XML 37 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Mortgage Notes Payable, Net (Tables)
6 Months Ended
Jun. 30, 2020
Debt Disclosure [Abstract]  
Schedule of Mortgage Notes Payable
Mortgage notes payable, net as of June 30, 2020 and December 31, 2019 consisted of the following:
 
 
 
 
Encumbered Properties
 
Outstanding Loan Amount (1)
 
Effective Interest Rate
 
Interest Rate
 
 
Country
 
Portfolio
 
 
June 30,
2020
 
December 31,
2019
 
 
 
Maturity
 
 
 
 
 
 
(In thousands)
 
(In thousands)
 
 
 
 
 
 
Finland:
 
Finland Properties
 
5
 
$
83,094

 
$
82,996

 
1.8%
(2) 
Fixed/Variable
 
Feb. 2024
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
France:
 
Worldline
 
 

 
5,608

 
(3) 
 
 
 
DCNS
 
 

 
10,655

 
(3) 
 
 
 
ID Logistics II
 
 

 
11,776

 
(3) 
 
 
 
French Properties
 
7
 
78,601

 

 
2.5%
(4) 
Fixed/Variable
 
May 2025
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Germany:
 
Germany Properties
 
5
 
57,829

 
57,761

 
1.8%
(5) 
Fixed/Variable
 
Jun. 2023
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Luxembourg/ The Netherlands:
 
Benelux Properties
 
3
 
134,748

 
134,587

 
1.4%
 
Fixed
 
Jun. 2024
 
 
Total EUR denominated
 
20
 
354,272

 
303,383

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
United Kingdom:
 
United Kingdom Properties
 
42
 
275,151

 
294,315

 
3.2%
(6) 
Fixed/Variable
 
Aug. 2023
 
 
Total GBP denominated
 
42
 
275,151

 
294,315

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
United States:
 
Penske Logistics
 
1
 
70,000

 
70,000

 
4.7%
(7) 
Fixed
 
Nov. 2028
 
 
Multi-Tenant Mortgage Loan I
 
12
 
187,000

 
187,000

 
4.4%
(7) 
Fixed
 
Nov. 2027
 
 
Multi-Tenant Mortgage Loan II
 
8
 
32,750

 
32,750

 
4.4%
(7) 
Fixed
 
Feb. 2028
 
 
Multi-Tenant Mortgage Loan III
 
7
 
98,500

 
98,500

 
4.9%
(7) 
Fixed
 
Dec. 2028
 
 
Multi-Tenant Mortgage Loan IV
 
16
 
97,500

 
97,500

 
4.6%
(7) 
Fixed
 
May 2029
 
 
Multi-Tenant Mortgage Loan V
 
12
 
204,000

 
204,000

 
3.7%
(7) 
Fixed
 
Oct. 2029
 
 
Total USD denominated
 
56
 
689,750

 
689,750

 
 
 
 
 
 
 
 
Gross mortgage notes payable
 
118
 
1,319,173

 
1,287,448

 
3.4%
 
 
 
 
 
 
Mortgage discount
 
 
 

 
(26
)
 
 
 
 
 
 
 
 
Deferred financing costs, net of accumulated amortization (8)
 
 
 
(16,012
)
 
(15,268
)
 
 
 
 
 
 
 
 
Mortgage notes payable, net
 
118
 
$
1,303,161

 
$
1,272,154

 
3.4%
 
 
 
 

______________
(1) 
Amounts borrowed in local currency and translated at the spot rate in effect at the applicable reporting date.
(2) 
80% fixed as a result of a “pay-fixed” interest rate swap agreement and 20% variable. Variable portion is approximately 1.4% plus 3-month Euribor rate in effect as of June 30, 2020.
(3) 
These loans were refinanced in May 2020 as part of the French Refinancing (see below for further details). As a result, the Company terminated an interest rate swap agreement for two of these properties (see Note 7 — Derivatives and Hedging Activities).
(4) 
90% fixed as a result of a “pay-fixed” interest rate swap agreement and 10% variable. Variable portion is approximately 2.3% plus 3-month Euribor. Euribor rate in effect as of June 30, 2020.
(5) 
80% fixed as a result of a “pay-fixed” interest rate swap agreement and 20% variable. Variable portion is approximately 1.55% plus 3 month Euribor. Euribor rate in effect as of June 30, 2020.
(6) 
80% fixed as a result of a “pay-fixed” interest rate swap agreement and 20% variable. Variable portion is approximately 2.0% plus 3-month GBP LIBOR. LIBOR rate in effect as of June 30, 2020.
(7) 
The borrower’s (wholly owned subsidiaries of the Company) financial statements are included within the Company’s consolidated financial statements, however, the borrowers’ assets and credit are only available to pay the debts of the borrowers and their liabilities constitute obligations of the borrowers.
(8) 
Deferred financing costs represent commitment fees, legal fees, and other costs associated with obtaining commitments for financing. These costs are amortized over the terms of the respective financing agreements using the effective interest method. Unamortized deferred financing costs are expensed when the associated debt is refinanced or paid down before maturity. Costs incurred in seeking financial transactions that do not close are expensed in the period in which it is determined that the financing will not close.
Future Principal Payments on Mortgage Notes Payable
The following table presents future scheduled aggregate principal payments on the Company’s gross mortgage notes payable over the next five calendar years and thereafter as of June 30, 2020:
(In thousands)
 
Future Principal Payments (1)
2020 (remainder)
 
$
2,609

2021
 
12,772

2022
 
19,779

2023
 
316,985

2024
 
217,842

Thereafter
 
749,186

Total
 
$
1,319,173

_________________________
(1) 
Assumes exchange rates of £1.00 to $1.23 for GBP and €1.00 to $1.12 for EUR as of June 30, 2020 for illustrative purposes, as applicable.