XML 24 R6.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
OPERATING ACTIVITIES:    
Net loss $ (18,771,180) $ (28,713,531)
Noncash items included in net loss:    
Share based compensation (Note 7) 3,038,404 2,943,458
Depreciation (Note 3) 83,741 61,294
Gain on disposal of buildings and equipment (25,000) (40,215)
Change in fair value of warrant derivative (Note 6) (1,732) (99,038)
Environmental liability expense (Note 9) 898,173 4,564,611
Unrealized foreign exchange loss (1,107) 5,772
Changes in:    
Receivables (2,901,002) (204)
Prepaid expenses 171,618 331,351
Trade and other payables 2,253,935 (115,808)
CWA settlement payable (Note 10) 5,000,000  
Environmental reclamation liabilities (Note 9) (10,934,502) (3,651,875)
Net cash used in operating activities (21,188,652) (24,714,185)
INVESTING ACTIVITIES:    
Investment in mineral properties and interest (Note 5) (300,992) (315,039)
Purchase of buildings and equipment (148,810) (199,976)
Proceeds from sale of equipment   49,173
Net cash used in investing activities (449,802) (465,842)
FINANCING ACTIVITIES:    
Proceeds from sale of common shares 2,771,679  
Share issuance costs (654,108)  
Proceeds from exercise of share purchase options (Note 7) 82,191  
Net cash provided by financing activities 2,199,762  
Effect of foreign exchange on cash and cash equivalents 1,107 (5,772)
Net increase (decrease) in cash and cash equivalents (19,437,585) (25,185,799)
Cash and cash equivalents, beginning of year 22,667,047 47,852,846
Cash and cash equivalents, end of year 3,229,462 22,667,047
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for interest   8,228
NONCASH INVESTING AND FINANCING ACTIVITIES    
Recognition of operating lease liability and right-of-use asset 65,061 142,487
Trade-in value on equipment 25,000  
CASH AND CASH EQUIVALENTS    
Cash 2,093,817 4,255,355
Investment savings accounts 1,135,645 13,304,761
GIC and term deposits   5,106,931
Total cash and cash equivalents $ 3,229,462 $ 22,667,047