XML 41 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Fair value of financial instruments (Tables)
9 Months Ended
Sep. 30, 2024
Fair value of financial instruments  
Schedule of financial instruments measured at fair value on a recurring basis

The following table presents information about the Company’s financial instruments that are measured at fair value on a recurring basis (in thousands):

September 30, 2024

 

Description

    

Total

    

Level 1

    

Level 2

    

Level 3

 

Financial assets

Cash equivalents

$

93,191

$

93,191

$

$

Total financial assets

$

93,191

$

93,191

$

$

Warrant liability

$

26,138

$

$

$

26,138

December 31, 2023

 

Description

Total

    

Level 1

    

Level 2

    

Level 3

 

Financial assets

Cash equivalents

$

46,093

$

46,093

$

$

Short-term investments

 

59,220

5,992

53,228

Total financial assets

$

105,313

$

52,085

$

53,228

$

Preferred stock tranche liability

$

4,189

$

$

$

4,189

Schedule of inputs used to value the preferred stock tranche liability and warrant liability

December 31, 2023

Risk-free interest rate

5.13-5.52

%  

Volatility

75

%  

Dividend yield

Remaining term (years)

0.6

September 30, 2024

July 23, 2024

Risk-free interest rate

 

3.88

%  

4.63

%  

Volatility

 

118

%  

132

%  

Dividend yield

 

Remaining term (years)

 

1.3

1.5

Schedule of reconciliation of the preferred stock right liability

The following table represents a reconciliation of the preferred stock right liability recorded in connection with the entry into the Securities Purchase Agreement (in thousands):

January 1, 2024

$

4,189

Fair value adjustment

(4,189)

September 30, 2024

$

Schedule of reconciliation of warrant liability

The following table represents a reconciliation of the warrant liability (in thousands):

July 23, 2024

$

39,595

Fair value adjustment

(13,457)

September 30, 2024

$

26,138