XML 32 R52.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value of Financial Instruments - Fair Value, by Balance Sheet Grouping (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Mortgage notes payable $ 1,366,818 $ 1,129,807
Mortgage notes payable    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Mortgage notes payable 1,366,818 1,129,807
Deferred financing costs 15,510 9,737
Term Loan 1,382,381 1,140,113
Significant Unobservable Inputs Level 3 | Mortgage notes payable | Carrying Amount    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Debt, fair value 1,366,818 1,129,807
Mortgage notes payable 1,400,000 1,100,000
Mortgage discount 100 600
Deferred financing costs 15,500 9,700
Significant Unobservable Inputs Level 3 | Mortgage notes payable | Fair Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Debt, fair value 1,439,910 1,157,710
Significant Unobservable Inputs Level 3 | Line of Credit | Revolving Credit Facility | Carrying Amount    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Debt, fair value 101,405 363,894
Significant Unobservable Inputs Level 3 | Line of Credit | Revolving Credit Facility | Fair Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Debt, fair value 101,437 365,591
Significant Unobservable Inputs Level 3 | Line of Credit | Term Facility | Credit Facility | Carrying Amount    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Debt, fair value 389,885 278,727
Significant Unobservable Inputs Level 3 | Line of Credit | Term Facility | Credit Facility | Fair Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Debt, fair value 396,867 283,558
KeyBank National Association | Unsecured debt | Term Facility | Credit Facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Deferred financing costs 2,634 3,342
Term Loan $ 392,519 $ 282,069