XML 67 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment and Geographic Information (Tables)
12 Months Ended
Dec. 31, 2013
Segment Reporting [Abstract]  
Reconciliation of Adjusted EBITDA to Net Income

The following table is a reconciliation of Adjusted EBITDA to net income, the most directly comparable financial measure calculated and presented in accordance with GAAP, for the periods presented:

 

     Year Ended December 31,  
     2013     2012     2011  
     (in thousands)  

Adjusted EBITDA

   $ 378,753     $ 352,474     $ 322,918  

Depreciation (1)

     (29,495     (19,966     (18,362
  

 

 

   

 

 

   

 

 

 

OIBA (2)

     349,258       332,508       304,556   

Amortization of intangible assets

     (5,731     (6,110     (7,523

Stock-based compensation

     (48,953     (30,102     (17,344

Spin-Off costs

     —         —          (6,932 )

Other expense, net

     (9,872     (14,321     (863

Provision for income taxes

     (79,259     (87,387     (94,103
  

 

 

   

 

 

   

 

 

 

Net income

     205,443       194,588       177,791  
  

 

 

   

 

 

   

 

 

 

 

(1) Includes amortization of internal use software and website development costs.
(2) We define OIBA as net income (loss) plus: (1) provision for income taxes; (2) other (income) expense, net; (3) amortization of intangible assets; (4) stock-based compensation; and (5) non-recurring expenses. This operating metric is only used by our management to calculate our annual obligation for our charitable foundation. Refer to “Note 12—Commitments and Contingencies” above for a discussion of our charitable foundation.
Summary of Total Revenue by Product

The following table presents revenue by product for the periods presented:

 

     Year Ended December 31,  
     2013      2012      2011  
     (in thousands)  

Click-based advertising

   $ 696,046      $ 587,781      $ 499,993   

Display-based advertising

     118,964        94,147        85,736   

Subscription, transaction and other

     129,651        81,038        51,334   
  

 

 

    

 

 

    

 

 

 

Total revenue

   $ 944,661      $ 762,966      $ 637,063   
  

 

 

    

 

 

    

 

 

 
Summary of Revenue by Geographic Area

The following table presents revenue by geographic area, the United States, the United Kingdom and all other countries, based on the geographic location of our websites for the periods presented:

 

     Year Ended December 31,  
     2013      2012      2011  
     (in thousands)  

Revenue

        

United States

   $ 462,920      $ 386,211      $ 348,066   

United Kingdom

     119,041        110,213        99,646   

All other countries

     362,700        266,542        189,351   
  

 

 

    

 

 

    

 

 

 
   $ 944,661      $ 762,966      $ 637,063   
  

 

 

    

 

 

    

 

 

 
Property and Equipment, Net

The following table presents property and equipment, net for the United States and all other countries based on the geographic location of the assets for the periods presented:

 

     December 31,  
     2013      2012  
     (in thousands)  

Property and equipment, net

     

United States

   $ 67,275       $ 36,255   

All other countries

     14,253         7,547   
  

 

 

    

 

 

 
   $ 81,528       $ 43,802