XML 70 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated and Combined Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenue $ 727,236 $ 559,215 $ 426,045
Revenue from Expedia 217,425 203,751 211,018
Total revenue 944,661 762,966 637,063
Costs and expenses:      
Cost of revenue (exclusive of amortization) 17,714 [1] 12,074 [1] 10,873 [1]
Selling and marketing 368,353 [2] 266,239 [2] 209,176 [2]
Technology and content 130,673 [2] 86,640 [2] 57,448 [2]
General and administrative 98,121 [2] 75,641 [2] 44,770 [2]
Depreciation 29,495 19,966 18,362
Amortization of intangible assets 5,731 6,110 7,523
Shared services fee with Expedia       9,222
Spin-off costs       6,932
Total costs and expenses 650,087 466,670 364,306
Operating income 294,574 296,296 272,757
Other income (expense):      
Interest income 1,738 510 808
Interest expense (10,074) (11,381) (417)
Other, net (1,536) (3,450) (1,254)
Total other expense, net (9,872) (14,321) (863)
Income before income taxes 284,702 281,975 271,894
Provision for income taxes (79,259) (87,387) (94,103)
Net income 205,443 194,588 177,791
Net (income) loss attributable to noncontrolling interest    (519) (114)
Net income attributable to TripAdvisor, Inc. 205,443 194,069 177,677
Earnings Per Share attributable to TripAdvisor, Inc:      
Basic $ 1.44 $ 1.39 $ 1.33
Diluted $ 1.41 $ 1.37 $ 1.32
Weighted Average Common Shares Outstanding:      
Basic 142,854 139,462 133,461
Diluted 145,263 141,341 134,865
(1) Excludes amortization as follows:      
Depreciation 29,495 19,966 18,362
Amortization of intangible assets 5,731 6,110 7,523
Excluded Amortization 20,551 13,524 13,016
(2) Includes stock-based compensation as follows:      
General and administrative 48,953 30,102 17,344
Selling and Marketing [Member]
     
(2) Includes stock-based compensation as follows:      
General and administrative 10,643 4,622 3,216
Technology and Content [Member]
     
(2) Includes stock-based compensation as follows:      
General and administrative 21,053 11,400 3,931
General and Administrative [Member]
     
(2) Includes stock-based compensation as follows:      
General and administrative 17,257 14,080 10,197
Software Development [Member]
     
Costs and expenses:      
Depreciation 19,602 12,816 12,438
(1) Excludes amortization as follows:      
Depreciation 19,602 12,816 12,438
Technology-Based Intangible Assets [Member]
     
Costs and expenses:      
Amortization of intangible assets 949 708 578
(1) Excludes amortization as follows:      
Amortization of intangible assets $ 949 $ 708 $ 578
[1] Excludes amortization as follows:
[2] Includes stock-based compensation as follows: