ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State of Incorporation) |
(I.R.S. Employer ID) | |
( | ||
(Address of principal executive offices) (Zip Code) |
(Registrant’s telephone number) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
☒ |
Accelerated filer |
☐ | ||||
Non-accelerated filer |
☐ |
Smaller reporting company |
||||
Emerging Growth Company |
Page |
||||||
PART I |
||||||
ITEM 1. |
2 | |||||
ITEM 1A. |
14 | |||||
ITEM 1B. |
28 | |||||
ITEM 2. |
29 | |||||
ITEM 3. |
30 | |||||
ITEM 4. |
30 | |||||
PART II |
||||||
ITEM 5. |
31 | |||||
ITEM 6. |
32 | |||||
ITEM 7. |
32 | |||||
ITEM 7A. |
50 | |||||
ITEM 8. |
51 | |||||
ITEM 9. |
51 | |||||
ITEM 9A. |
51 | |||||
ITEM 9B. |
51 | |||||
ITEM 9C. |
52 | |||||
PART III |
||||||
ITEM 10. |
53 | |||||
ITEM 11. |
53 | |||||
ITEM 12. |
53 | |||||
ITEM 13. |
53 | |||||
ITEM 14. |
53 | |||||
PART IV |
||||||
ITEM 15. |
54 | |||||
ITEM 16. |
58 | |||||
59 |
ITEM 1. |
Business |
• | Offer novel food & drink to bring people together. one-of-a-kind |
• | Offer the latest entertainment to enjoy together. eye-catching appearance, virtual reality features, association with recognizable brands or the fact that they cannot be easily replicated at home. We also intend to extend our programming capabilities by offering more curated content and creating a calendar of ongoing and one-time events leveraging our investments in the best and latest audio-visual technology. |
• | Align team and integrated experience. in-store experience. We will also refresh our commitment to serving customers through an improved hiring, training and service model, and our team will help create fun and bring our new strategies to life. |
• | Drive customer engagement. |
Male |
Female |
Total |
||||||||||
White |
19.7 | % | 18.7 | % | 38.4 | % | ||||||
Hispanic |
15.8 | % | 13.3 | % | 29.1 | % | ||||||
Black or African American |
14.8 | % | 13.0 | % | 27.8 | % | ||||||
Asian/American Indian/Pacific Islander |
2.3 | % | 1.8 | % | 4.1 | % | ||||||
Two or more races |
0.4 | % | 0.2 | % | 0.6 | % | ||||||
|
|
|
|
|
|
|||||||
Total |
53.0 | % | 47.0 | % | 100.0 | % | ||||||
|
|
|
|
|
|
• | progressed on our goals to improve representation of women and team members who are black, indigenous or people of color (BIPOC) in our corporate and field leadership each by 33% before the end of FY2025; |
• | completed system-wide diversity, equity, and inclusion training; |
• | emphasized our commitment to diversity and belonging throughout the year in internal and external communications, including social media; |
• | achieved scores for overall engagement, diversity, inclusion, and fair treatment on our semi-annual Gallup Engagement Survey that exceeded the average for our industry and for all U.S. employers; and |
• | were named to Forbes’ 2021 lists of America’s Best Large Employer, Best Employers for Diversity, and Best Employers for Women. |
ITEM 1A. |
Risk Factors |
• | increase gross sales and operating profits at existing stores with food, beverage, game and entertainment options desired by our customers; |
• | evolve our marketing and branding strategies to appeal to our customers; |
• | innovate and implement technology initiatives to provide a unique digital customer experience; |
• | identify adequate sources of capital to fund and finance strategic initiatives; |
• | grow and expand operations; and |
• | improve the speed and quality of our service. |
• | making it more difficult for us to satisfy our obligations with respect to our debt, and any failure to comply with the obligations under our debt instruments, including restrictive covenants, could result in an event of default under the agreements governing our indebtedness increasing our vulnerability to general economic and industry conditions, including as a result of disruption caused by the global COVID-19 pandemic; |
• | requiring a substantial portion of our cash flow from operations to be dedicated to the payment of obligations with respect to our debt, thereby reducing our ability to use our cash flow to fund our operations, lease payments, capital expenditures, selling and marketing efforts, product development, future business opportunities and other purposes; |
• | exposing us to the risk of increased interest rates as some of our borrowings are at variable rates; |
• | limiting our ability to obtain additional financing for working capital, capital expenditures, product development, debt service requirements, strategic acquisitions, and general corporate or other purposes; and |
• | limiting our ability to plan for, or adjust to, changing market conditions and placing us at a competitive disadvantage compared to our competitors who may be less highly leveraged. |
• | incur or guarantee additional indebtedness or issue certain disqualified or preferred stock; |
• | pay dividends or make other distributions on, or redeem or purchase any equity interests or make other restricted payments; |
• | make certain acquisitions or investments; |
• | create or incur liens; |
• | transfer or sell assets; |
• | incur restrictions on the payment of dividends or other distributions from our restricted subsidiaries; |
• | alter the business that we conduct; |
• | enter into transactions with affiliates; and |
• | consummate a merger or consolidation or sell, assign, transfer, lease or otherwise dispose of all or substantially all our assets. |
• | the Fair Labor Standards Act and other federal, state and local laws and regulations that govern employment practices and working conditions, including minimum wage rates, wage and hour practices, gratuities, overtime, labor practices, various family leave mandates, discrimination and harassment, immigration, workplace safety and other areas; |
• | the Americans with Disabilities Act and similar state laws that give civil rights protections to individuals with disabilities in the context of employment, public accommodations and other areas; |
• | the Patient Protection and Affordable Care Act as amended by the Health Care and Education Affordability Reconciliation Act of 2010 (“PPACA”) and uncertainties surrounding future changes to or replacement of our health insurance system; |
• | preparation, sale and labeling of food, including the federal regulations of the Food and Drug Administration, which oversees the safety of the entire food system, including inspection and mandatory food recalls, menu labeling and nutritional content, and additional requirements in certain states and local jurisdictions; |
• | environmental laws and regulations governing, among other things, discharges of pollutants into the air and water as well as the presence, handling, release and disposal of and exposure to hazardous substances; and |
• | other environmental matters, such as climate change, the reduction of greenhouse gases, water consumption and animal health and welfare. |
• | restrictions on the ability of our stockholders to fill a vacancy on the Board of Directors; |
• | our ability to issue preferred stock with terms that the Board of Directors may determine, without stockholder approval, which could be used to significantly dilute the ownership of a hostile acquirer; |
• | the inability of our stockholders to call a special meeting of stockholders; |
• | requirement that special meetings of our stockholders be called only upon the request of a majority of our Board of Directors or our Chief Executive Officer; |
• | the absence of cumulative voting in the election of directors, which may limit the ability of minority stockholders to elect directors; and |
• | advance notice requirements for stockholder proposals and nominations, which may discourage or deter a potential acquirer from soliciting proxies to elect a particular slate of directors or otherwise attempting to obtain control of us. |
• | any derivative action or proceeding brought on our behalf; |
• | any action asserting a claim of breach of a fiduciary duty owed by any of our directors, officers, employees or stockholders to our company or our stockholders; |
• | any action asserting a claim arising pursuant to any provision of the DGCL or as to which the DGCL confers jurisdiction on the Court of Chancery of the State of Delaware; or |
• | any action asserting a claim arising pursuant to any provision of our certificate of incorporation or bylaws (in each case, as they may be amended from time to time) or governed by the internal affairs doctrine. |
ITEM 1B. |
Unresolved Staff Comments |
ITEM 2. |
Properties |
Location |
Total |
|||
Alabama |
2 | |||
Alaska |
1 | |||
Arizona |
4 | |||
Arkansas |
2 | |||
California |
17 | |||
Colorado |
2 | |||
Connecticut |
2 | |||
Florida |
9 | |||
Georgia |
4 | |||
Hawaii |
1 | |||
Idaho |
1 | |||
Illinois |
4 | |||
Indiana |
2 | |||
Kansas |
3 | |||
Kentucky |
2 | |||
Louisiana |
1 | |||
Maryland |
5 | |||
Massachusetts |
3 | |||
Michigan |
3 | |||
Minnesota |
2 | |||
Missouri |
1 | |||
Nebraska |
1 | |||
Nevada |
1 | |||
New Hampshire |
1 | |||
New Jersey |
3 | |||
New Mexico |
1 | |||
New York |
12 | |||
North Carolina |
4 | |||
Ohio |
6 | |||
Oklahoma |
2 | |||
Oregon |
1 | |||
Pennsylvania |
7 | |||
Rhode Island |
1 | |||
South Carolina |
3 | |||
Tennessee |
4 | |||
Texas |
13 | |||
Utah |
1 | |||
Virginia |
4 | |||
Washington |
2 | |||
Wisconsin |
3 | |||
Puerto Rico |
1 | |||
Ontario, Canada |
2 | |||
|
|
|||
Total |
144 |
ITEM 3. |
Legal Proceedings |
ITEM 4. |
Mine Safety Disclosures |
ITEM 5. |
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
1/29/2017 |
2/4/2018 |
2/3/2019 |
2/2/2020 |
1/31/2021 |
1/30/2022 |
|||||||||||||||||||
Dave & Buster’s Entertainment, Inc. |
$ | 100.00 | $ | 87.04 | $ | 93.69 | $ | 80.58 | $ | 62.08 | $ | 64.43 | ||||||||||||
S&P 600 Small Cap |
100.00 | 114.08 | 114.48 | 122.07 | 150.36 | 162.87 | ||||||||||||||||||
S&P 600 Consumer Discretionary |
100.00 | 118.78 | 121.04 | 126.46 | 212.55 | 203.87 | ||||||||||||||||||
NASDAQ Composite |
100.00 | 127.91 | 128.32 | 161.66 | 230.90 | 243.26 |
ITEM 6. |
Reserved |
ITEM 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
• | Revenues totaled $1,304,056 compared with $1,354,691 in fiscal 2019. Revenues were unfavorably impacted in the first half of fiscal 2021 by fewer operating weeks, and primarily in the fourth quarter, by consumer behavior after masking and vaccination requirements were implemented in a number of jurisdictions in which we operate as well as by the resurgence of the Omicron variant of COVID-19. Revenues totaled $436,512 in fiscal 2020, which ended with 107 of our 140 stores open and operating in limited capacity. |
• | Overall comparable store sales decreased 10.6% compared with the same period in 2019. Comparable store sales increased 199.1% compared with the same period in 2020, which ended with 83 of our 113 comparable stores open and operating in limited capacity. |
• | Net income totaled $108,640, or $2.21 per diluted share, compared with net income of $100,263, or $2.94 per diluted share in the same period of 2019. Diluted shares increased from approximately 34.1 million at the end of fiscal 2019 to 49.3 million at the end of fiscal 2021, largely due to the sale of common stock during fiscal 2020 to obtain additional liquidity. In the same period of 2020, we recorded a net loss of $206,974. |
• | Adjusted EBITDA totaled $351,725, or 27.0% of revenues, compared with Adjusted EBITDA of $308,222 or 22.8% of revenues in fiscal 2019. The increase in Adjusted EBITDA over fiscal 2019 is largely driven by the higher mix of amusements, reductions in hourly labor costs, and reduced discretionary marketing spend. We recorded an Adjusted EBITDA loss of $81,273 in fiscal 2020. |
• | The Company ended the fiscal year with $25,910 in cash and $492,495 of liquidity available under our revolving credit facility. |
Fiscal Year Ended |
Fiscal Year Ended |
|||||||||||||||
January 30, 2022 |
January 31, 2021 |
|||||||||||||||
Food and beverage revenues |
$ | 436,637 | 33.5 | % | $ | 159,501 | 36.5 | % | ||||||||
Amusement and other revenues |
867,419 | 66.5 | 277,011 | 63.5 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
1,304,056 | 100.0 | 436,512 | 100.0 | ||||||||||||
Cost of food and beverage (as a percent of food and beverage revenues) |
119,123 | 27.3 | 45,207 | 28.3 | ||||||||||||
Cost of amusement and other (as a percent of amusement and other revenues) |
85,848 | 9.9 | 29,698 | 10.7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of products |
204,971 | 15.7 | 74,905 | 17.2 | ||||||||||||
Operating payroll and benefits |
287,263 | 22.0 | 117,475 | 26.9 | ||||||||||||
Other store operating expenses |
402,661 | 30.9 | 299,464 | 68.6 | ||||||||||||
General and administrative expenses |
75,501 | 5.8 | 47,215 | 10.8 | ||||||||||||
Depreciation and amortization expense |
138,329 | 10.6 | 138,789 | 31.8 | ||||||||||||
Pre-opening costs |
8,150 | 0.6 | 11,276 | 2.6 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating costs |
1,116,875 | 85.6 | 689,124 | 157.9 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
187,181 | 14.4 | (252,612 | ) | (57.9 | ) | ||||||||||
Interest expense, net |
53,910 | 4.2 | 36,890 | 8.4 | ||||||||||||
Loss on debt extinguishment / refinancing |
5,617 | 0.4 | 904 | 0.2 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before provision (benefit) for income taxes |
127,654 | 9.8 | (290,406 | ) | (66.5 | ) | ||||||||||
Provision (benefit) for income taxes |
19,014 | 1.5 | (83,432 | ) | (19.1 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | 108,640 | 8.3 | % | $(206,974) | (47.4 | )% | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Change in comparable store sales |
199.1 | % | (70.2 | )% | ||||||||||||
Company-owned stores at end of period (1) |
144 | 140 | ||||||||||||||
Comparable stores at end of period (1) |
113 | 114 |
(1) |
As of the end of fiscal 2021, all 144 of our stores were open except for our two comparable stores in Canada. Our total and comparable store counts as of the end of fiscal 2021 exclude a store in Cary, North Carolina, which was closed on January 2, 2022, and relocated prior to the end of our fiscal year. As of the end of fiscal 2020, 107 of our 140 stores were open and 84 of our 114 comparable stores were open. Our total and comparable store counts as of the end of fiscal 2020 exclude a store in Chicago, Illinois and a store in Houston, Texas which were at or near the end of their respective lease terms which the Company decided not to re-open. We opened five new stores during fiscal 2021, including our relocated Cary, North Carolina store, and we opened six new stores during fiscal 2020. |
Fiscal Year Ended |
Fiscal Year Ended |
|||||||||||||||
January 30, 2022 |
January 31, 2021 |
|||||||||||||||
Net income (loss) |
$ | 108,640 | 8.3 | % | $ | (206,974 | ) | -47.4 | % | |||||||
Interest expense, net |
53,910 | 36,890 | ||||||||||||||
Loss on debt extinguishment / refinancing |
5,617 | 904 | ||||||||||||||
Provision (benefit) for income tax |
19,014 | (83,432 | ) | |||||||||||||
Depreciation and amortization expense |
138,329 | 138,789 | ||||||||||||||
|
|
|
|
|||||||||||||
EBITDA |
325,510 | 25.0 | % | (113,823 | ) | -26.1 | % | |||||||||
Loss on asset disposal |
1,392 | 577 | ||||||||||||||
Impairment of long-lived assets and lease termination costs |
912 | 13,727 | ||||||||||||||
Share-based compensation |
12,472 | 6,985 | ||||||||||||||
Pre-opening costs |
8,150 | 11,276 | ||||||||||||||
Other costs (1) |
3,289 | (15 | ) | |||||||||||||
|
|
|
|
|||||||||||||
Adjusted EBITDA |
$ | 351,725 | 27.0 | % | $ | (81,273 | ) | -18.6 | % | |||||||
|
|
|
|
(1) |
Primarily represents costs related to currency transaction (gains) or losses. The third quarter of fiscal 2021 includes a $3,230 severance obligation to the Company’s former Chief Executive Officer, who terminated his service in this position effective September 30, 2021. |
Fiscal Year Ended |
Fiscal Year Ended |
|||||||||||||||
January 30, 2022 |
January 31, 2021 |
|||||||||||||||
Operating income (loss) |
$ | 187,181 | 14.4 | % | $ | (252,612 | ) | -57.9 | % | |||||||
General and administrative expenses |
75,501 | 47,215 | ||||||||||||||
Depreciation and amortization expense |
138,329 | 138,789 | ||||||||||||||
Pre-opening costs |
8,150 | 11,276 | ||||||||||||||
|
|
|
|
|||||||||||||
Store Operating Income Before Depreciation and Amortization |
$ | 409,161 | 31.4 | % | $ | (55,332 | ) | -12.7 | % | |||||||
|
|
|
|
Fiscal Year Ended |
Fiscal Year Ended |
|||||||
January 30, 2022 |
January 31, 2021 |
|||||||
New store and operating initiatives |
$ | 58,879 | $ | 51,572 | ||||
Games |
14,523 | 8,795 | ||||||
Maintenance capital |
30,602 | 3,266 | ||||||
|
|
|
|
|||||
Total capital additions |
$ | 104,004 | $ | 63,633 | ||||
|
|
|
|
|||||
Payments from landlords |
$ | 16,073 | $ | 12,923 |
Fiscal Year Ended |
||||||||||||
January 30, 2022 |
January 31, 2021 |
Change |
||||||||||
Total revenues |
$ | 1,304,056 | $ | 436,512 | $ | 867,544 | ||||||
Total store operating weeks |
7,161 | 3,922 | 3,239 | |||||||||
Comparable store revenues |
$ | 1,066,085 | $ | 356,473 | $ | 709,612 | ||||||
Comparable store operating weeks |
5,666 | 3,134 | 2,532 | |||||||||
Noncomparable store revenues |
$ | 250,297 | $ | 83,194 | $ | 167,103 | ||||||
Noncomparable store operating weeks |
1,495 | 788 | 707 | |||||||||
Other revenues and deferrals |
$ | (12,326) | $ | (3,155) | $ | (9,171) |
Fiscal Year Ended |
Fiscal Year Ended |
|||||||
January 30, 2022 |
January 31, 2021 |
|||||||
Food sales |
22.7 | % | 24.1 | % | ||||
Beverage sales |
10.8 | % | 12.4 | % | ||||
Amusement sales |
66.1 | % | 63.1 | % | ||||
Other |
0.4 | % | 0.4 | % |
Fiscal Year Ended |
Fiscal Year Ended |
|||||||||||||||
January 31, 2021 |
February 2, 2020 |
|||||||||||||||
Food and beverage revenues |
$ | 159,501 | 36.5 | % | $ | 563,576 | 41.6 | % | ||||||||
Amusement and other revenues |
277,011 | 63.5 | 791,115 | 58.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
436,512 | 100.0 | 1,354,691 | 100.0 | ||||||||||||
Cost of food and beverage (as a percent of food and beverage revenues) |
45,207 | 28.3 | 148,196 | 26.3 | ||||||||||||
Cost of amusement and other (as a percent of amusement and other revenues) |
29,698 | 10.7 | 85,115 | 10.8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total cost of products |
74,905 | 17.2 | 233,311 | 17.2 | ||||||||||||
Operating payroll and benefits |
117,475 | 26.9 | 322,970 | 23.8 | ||||||||||||
Other store operating expenses |
299,464 | 68.6 | 429,431 | 31.8 | ||||||||||||
General and administrative expenses |
47,215 | 10.8 | 69,469 | 5.1 | ||||||||||||
Depreciation and amortization expense |
138,789 | 31.8 | 132,460 | 9.8 | ||||||||||||
Pre-opening costs |
11,276 | 2.6 | 18,971 | 1.4 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total operating costs |
689,124 | 157.9 | 1,206,612 | 89.1 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income (loss) |
(252,612 | ) | (57.9 | ) | 148,079 | 10.9 | ||||||||||
Interest expense, net |
36,890 | 8.4 | 20,937 | 1.5 | ||||||||||||
Loss on debt refinance |
904 | 0.2 | — | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before provision (benefit) for income taxes |
(290,406 | ) | (66.5 | ) | 127,142 | 9.4 | ||||||||||
Provision (benefit) for income taxes |
(83,432 | ) | (19.1 | ) | 26,879 | 2.0 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | (206,974) | (47.4 | )% | $ | 100,263 | 7.4 | % | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Change in comparable store sales |
(70.2 | )% | (2.6 | )% | ||||||||||||
Company-owned stores at end of period (1) |
140 | 136 | ||||||||||||||
Comparable stores at end of period (1) |
114 | 99 |
(1) |
As of January 31, 2021, 107 of our 140 stores were open and 84 of our 114 comparable stores were open. Our total and comparable store counts as of the end of fiscal 2020 exclude a store in Chicago, Illinois and a store in Houston, Texas which are at or near the end of their respective lease terms which the Company has decided not to re-open. Our store in Duluth (Atlanta), Georgia permanently closed on March 3, 2019, as we did not exercise the renewal option and is excluded from fiscal 2019 store counts and comparable store sales. We opened six new stores during fiscal 2020 and 16 new stores during fiscal 2019. |
Fiscal Year Ended |
Fiscal Year Ended |
|||||||||||||||
January 31, 2021 |
February 2, 2020 |
|||||||||||||||
Net income (loss) |
$ | (206,974 | ) | -47.4 | % | $ | 100,263 | 7.4 | % | |||||||
Interest expense, net |
36,890 | 20,937 | ||||||||||||||
Loss on debt refinance |
904 | — | ||||||||||||||
Provision (benefit) for income tax |
(83,432 | ) | 26,879 | |||||||||||||
Depreciation and amortization expense |
138,789 | 132,460 | ||||||||||||||
|
|
|
|
|||||||||||||
EBITDA |
(113,823 | ) | -26.1 | % | 280,539 | 20.7 | % | |||||||||
Loss on asset disposal |
577 | 1,813 | ||||||||||||||
Impairment of long-lived assets and lease termination costs |
13,727 | — | ||||||||||||||
Share-based compensation |
6,985 | 6,857 | ||||||||||||||
Pre-opening costs |
11,276 | 18,971 | ||||||||||||||
Other costs (1) |
(15 | ) | 42 | |||||||||||||
|
|
|
|
|||||||||||||
Adjusted EBITDA |
$ | (81,273 | ) | -18.6 | % | $ | 308,222 | 22.8 | % | |||||||
|
|
|
|
(1) | Primarily represents costs related to currency transaction (gains) or losses. |
Fiscal Year Ended |
Fiscal Year Ended |
|||||||||||||||
January 31, 2021 |
February 2, 2020 |
|||||||||||||||
Operating income (loss) |
$ | (252,612 | ) | -57.9 | % | $ | 148,079 | 10.9 | % | |||||||
General and administrative expenses |
47,215 | 69,469 | ||||||||||||||
Depreciation and amortization expense |
138,789 | 132,460 | ||||||||||||||
Pre-opening costs |
11,276 | 18,971 | ||||||||||||||
|
|
|
|
|||||||||||||
Store Operating Income Before Depreciation and Amortization |
$ | (55,332 | ) | -12.7 |
% | $ | 368,979 | 27.2 | % | |||||||
|
|
|
|
Fiscal Year Ended |
Fiscal Year Ended |
|||||||
January 31, 2021 |
February 3, 2020 |
|||||||
New store and operating initiatives |
$ | 51,572 | $ | 183,897 | ||||
Games |
8,795 | 19,749 | ||||||
Maintenance capital |
3,266 | 27,351 | ||||||
|
|
|
|
|||||
Total capital additions |
$ | 63,633 | $ | 230,997 | ||||
|
|
|
|
|||||
Payments from landlords |
$ | 12,923 | $ | 33,544 |
Fiscal year ended January 31, 2021 |
Fiscal year ended February 2, 2020 |
Change |
||||||||||
Total revenues |
$ | 436,512 | $ | 1,354,691 | $ | (918,179 | ) | |||||
Total store operating weeks |
3,922 | 6,769 | (2,847 | ) | ||||||||
Comparable store revenues |
$ | 358,395 | $ | 1,200,983 | $ | (842,588 | ) | |||||
Comparable store operating weeks |
3,157 | 5,928 | (2,771 | ) | ||||||||
Noncomparable store revenues |
$ | 81,272 | 162,467 | $ | (81,195 | ) | ||||||
Noncomparable store operating weeks |
765 | 841 | (76 | ) | ||||||||
Other revenues |
$ | (3,155 | ) | $ | (8,759) | $ | 5,604 |
• | sold shares of our common stock, generating gross proceeds of $185,600; |
• | negotiated two amendments with our lenders, resulting in an extension of the maturity date of our revolving credit facility to August 17, 2024, and relief from certain financial covenants; |
• | issued $550,000 of senior secured notes, maturing November 1, 2025; |
• | negotiated with our landlords, vendors, and other business partners to temporarily reduce our lease and contract payments and obtain other concessions. During fiscal 2020, a total of 126 initial rent relief agreements related to our operating locations and former corporate headquarters were executed, and a second phase of negotiations, generally seeking to delay or extend the terms of deferral pay back periods and/or provide rent relief beyond the periods in the initial agreements, was substantially completed by the end of the Company’s second quarter of fiscal 2021, resulting in 99 additional rent relief agreements; and |
• | The Company has also taken measures to strengthen its financial position. During fiscal 2021, the Company redeemed $110,000 outstanding principal amount of the Notes. The early redemptions are expected to reduce net cash interest on the Notes by approximately $8,400 annually. |
• | In fiscal 2021, the Company spent approximately $53,000 ($37,000 net of payments from landlords) for new store construction and operating improvement initiatives, $15,000 for game refreshment and $24,000 for maintenance capital. |
• | In fiscal 2020, the Company spent approximately $64,000 ($51,000 net of payments from landlords) for new store construction and operating improvement initiatives, $10,000 for game refreshment and $9,000 for maintenance capital |
• | In fiscal 2019, the Company spent approximately $187,000 ($153,000 net of payments from landlords) for new store construction and operating improvement initiatives, $19,000 for game refreshment and $22,000 for maintenance capital. |
• | In fiscal 2021, the Company had net repayments of $60,000 of its revolving credit facility and a repayment related to the early extinguishment of $110,000 principal of the Notes. |
• | In fiscal 2020, prior to the debt refinancing, the Company drew down substantially all the available credit under our revolving credit facility, or approximately $100,000, and the Company received net proceeds of approximately $182,200 from the issuance of shares of our common stock in April and May 2020. In October 2020, the Company issued $550,000 of senior secured notes in a private offering and amended the existing credit facility. The proceeds from the offering, along with cash on hand, were used to pay debt issuance costs, the $255,000 balance of the term portion of the credit facility, and $463,000 of outstanding borrowings under the revolving portion of the credit facility. Subsequent to the refinancing, the Company had net borrowings of $34,000 under the revolver. |
• | In fiscal 2019, approximately $297,000 of share repurchases and approximately $16,000 of cash dividends paid, partially offset by $254,000 of net proceeds from borrowings of debt. |
ITEM 7A. |
Quantitative and Qualitative Disclosures about Market Risk |
ITEM 8. |
Financial Statements and Supplementary Data |
ITEM 9. |
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
ITEM 9A. |
Controls and Procedures |
ITEM 9B. |
Other Information |
ITEM 9C. |
Disclosure Regarding Foreign Jurisdictions that Prevent Inspection |
ITEM 10. |
Directors, Executive Officers and Corporate Governance |
ITEM 11. |
Executive Compensation |
ITEM 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
ITEM 13. |
Certain Relationships and Related Transactions, and Director Independence |
ITEM 14. |
Principal Accountant Fees and Services |
ITEM 15. |
Exhibits and Financial Statement Schedules |
(1) | Financial Statements |
(2) | Financial Statement Schedules |
(3) | Exhibits |
Exhibit Number |
Description | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) |
* | Filed herein |
DAVE & BUSTER’S ENTERTAINMENT, INC., a Delaware Corporation | ||||||
Date: March 29, 2022 | By: | /s/ Michael A. Quartieri | ||||
Michael A. Quartieri | ||||||
Chief Financial Officer |
By: | /s/ Kevin M. Sheehan |
Interim Chief Executive Officer and Chair of the Board | ||
Kevin M. Sheehan | (Principal Executive Officer) | |||
By: | /s/ Michael A. Quartieri |
Chief Financial Officer | ||
Michael A. Quartieri | (Principal Financial and Accounting Officer) | |||
By: | /s/ James Chambers |
Director | ||
James Chambers | ||||
By: | /s/ Hamish A. Dodds |
Director | ||
Hamish A. Dodds | ||||
By: | /s/ Michael J. Griffith |
Director | ||
Michael J. Griffith | ||||
By: | /s/ Patricia H. Mueller |
Director | ||
Patricia H. Mueller | ||||
By: | /s/ Atish Shah |
Director | ||
Atish Shah | ||||
By: | /s/ Jennifer Storms |
Director | ||
Jennifer Storms |
F-2 |
||||
F-6 |
||||
F-7 |
||||
F-8 |
||||
F-9 |
||||
F-10 |
January 30, |
January 31, |
|||||||
2022 |
2021 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Inventories |
||||||||
Prepaid expenses |
||||||||
Income taxes receivable |
||||||||
Other current assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Property and equipment (net of $ |
||||||||
Operating lease right of use assets, net |
||||||||
Deferred tax assets |
||||||||
Tradenames |
||||||||
Goodwill |
||||||||
Other assets and deferred charges |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued liabilities |
||||||||
Income taxes payable |
||||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Deferred income taxes |
||||||||
Operating lease liabilities |
||||||||
Other liabilities |
||||||||
Long-term debt, net |
||||||||
Commitments and contingencies |
||||||||
Stockholders’ equity: |
||||||||
Common stock, par value $ |
||||||||
Preferred stock, |
— | |||||||
Paid-in capital |
||||||||
Treasury stock, |
( |
) | ( |
) | ||||
Accumulated other comprehensive loss |
( |
) | ( |
) | ||||
Retained earnings |
||||||||
|
|
|
|
|||||
Total stockholders’ equity |
||||||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity |
$ | $ | ||||||
|
|
|
|
Fiscal Year Ended January 30, 2022 |
Fiscal Year Ended January 31, 2021 |
Fiscal Year Ended February 2, 2020 |
||||||||||
Food and beverage revenues |
$ | $ | $ | |||||||||
Amusement and other revenues |
||||||||||||
|
|
|
|
|
|
|||||||
Total revenues |
||||||||||||
Cost of food and beverage |
||||||||||||
Cost of amusement and other |
||||||||||||
|
|
|
|
|
|
|||||||
Total cost of products |
||||||||||||
Operating payroll and benefits |
||||||||||||
Other store operating expenses |
||||||||||||
General and administrative expenses |
||||||||||||
Depreciation and amortization expense |
||||||||||||
Pre-opening costs |
||||||||||||
|
|
|
|
|
|
|||||||
Total operating costs |
||||||||||||
|
|
|
|
|
|
|||||||
Operating income (loss) |
( |
) | ||||||||||
Interest expense, net |
||||||||||||
Loss on debt extinguishment / refinance |
— | |||||||||||
|
|
|
|
|
|
|||||||
Income (loss) before provision (benefit) for income taxes |
( |
) | ||||||||||
Provision (benefit) for income taxes |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Net income (loss) |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Unrealized foreign currency translation gain (loss) |
( |
) | ( |
) | ||||||||
Unrealized gain (loss) on derivatives, net of tax |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Total other comprehensive gain (loss) |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Total comprehensive income (loss) |
$ | $ | ( |
) | $ | |||||||
|
|
|
|
|
|
|||||||
Net income (loss) per share: |
||||||||||||
Basic |
$ | $ | ( |
) | $ | |||||||
Diluted |
$ | $ | ( |
) | $ | |||||||
Weighted average shares used in per share calculations: |
||||||||||||
Basic |
||||||||||||
Diluted |
Common Stock |
Paid-In Capital |
Treasury Stock At Cost |
Accumulated Other Comprehensive Income (loss) |
Retained Earnings |
Total |
|||||||||||||||||||||||||||
Shares |
Amt. |
Shares |
Amt. |
|||||||||||||||||||||||||||||
Balance February 3, 2019 |
( |
) | ( |
) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Cumulative effect of a change in accounting principle, net of tax |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||
Net income |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Unrealized foreign currency translation loss |
— | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||
Unrealized loss on derivatives, net of tax |
— | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||
Dividends declared ($ |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Issuance of common stock |
— | — | — | — | ||||||||||||||||||||||||||||
Repurchase of common stock |
— | — | — | ( |
) | — | — | ( |
) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance February 2, 2020 |
( |
) | ( |
) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net loss |
— | — | — | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||||
Unrealized foreign currency translation gain |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Unrealized loss on derivatives, net of tax |
— | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Issuance of common stock |
— | — | — | — | ||||||||||||||||||||||||||||
Repurchase of common stock |
— | — | — | ( |
) | — | — | ( |
) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance January 31, 2021 |
( |
) | ( |
) | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net income |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Unrealized foreign currency translation loss |
— | — | — | — | — | ( |
) | — | ( |
) | ||||||||||||||||||||||
Unrealized gain on derivatives, net of tax |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Share-based compensation |
— | — | — | — | — | — | ||||||||||||||||||||||||||
Issuance of common stock |
— | — | — | — | ||||||||||||||||||||||||||||
Repurchase of common stock |
— | — | — | ( |
) | — | — | ( |
) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance January 30, 2022 |
$ | $ | $ | ( |
) | $ | ( |
) | $ | $ | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended January 30, |
Fiscal Year Ended January 31, |
Fiscal Year Ended February 2, |
||||||||||
2022 |
2021 |
2020 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net income (loss) |
$ |
$ |
( |
) |
$ |
|||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||||||
Depreciation and amortization expense |
||||||||||||
Non-cash interest expense |
— |
|||||||||||
Impairment of long-lived assets |
||||||||||||
Deferred taxes |
( |
) |
( |
) |
||||||||
Loss on debt extinguishment or refinancing |
— |
|||||||||||
Loss on disposal of fixed assets |
||||||||||||
Share-based compensation |
||||||||||||
Other, net |
||||||||||||
Changes in assets and liabilities: |
||||||||||||
Inventories |
( |
) |
( |
) | ||||||||
Prepaid expenses |
( |
) | ||||||||||
Income tax receivable |
( |
) |
( |
) | ||||||||
Other current assets |
( |
) |
||||||||||
Other assets and deferred charges |
( |
) |
( |
) | ||||||||
Accounts payable |
( |
) |
||||||||||
Accrued liabilities |
||||||||||||
Income taxes payable |
( |
) |
( |
) | ||||||||
Other liabilities |
( |
) |
||||||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) operating activities |
( |
) |
||||||||||
|
|
|
|
|
|
|||||||
Cash flows from investing activities: |
||||||||||||
Capital expenditures |
( |
) |
( |
) |
( |
) | ||||||
Proceeds from insurance |
— |
— |
||||||||||
Proceeds from sales of property and equipment |
||||||||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
( |
) |
( |
) |
( |
) | ||||||
|
|
|
|
|
|
|||||||
Cash flows from financing activities: |
||||||||||||
Proceeds from debt |
||||||||||||
Payments of debt |
( |
) |
( |
) |
( |
) | ||||||
Debt issuance costs and prepayment premiums |
( |
) |
( |
) |
— |
|||||||
Net proceeds from the issuance of common stock |
— |
— |
||||||||||
Repurchase of common stock under share repurchase program |
— |
— |
( |
) | ||||||||
Repurchases of common stock to satisfy employee withholding tax obligations |
( |
) |
( |
) |
( |
) | ||||||
Dividends paid |
— |
( |
) |
( |
) | |||||||
Proceeds from the exercise of stock options |
||||||||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) financing activities |
( |
) |
( |
) | ||||||||
|
|
|
|
|
|
|||||||
Increase (decrease) in cash and cash equivalents |
( |
) |
||||||||||
Beginning cash and cash equivalents |
||||||||||||
|
|
|
|
|
|
|||||||
Ending cash and cash equivalents |
$ |
$ |
$ |
|||||||||
|
|
|
|
|
|
|||||||
Supplemental disclosures of cash flow information: |
||||||||||||
Increase (decrease) for capital expenditures in accounts payable |
$ |
$ |
( |
) |
$ |
|||||||
Cash paid (received) for income taxes, net |
$ |
$ |
( |
) |
$ |
|||||||
Cash paid for interest, net |
$ |
$ |
$ |
|||||||||
Dividends declared, not paid |
$ |
— |
$ |
— |
$ |
Estimated Depreciable Lives (In Years) | ||
Building and building improvements |
||
Leasehold improvements |
||
Furniture, fixtures and equipment |
||
Games |
Fair Value |
||||||||||||
Balance Sheet Location |
January 30, 2022 |
January 31, 2021 |
||||||||||
Derivatives designated as hedging instruments: |
||||||||||||
Interest rate swaps |
Accrued liabilities | $ | $ | |||||||||
Interest rate swaps |
Other liabilities | |||||||||||
|
|
|
|
|||||||||
Total derivative liability |
$ | $ | ||||||||||
|
|
|
|
January 30, 2022 |
January 31, 2021 |
February 2, 2020 |
||||||||||
Loss recognized in accumulated other comprehensive income |
$ | $ | ( |
) | $ | ( |
) | |||||
Lo ssreclassified or amortized into interest expense |
$ | $ | $ | |||||||||
Income tax effect |
$ | ( |
) | $ | $ |
January 30, 2022 |
January 31, 2021 |
February 2, 2020 |
||||||||||
Basic weighted average shares outstanding |
||||||||||||
Weighted average dilutive impact of awards (1) |
— | |||||||||||
Diluted weighted average shares outstanding |
(1) |
Amounts exclude all potential common and common equivalent shares for periods when there is a net loss. |
January 30, 2022 |
January 31, 2021 |
|||||||
Operating store—food and beverage |
$ | $ | ||||||
Operating store—amusement |
||||||||
Corporate—amusement, supplies and other |
||||||||
|
|
|
|
|||||
$ | $ | |||||||
|
|
|
|
January 30, 2022 |
January 31, 2021 |
|||||||
Land |
$ | $ | ||||||
Buildings and building improvements |
||||||||
Leasehold improvements |
||||||||
Furniture, fixtures and equipment |
||||||||
Games |
||||||||
Construction in progress |
||||||||
|
|
|
|
|||||
Total cost |
||||||||
Accumulated depreciation |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Property and equipment, net |
$ | $ | ||||||
|
|
|
|
January 30, 2022 |
January 31, 2021 |
|||||||
Deferred amusement revenue |
$ | $ | ||||||
(1) |
||||||||
Compensation and benefits |
||||||||
Current portion of deferred occupancy costs |
||||||||
Deferred gift card revenue |
||||||||
Accrued interest |
||||||||
Property taxes |
||||||||
Current portion of long-term insurance |
||||||||
Utilities |
||||||||
Sales and use taxes |
||||||||
Current portion of derivatives |
||||||||
Customer deposits |
||||||||
Other (Note 10) |
||||||||
|
|
|
|
|||||
Total accrued liabilities |
$ | $ | ||||||
|
|
|
|
(1) |
The balance of leasehold incentive receivables of $ |
January 30, 2022 |
January 31, 2021 |
|||||||
Credit Facility—revolver |
$ | $ | ||||||
Senior secured notes |
||||||||
|
|
|
|
|||||
Total debt outstanding |
||||||||
Less debt issuance costs |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Long-term debt, net |
$ | $ | ||||||
|
|
|
|
2025 |
$ | |||
Total future payments |
$ | |||
January 30, 2022 |
January 31, 2021 |
February 2, 2020 |
||||||||||
Interest expense on debt |
$ | $ | $ | |||||||||
Interest associated with swap agreements |
||||||||||||
Amortization of issuance cost |
||||||||||||
Interest income |
( |
) | ( |
) | ||||||||
Capitalized interest |
( |
) | ( |
) | ( |
) | ||||||
Total interest expense, net |
$ | $ | $ | |||||||||
January 30, 2022 |
January 31, 2021 |
February 2, 2020 |
||||||||||
Current provision: |
||||||||||||
Federal |
$ | $ ( |
$ | |||||||||
State and local |
( |
) | ||||||||||
Foreign |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Total current provision |
( |
) | ||||||||||
|
|
|
|
|
|
January 30, 2022 |
January 31, 2021 |
February 2, 2020 |
||||||||||
Deferred provision (benefit): |
||||||||||||
Federal |
( |
) | ( |
) | ||||||||
State and local |
( |
) | ( |
) | ||||||||
Foreign |
( |
) | ||||||||||
|
|
|
|
|
|
|||||||
Total deferred provision (benefit) |
( |
) | ( |
) | ||||||||
|
|
|
|
|
|
|||||||
Provision for income taxes |
$ | $ | ( |
) | $ | |||||||
|
|
|
|
|
|
January 30, 2022 |
January 31, 2021 |
February 2, 2020 |
||||||||||
Federal income tax rate |
% | % | % | |||||||||
State and local income taxes, net of federal benefit |
% | % | % | |||||||||
Permanent differences |
% | ( |
)% | % | ||||||||
Tax credits |
( |
)% | % | ( |
)% | |||||||
Share-based compensation |
( |
)% | ( |
)% | ( |
)% | ||||||
Impact of net operating loss carryback |
% | % | — | % | ||||||||
Other |
( |
)% | ( |
)% | % | |||||||
|
|
|
|
|
|
|||||||
Effective tax rate |
% | % | % | |||||||||
|
|
|
|
|
|
January 30, 2022 |
January 31, 2021 |
|||||||
Deferred tax assets: |
||||||||
Deferred revenue |
$ | $ | ||||||
Operating lease liability |
||||||||
Accrued liabilities |
||||||||
Workers compensation and general liability insurance |
||||||||
Share-based compensation |
||||||||
Hedging transactions |
||||||||
Net operating loss carryovers |
||||||||
Tax credit carryovers |
||||||||
Indirect benefit of unrecognized tax benefits |
||||||||
Other |
||||||||
|
|
|
|
|||||
Subtotal |
||||||||
Less: valuation allowance |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total deferred tax assets |
$ | $ | ||||||
|
|
|
|
|||||
Deferred tax liabilities: |
||||||||
Trademark/tradename |
$ |
$ |
||||||
Property and equipment |
||||||||
Operating lease right of use asset |
||||||||
Other |
||||||||
|
|
|
|
|||||
Total |
$ | $ | ||||||
|
|
|
|
|||||
Deferred tax liability, net |
$ |
$ |
||||||
|
|
|
|
January 30, 2022 |
January 31, 2021 |
February 2, 2020 |
||||||||||
Balance at beginning of year |
$ | $ | $ | |||||||||
Additions for tax positions of prior years |
||||||||||||
Reductions for tax positions of prior years |
— | ( |
) | |||||||||
Additions for tax positions of current year |
||||||||||||
Settlements with taxing authorities |
— | ( |
) | |||||||||
Lapse of statute of limitations |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|||||||
Balance at end of year |
$ | $ | $ | |||||||||
|
|
|
|
|
|
January 30, 2022 |
January 31, 2021 |
February 2, 2020 |
||||||||||
Operating lease cost |
$ | $ |
$ | |||||||||
Variable lease cost |
||||||||||||
Short-term lease cost (1) |
||||||||||||
|
|
|
|
|
|
|||||||
Total lease cost |
$ | $ | $ | |||||||||
|
|
|
|
|
|
(1) |
We have elected the short-term lease recognition exemption for all applicable classes of underlying assets. Leases with an initial term of 12 months or less, that do not include a purchase option that we are reasonably certain to exercise, are not recorded on the Consolidated Balance Sheet. |
January 30, 2022 |
January 31, 2021 |
February 2, 2020 |
||||||||||
Cash paid for operating |
$ | $ | $ | |||||||||
ROU assets obtained in exchange for new operating lease liabilities (1) |
$ | $ |
$ |
|||||||||
Weighted-average remaining lease term—operating leases (in years) |
||||||||||||
Weighted-average discount rate—operating leases |
% | % | % |
(1) |
Excludes the transition adjustment at adoption of Topic 842 in fiscal 2019. |
2022 |
$ | |||
2023 |
||||
2024 |
||||
2025 |
||||
2026 |
||||
Thereafter |
||||
|
|
|||
Total future operating lease liability |
$ | |||
Less: interest |
( |
) | ||
|
|
|||
Present value of operating lease liabilities |
$ | |||
|
|
Fiscal 2019 |
||||
Volatility |
% | |||
Risk free interest rate |
% | |||
Expected dividend yield |
% | |||
Expected term — in years |
||||
Weighted average grant-date fair value |
$ |
2014 Stock Incentive Plan |
2010 Stock Incentive Plan |
|||||||||||||||
Number of Options |
Weighted Average Exercise Price |
Number of Options |
Weighted Average Exercise Price |
|||||||||||||
Outstanding at January 31, 2021 |
$ | $ | ||||||||||||||
Exercised |
( |
) | ( |
) | ||||||||||||
Forfeited |
( |
) | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Outstanding at January 30, 2022 |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Exercisable at January 30, 2022 |
$ | $ | ||||||||||||||
|
|
|
|
|
|
|
|
Shares |
Weighted Avg Grant Date Fair Value |
|||||||
Outstanding at January 31, 2021 |
$ | |||||||
Granted |
||||||||
Change in units based on performance |
||||||||
Vested |
( |
) | ||||||
Forfeited |
( |
) | ||||||
|
|
|
|
|||||
Outstanding at January 30, 2022 |
$ | |||||||
|
|
|
|