|
Maryland
|
| |
80-0741103
|
|
|
(State or other jurisdiction of
incorporation or organization) |
| |
(I.R.S. Employer
Identification No.) |
|
|
201 Rouse Boulevard
Philadelphia, Pennsylvania |
| |
19112
|
|
|
(Address of principal executive offices)
|
| |
(Zip Code)
|
|
| Large accelerated filer | | | ☐ | | | Accelerated filer | | | ☐ | |
| Non-accelerated filer | | | ☑ | | | Smaller reporting company | | | ☐ | |
| | | | | | | Emerging growth company | | | ☐ | |
|
Title of each class
|
| |
Trading Symbol(s)
|
| |
Name of each exchange on which registered
|
|
|
N/A
|
| |
N/A
|
| |
N/A
|
|
| | |
Page
|
| |||
PART I—FINANCIAL INFORMATION | | | |||||
ITEM 1.
FINANCIAL STATEMENTS
|
| | | | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 31 | | | |
| | | | 59 | | | |
| | | | 76 | | | |
| | | | 77 | | | |
PART II—OTHER INFORMATION | | | | | | | |
| | | | 78 | | | |
| | | | 78 | | | |
| | | | 78 | | | |
| | | | 78 | | | |
| | | | 78 | | | |
| | | | 78 | | | |
| | | | 78 | | | |
| | | | 82 | | |
| | |
June 30, 2019
(Unaudited) |
| |
December 31, 2018
|
| ||||||
Assets | | | | | | | | | | | | | |
Investments, at fair value | | | | | | | | | | | | | |
Non-controlled/unaffiliated investments (amortized cost—$3,924,164 and $4,312,105, respectively)
|
| | | $ | 3,786,451 | | | | | $ | 4,131,877 | | |
Non-controlled/affiliated investments (amortized cost—$266,434 and $248,500, respectively)
|
| | | | 254,258 | | | | | | 227,403 | | |
Total investments, at fair value (amortized cost—$4,190,598 and $4,560,605, respectively)
|
| | | | 4,040,709 | | | | | | 4,359,280 | | |
Cash
|
| | | | 257,702 | | | | | | 148,172 | | |
Restricted cash
|
| | | | 33,216 | | | | | | — | | |
Foreign currency, at fair value (cost – $11,640 and $2,264, respectively)
|
| | | | 11,683 | | | | | | 2,286 | | |
Collateral held at broker for open interest rate swap contracts
|
| | | | 13,000 | | | | | | — | | |
Receivable for investments sold and repaid
|
| | | | 5,948 | | | | | | 4,025 | | |
Interest receivable
|
| | | | 36,594 | | | | | | 34,221 | | |
Deferred financing costs
|
| | | | 7,284 | | | | | | 6,000 | | |
Receivable on interest rate swaps
|
| | | | 1,267 | | | | | | 173 | | |
Prepaid expenses and other assets
|
| | | | 292 | | | | | | 97 | | |
Total assets
|
| | | $ | 4,407,695 | | | | | $ | 4,554,254 | | |
Liabilities | | | | | | | | | | | | | |
Payable for investments purchased
|
| | | $ | 34,650 | | | | | $ | 42,236 | | |
Credit facilities payable (net of deferred financing costs of $2,203 and $3,122, respectively)(1)
|
| | | | 1,746,553 | | | | | | 1,887,132 | | |
Stockholder distributions payable
|
| | | | 12,101 | | | | | | 11,688 | | |
Management fees payable
|
| | | | 16,982 | | | | | | 17,256 | | |
Subordinated income incentive fees payable(2)
|
| | | | 8,736 | | | | | | 5,796 | | |
Administrative services expense payable
|
| | | | 665 | | | | | | 365 | | |
Interest payable
|
| | | | 14,843 | | | | | | 16,480 | | |
Directors’ fees payable
|
| | | | 107 | | | | | | 243 | | |
Interest rate swap income payable
|
| | | | 1,289 | | | | | | 174 | | |
Unrealized depreciation on interest rate swaps
|
| | | | 12,396 | | | | | | 1,743 | | |
Other accrued expenses and liabilities
|
| | | | 1,709 | | | | | | 3,732 | | |
Total liabilities
|
| | | | 1,850,031 | | | | | | 1,986,845 | | |
Commitments and contingencies(3) | | | | | | | | | | | | | |
Stockholders’ equity | | | | | | | | | | | | | |
Preferred stock, $0.001 par value, 50,000,000 shares authorized, none issued and outstanding
|
| | | | — | | | | | | — | | |
Common stock, $0.001 par value, 450,000,000 shares authorized, 326,267,116 and 326,445,320 shares issued and outstanding, respectively
|
| | | | 326 | | | | | | 326 | | |
Capital in excess of par value
|
| | | | 2,989,461 | | | | | | 2,990,996 | | |
Retained earnings (accumulated deficit)(4)
|
| | | | (432,123) | | | | | | (423,913) | | |
Total stockholders’ equity
|
| | | | 2,557,664 | | | | | | 2,567,409 | | |
Total liabilities and stockholders’ equity
|
| | | $ | 4,407,695 | | | | | $ | 4,554,254 | | |
Net asset value per share of common stock at period end
|
| | | $ | 7.84 | | | | | $ | 7.86 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
Investment income | | | | | | | | | | | | | | | | | | | | | | | | | |
From non-controlled/unaffiliated investments: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | $ | 95,971 | | | | | $ | 94,377 | | | | | $ | 198,572 | | | | | $ | 189,534 | | |
Paid-in-kind interest income
|
| | | | 2,332 | | | | | | 1,755 | | | | | | 4,213 | | | | | | 3,976 | | |
Fee income
|
| | | | 6,182 | | | | | | 4,509 | | | | | | 13,226 | | | | | | 8,460 | | |
Dividend income
|
| | | | — | | | | | | — | | | | | | 71 | | | | | | 7,494 | | |
From non-controlled/affiliated investments: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest income
|
| | | | 5,319 | | | | | | 6,003 | | | | | | 10,586 | | | | | | 11,002 | | |
Paid-in-kind interest income
|
| | | | 2,036 | | | | | | 1,458 | | | | | | 5,111 | | | | | | 4,215 | | |
Fee income
|
| | | | 43 | | | | | | — | | | | | | 43 | | | | | | 1,123 | | |
Total investment income
|
| | | | 111,883 | | | | | | 108,102 | | | | | | 231,822 | | | | | | 225,804 | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | |
Management fees(1)
|
| | | | 16,982 | | | | | | 18,938 | | | | | | 34,846 | | | | | | 44,172 | | |
Subordinated income incentive fees(2)
|
| | | | 8,736 | | | | | | 1,480 | | | | | | 19,867 | | | | | | 7,055 | | |
Administrative services expenses
|
| | | | 647 | | | | | | 790 | | | | | | 1,554 | | | | | | 1,572 | | |
Stock transfer agent fees
|
| | | | 501 | | | | | | 501 | | | | | | 1,206 | | | | | | 996 | | |
Accounting and administrative fees
|
| | | | 311 | | | | | | 411 | | | | | | 744 | | | | | | 832 | | |
Interest expense(3)
|
| | | | 25,503 | | | | | | 26,851 | | | | | | 55,078 | | | | | | 51,034 | | |
Directors’ fees
|
| | | | 75 | | | | | | 295 | | | | | | 217 | | | | | | 799 | | |
Other general and administrative expenses
|
| | | | 1,020 | | | | | | 1,051 | | | | | | 2,088 | | | | | | 2,322 | | |
Operating expenses
|
| | | | 53,775 | | | | | | 50,317 | | | | | | 115,600 | | | | | | 108,782 | | |
Management fee waiver(1)
|
| | | | — | | | | | | (278) | | | | | | — | | | | | | (3,432) | | |
Net expenses
|
| | | | 53,775 | | | | | | 50,039 | | | | | | 115,600 | | | | | | 105,350 | | |
Net investment income
|
| | | | 58,108 | | | | | | 58,063 | | | | | | 116,222 | | | | | | 120,454 | | |
Realized and unrealized gain/loss | | | | | | | | | | | | | | | | | | | | | | | | | |
Net realized gain (loss) on investments: | | | | | | | | | | | | | | | | | | | | | | | | | |
Non-controlled/unaffiliated investments
|
| | | | (21,960) | | | | | | 15,694 | | | | | | (40,625) | | | | | | (3,600) | | |
Non-controlled/affiliated investments
|
| | | | 3 | | | | | | (25,709) | | | | | | 182 | | | | | | (25,709) | | |
Net realized gain (loss) on foreign currency
|
| | | | 112 | | | | | | (339) | | | | | | 115 | | | | | | (666) | | |
Net change in unrealized appreciation (depreciation) on investments:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Non-controlled/unaffiliated investments
|
| | | | 5,858 | | | | | | 24,288 | | | | | | 42,515 | | | | | | (59,602) | | |
Non-controlled/affiliated investments
|
| | | | 9,320 | | | | | | (41,610) | | | | | | 8,921 | | | | | | (46,332) | | |
Net change in unrealized appreciation (depreciation) on interest rate swaps
|
| | | | (6,657) | | | | | | — | | | | | | (10,653) | | | | | | — | | |
Net change in unrealized gain (loss) on foreign currency
|
| | | | (1,541) | | | | | | 367 | | | | | | (2,665) | | | | | | 777 | | |
Total net realized and unrealized gain (loss) on investments
|
| | | | (14,865) | | | | | | (27,309) | | | | | | (2,210) | | | | | | (135,132) | | |
Net increase (decrease) in net assets resulting from operations
|
| | | $ | 43,243 | | | | | $ | 30,754 | | | | | $ | 114,012 | | | | | $ | (14,678) | | |
Per share information—basic and diluted | | | | | | | | | | | | | | | | | | | | | | | | | |
Net increase (decrease) in net assets resulting from operations (Earnings per Share)
|
| | | $ | 0.13 | | | | | $ | 0.09 | | | | | $ | 0.35 | | | | | $ | (0.05) | | |
Weighted average shares outstanding
|
| | | | 324,242,365 | | | | | | 324,462,550 | | | | | | 324,275,540 | | | | | | 324,688,459 | | |
| | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
Operations | | | | | | | | | | | | | | | | | | | | | | | | | |
Net investment income
|
| | | $ | 58,108 | | | | | $ | 58,063 | | | | | $ | 116,222 | | | | | $ | 120,454 | | |
Net realized gain (loss) on investments and foreign
currency |
| | | | (21,845) | | | | | | (10,354) | | | | | | (40,328) | | | | | | (29,975) | | |
Net change in unrealized appreciation (depreciation) on investments and interest rate swaps(1)
|
| | | | 8,521 | | | | | | (17,322) | | | | | | 40,783 | | | | | | (105,934) | | |
Net change in unrealized gain (loss) on foreign currency
|
| | | | (1,541) | | | | | | 367 | | | | | | (2,665) | | | | | | 777 | | |
Net increase (decrease) in net assets resulting from
operations |
| | | | 43,243 | | | | | | 30,754 | | | | | | 114,012 | | | | | | (14,678) | | |
Stockholder distributions(2) | | | | | | | | | | | | | | | | | | | | | | | | | |
Distributions to stockholders
|
| | | | (61,108) | | | | | | (61,146) | | | | | | (122,222) | | | | | | (122,299) | | |
Net decrease in net assets resulting from stockholder distributions
|
| | | | (61,108) | | | | | | (61,146) | | | | | | (122,222) | | | | | | (122,299) | | |
Capital share transactions(3) | | | | | | | | | | | | | | | | | | | | | | | | | |
Reinvestment of stockholder distributions
|
| | | | 25,004 | | | | | | 28,022 | | | | | | 50,698 | | | | | | 56,981 | | |
Repurchases of common stock
|
| | | | (25,692) | | | | | | (28,960) | | | | | | (52,233) | | | | | | (58,953) | | |
Net increase (decrease) in net assets resulting from capital share transactions
|
| | | | (688) | | | | | | (938) | | | | | | (1,535) | | | | | | (1,972) | | |
Total increase (decrease) in net assets
|
| | | | (18,553) | | | | | | (31,330) | | | | | | (9,745) | | | | | | (138,949) | | |
Net assets at beginning of period
|
| | | | 2,576,217 | | | | | | 2,745,402 | | | | | | 2,567,409 | | | | | | 2,853,021 | | |
Net assets at end of period
|
| | | $ | 2,557,664 | | | | | $ | 2,714,072 | | | | | $ | 2,557,664 | | | | | $ | 2,714,072 | | |
| | |
Six Months Ended
June 30, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
Cash flows from operating activities | | | | | | | | | | | | | |
Net increase (decrease) in net assets resulting from operations
|
| | | $ | 114,012 | | | | | $ | (14,678) | | |
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
|
| | | | | | | | | | | | |
Purchases of investments
|
| | | | (729,410) | | | | | | (540,847) | | |
Paid-in-kind interest
|
| | | | (9,324) | | | | | | (8,191) | | |
Proceeds from sales and repayments of investments
|
| | | | 1,072,656 | | | | | | 733,671 | | |
Net realized (gain) loss on investments
|
| | | | 40,443 | | | | | | 29,309 | | |
Net change in unrealized (appreciation) depreciation on investments
|
| | | | (51,436) | | | | | | 105,934 | | |
Net change in unrealized (appreciation) depreciation on interest rate swaps
|
| | | | 10,653 | | | | | | — | | |
Accretion of discount
|
| | | | (4,358) | | | | | | (2,906) | | |
Amortization of deferred financing costs and discount
|
| | | | 2,009 | | | | | | 2,298 | | |
Unrealized (gain) loss on borrowings in foreign currency
|
| | | | 2,685 | | | | | | (287) | | |
(Increase) decrease in receivable for investments sold and repaid
|
| | | | (1,923) | | | | | | (26,765) | | |
(Increase) decrease in interest receivable
|
| | | | (2,373) | | | | | | (4,515) | | |
(Increase) decrease in receivable on interest rate swaps
|
| | | | (1,094) | | | | | | — | | |
(Increase) decrease in prepaid expenses and other assets
|
| | | | (195) | | | | | | 669 | | |
Increase (decrease) in payable for investments purchased
|
| | | | (7,586) | | | | | | 33,077 | | |
Increase (decrease) in management fees payable
|
| | | | (274) | | | | | | (3,935) | | |
Increase (decrease) in subordinated income incentive fees payable
|
| | | | 2,940 | | | | | | (17,649) | | |
Increase (decrease) in administrative services expense payable
|
| | | | 300 | | | | | | 362 | | |
Increase (decrease) in interest payable
|
| | | | (1,637) | | | | | | 2,928 | | |
Increase (decrease) in directors’ fees payable
|
| | | | (136) | | | | | | 14 | | |
Increase (decrease) in interest rate swap income payable
|
| | | | 1,115 | | | | | | — | | |
Increase (decrease) in other accrued expenses and liabilities
|
| | | | (2,023) | | | | | | (2,122) | | |
Net cash provided by (used in) operating activities
|
| | | | 435,044 | | | | | | 286,367 | | |
Cash flows from financing activities | | | | | | | | | | | | | |
Repurchases of common stock
|
| | | | (52,233) | | | | | | (58,953) | | |
Stockholder distributions
|
| | | | (71,111) | | | | | | (64,758) | | |
Borrowings under credit facilities(1)
|
| | | | 508,948 | | | | | | 2,970 | | |
Repayments of credit facilities(1)
|
| | | | (653,131) | | | | | | (214,626) | | |
Deferred financing costs paid
|
| | | | (2,374) | | | | | | (6) | | |
Net cash provided by financing activities
|
| | | | (269,901) | | | | | | (335,373) | | |
Total increase (decrease) in cash
|
| | | | 165,143 | | | | | | (49,006) | | |
Cash, restricted cash and foreign currency at beginning of period
|
| | | | 150,458 | | | | | | 460,409 | | |
Cash, restricted cash and foreign currency at end of period(2)
|
| | | $ | 315,601 | | | | | $ | 411,403 | | |
Supplemental disclosure | | | | | | | | | | | | | |
Non-cash purchase of investments
|
| | | $ | (21,482) | | | | | $ | (60,000) | | |
Non-cash sale of investments
|
| | | $ | 21,482 | | | | | $ | 60,000 | | |
Distributions reinvested
|
| | | $ | 50,698 | | | | | $ | 56,981 | | |
Local and excise taxes paid
|
| | | $ | 2,098 | | | | | $ | 2,574 | | |
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
Senior Secured Loans—First Lien—112.0%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 Arch Income Fund 2, LLC
|
| |
(m)(q)
|
| | Diversified Financials | | |
10.5%
|
| | | | | | | |
11/18/23
|
| | | $ | 37,729 | | | | | $ | 37,729 | | | | | $ | 37,681 | | |
5 Arch Income Fund 2, LLC
|
| |
(m)(n)(q)
|
| | Diversified Financials | | |
10.5%
|
| | | | | | | |
11/18/23
|
| | | | 36,271 | | | | | | 36,271 | | | | | | 36,225 | | |
Abaco Energy Technologies LLC
|
| |
(h)(i)(s)
|
| | Energy | | |
L+700, 2.5% PIK (2.5% Max PIK)
|
| | | | 1.0% | | | |
11/20/20
|
| | | | 23,720 | | | | | | 23,361 | | | | | | 23,513 | | |
ABB CONCISE Optical Group LLC
|
| |
(s)
|
| | Retailing | | |
L+500
|
| | | | 1.0% | | | |
6/15/23
|
| | | | 2,754 | | | | | | 2,763 | | | | | | 2,610 | | |
Accuride Corp
|
| |
(s)
|
| | Capital Goods | | |
L+525
|
| | | | 1.0% | | | |
11/17/23
|
| | | | 537 | | | | | | 519 | | | | | | 475 | | |
Acosta Holdco Inc
|
| |
(h)(s)
|
| |
Commercial & Professional Services
|
| |
L+325
|
| | | | 1.0% | | | |
9/26/21
|
| | | | 6,609 | | | | | | 5,355 | | | | | | 2,450 | | |
Advanced Lighting Technologies Inc
|
| |
(t)
|
| | Materials | | |
L+750
|
| | | | 1.0% | | | |
10/4/22
|
| | | | 9,079 | | | | | | 8,005 | | | | | | 8,898 | | |
Advantage Sales & Marketing Inc
|
| |
(i)(s)
|
| |
Commercial & Professional Services
|
| |
L+325
|
| | | | 1.0% | | | |
7/23/21
|
| | | | 15,290 | | | | | | 14,715 | | | | | | 14,033 | | |
All Systems Holding LLC
|
| |
(g)(h)(i)
|
| |
Commercial & Professional Services
|
| |
L+767
|
| | | | 1.0% | | | |
10/31/23
|
| | | | 111,623 | | | | | | 111,622 | | | | | | 112,739 | | |
Altus Power America Inc
|
| |
(i)
|
| | Energy | | |
L+750
|
| | | | 1.5% | | | |
9/30/21
|
| | | | 3,547 | | | | | | 3,547 | | | | | | 3,387 | | |
Altus Power America Inc
|
| |
(n)
|
| | Energy | | |
L+750
|
| | | | 1.5% | | | |
9/30/21
|
| | | | 203 | | | | | | 203 | | | | | | 194 | | |
American Tire Distributors Inc
|
| |
(s)
|
| | Automobiles & Components | | |
L+600, 1.0% PIK (1.0% Max PIK)
|
| | | | 1.0% | | | |
9/1/23
|
| | | | 634 | | | | | | 597 | | | | | | 631 | | |
American Tire Distributors Inc
|
| |
(s)
|
| | Automobiles & Components | | |
L+750
|
| | | | 1.0% | | | |
9/2/24
|
| | | | 4,011 | | | | | | 3,503 | | | | | | 3,770 | | |
Ammeraal Beltech Holding BV
|
| |
(m)(s)
|
| | Capital Goods | | |
E+375
|
| | | | | | | |
7/30/25
|
| | | € | 1,491 | | | | | | 1,725 | | | | | | 1,700 | | |
Apex Group Limited
|
| |
(m)(n)
|
| | Diversified Financials | | |
L+650
|
| | | | | | | |
6/15/23
|
| | | $ | 2,302 | | | | | | 2,245 | | | | | | 2,302 | | |
Apex Group Limited
|
| |
(m)
|
| | Diversified Financials | | |
L+700
|
| | | | 1.0% | | | |
6/15/25
|
| | | £ | 22,310 | | | | | | 28,335 | | | | | | 28,337 | | |
Apex Group Limited
|
| |
(i)(m)
|
| | Diversified Financials | | |
L+700
|
| | | | 1.0% | | | |
6/15/25
|
| | | $ | 34,939 | | | | | | 34,702 | | | | | | 34,939 | | |
Apex Group Limited
|
| |
(f)(g)(m)
|
| | Diversified Financials | | |
L+700
|
| | | | 1.3% | | | |
6/15/25
|
| | | | 15,486 | | | | | | 15,211 | | | | | | 15,486 | | |
Aspect Software Inc
|
| |
(n)
|
| | Software & Services | | |
L+500
|
| | | | 1.0% | | | |
7/15/23
|
| | | | 865 | | | | | | 865 | | | | | | 865 | | |
Aspect Software Inc
|
| |
(h)
|
| | Software & Services | | |
L+500
|
| | | | 1.0% | | | |
1/15/24
|
| | | | 5,642 | | | | | | 5,018 | | | | | | 4,993 | | |
ATX Networks Corp
|
| |
(f)(m)(s)
|
| |
Technology Hardware & Equipment
|
| |
L+600, 1.0% PIK (1.0% Max PIK)
|
| | | | 1.0% | | | |
6/11/21
|
| | | | 26,301 | | | | | | 25,940 | | | | | | 24,920 | | |
AVF Parent LLC
|
| |
(h)(i)
|
| | Retailing | | |
L+725
|
| | | | 1.3% | | | |
3/1/24
|
| | | | 73,500 | | | | | | 73,500 | | | | | | 58,110 | | |
Belk Inc
|
| |
(s)
|
| | Retailing | | |
L+475
|
| | | | 1.0% | | | |
12/12/22
|
| | | | 22,482 | | | | | | 19,902 | | | | | | 18,239 | | |
Borden Dairy Co
|
| |
(g)(h)
|
| | Food, Beverage & Tobacco | | |
L+750
|
| | | | 1.0% | | | |
7/6/23
|
| | | | 52,500 | | | | | | 52,500 | | | | | | 47,677 | | |
Brand Energy & Infrastructure Services
Inc |
| |
(s)
|
| | Capital Goods | | |
L+425
|
| | | | 1.0% | | | |
6/21/24
|
| | | | 2,322 | | | | | | 2,281 | | | | | | 2,249 | | |
Caprock Midstream LLC
|
| |
(s)
|
| | Energy | | |
L+475
|
| | | | | | | |
11/3/25
|
| | | | 6,046 | | | | | | 5,923 | | | | | | 5,769 | | |
CEPSA Holdco (Matador Bidco)
|
| |
(j)(m)(s)
|
| | Energy | | |
L+475
|
| | | | | | | |
6/19/26
|
| | | | 1,877 | | | | | | 1,858 | | | | | | 1,886 | | |
CHS/Community Health Systems, Inc.
|
| |
(m)(s)
|
| |
Health Care Equipment & Services
|
| |
8.0%
|
| | | | | | | |
3/15/26
|
| | | | 6,585 | | | | | | 6,394 | | | | | | 6,345 | | |
Cimarron Energy Inc
|
| | | | | Energy | | |
L+900
|
| | | | 1.0% | | | |
6/30/21
|
| | | | 7,500 | | | | | | 7,500 | | | | | | 7,500 | | |
Conservice LLC
|
| |
(h)
|
| | Consumer Services | | |
L+525
|
| | | | | | | |
11/30/24
|
| | | | 32,505 | | | | | | 32,204 | | | | | | 32,707 | | |
Conservice LLC
|
| |
(n)
|
| | Consumer Services | | |
L+525
|
| | | | | | | |
11/30/24
|
| | | | 5,275 | | | | | | 5,243 | | | | | | 5,291 | | |
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
Constellis Holdings LLC/Constellis
Finance Corp |
| |
(h)
|
| | Capital Goods | | |
L+625
|
| | | | 1.0% | | | |
4/15/22
|
| | | $ | 47,088 | | | | | $ | 46,474 | | | | | $ | 43,575 | | |
CSafe Global
|
| |
(n)
|
| | Capital Goods | | |
L+650
|
| | | | 1.0% | | | |
11/1/21
|
| | | | 6,261 | | | | | | 6,261 | | | | | | 6,229 | | |
CSafe Global
|
| |
(n)
|
| | Capital Goods | | |
L+650
|
| | | | 1.0% | | | |
10/31/23
|
| | | | 12,522 | | | | | | 12,522 | | | | | | 12,522 | | |
CSafe Global
|
| |
(f)(g)(h)
|
| | Capital Goods | | |
L+650
|
| | | | 1.0% | | | |
10/31/23
|
| | | | 59,597 | | | | | | 59,597 | | | | | | 59,597 | | |
CSM Bakery Products
|
| |
(i)(s)
|
| | Food, Beverage & Tobacco | | |
L+400
|
| | | | 1.0% | | | |
7/3/20
|
| | | | 5,217 | | | | | | 5,110 | | | | | | 4,985 | | |
Dayton Superior Corp
|
| |
(i)(s)
|
| | Materials | | |
L+800, 6.0% PIK (6.0% Max PIK)
|
| | | | 1.0% | | | |
11/15/21
|
| | | | 3,508 | | | | | | 3,465 | | | | | | 1,894 | | |
Diamond Resorts International Inc
|
| |
(i)(s)
|
| | Consumer Services | | |
L+375
|
| | | | 1.0% | | | |
9/2/23
|
| | | | 14,015 | | | | | | 13,751 | | | | | | 13,283 | | |
Distribution International Inc
|
| |
(s)
|
| | Retailing | | |
L+575
|
| | | | 1.0% | | | |
12/15/21
|
| | | | 3,389 | | | | | | 3,260 | | | | | | 3,254 | | |
Eagle Family Foods Inc
|
| | | | | Food, Beverage & Tobacco | | |
L+650
|
| | | | 1.0% | | | |
6/14/23
|
| | | | 1,009 | | | | | | 1,000 | | | | | | 970 | | |
Eagle Family Foods Inc
|
| |
(n)
|
| | Food, Beverage & Tobacco | | |
L+650
|
| | | | 1.0% | | | |
6/14/23
|
| | | | 3,117 | | | | | | 3,089 | | | | | | 2,999 | | |
Eagle Family Foods Inc
|
| |
(g)(h)
|
| | Food, Beverage & Tobacco | | |
L+650
|
| | | | 1.0% | | | |
6/14/24
|
| | | | 27,231 | | | | | | 26,965 | | | | | | 26,200 | | |
Eagleclaw Midstream Ventures LLC
|
| |
(i)(s)
|
| | Energy | | |
L+425
|
| | | | 1.0% | | | |
6/24/24
|
| | | | 11,397 | | | | | | 10,900 | | | | | | 10,852 | | |
EIF Van Hook Holdings LLC
|
| |
(i)(s)
|
| | Energy | | |
L+525
|
| | | | | | | |
9/5/24
|
| | | | 7,239 | | | | | | 7,107 | | | | | | 7,000 | | |
Empire Today LLC
|
| |
(f)(g)(h)(i)
|
| | Retailing | | |
L+650
|
| | | | 1.0% | | | |
11/17/22
|
| | | | 87,750 | | | | | | 87,750 | | | | | | 87,324 | | |
Fairway Group Holdings Corp
|
| | | | | Food & Staples Retailing | | |
4.0%, 11.0% PIK (11.0% Max PIK)
|
| | | | | | | |
8/28/23
|
| | | | 452 | | | | | | 450 | | | | | | 452 | | |
Fairway Group Holdings Corp
|
| |
(n)
|
| | Food & Staples Retailing | | |
4.0%, 11.0% PIK (11.0% Max PIK)
|
| | | | | | | |
8/28/23
|
| | | | 227 | | | | | | 227 | | | | | | 227 | | |
Fairway Group Holdings Corp
|
| | | | | Food & Staples Retailing | | |
4.0%, 11.0% PIK (11.0% Max PIK)
|
| | | | 1.0% | | | |
8/28/23
|
| | | | 1,130 | | | | | | 1,117 | | | | | | 1,130 | | |
Fairway Group Holdings Corp
|
| |
(k)(l)
|
| | Food & Staples Retailing | | |
10.0% PIK (10.0% Max PIK)
|
| | | | | | | |
11/27/23
|
| | | | 2,064 | | | | | | 1,733 | | | | | | 160 | | |
Fairway Group Holdings Corp
|
| | | | | Food & Staples Retailing | | |
12.0% PIK (12.0% Max PIK)
|
| | | | 1.0% | | | |
11/27/23
|
| | | | 3,261 | | | | | | 3,261 | | | | | | 3,062 | | |
Foresight Energy LLC
|
| |
(h)(m)(s)
|
| | Materials | | |
L+575
|
| | | | 1.0% | | | |
3/28/22
|
| | | | 10,319 | | | | | | 10,307 | | | | | | 8,500 | | |
Fox Head Inc
|
| |
(h)(i)
|
| | Consumer Durables & Apparel | | |
L+850
|
| | | | 1.0% | | | |
12/19/20
|
| | | | 50,672 | | | | | | 50,672 | | | | | | 47,528 | | |
FullBeauty Brands Holdings Corp
|
| | | | | Retailing | | |
L+1,000
|
| | | | 1.0% | | | |
2/7/22
|
| | | | 188 | | | | | | 188 | | | | | | 184 | | |
FullBeauty Brands Holdings Corp
|
| |
(s)
|
| | Retailing | | |
L+900
|
| | | | 1.0% | | | |
2/7/24
|
| | | | 1,097 | | | | | | 1,071 | | | | | | 1,042 | | |
Gulf Finance LLC
|
| |
(i)(s)
|
| | Energy | | |
L+525
|
| | | | 1.0% | | | |
8/25/23
|
| | | | 4,664 | | | | | | 4,571 | | | | | | 3,834 | | |
HM Dunn Co Inc
|
| |
(h)(k)(l)(t)
|
| | Capital Goods | | |
L+875 PIK (L+875 Max PIK)
|
| | | | 1.0% | | | |
6/30/21
|
| | | | 46,386 | | | | | | 38,571 | | | | | | 12,524 | | |
HM Dunn Co Inc
|
| |
(t)
|
| | Capital Goods | | |
15.0% PIK (15.0% Max PIK)
|
| | | | | | | |
6/30/21
|
| | | | 2,190 | | | | | | 2,190 | | | | | | 2,190 | | |
HM Dunn Co Inc
|
| |
(n)(t)
|
| | Capital Goods | | |
15.0% PIK (15.0% Max PIK)
|
| | | | | | | |
6/30/21
|
| | | | 2,143 | | | | | | 2,143 | | | | | | 2,143 | | |
Hudson Technologies Co
|
| |
(m)
|
| |
Commercial & Professional Services
|
| |
L+1,025
|
| | | | 1.0% | | | |
10/10/23
|
| | | | 50,460 | | | | | | 50,065 | | | | | | 34,628 | | |
Icynene Group Ltd
|
| |
(f)(h)(i)
|
| | Materials | | |
L+700
|
| | | | 1.0% | | | |
11/30/24
|
| | | | 35,460 | | | | | | 35,460 | | | | | | 34,957 | | |
Industry City TI Lessor LP
|
| |
(h)
|
| | Consumer Services | | |
10.8%, 1.0% PIK (1.0% Max PIK)
|
| | | | | | | |
6/30/26
|
| | | | 11,089 | | | | | | 11,089 | | | | | | 12,031 | | |
JAKKS Pacific Inc
|
| |
(h)
|
| | Consumer Durables & Apparel | | |
L+900
|
| | | | 1.5% | | | |
6/14/21
|
| | | | 2,793 | | | | | | 2,778 | | | | | | 2,815 | | |
JC Penney Corp Inc
|
| |
(m)(s)
|
| | Retailing | | |
L+425
|
| | | | 1.0% | | | |
6/23/23
|
| | | | 1,188 | | | | | | 1,139 | | | | | | 1,038 | | |
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
Jo-Ann Stores Inc
|
| |
(i)(s)
|
| | Retailing | | |
L+500
|
| | | | 1.0% | | | |
10/20/23
|
| | | $ | 4,890 | | | | | $ | 4,882 | | | | | $ | 4,442 | | |
Jostens Inc
|
| |
(s)
|
| | Consumer Services | | |
L+550
|
| | | | | | | |
12/19/25
|
| | | | 3,499 | | | | | | 3,401 | | | | | | 3,464 | | |
JSS Holdings Ltd
|
| |
(f)(h)(i)
|
| | Capital Goods | | |
L+800, 0.0% PIK (2.5% Max PIK)
|
| | | | 1.0% | | | |
3/31/23
|
| | | | 72,890 | | | | | | 72,384 | | | | | | 75,076 | | |
Kodiak BP LLC
|
| |
(g)(h)(i)
|
| | Capital Goods | | |
L+725
|
| | | | 1.0% | | | |
12/1/24
|
| | | | 112,680 | | | | | | 112,680 | | | | | | 111,553 | | |
Kodiak BP LLC
|
| |
(n)
|
| | Capital Goods | | |
L+725
|
| | | | 1.0% | | | |
12/1/24
|
| | | | 7,344 | | | | | | 7,344 | | | | | | 7,270 | | |
Lazard Global Compounders Fund
|
| |
(m)
|
| | Diversified Financials | | |
L+725
|
| | | | 3.8% | | | |
4/1/26
|
| | | | 39,843 | | | | | | 39,843 | | | | | | 38,997 | | |
Lazard Global Compounders Fund
|
| |
(m)(n)
|
| | Diversified Financials | | |
L+725
|
| | | | 3.8% | | | |
4/1/26
|
| | | | 5,157 | | | | | | 5,157 | | | | | | 5,047 | | |
LD Intermediate Holdings Inc
|
| |
(i)(s)
|
| | Software & Services | | |
L+588
|
| | | | 1.0% | | | |
12/9/22
|
| | | | 15,725 | | | | | | 14,791 | | | | | | 15,646 | | |
Lenovo Group Ltd
|
| |
(m)
|
| |
Technology Hardware & Equipment
|
| |
9.56%
|
| | | | | | | |
6/30/22
|
| | | | 15,881 | | | | | | 15,881 | | | | | | 15,881 | | |
Lenovo Group Ltd
|
| |
(m)
|
| |
Technology Hardware & Equipment
|
| |
9.56%
|
| | | | | | | |
6/30/22
|
| | | € | 7,557 | | | | | | 8,593 | | | | | | 8,596 | | |
Lipari Foods LLC
|
| |
(h)(i)
|
| | Food & Staples Retailing | | |
L+588
|
| | | | 1.0% | | | |
1/4/25
|
| | | $ | 121,878 | | | | | | 120,944 | | | | | | 121,637 | | |
Lipari Foods LLC
|
| |
(n)
|
| | Food & Staples Retailing | | |
L+588
|
| | | | 1.0% | | | |
1/4/25
|
| | | | 25,220 | | | | | | 25,220 | | | | | | 25,170 | | |
MB Precision Holdings LLC
|
| |
(g)(t)
|
| | Capital Goods | | |
L+725, 2.3% PIK (2.3% Max PIK)
|
| | | | 1.3% | | | |
1/23/21
|
| | | | 21,403 | | | | | | 20,923 | | | | | | 21,403 | | |
Mitel US Holdings Inc
|
| |
(i)(s)
|
| |
Technology Hardware & Equipment
|
| |
L+450
|
| | | | | | | |
11/30/25
|
| | | | 119 | | | | | | 119 | | | | | | 114 | | |
Monitronics International Inc
|
| |
(j)(s)
|
| |
Commercial & Professional Services
|
| |
L+550
|
| | | | 1.0% | | | |
9/30/22
|
| | | | 17,954 | | | | | | 17,324 | | | | | | 17,152 | | |
Multi-Color Corp
|
| |
(j)(m)(s)
|
| |
Commercial & Professional Services
|
| |
6.8%
|
| | | | | | | |
7/15/26
|
| | | | 4,007 | | | | | | 4,007 | | | | | | 4,059 | | |
Murray Energy Corp
|
| |
(h)
|
| | Energy | | |
L+900
|
| | | | 1.0% | | | |
2/12/21
|
| | | | 10,891 | | | | | | 10,837 | | | | | | 10,868 | | |
NaviHealth Inc.
|
| |
(i)(s)
|
| |
Health Care Equipment & Services
|
| |
L+500
|
| | | | | | | |
8/1/25
|
| | | | 15,035 | | | | | | 14,402 | | | | | | 14,960 | | |
North Haven Cadence Buyer
Inc |
| |
(n)
|
| | Consumer Services | | |
L+500
|
| | | | 1.0% | | | |
9/2/21
|
| | | | 2,625 | | | | | | 2,625 | | | | | | 2,625 | | |
North Haven Cadence Buyer
Inc |
| |
(h)
|
| | Consumer Services | | |
L+650
|
| | | | 1.0% | | | |
9/2/22
|
| | | | 24,899 | | | | | | 24,899 | | | | | | 24,775 | | |
North Haven Cadence Buyer
Inc |
| |
(n)
|
| | Consumer Services | | |
L+650
|
| | | | 1.0% | | | |
9/2/22
|
| | | | 292 | | | | | | 292 | | | | | | 290 | | |
North Haven Cadence Buyer
Inc |
| |
(h)(i)
|
| | Consumer Services | | |
L+795
|
| | | | 1.0% | | | |
9/2/22
|
| | | | 51,188 | | | | | | 51,188 | | | | | | 50,932 | | |
One Call Care Management Inc
|
| |
(j)(s)
|
| | Insurance | | |
L+400
|
| | | | 1.0% | | | |
11/27/20
|
| | | | 253 | | | | | | 223 | | | | | | 219 | | |
One Call Care Management Inc
|
| |
(j)(s)
|
| | Insurance | | |
L+525
|
| | | | 1.0% | | | |
11/27/22
|
| | | | 5,806 | | | | | | 4,908 | | | | | | 4,742 | | |
P2 Energy Solutions, Inc.
|
| |
(s)
|
| | Software & Services | | |
L+400
|
| | | | 1.0% | | | |
10/30/20
|
| | | | 74 | | | | | | 73 | | | | | | 73 | | |
PAE Holding Corp
|
| |
(s)
|
| | Capital Goods | | |
L+550
|
| | | | 1.0% | | | |
10/20/22
|
| | | | 9 | | | | | | 9 | | | | | | 9 | | |
Peak 10 Holding Corp
|
| |
(g)(s)
|
| | Telecommunication Services | | |
L+350
|
| | | | | | | |
8/1/24
|
| | | | 11,012 | | | | | | 10,287 | | | | | | 10,145 | | |
PF Chang’s China Bistro Inc
|
| |
(s)
|
| | Consumer Services | | |
L+650
|
| | | | | | | |
3/1/26
|
| | | | 5,803 | | | | | | 5,747 | | | | | | 5,609 | | |
PHRC License LLC
|
| |
(g)(h)
|
| | Consumer Services | | |
L+850, 0.3% PIK (0.3% Max PIK)
|
| | | | 1.5% | | | |
4/28/22
|
| | | | 66,535 | | | | | | 66,535 | | | | | | 67,283 | | |
Power Distribution Inc
|
| |
(f)
|
| | Capital Goods | | |
L+725
|
| | | | 1.3% | | | |
1/25/23
|
| | | | 42,063 | | | | | | 42,063 | | | | | | 41,117 | | |
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
Production Resource Group LLC
|
| |
(f)(g)(h)(i)
|
| | Media | | |
L+700
|
| | | | 1.0% | | | |
8/21/24
|
| | | $ | 207,992 | | | | | $ | 207,992 | | | | | $ | 202,793 | | |
Propulsion Acquisition LLC
|
| |
(f)(h)(i)(s)
|
| | Capital Goods | | |
L+600
|
| | | | 1.0% | | | |
7/13/21
|
| | | | 52,322 | | | | | | 51,228 | | | | | | 51,798 | | |
PSKW LLC
|
| |
(f)(h)
|
| |
Health Care Equipment & Services
|
| |
L+823
|
| | | | 1.0% | | | |
11/25/21
|
| | | | 41,312 | | | | | | 41,276 | | | | | | 41,312 | | |
PSKW LLC
|
| |
(f)(h)
|
| |
Health Care Equipment & Services
|
| |
L+824
|
| | | | 1.0% | | | |
11/25/21
|
| | | | 14,713 | | | | | | 14,713 | | | | | | 14,713 | | |
Reliant Rehab Hospital Cincinnati LLC
|
| |
(h)
|
| |
Health Care Equipment & Services
|
| |
L+675
|
| | | | 1.0% | | | |
8/30/24
|
| | | | 59,862 | | | | | | 59,373 | | | | | | 59,017 | | |
Roadrunner Intermediate Acquisition
Co LLC |
| |
(f)
|
| |
Health Care Equipment & Services
|
| |
L+675
|
| | | | 1.0% | | | |
3/15/23
|
| | | | 6,924 | | | | | | 6,923 | | | | | | 6,373 | | |
Safariland LLC
|
| | | | | Capital Goods | | |
L+725
|
| | | | 1.1% | | | |
11/18/23
|
| | | | 745 | | | | | | 745 | | | | | | 713 | | |
Safariland LLC
|
| |
(g)(h)
|
| | Capital Goods | | |
L+775
|
| | | | 1.1% | | | |
11/18/23
|
| | | | 69,053 | | | | | | 69,053 | | | | | | 66,119 | | |
Savers Inc
|
| | | | | Retailing | | |
L+650, 0.8% PIK (0.8% Max PIK)
|
| | | | 1.5% | | | |
3/28/24
|
| | | C$ | 36,422 | | | | | | 26,804 | | | | | | 27,533 | | |
Savers Inc
|
| | | | | Retailing | | |
L+650, 0.8% PIK (0.8% Max PIK)
|
| | | | 1.5% | | | |
3/28/24
|
| | | $ | 26,227 | | | | | | 25,913 | | | | | | 25,954 | | |
Sequa Corp
|
| |
(i)(j)(s)
|
| | Materials | | |
L+500
|
| | | | 1.0% | | | |
11/28/21
|
| | | | 18,863 | | | | | | 18,636 | | | | | | 18,493 | | |
Sequel Youth & Family Services
LLC |
| |
(h)
|
| |
Health Care Equipment & Services
|
| |
L+700
|
| | | | 1.0% | | | |
9/1/23
|
| | | | 12,168 | | | | | | 12,168 | | | | | | 12,289 | | |
Sequel Youth & Family Services
LLC |
| |
(f)(h)(i)
|
| |
Health Care Equipment & Services
|
| |
L+800
|
| | | | | | | |
9/1/23
|
| | | | 70,000 | | | | | | 70,000 | | | | | | 70,700 | | |
Sequential Brands Group Inc.
|
| |
(g)
|
| | Consumer Durables & Apparel | | |
L+875
|
| | | | | | | |
2/7/24
|
| | | | 117,336 | | | | | | 115,490 | | | | | | 116,309 | | |
SI Group Inc
|
| |
(s)
|
| | Materials | | |
L+475
|
| | | | | | | |
10/15/25
|
| | | | 2,908 | | | | | | 2,806 | | | | | | 2,875 | | |
SIRVA Worldwide Inc
|
| |
(i)(s)
|
| |
Commercial & Professional Services
|
| |
L+550
|
| | | | | | | |
8/4/25
|
| | | | 2,742 | | | | | | 2,705 | | | | | | 2,668 | | |
Smart & Final Stores LLC
|
| |
(m)(s)
|
| | Food & Staples Retailing | | |
L+675
|
| | | | | | | |
6/20/25
|
| | | | 17,789 | | | | | | 16,013 | | | | | | 16,521 | | |
Smart Foodservice
|
| |
(m)(s)
|
| | Food & Staples Retailing | | |
L+475
|
| | | | | | | |
6/20/26
|
| | | | 2,528 | | | | | | 2,503 | | | | | | 2,537 | | |
Sorenson Communications
LLC |
| |
(i)(s)
|
| | Telecommunication Services | | |
L+650
|
| | | | | | | |
4/29/24
|
| | | | 55,946 | | | | | | 53,768 | | | | | | 56,156 | | |
Staples Canada
|
| |
(m)
|
| | Retailing | | |
L+700
|
| | | | 1.0% | | | |
9/12/24
|
| | | C$ | 51,070 | | | | | | 39,517 | | | | | | 39,767 | | |
Sungard Availability Services Capital
Inc |
| | | | | Software & Services | | |
L+750
|
| | | | 1.0% | | | |
2/3/22
|
| | | $ | 734 | | | | | | 712 | | | | | | 760 | | |
Sungard Availability Services Capital
Inc |
| |
(n)
|
| | Software & Services | | |
L+750
|
| | | | 1.0% | | | |
2/3/22
|
| | | | 734 | | | | | | 712 | | | | | | 760 | | |
Sutherland Global Services Inc
|
| |
(h)(i)(m)(s)
|
| | Software & Services | | |
L+538
|
| | | | 1.0% | | | |
4/23/21
|
| | | | 12,956 | | | | | | 12,522 | | | | | | 12,853 | | |
Swift Worldwide Resources Holdco Ltd
|
| |
(f)(g)
|
| | Energy | | |
L+1,000, 1.0% PIK (1.0% Max PIK)
|
| | | | 1.0% | | | |
7/20/21
|
| | | | 19,650 | | | | | | 19,650 | | | | | | 19,650 | | |
Tangoe LLC
|
| |
(h)
|
| | Software & Services | | |
L+650
|
| | | | 1.0% | | | |
11/28/25
|
| | | | 51,764 | | | | | | 51,279 | | | | | | 51,402 | | |
Team Health Inc
|
| |
(s)
|
| |
Health Care Equipment & Services
|
| |
L+275
|
| | | | 1.0% | | | |
2/6/24
|
| | | | 77 | | | | | | 71 | | | | | | 69 | | |
Torrid Inc
|
| |
(g)
|
| | Retailing | | |
L+675
|
| | | | 1.0% | | | |
12/14/24
|
| | | | 20,060 | | | | | | 19,837 | | | | | | 19,835 | | |
Trace3 Inc
|
| |
(f)(g)(h)(i)
|
| | Software & Services | | |
L+675
|
| | | | 1.0% | | | |
8/3/24
|
| | | | 160,775 | | | | | | 160,775 | | | | | | 159,168 | | |
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
Vertiv Group Corp
|
| |
(j)(s)
|
| |
Technology Hardware & Equipment
|
| |
L+400
|
| | | | 1.0% | | | |
11/30/23
|
| | | $ | 10,975 | | | | | $ | 10,519 | | | | | $ | 10,454 | | |
Virgin Pulse Inc
|
| |
(h)(i)
|
| | Software & Services | | |
L+650
|
| | | | 1.0% | | | |
5/22/25
|
| | | | 79,490 | | | | | | 78,926 | | | | | | 79,097 | | |
Vivint Inc
|
| |
(i)(s)
|
| |
Commercial & Professional Services
|
| |
L+500
|
| | | | | | | |
4/1/24
|
| | | | 18,490 | | | | | | 18,446 | | | | | | 17,704 | | |
Warren Resources Inc
|
| |
(t)
|
| | Energy | | |
L+1,000, 1.0% PIK (1.0% Max PIK)
|
| | | | 1.0% | | | |
5/22/20
|
| | | | 14,734 | | | | | | 14,734 | | | | | | 14,734 | | |
York Risk Services Group Inc
|
| |
(j)(s)
|
| | Insurance | | |
L+375
|
| | | | 1.0% | | | |
10/1/21
|
| | | | 8,182 | | | | | | 7,819 | | | | | | 7,758 | | |
Zeta Interactive Holdings Corp
|
| |
(f)(h)
|
| | Software & Services | | |
L+750
|
| | | | 1.0% | | | |
7/29/22
|
| | | | 40,398 | | | | | | 40,398 | | | | | | 40,802 | | |
Zeta Interactive Holdings Corp
|
| |
(n)
|
| | Software & Services | | |
L+750
|
| | | | 1.0% | | | |
7/29/22
|
| | | | 3,286 | | | | | | 3,286 | | | | | | 3,319 | | |
Total Senior Secured Loans—First Lien
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,058,712 | | | | | | 2,977,209 | | |
Unfunded Loan Commitments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (113,705) | | | | | | (113,705) | | |
Net Senior Secured Loans—First Lien
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,945,007 | | | | | | 2,863,504 | | |
Senior Secured Loans—Second Lien—14.5%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Access CIG LLC
|
| |
(s)
|
| | Software & Services | | |
L+775
|
| | | | | | | |
2/27/26
|
| | | | 1,326 | | | | | | 1,341 | | | | | | 1,321 | | |
Advantage Sales & Marketing Inc
|
| |
(s)
|
| |
Commercial & Professional Services
|
| |
L+650
|
| | | | 1.0% | | | |
7/25/22
|
| | | | 2,291 | | | | | | 2,065 | | | | | | 1,825 | | |
American Bath Group LLC
|
| |
(i)(s)
|
| | Capital Goods | | |
L+975
|
| | | | 1.0% | | | |
9/30/24
|
| | | | 7,000 | | | | | | 6,623 | | | | | | 7,000 | | |
Ammeraal Beltech Holding BV
|
| |
(h)(m)
|
| | Capital Goods | | |
L+800
|
| | | | | | | |
7/27/26
|
| | | | 52,309 | | | | | | 51,337 | | | | | | 51,053 | | |
Arena Energy LP
|
| |
(f)(h)
|
| | Energy | | |
L+1,300 PIK (L+1,300 Max PIK)
|
| | | | 1.0% | | | |
1/24/21
|
| | | | 26,390 | | | | | | 26,390 | | | | | | 26,389 | | |
athenahealth Inc
|
| |
(h)
|
| |
Health Care Equipment & Services
|
| |
L+850
|
| | | | | | | |
2/11/27
|
| | | | 65,229 | | | | | | 64,605 | | | | | | 65,737 | | |
Bellatrix Exploration Ltd
|
| |
(m)
|
| | Energy | | |
8.5%
|
| | | | | | | |
9/11/23
|
| | | | 6,372 | | | | | | 5,981 | | | | | | 5,778 | | |
Byrider Finance LLC
|
| | | | | Automobiles & Components | | |
L+1,000, 0.5% PIK (4.0% Max PIK)
|
| | | | 1.3% | | | |
8/22/20
|
| | | | 29,769 | | | | | | 29,769 | | | | | | 29,508 | | |
Chisholm Oil & Gas Operating LLC
|
| |
(h)
|
| | Energy | | |
L+800
|
| | | | 1.0% | | | |
3/21/24
|
| | | | 16,000 | | | | | | 16,000 | | | | | | 15,735 | | |
Crossmark Holdings Inc
|
| |
(i)(k)(l)(s)
|
| | Media | | |
L+750
|
| | | | 1.3% | | | |
12/21/20
|
| | | | 7,778 | | | | | | 7,786 | | | | | | 58 | | |
Emerald Performance Materials LLC
|
| |
(j)(s)
|
| | Materials | | |
L+775
|
| | | | 1.0% | | | |
8/1/22
|
| | | | 230 | | | | | | 227 | | | | | | 226 | | |
Excelitas Technologies Corp
|
| |
(s)
|
| |
Technology Hardware & Equipment
|
| |
L+750
|
| | | | 1.0% | | | |
12/1/25
|
| | | | 3,101 | | | | | | 3,120 | | | | | | 3,111 | | |
Fairway Group Holdings Corp
|
| |
(k)(l)
|
| | Food & Staples Retailing | | |
11.0% PIK (11.0% Max PIK)
|
| | | | | | | |
2/24/24
|
| | | | 1,843 | | | | | | 1,520 | | | | | | — | | |
Gruden Acquisition Inc
|
| |
(h)(s)
|
| | Transportation | | |
L+850
|
| | | | 1.0% | | | |
8/18/23
|
| | | | 15,000 | | | | | | 14,552 | | | | | | 14,925 | | |
LBM Borrower LLC
|
| |
(f)(h)(i)(s)
|
| | Capital Goods | | |
L+925
|
| | | | 1.0% | | | |
8/20/23
|
| | | | 29,332 | | | | | | 29,109 | | | | | | 28,746 | | |
One Call Care Management Inc
|
| |
(h)
|
| | Insurance | | |
L+375, 6.0% PIK (6.0% Max PIK)
|
| | | | 1.0% | | | |
4/11/24
|
| | | | 12,866 | | | | | | 12,763 | | | | | | 11,134 | | |
OPE Inmar Acquisition Inc
|
| |
(i)(s)
|
| | Software & Services | | |
L+800
|
| | | | 1.0% | | | |
5/1/25
|
| | | | 2,615 | | | | | | 2,585 | | | | | | 2,458 | | |
P2 Energy Solutions, Inc.
|
| |
(i)(s)
|
| | Software & Services | | |
L+800
|
| | | | 1.0% | | | |
4/30/21
|
| | | | 14,500 | | | | | | 14,593 | | | | | | 14,246 | | |
Paradigm Acquisition Corp
|
| |
(s)
|
| |
Health Care Equipment & Services
|
| |
L+750
|
| | | | | | | |
10/26/26
|
| | | | 1,599 | | | | | | 1,595 | | | | | | 1,591 | | |
Peak 10 Holding Corp
|
| |
(i)(s)
|
| | Telecommunication Services | | |
L+725
|
| | | | 1.0% | | | |
8/1/25
|
| | | | 5,814 | | | | | | 5,640 | | | | | | 4,902 | | |
Pure Fishing Inc
|
| |
(i)
|
| | Consumer Durables & Apparel | | |
L+838
|
| | | | 1.0% | | | |
12/31/26
|
| | | | 46,828 | | | | | | 46,380 | | | | | | 44,170 | | |
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
Rise Baking Company
|
| |
(i)
|
| | Food, Beverage & Tobacco | | |
L+800
|
| | | | 1.0% | | | |
8/9/26
|
| | | $ | 17,990 | | | | | $ | 17,824 | | | | | $ | 17,718 | | |
Sequa Corp
|
| |
(i)(s)
|
| | Materials | | |
L+900
|
| | | | 1.0% | | | |
4/28/22
|
| | | | 7,462 | | | | | | 7,422 | | | | | | 7,163 | | |
SIRVA Worldwide Inc
|
| |
(i)(s)
|
| |
Commercial & Professional Services
|
| |
L+950
|
| | | | | | | |
8/3/26
|
| | | | 2,494 | | | | | | 2,319 | | | | | | 2,170 | | |
SMG/PA
|
| |
(s)
|
| | Consumer Services | | |
L+700
|
| | | | | | | |
1/23/26
|
| | | | 3,641 | | | | | | 3,670 | | | | | | 3,692 | | |
Sorenson Communications
LLC |
| |
(h)
|
| | Telecommunication Services | | |
11.5% PIK (11.5% Max PIK)
|
| | | | | | | |
4/30/25
|
| | | | 5,489 | | | | | | 5,317 | | | | | | 5,489 | | |
Titan Energy LLC
|
| |
(h)(k)(l)
|
| | Energy | | |
L+1,300 PIK (L+1,300 Max PIK)
|
| | | | 1.0% | | | |
2/23/20
|
| | | | 91,946 | | | | | | 67,595 | | | | | | 670 | | |
WireCo WorldGroup Inc
|
| |
(s)
|
| | Capital Goods | | |
L+900
|
| | | | 1.0% | | | |
9/30/24
|
| | | | 5,115 | | | | | | 5,174 | | | | | | 5,115 | | |
Total Senior Secured Loans—Second Lien
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 453,302 | | | | | | 371,930 | | |
Other Senior Secured Debt—8.3% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advanced Lighting Technologies Inc
|
| |
(k)(l)(t)
|
| | Materials | | |
L+1,700 PIK (L+1,700 Max PIK)
|
| | | | 1.0% | | | |
10/4/23
|
| | | | 13,112 | | | | | | 10,663 | | | | | | 164 | | |
Akzo Nobel Specialty Chemicals
|
| |
(m)(s)
|
| | Materials | | |
8.0%
|
| | | | | | | |
10/1/26
|
| | | | 6,305 | | | | | | 6,283 | | | | | | 6,510 | | |
Artesyn Embedded Technologies Inc
|
| |
(s)
|
| |
Technology Hardware & Equipment
|
| |
9.8%
|
| | | | | | | |
10/15/20
|
| | | | 2,238 | | | | | | 2,168 | | | | | | 2,277 | | |
Black Swan Energy Ltd
|
| |
(m)
|
| | Energy | | |
9.0%
|
| | | | | | | |
1/20/24
|
| | | | 1,333 | | | | | | 1,333 | | | | | | 1,313 | | |
Enterprise Development Authority/The
|
| |
(s)
|
| | Consumer Services | | |
12.0%
|
| | | | | | | |
7/15/24
|
| | | | 3,356 | | | | | | 3,489 | | | | | | 3,658 | | |
FourPoint Energy LLC
|
| |
(h)(i)
|
| | Energy | | |
9.0%
|
| | | | | | | |
12/31/21
|
| | | | 46,313 | | | | | | 45,347 | | | | | | 45,618 | | |
Frontier Communications Corp
|
| |
(m)(s)
|
| | Telecommunication Services | | |
8.5%
|
| | | | | | | |
4/1/26
|
| | | | 10,722 | | | | | | 10,385 | | | | | | 10,427 | | |
Genesys Telecommunications
Laboratories Inc |
| |
(s)
|
| |
Technology Hardware & Equipment
|
| |
10.0%
|
| | | | | | | |
11/30/24
|
| | | | 144 | | | | | | 158 | | | | | | 157 | | |
JC Penney Corp Inc
|
| |
(m)(s)
|
| | Retailing | | |
5.7%
|
| | | | | | | |
6/1/20
|
| | | | 126 | | | | | | 118 | | | | | | 114 | | |
JW Aluminum Co
|
| |
(h)(s)(t)
|
| | Materials | | |
10.3%
|
| | | | | | | |
6/1/26
|
| | | | 33,001 | | | | | | 33,001 | | | | | | 34,816 | | |
Lycra
|
| |
(g)(m)(s)
|
| | Consumer Durables & Apparel | | |
7.5%
|
| | | | | | | |
5/1/25
|
| | | | 6,732 | | | | | | 6,732 | | | | | | 6,421 | | |
Mood Media Corp
|
| |
(h)(t)
|
| | Media | | |
L+1,400 PIK (L+1,400 Max PIK)
|
| | | | | | | |
12/31/23
|
| | | | 40,563 | | | | | | 39,429 | | | | | | 40,563 | | |
MultiPlan Inc
|
| |
(s)
|
| |
Health Care Equipment & Services
|
| |
7.1%
|
| | | | | | | |
6/1/24
|
| | | | 6,952 | | | | | | 7,004 | | | | | | 6,554 | | |
Numericable-SFR
|
| |
(m)(s)
|
| | Software & Services | | |
8.1%
|
| | | | | | | |
2/1/27
|
| | | | 917 | | | | | | 917 | | | | | | 965 | | |
PAREXEL International Corp
|
| |
(s)
|
| | Pharmaceuticals, Biotechnology & Life Sciences |
| |
6.4%
|
| | | | | | | |
9/1/25
|
| | | | 72 | | | | | | 70 | | | | | | 67 | | |
Pattonair Holdings Ltd
|
| |
(j)(m)(s)
|
| | Capital Goods | | |
9.0%
|
| | | | | | | |
11/1/22
|
| | | | 6,767 | | | | | | 6,959 | | | | | | 6,970 | | |
Ply Gem Holdings Inc
|
| |
(s)
|
| | Capital Goods | | |
8.0%
|
| | | | | | | |
4/15/26
|
| | | | 7,807 | | | | | | 7,470 | | | | | | 7,631 | | |
Sungard Availability Services Capital
Inc |
| |
(f)
|
| | Software & Services | | |
L+400, 2.5% PIK (2.5% Max PIK)
|
| | | | 1.0% | | | |
11/3/22
|
| | | | 3,297 | | | | | | 3,297 | | | | | | 3,297 | | |
Sunnova Energy Corp
|
| | | | | Energy | | |
9.5%
|
| | | | | | | |
3/30/21
|
| | | | 1,157 | | | | | | 1,182 | | | | | | 1,185 | | |
Velvet Energy Ltd
|
| |
(i)(m)
|
| | Energy | | |
9.0%
|
| | | | | | | |
10/5/23
|
| | | | 15,000 | | | | | | 15,000 | | | | | | 15,675 | | |
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| |||||||||
Vivint Inc
|
| |
(g)(h)(s)
|
| |
Commercial & Professional Services
|
| |
7.9%
|
| | | | |
12/1/22
|
| | | $ | 11,307 | | | | | $ | 11,102 | | | | | $ | 10,897 | | |
Vivint Inc
|
| |
(h)(s)
|
| |
Commercial & Professional Services
|
| |
7.6%
|
| | | | |
9/1/23
|
| | | | 7,309 | | | | | | 6,758 | | | | | | 5,920 | | |
Total Other Senior Secured Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | 218,865 | | | | | | 211,199 | | |
Subordinated Debt—8.5% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
All Systems Holding LLC
|
| | | | |
Commercial & Professional Services
|
| |
10.0% PIK (10.0% Max PIK)
|
| | | | |
10/31/22
|
| | | | 206 | | | | | | 206 | | | | | | 206 | | |
Ascent Resources Utica Holdings
LLC/ARU Finance Corp |
| |
(h)(i)(s)
|
| | Energy | | |
10.0%
|
| | | | |
4/1/22
|
| | | | 26,026 | | | | | | 26,026 | | | | | | 27,682 | | |
athenahealth Inc
|
| | | | |
Health Care Equipment & Services
|
| |
L+1,125 PIK (L+1,125 Max PIK)
|
| | | | | | | | | | 32,614 | | | | | | 32,614 | | | | | | 33,032 | | |
Avantor Inc
|
| |
(i)(s)
|
| | Pharmaceuticals, Biotechnology & Life Sciences |
| |
9.0%
|
| | | | |
10/1/25
|
| | | | 20,000 | | | | | | 20,000 | | | | | | 22,350 | | |
Byrider Finance LLC
|
| | | | | Automobiles & Components | | |
20.0% PIK (20.0% Max PIK)
|
| | | | |
3/31/22
|
| | | | 1,765 | | | | | | 1,765 | | | | | | 1,765 | | |
CEC Entertainment Inc
|
| |
(s)
|
| | Consumer Services | | |
8.0%
|
| | | | |
2/15/22
|
| | | | 3,728 | | | | | | 3,682 | | | | | | 3,770 | | |
ClubCorp Club Operations Inc
|
| |
(h)(s)
|
| | Consumer Services | | |
8.5%
|
| | | | |
9/15/25
|
| | | | 10,733 | | | | | | 10,381 | | | | | | 10,009 | | |
Diamond Resorts International Inc
|
| |
(s)
|
| | Consumer Services | | |
10.8%
|
| | | | |
9/1/24
|
| | | | 3,048 | | | | | | 3,181 | | | | | | 3,018 | | |
Eclipse Resources Corp
|
| |
(m)(s)
|
| | Energy | | |
8.9%
|
| | | | |
7/15/23
|
| | | | 8,175 | | | | | | 8,073 | | | | | | 6,928 | | |
GFL Environmental Inc
|
| |
(m)(s)
|
| |
Commercial & Professional Services
|
| |
8.5%
|
| | | | |
5/1/27
|
| | | | 8,827 | | | | | | 9,076 | | | | | | 9,522 | | |
Hub International Ltd
|
| |
(s)
|
| | Insurance | | |
7.0%
|
| | | | |
5/1/26
|
| | | | 3,518 | | | | | | 3,469 | | | | | | 3,575 | | |
Intelsat Jackson Holdings SA
|
| |
(m)(s)
|
| | Media | | |
5.5%
|
| | | | |
8/1/23
|
| | | | 5,752 | | | | | | 5,231 | | | | | | 5,277 | | |
Ken Garff Automotive LLC
|
| |
(s)
|
| | Retailing | | |
7.5%
|
| | | | |
8/15/23
|
| | | | 6,004 | | | | | | 6,050 | | | | | | 6,244 | | |
LifePoint Hospitals Inc
|
| |
(s)
|
| |
Health Care Equipment & Services
|
| |
9.8%
|
| | | | |
12/1/26
|
| | | | 9,259 | | | | | | 9,287 | | | | | | 9,722 | | |
Logan’s Roadhouse Inc
|
| |
(l)
|
| | Consumer Services | | | | | | | | |
11/1/24
|
| | | | 4,907 | | | | | | 4,861 | | | | | | 4,907 | | |
Plastipak Holdings Inc
|
| |
(s)
|
| | Materials | | |
6.3%
|
| | | | |
10/15/25
|
| | | | 974 | | | | | | 911 | | | | | | 886 | | |
Quorum Health Corp
|
| |
(s)
|
| |
Health Care Equipment & Services
|
| |
11.6%
|
| | | | |
4/15/23
|
| | | | 2,396 | | | | | | 2,384 | | | | | | 2,097 | | |
SRS Distribution Inc
|
| |
(h)(s)
|
| | Capital Goods | | |
8.3%
|
| | | | |
7/1/26
|
| | | | 11,667 | | | | | | 11,486 | | | | | | 11,375 | | |
Stars Group Holdings BV
|
| |
(m)(s)
|
| | Consumer Services | | |
7.0%
|
| | | | |
7/15/26
|
| | | | 1,438 | | | | | | 1,438 | | | | | | 1,524 | | |
Team Health Inc
|
| |
(s)
|
| |
Health Care Equipment & Services
|
| |
6.4%
|
| | | | |
2/1/25
|
| | | | 6,901 | | | | | | 6,017 | | | | | | 5,314 | | |
Vertiv Group Corp
|
| |
(h)(s)
|
| |
Technology Hardware & Equipment
|
| |
9.3%
|
| | | | |
10/15/24
|
| | | | 16,553 | | | | | | 16,390 | | | | | | 15,932 | | |
Vivint Inc
|
| |
(h)(s)
|
| |
Commercial & Professional Services
|
| |
8.8%
|
| | | | |
12/1/20
|
| | | | 5,813 | | | | | | 5,666 | | | | | | 5,537 | | |
York Risk Services Group Inc
|
| |
(h)(i)(s)
|
| | Insurance | | |
8.5%
|
| | | | |
10/1/22
|
| | | | 33,473 | | | | | | 31,517 | | | | | | 27,699 | | |
Total Subordinated Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | 219,711 | | | | | | 218,371 | | |
|
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c)/ Shares |
| |
Cost
|
| |
Fair
Value(d) |
| |||||||||
Asset Based Finance—3.7% | | | | | | | | | | | | | | | | | | |||||||||||||||||
Abacus JV, Private Equity
|
| |
(m)
|
| | Insurance | | | | | | | | | | | | | | 8,497,569 | | | | | $ | 8,498 | | | | | $ | 8,498 | | |
Altavair NewCo, Private Equity
|
| |
(l)(m)
|
| | Capital Goods | | | | | | | | | | | | | | 3,429,458 | | | | | | 3,429 | | | | | | 3,608 | | |
Altus Power America Inc, Preferred Stock
|
| |
(r)
|
| | Energy | | |
9.0%, 5.0% PIK (5.0% Max PIK)
|
| | | | |
10/3/23
|
| | | | 1,107,723 | | | | | | 1,108 | | | | | | 1,097 | | |
Australis Maritime, Private Equity
|
| |
(l)(m)
|
| | Transportation | | | | | | | | | | | | | | 5,448,630 | | | | | | 5,449 | | | | | | 5,449 | | |
CGMS CLO 2013-3A Class Subord.,
7/15/2025 |
| |
(m)
|
| |
Commercial & Professional Services
|
| |
7.4%
|
| | | | |
7/15/25
|
| | | $ | 23,263 | | | | | | 8,901 | | | | | | 11,549 | | |
Global Jet Capital LLC, Preferred Stock
|
| |
(e)(l)
|
| |
Commercial & Professional Services
|
| | | | | | | | | | | | | 7,806,703 | | | | | | 7,807 | | | | | | 781 | | |
Global Jet Capital LLC, Structured
Mezzanine |
| | | | |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
1/30/25
|
| | | $ | 1,062 | | | | | | 1,017 | | | | | | 1,056 | | |
Global Jet Capital LLC, Structured
Mezzanine |
| | | | |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
4/30/25
|
| | | $ | 6,748 | | | | | | 6,463 | | | | | | 6,714 | | |
Global Jet Capital LLC, Structured
Mezzanine |
| | | | |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
9/3/25
|
| | | $ | 1,395 | | | | | | 1,336 | | | | | | 1,387 | | |
Global Jet Capital LLC, Structured
Mezzanine |
| | | | |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
9/29/25
|
| | | $ | 1,313 | | | | | | 1,257 | | | | | | 1,306 | | |
Global Jet Capital LLC, Structured
Mezzanine |
| |
(e)
|
| |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
12/4/25
|
| | | $ | 7,926 | | | | | | 7,591 | | | | | | 7,886 | | |
Global Jet Capital LLC, Structured
Mezzanine |
| |
(e)(m)
|
| |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
12/4/25
|
| | | $ | 1,765 | | | | | | 1,690 | | | | | | 1,756 | | |
Global Jet Capital LLC, Structured
Mezzanine |
| |
(e)
|
| |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
12/9/25
|
| | | $ | 182 | | | | | | 175 | | | | | | 181 | | |
Global Jet Capital LLC, Structured
Mezzanine |
| |
(e)(m)
|
| |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
12/9/25
|
| | | $ | 1,403 | | | | | | 1,343 | | | | | | 1,396 | | |
Global Jet Capital LLC, Structured
Mezzanine |
| |
(e)
|
| |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
1/29/26
|
| | | $ | 679 | | | | | | 650 | | | | | | 675 | | |
Global Jet Capital LLC, Structured
Mezzanine |
| |
(e)(m)
|
| |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
1/29/26
|
| | | $ | 151 | | | | | | 145 | | | | | | 151 | | |
Global Jet Capital LLC, Structured
Mezzanine |
| | | | |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
12/2/26
|
| | | $ | 2,511 | | | | | | 2,405 | | | | | | 2,499 | | |
Home Partners JV, Common Stock
|
| |
(l)(m)
|
| | Real Estate | | | | | | | | | | | | | | 6,514,831 | | | | | | 6,515 | | | | | | 6,515 | | |
Home Partners JV, Private Equity
|
| |
(l)(m)(s)
|
| | Real Estate | | | | | | | | | | | | | | 351,531 | | | | | | 352 | | | | | | 94 | | |
Home Partners JV, Structured Mezzanine
|
| |
(m)
|
| | Real Estate | | |
11.0% PIK (11.0% Max PIK)
|
| | | | |
3/25/29
|
| | | $ | 13,030 | | | | | | 13,030 | | | | | | 13,030 | | |
Home Partners JV, Structured Mezzanine
|
| |
(m)(n)
|
| | Real Estate | | |
11.0% PIK (11.0% Max PIK)
|
| | | | |
3/25/29
|
| | | $ | 13,030 | | | | | | 13,030 | | | | | | 13,030 | | |
NewStar Clarendon 2014-1A Class D
|
| |
(m)
|
| | Diversified Financials | | |
15.4%
|
| | | | |
1/25/27
|
| | | $ | 12,140 | | | | | | 7,389 | | | | | | 7,649 | | |
Pretium Partners LLC, Structured
Mezzanine |
| |
(m)
|
| | Real Estate | | |
9.5%
|
| | | | |
5/29/25
|
| | | $ | 11,292 | | | | | | 11,292 | | | | | | 11,292 | | |
Total Asset Based Finance
|
| | | | | | | | | | | | | | | | | | | | | | | | | 110,872 | | | | | | 107,599 | | |
Unfunded Commitments
|
| | | | | | | | | | | | | | | | | | | | | | | | | (13,030) | | | | | | (13,030) | | |
Net Asset Based Finance
|
| | | | | | | | | | | | | | | | | | | | | | | | | 97,842 | | | | | | 94,569 | | |
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c)/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| |||||||||||||||
Equity/Other—11.0% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Abaco Energy Technologies LLC, Common Stock
|
| |
(l)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 3,055,556 | | | | | $ | 3,055 | | | | | $ | 1,270 | | |
Abaco Energy Technologies LLC, Preferred Stock
|
| |
(l)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 12,734,481 | | | | | | 637 | | | | | | 6,686 | | |
Advanced Lighting Technologies Inc, Common Stock
|
| |
(l)(t)
|
| | Materials | | | | | | | | | | | | | | | | | | | | 219,154 | | | | | | 7,471 | | | | | | — | | |
Advanced Lighting Technologies Inc, Warrant
|
| |
(l)(t)
|
| | Materials | | | | | | | | | | | | | | 10/4/27 | | | | | | 50,782 | | | | | | 39 | | | | | | — | | |
All Systems Holding LLC, Common Stock
|
| |
(l)
|
| |
Commercial & Professional Services
|
| | | | | | | | | | | | | | | | | | | 1,240,204 | | | | | | 1,201 | | | | | | 1,704 | | |
Ascent Resources Utica Holdings LLC/ARU Finance Corp, Common Stock
|
| |
(l)(o)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 13,556 | | | | | | 12,900 | | | | | | 4,284 | | |
Ascent Resources Utica Holdings LLC/ARU Finance Corp, Trade Claim
|
| |
(o)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 115,178,571 | | | | | | 25,800 | | | | | | 36,396 | | |
ASG Technologies, Common Stock
|
| |
(l)(t)
|
| | Software & Services | | | | | | | | | | | | | | | | | | | | 625,178 | | | | | | 13,475 | | | | | | 36,285 | | |
ASG Technologies, Warrant
|
| |
(l)(t)
|
| | Software & Services | | | | | | | | | | | | | | 6/27/22 | | | | | | 253,704 | | | | | | 7,231 | | | | | | 9,207 | | |
Aspect Software Inc, Common Stock
|
| |
(h)(l)
|
| | Software & Services | | | | | | | | | | | | | | | | | | | | 304,599 | | | | | | 493 | | | | | | 484 | | |
Aspect Software Inc, Warrant
|
| |
(h)(l)
|
| | Software & Services | | | | | | | | | | | | | | 1/15/24 | | | | | | 304,120 | | | | | | — | | | | | | — | | |
ATX Networks Corp, Common Stock
|
| |
(l)(m)
|
| | Technology Hardware & Equipment | | | | | | | | | | | | | | | | | | | | 72,635 | | | | | | 116 | | | | | | 67 | | |
Bellatrix Exploration Ltd
|
| |
(l)(m)
|
| | Energy | | | | | | | | | | | | | | 9/11/23 | | | | | | 127,489 | | | | | | — | | | | | | 22 | | |
Byrider Finance LLC, Common Stock
|
| |
(l)
|
| | Automobiles & Components | | | | | | | | | | | | | | | | | | | | 1,389 | | | | | | — | | | | | | — | | |
Catalina Marketing Corp, Common Stock
|
| |
(l)
|
| | Media | | | | | | | | | | | | | | | | | | | | 6,522 | | | | | | — | | | | | | — | | |
Chisholm Oil & Gas Operating LLC, Series A Units
|
| |
(l)(p)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 75,000 | | | | | | 75 | | | | | | 35 | | |
Cimarron Energy Inc, Common Stock
|
| |
(l)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 4,302,293 | | | | | | 3,950 | | | | | | 176 | | |
Cimarron Energy Inc, Participation Option
|
| |
(l)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 25,000,000 | | | | | | 1,289 | | | | | | 1,025 | | |
CSafe Global, Common Stock
|
| |
(l)
|
| | Capital Goods | | | | | | | | | | | | | | | | | | | | 417,400 | | | | | | 417 | | | | | | 772 | | |
Empire Today LLC, Common
Stock |
| |
(l)
|
| | Retailing | | | | | | | | | | | | | | | | | | | | 411 | | | | | | 1,227 | | | | | | 1,699 | | |
Envigo Laboratories Inc, Series A
Warrant |
| |
(h)(l)
|
| |
Health Care Equipment & Services
|
| | | | | | | | | | | | | 4/29/24 | | | | | | 10,924 | | | | | | — | | | | | | — | | |
Envigo Laboratories Inc, Series B
Warrant |
| |
(h)(l)
|
| |
Health Care Equipment & Services
|
| | | | | | | | | | | | | 4/29/24 | | | | | | 17,515 | | | | | | — | | | | | | — | | |
Fairway Group Holdings Corp, Common Stock
|
| |
(l)
|
| | Food & Staples Retailing | | | | | | | | | | | | | | | | | | | | 31,626 | | | | | | 1,016 | | | | | | — | | |
FourPoint Energy LLC, Common Stock, Class C—II—A Units
|
| |
(l)(p)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 13,000 | | | | | | 13,000 | | | | | | 3,001 | | |
FourPoint Energy LLC, Common Stock, Class D Units
|
| |
(l)(p)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 2,437 | | | | | | 1,610 | | | | | | 568 | | |
FourPoint Energy LLC, Common Stock, Class E—II Units
|
| |
(l)(p)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 29,730 | | | | | | 7,432 | | | | | | 6,864 | | |
FourPoint Energy LLC, Common Stock, Class E—III Units
|
| |
(l)(p)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 43,875 | | | | | | 10,969 | | | | | | 10,130 | | |
Fox Head Inc, Common Stock
|
| |
(e)(l)
|
| | Consumer Durables & Apparel | | | | | | | | | | | | | | | | | | | | 8,857,143 | | | | | | 8,857 | | | | | | 1,332 | | |
FullBeauty Brands Holdings Corp, Common Stock
|
| |
(l)
|
| | Retailing | | | | | | | | | | | | | | | | | | | | 5,583 | | | | | | 26 | | | | | | 58 | | |
Harvey Industries Inc, Common Stock
|
| |
(l)
|
| | Capital Goods | | | | | | | | | | | | | | | | | | | | 666,667 | | | | | | 667 | | | | | | 2,660 | | |
HM Dunn Co Inc, Preferred Stock, Series A
|
| |
(h)(l)(t)
|
| | Capital Goods | | | | | | | | | | | | | | | | | | | | 12,857 | | | | | | — | | | | | | — | | |
HM Dunn Co Inc, Preferred Stock, Series B
|
| |
(h)(l)(t)
|
| | Capital Goods | | | | | | | | | | | | | | | | | | | | 12,857 | | | | | | — | | | | | | — | | |
JHC Acquisition LLC, Common Stock
|
| |
(l)
|
| | Capital Goods | | | | | | | | | | | | | | | | | | | | 1,449 | | | | | | 1,449 | | | | | | 1,739 | | |
JSS Holdings Ltd, Net Profits
Interest |
| |
(l)
|
| | Capital Goods | | | | | | | | | | | | | | | | | | | | 27 | | | | | | — | | | | | | 404 | | |
JW Aluminum Co, Common Stock
|
| |
(e)(i)(l)(t)
|
| | Materials | | | | | | | | | | | | | | | | | | | | 548 | | | | | | — | | | | | | — | | |
JW Aluminum Co, Preferred Stock
|
| |
(e)(i)(t)
|
| | Materials | | | | | 12.5%PIK | | | | | | | | | 2/15/28 | | | | | | 4,869 | | | | | | 35,851 | | | | | | 58,872 | | |
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c)/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
MB Precision Holdings LLC,
Class A—2 Units |
| |
(g)(h)(l)(p)(t)
|
| | Capital Goods | | | | | | | | | | | | | | | | | 6,655,178 | | | | | $ | 2,288 | | | | | $ | — | | |
MB Precision Holdings LLC, Preferred Stock
|
| |
(g)(l)(t)
|
| | Capital Goods | | | | | | | | | | | | | | | | | 41,778,909 | | | | | | 8,774 | | | | | | 2,430 | | |
Mood Media Corp, Common Stock
|
| |
(l)(t)
|
| | Media | | | | | | | | | | | | | | | | | 17,400,835 | | | | | | 12,644 | | | | | | 6,125 | | |
North Haven Cadence Buyer Inc, Common Stock
|
| |
(l)
|
| | Consumer Services | | | | | | | | | | | | | | | | | 2,916,667 | | | | | | 2,917 | | | | | | 5,614 | | |
Power Distribution Inc, Common Stock
|
| |
(l)
|
| | Capital Goods | | | | | | | | | | | | | | | | | 2,912,147 | | | | | | 2,495 | | | | | | 888 | | |
Professional Plumbing Group Inc, Common Stock
|
| |
(e)(l)
|
| | Materials | | | | | | | | | | | | | | | | | 3,000,000 | | | | | | 3,000 | | | | | | 6,915 | | |
Ridgeback Resources Inc, Common Stock
|
| |
(e)(l)(m)
|
| | Energy | | | | | | | | | | | | | | | | | 817,308 | | | | | | 5,022 | | | | | | 4,433 | | |
Sequential Brands Group Inc., Common Stock
|
| |
(e)(l)(s)
|
| | Consumer Durables & Apparel | | | | | | | | | | | | | | | | | 408,685 | | | | | | 5,517 | | | | | | 225 | | |
Sorenson Communications LLC, Common Stock
|
| |
(e)(l)
|
| | Telecommunication Services | | | | | | | | | | | | | | | | | 43,796 | | | | | | — | | | | | | 34,671 | | |
SSC (Lux) Limited S.a r.l., Common Stock
|
| |
(l)(m)
|
| |
Health Care Equipment & Services
|
| | | | | | | | | | | | | | | | 261,364 | | | | | | 5,227 | | | | | | 6,545 | | |
Sungard Availability Services Capital Inc
|
| |
(f)(l)
|
| | Software & Services | | | | | | | | | | | | | | | | | 57,588 | | | | | | 4,025 | | | | | | 4,025 | | |
Sunnova Energy Corp, Common Stock
|
| |
(l)
|
| | Energy | | | | | | | | | | | | | | | | | 384,746 | | | | | | 1,444 | | | | | | 1,568 | | |
Sunnova Energy Corp, Preferred Stock
|
| |
(l)
|
| | Energy | | | | | | | | | | | | | | | | | 70,229 | | | | | | 374 | | | | | | 444 | | |
Swift Worldwide Resources Holdco Ltd, Common Stock
|
| |
(l)
|
| | Energy | | | | | | | | | | | | | | | | | 1,250,000 | | | | | | 2,010 | | | | | | 638 | | |
Templar Energy LLC, Common Stock
|
| |
(e)(l)(p)(s)
|
| | Energy | | | | | | | | | | | | | | | | | 717,718 | | | | | | 6,101 | | | | | | 718 | | |
Templar Energy LLC, Preferred
Stock |
| |
(e)(l)(s)
|
| | Energy | | | | | | | | | | | | | | | | | 475,758 | | | | | | 4,751 | | | | | | — | | |
Titan Energy LLC, Common Stock
|
| |
(e)(l)(s)
|
| | Energy | | | | | | | | | | | | | | | | | 200,039 | | | | | | 6,322 | | | | | | 8 | | |
Trace3 Inc, Common Stock
|
| |
(l)
|
| | Software & Services | | | | | | | | | | | | | | | | | 33,216 | | | | | | 332 | | | | | | 977 | | |
Warren Resources Inc, Common Stock
|
| |
(l)(t)
|
| | Energy | | | | | | | | | | | | | | | | | 2,371,337 | | | | | | 11,145 | | | | | | 6,047 | | |
White Star Petroleum LLC, Common Stock
|
| |
(l)(p)
|
| | Energy | | | | | | | | | | | | | | | | | 1,613,753 | | | | | | 1,372 | | | | | | — | | |
Zeta Interactive Holdings Corp, Preferred Stock, Series E—1
|
| |
(l)
|
| | Software & Services | | | | | | | | | | | | | | | | | 620,025 | | | | | | 4,929 | | | | | | 6,784 | | |
Zeta Interactive Holdings Corp, Preferred Stock, Series F
|
| |
(l)
|
| | Software & Services | | | | | | | | | | | | | | | | | 563,932 | | | | | | 4,929 | | | | | | 6,112 | | |
Zeta Interactive Holdings Corp, Warrant
|
| |
(l)
|
| | Software & Services | | | | | | | | | | | 4/20/27 | | | | | | 84,590 | | | | | | — | | | | | | 229 | | |
Total Equity/Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 255,871 | | | | | | 281,136 | | |
TOTAL INVESTMENTS—158.0%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 4,190,598 | | | | | | 4,040,709 | | |
LIABILITIES IN EXCESS OF OTHER ASSETS—(58.0%)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,483,045) | | |
NET ASSETS—100.0%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 2,557,664 | | |
|
Counterparty
|
| |
Notional
Amount |
| |
Company Receives
Floating Rate |
| |
Company Pays
Fixed Rate |
| |
Termination
Date |
| |
Premiums Paid/
(Received) |
| |
Value
|
| |
Unrealized
Depreciation |
| |||||||||||||||
JP Morgan Chase Bank
|
| | | $ | 80,000 | | | |
3-Month LIBOR
|
| | | | 2.78% | | | |
12/18/2023
|
| | | $ | — | | | | | $ | (3,881) | | | | | $ | (3,881) | | |
JP Morgan Chase Bank
|
| | | $ | 80,000 | | | |
3-Month LIBOR
|
| | | | 2.81% | | | |
12/18/2021
|
| | | | — | | | | | | (2,162) | | | | | | (2,162) | | |
ING Capital Markets
|
| | | $ | 100,000 | | | |
3-Month LIBOR
|
| | | | 2.59% | | | |
1/14/2024
|
| | | | — | | | | | | (4,055) | | | | | | (4,055) | | |
ING Capital Markets
|
| | | $ | 100,000 | | | |
3-Month LIBOR
|
| | | | 2.62% | | | |
1/14/2022
|
| | | | — | | | | | | (2,298) | | | | | | (2,298) | | |
| | | | | | | | | | | | | | | | | | | | | | $ | — | | | | | $ | (12,396) | | | | | $ | (12,396) | | |
Portfolio Company
|
| |
Fair Value at
December 31, 2018 |
| |
Gross
Additions(1) |
| |
Gross
Reductions(2) |
| |
Net Realized
Gain (Loss) |
| |
Net Change in
Unrealized Appreciation (Depreciation) |
| |
Fair Value at
June 30, 2019 |
| |
Interest
Income(3) |
| |
PIK
Income(3) |
| |
Fee
Income(3) |
| |||||||||||||||||||||||||||
Senior Secured Loans—First Lien | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advanced Lighting Technologies Inc
|
| | | $ | 9,125 | | | | | $ | 112 | | | | | $ | (46) | | | | | $ | 6 | | | | | $ | (299) | | | | | $ | 8,898 | | | | | $ | 467 | | | | | $ | — | | | | | $ | — | | |
HM Dunn Co Inc
|
| | | | 7,022 | | | | | | — | | | | | | — | | | | | | — | | | | | | 5,502 | | | | | | 12,524 | | | | | | — | | | | | | — | | | | | | — | | |
HM Dunn Co Inc (4)
|
| | | | — | | | | | | 2,190 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,190 | | | | | | — | | | | | | 47 | | | | | | 43 | | |
MB Precision Holdings LLC
|
| | | | 21,339 | | | | | | 967 | | | | | | (584) | | | | | | 176 | | | | | | (495) | | | | | | 21,403 | | | | | | 1,295 | | | | | | 239 | | | | | | — | | |
Warren Resources Inc
|
| | | | 14,652 | | | | | | 82 | | | | | | — | | | | | | — | | | | | | — | | | | | | 14,734 | | | | | | 873 | | | | | | 82 | | | | | | — | | |
Senior Secured Loans—Second Lien
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
JW Aluminum Co
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Other Senior Secured Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
Advanced Lighting Technologies Inc
|
| | | | 3,630 | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,466) | | | | | | 164 | | | | | | — | | | | | | — | | | | | | — | | |
JW Aluminum Co
|
| | | | 32,919 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,897 | | | | | | 34,816 | | | | | | 1,691 | | | | | | — | | | | | | — | | |
Mood Media Corp
|
| | | | 28,478 | | | | | | 11,046 | | | | | | — | | | | | | — | | | | | | 1,039 | | | | | | 40,563 | | | | | | 2,600 | | | | | | 1,139 | | | | | | — | | |
Equity/Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
Advanced Lighting Technologies Inc, Common Equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Advanced Lighting Technologies Inc, Warrant
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
ASG Technologies, Common Equity
|
| | | | 31,743 | | | | | | — | | | | | | — | | | | | | — | | | | | | 4,542 | | | | | | 36,285 | | | | | | — | | | | | | — | | | | | | — | | |
ASG Technologies, Warrants
|
| | | | 7,364 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,843 | | | | | | 9,207 | | | | | | — | | | | | | — | | | | | | — | | |
HM Dunn Co Inc, Preferred Stock, Series A
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
HM Dunn Co Inc, Preferred Stock, Series B
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
JW Aluminum Co, Common Stock
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
JW Aluminum Co, Preferred Stock
|
| | | | 43,890 | | | | | | 3,811 | | | | | | — | | | | | | — | | | | | | 11,171 | | | | | | 58,872 | | | | | | 3,660 | | | | | | 3,604 | | | | | | — | | |
MB Precision Holdings LLC, Class A-2 Units
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
MB Precision Holdings LLC, Preferred Stock
|
| | | | 5,826 | | | | | | 174 | | | | | | — | | | | | | — | | | | | | (3,570) | | | | | | 2,430 | | | | | | — | | | | | | — | | | | | | — | | |
Mood Media Corp, Common Stock
|
| | | | 15,842 | | | | | | — | | | | | | — | | | | | | — | | | | | | (9,717) | | | | | | 6,125 | | | | | | — | | | | | | — | | | | | | — | | |
Warren Resources Inc, Common Stock
|
| | | | 5,573 | | | | | | — | | | | | | — | | | | | | — | | | | | | 474 | | | | | | 6,047 | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 227,403 | | | | | $ | 18,382 | | | | | $ | (630) | | | | | $ | 182 | | | | | $ | 8,921 | | | | | $ | 254,258 | | | | | $ | 10,586 | | | | | $ | 5,111 | | | | | $ | 43 | | |
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
Senior Secured Loans—First Lien—128.3%
|
| | | | | | | | | ||||||||||||||||||||||||||||
5 Arch Income Fund 2, LLC
|
| |
(m)(q)
|
| | Diversified Financials | | |
9.0%
|
| | | | | | | |
11/18/23
|
| | | $ | 39,540 | | | | | $ | 39,561 | | | | | $ | 39,540 | | |
5 Arch Income Fund 2, LLC
|
| |
(m)(n)(q)
|
| | Diversified Financials | | |
9.0%
|
| | | | | | | |
11/18/23
|
| | | | 34,461 | | | | | | 34,461 | | | | | | 34,461 | | |
Abaco Energy Technologies LLC
|
| |
(h)(i)(t)
|
| | Energy | | |
L+700, 2.5% PIK (2.5% Max PIK)
|
| | | | 1.0% | | | |
11/20/20
|
| | | | 24,428 | | | | | | 23,941 | | | | | | 24,153 | | |
ABB CONCISE Optical Group
LLC |
| |
(t)
|
| | Retailing | | |
L+500
|
| | | | 1.0% | | | |
6/15/23
|
| | | | 2,769 | | | | | | 2,779 | | | | | | 2,658 | | |
Accuride Corp
|
| |
(j)(t)
|
| | Capital Goods | | |
L+525
|
| | | | 1.0% | | | |
11/17/23
|
| | | | 540 | | | | | | 520 | | | | | | 518 | | |
Acosta Holdco Inc
|
| |
(h)(t)
|
| |
Commercial & Professional Services
|
| |
L+325
|
| | | | 1.0% | | | |
9/26/21
|
| | | | 6,644 | | | | | | 5,383 | | | | | | 4,081 | | |
Addison Holdings
|
| |
(f)(g)(h)(i)
|
| |
Commercial & Professional Services
|
| |
L+675
|
| | | | 1.0% | | | |
12/29/23
|
| | | | 83,832 | | | | | | 83,832 | | | | | | 83,974 | | |
Advanced Lighting Technologies
Inc |
| |
(h)(u)
|
| | Materials | | |
L+750
|
| | | | 1.0% | | | |
10/4/22
|
| | | | 9,125 | | | | | | 7,933 | | | | | | 9,125 | | |
Advantage Sales & Marketing Inc
|
| |
(i)(t)
|
| |
Commercial & Professional Services
|
| |
L+325
|
| | | | 1.0% | | | |
7/23/21
|
| | | | 15,370 | | | | | | 14,681 | | | | | | 13,654 | | |
Aleris International Inc
|
| |
(h)(t)
|
| | Materials | | |
L+475
|
| | | | | | | |
2/27/23
|
| | | | 1,367 | | | | | | 1,354 | | | | | | 1,358 | | |
All Systems Holding LLC
|
| |
(g)(h)(i)
|
| |
Commercial & Professional Services
|
| |
L+767
|
| | | | 1.0% | | | |
10/31/23
|
| | | | 111,623 | | | | | | 111,623 | | | | | | 112,739 | | |
Altus Power America Inc
|
| |
(i)
|
| | Energy | | |
L+750
|
| | | | 1.5% | | | |
9/30/21
|
| | | | 3,183 | | | | | | 3,183 | | | | | | 3,087 | | |
Altus Power America Inc
|
| |
(n)
|
| | Energy | | |
L+750
|
| | | | 1.5% | | | |
9/30/21
|
| | | | 140 | | | | | | 140 | | | | | | 136 | | |
American Tire Distributors Inc
|
| |
(t)
|
| | Automobiles & Components | | |
L+750
|
| | | | 1.0% | | | |
8/30/24
|
| | | | 4,031 | | | | | | 3,521 | | | | | | 3,319 | | |
American Tire Distributors Inc
|
| |
(t)
|
| | Automobiles & Components | | |
L+650, 1.0% PIK (1.0% Max PIK)
|
| | | | 1.0% | | | |
9/1/23
|
| | | | 634 | | | | | | 593 | | | | | | 593 | | |
Ammeraal Beltech Holding BV
|
| |
(m)(t)
|
| | Capital Goods | | |
E+375
|
| | | | | | | |
7/30/25
|
| | | € | 1,491 | | | | | | 1,725 | | | | | | 1,701 | | |
Apex Group Limited
|
| |
(m)(n)
|
| | Diversified Financials | | |
L+650
|
| | | | | | | |
6/15/23
|
| | | $ | 2,302 | | | | | | 2,238 | | | | | | 1,970 | | |
Apex Group Limited
|
| |
(f)(g)(m)
|
| | Diversified Financials | | |
L+650
|
| | | | 1.0% | | | |
6/15/25
|
| | | | 15,565 | | | | | | 15,271 | | | | | | 14,948 | | |
Apex Group Limited
|
| |
(m)(n)
|
| | Diversified Financials | | |
L+650
|
| | | | 1.0% | | | |
6/15/25
|
| | | | 7,509 | | | | | | 7,370 | | | | | | 7,211 | | |
Apex Group Limited
|
| |
(m)
|
| | Diversified Financials | | |
L+650
|
| | | | 1.0% | | | |
6/15/25
|
| | | | 2,503 | | | | | | 2,466 | | | | | | 2,404 | | |
Apex Group Limited
|
| |
(m)(n)
|
| | Diversified Financials | | |
L+650
|
| | | | 1.0% | | | |
6/15/25
|
| | | | 3,754 | | | | | | 3,699 | | | | | | 3,606 | | |
Ascension Insurance Inc
|
| |
(f)(g)(h)
|
| | Insurance | | |
L+825
|
| | | | 1.3% | | | |
3/5/19
|
| | | | 77,635 | | | | | | 77,567 | | | | | | 77,635 | | |
Ascension Insurance Inc
|
| |
(n)
|
| | Insurance | | |
L+825
|
| | | | 1.3% | | | |
3/5/19
|
| | | | 27,800 | | | | | | 27,800 | | | | | | 27,800 | | |
Aspect Software Inc
|
| |
(k)(l)
|
| | Software & Services | | |
L+400, 6.5% PIK (6.5% Max PIK)
|
| | | | | | | |
5/25/20
|
| | | | 4,671 | | | | | | 4,657 | | | | | | 3,480 | | |
Aspect Software Inc
|
| |
(h)(k)(l)
|
| | Software & Services | | |
L+1100
|
| | | | 1.0% | | | |
5/25/20
|
| | | | 3,598 | | | | | | 3,556 | | | | | | 2,680 | | |
ATX Networks Corp
|
| |
(f)(m)(t)
|
| |
Technology Hardware & Equipment
|
| |
L+600, 1.0% PIK (1.0% Max PIK)
|
| | | | 1.0% | | | |
6/11/21
|
| | | | 1,852 | | | | | | 1,839 | | | | | | 1,759 | | |
ATX Networks Corp
|
| |
(f)(i)(m)(t)
|
| |
Technology Hardware & Equipment
|
| |
L+600, 1.0% PIK (1.0% Max PIK)
|
| | | | 1.0% | | | |
6/11/21
|
| | | | 24,804 | | | | | | 24,368 | | | | | | 23,564 | | |
AVF Parent LLC
|
| |
(h)(i)
|
| | Retailing | | |
L+725
|
| | | | 1.3% | | | |
3/1/24
|
| | | | 74,461 | | | | | | 74,461 | | | | | | 69,605 | | |
Belk Inc
|
| |
(t)
|
| | Retailing | | |
L+475
|
| | | | 1.0% | | | |
12/12/22
|
| | | | 22,635 | | | | | | 19,743 | | | | | | 18,366 | | |
Borden Dairy Co
|
| |
(g)(h)
|
| | Food, Beverage & Tobacco | | |
L+808
|
| | | | 1.0% | | | |
7/6/23
|
| | | | 52,500 | | | | | | 52,500 | | | | | | 47,738 | | |
Caprock Midstream LLC
|
| |
(t)
|
| | Energy | | |
L+475
|
| | | | | | | |
11/3/25
|
| | | | 6,046 | | | | | | 5,916 | | | | | | 5,638 | | |
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
Cimarron Energy Inc
|
| | | | | Energy | | |
L+900
|
| | | | 1.0% | | | |
6/30/21
|
| | | $ | 7,500 | | | | | $ | 7,500 | | | | | $ | 7,500 | | |
Constellis Holdings LLC/Constellis Finance Corp
|
| | | | | Capital Goods | | |
L+575
|
| | | | 1.0% | | | |
4/1/22
|
| | | | 47,325 | | | | | | 46,621 | | | | | | 46,615 | | |
CSafe Global
|
| | | | | Capital Goods | | |
L+725
|
| | | | 1.0% | | | |
11/1/21
|
| | | | 626 | | | | | | 626 | | | | | | 632 | | |
CSafe Global
|
| |
(n)
|
| | Capital Goods | | |
L+725
|
| | | | 1.0% | | | |
11/1/21
|
| | | | 5,635 | | | | | | 5,635 | | | | | | 5,691 | | |
CSafe Global
|
| |
(f)(g)(h)
|
| | Capital Goods | | |
L+725
|
| | | | 1.0% | | | |
10/31/23
|
| | | | 53,605 | | | | | | 53,605 | | | | | | 54,141 | | |
CSM Bakery Products
|
| |
(i)(t)
|
| | Food, Beverage & Tobacco | | |
L+400
|
| | | | 1.0% | | | |
7/3/20
|
| | | | 5,217 | | | | | | 5,071 | | | | | | 4,845 | | |
Dade Paper and Bag Co Inc
|
| |
(f)(g)(h)(i)
|
| | Capital Goods | | |
L+750
|
| | | | 1.0% | | | |
6/10/24
|
| | | | 135,734 | | | | | | 135,734 | | | | | | 133,019 | | |
Dade Paper and Bag Co Inc
|
| |
(f)(g)(h)
|
| | Capital Goods | | |
L+700
|
| | | | 1.0% | | | |
6/10/24
|
| | | | 17,312 | | | | | | 17,312 | | | | | | 16,620 | | |
Dayton Superior Corp
|
| |
(i)(t)
|
| | Materials | | |
L+800, 6.0% PIK (6.0% Max PIK)
|
| | | | 1.0% | | | |
11/15/21
|
| | | | 11,790 | | | | | | 11,585 | | | | | | 9,874 | | |
Diamond Resorts International Inc
|
| |
(i)(t)
|
| | Consumer Services | | |
L+375
|
| | | | 1.0% | | | |
9/2/23
|
| | | | 14,085 | | | | | | 13,795 | | | | | | 13,170 | | |
Distribution International Inc
|
| |
(t)
|
| | Retailing | | |
L+500
|
| | | | 1.0% | | | |
12/15/21
|
| | | | 3,398 | | | | | | 3,247 | | | | | | 3,024 | | |
Eagle Family Foods Inc
|
| |
(n)
|
| | Food, Beverage & Tobacco | | |
L+650
|
| | | | 1.0% | | | |
6/14/23
|
| | | | 4,126 | | | | | | 4,084 | | | | | | 3,516 | | |
Eagle Family Foods Inc
|
| |
(g)(h)
|
| | Food, Beverage & Tobacco | | |
L+650
|
| | | | 1.0% | | | |
6/14/24
|
| | | | 27,368 | | | | | | 27,082 | | | | | | 26,950 | | |
Eagleclaw Midstream Ventures
LLC |
| |
(i)(j)(t)
|
| | Energy | | |
L+425
|
| | | | 1.0% | | | |
6/24/24
|
| | | | 11,455 | | | | | | 10,917 | | | | | | 10,747 | | |
EIF Van Hook Holdings LLC
|
| |
(i)(t)
|
| | Energy | | |
L+525
|
| | | | | | | |
9/5/24
|
| | | | 7,378 | | | | | | 7,234 | | | | | | 7,184 | | |
Empire Today LLC
|
| |
(f)(g)(h)(i)
|
| | Retailing | | |
L+700
|
| | | | 1.0% | | | |
11/17/22
|
| | | | 88,200 | | | | | | 88,200 | | | | | | 88,361 | | |
Fairway Group Holdings Corp
|
| |
(k)(l)
|
| | Food & Staples Retailing | | |
10.0% PIK (10.0% Max PIK)
|
| | | | | | | |
11/27/23
|
| | | | 1,964 | | | | | | 1,733 | | | | | | 258 | | |
Fairway Group Holdings Corp
|
| |
(h)
|
| | Food & Staples Retailing | | |
12.0% PIK (12.0% Max PIK)
|
| | | | | | | |
11/27/23
|
| | | | 3,072 | | | | | | 3,072 | | | | | | 2,984 | | |
Fairway Group Holdings Corp
|
| | | | | Food & Staples Retailing | | |
4.0%, 11.0% PIK (11.0% Max PIK)
|
| | | | | | | |
8/28/23
|
| | | | 212 | | | | | | 210 | | | | | | 212 | | |
Fairway Group Holdings Corp
|
| |
(n)
|
| | Food & Staples Retailing | | |
4.0%, 11.0% PIK (11.0% Max PIK)
|
| | | | | | | |
8/28/23
|
| | | | 455 | | | | | | 455 | | | | | | 455 | | |
Fairway Group Holdings Corp
|
| | | | | Food & Staples Retailing | | |
4.0%, 11.0% PIK (11.0% Max PIK)
|
| | | | | | | |
8/28/23
|
| | | | 1,070 | | | | | | 1,055 | | | | | | 1,070 | | |
Foresight Energy LLC
|
| |
(h)(m)(t)
|
| | Materials | | |
L+575
|
| | | | 1.0% | | | |
3/28/22
|
| | | | 10,591 | | | | | | 10,575 | | | | | | 10,423 | | |
Fox Head Inc
|
| |
(h)(i)
|
| | Consumer Durables & Apparel | | |
L+850
|
| | | | 1.0% | | | |
12/19/20
|
| | | | 5,051 | | | | | | 5,051 | | | | | | 4,989 | | |
Fox Head Inc
|
| |
(h)(i)
|
| | Consumer Durables & Apparel | | |
L+850
|
| | | | 1.0% | | | |
12/19/20
|
| | | | 47,253 | | | | | | 47,253 | | | | | | 46,671 | | |
FullBeauty Brands Holdings Corp
|
| |
(k)(l)(t)
|
| | Retailing | | |
L+475
|
| | | | 1.0% | | | |
10/14/22
|
| | | | 4,910 | | | | | | 4,574 | | | | | | 1,495 | | |
Gulf Finance LLC
|
| |
(i)(t)
|
| | Energy | | |
L+525
|
| | | | 1.0% | | | |
8/25/23
|
| | | | 4,687 | | | | | | 4,585 | | | | | | 3,615 | | |
HM Dunn Co Inc
|
| |
(h)(k)(l)(u)
|
| | Capital Goods | | |
L+875 PIK (L+875 Max PIK)
|
| | | | | | | |
6/30/21
|
| | | | 43,885 | | | | | | 38,571 | | | | | | 7,022 | | |
Hudson Technologies Co
|
| |
(h)(i)(m)
|
| |
Commercial & Professional Services
|
| |
L+1025
|
| | | | 1.0% | | | |
10/10/23
|
| | | | 50,717 | | | | | | 50,286 | | | | | | 36,262 | | |
Icynene Group Ltd
|
| |
(f)(h)(i)
|
| | Materials | | |
L+700
|
| | | | 1.0% | | | |
11/30/24
|
| | | | 35,640 | | | | | | 35,640 | | | | | | 34,656 | | |
Industrial Group Intermediate Holdings LLC
|
| |
(f)(g)(h)(i)
|
| | Materials | | |
L+800
|
| | | | 1.3% | | | |
5/31/20
|
| | | | 118,840 | | | | | | 118,840 | | | | | | 118,098 | | |
Industry City TI Lessor LP
|
| |
(h)
|
| | Consumer Services | | |
10.8%, 1.0% PIK (1.0% Max PIK)
|
| | | | | | | |
6/30/26
|
| | | | 11,522 | | | | | | 11,522 | | | | | | 11,522 | | |
JAKKS Pacific Inc
|
| |
(h)
|
| | Consumer Durables & Apparel | | |
L+900
|
| | | | 1.5% | | | |
6/14/21
|
| | | | 2,793 | | | | | | 2,775 | | | | | | 2,803 | | |
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
JC Penney Corp Inc
|
| |
(m)(t)
|
| | Retailing | | |
L+425
|
| | | | 1.0% | | | |
6/23/23
|
| | | $ | 1,205 | | | | | $ | 1,149 | | | | | $ | 1,034 | | |
JHC Acquisition LLC
|
| |
(f)(g)(h)
|
| | Capital Goods | | |
L+750
|
| | | | 1.0% | | | |
1/29/24
|
| | | | 121,947 | | | | | | 121,947 | | | | | | 121,947 | | |
JHC Acquisition LLC
|
| |
(n)
|
| | Capital Goods | | |
L+750
|
| | | | 1.0% | | | |
1/29/24
|
| | | | 35,269 | | | | | | 35,268 | | | | | | 35,269 | | |
Jo-Ann Stores Inc
|
| |
(i)(t)
|
| | Retailing | | |
L+500
|
| | | | 1.0% | | | |
10/20/23
|
| | | | 5,013 | | | | | | 5,004 | | | | | | 4,794 | | |
Jostens Inc
|
| |
(j)(t)
|
| | Consumer Services | | |
L+550
|
| | | | | | | |
12/19/25
|
| | | | 3,663 | | | | | | 3,552 | | | | | | 3,574 | | |
JSS Holdings Ltd
|
| |
(f)(h)(i)
|
| | Capital Goods | | |
L+800, 0.0% PIK (2.5% Max PIK)
|
| | | | 1.0% | | | |
3/31/23
|
| | | | 72,696 | | | | | | 72,140 | | | | | | 74,877 | | |
Kodiak BP LLC
|
| |
(g)(h)(i)
|
| | Capital Goods | | |
L+725
|
| | | | 1.0% | | | |
12/1/24
|
| | | | 110,681 | | | | | | 110,681 | | | | | | 108,329 | | |
Kodiak BP LLC
|
| |
(n)
|
| | Capital Goods | | |
L+725
|
| | | | 1.0% | | | |
12/1/24
|
| | | | 9,849 | | | | | | 9,849 | | | | | | 9,639 | | |
Lazard Global Compounders Fund
|
| |
(m)
|
| | Diversified Financials | | |
L+725
|
| | | | 3.8% | | | |
4/1/26
|
| | | | 38,356 | | | | | | 38,356 | | | | | | 38,644 | | |
Lazard Global Compounders Fund
|
| |
(m)(n)
|
| | Diversified Financials | | |
L+725
|
| | | | 3.8% | | | |
4/1/26
|
| | | | 6,644 | | | | | | 6,644 | | | | | | 6,694 | | |
LD Intermediate Holdings Inc
|
| |
(i)(t)
|
| | Software & Services | | |
L+588
|
| | | | 1.0% | | | |
12/9/22
|
| | | | 16,150 | | | | | | 15,058 | | | | | | 14,656 | | |
MB Precision Holdings LLC
|
| |
(g)(h)(k)(l)(u)
|
| | Capital Goods | | |
L+725, 2.3% PIK (2.3% Max PIK)
|
| | | | 1.3% | | | |
1/23/21
|
| | | | 21,339 | | | | | | 20,364 | | | | | | 21,339 | | |
Mitel US Holdings Inc
|
| |
(i)(t)
|
| |
Technology Hardware & Equipment
|
| |
L+450
|
| | | | | | | |
11/30/25
|
| | | | 4,559 | | | | | | 4,548 | | | | | | 4,431 | | |
Monitronics International Inc
|
| |
(j)(m)(t)
|
| |
Commercial & Professional Services
|
| |
L+550
|
| | | | 1.0% | | | |
9/30/22
|
| | | | 3,838 | | | | | | 3,702 | | | | | | 3,442 | | |
Murray Energy Corp
|
| |
(h)
|
| | Energy | | |
L+900
|
| | | | 1.0% | | | |
2/12/21
|
| | | | 10,891 | | | | | | 10,824 | | | | | | 10,842 | | |
NaviHealth Inc.
|
| |
(i)(j)(t)
|
| |
Health Care Equipment & Services
|
| |
L+500
|
| | | | | | | |
8/1/25
|
| | | | 15,111 | | | | | | 14,437 | | | | | | 14,318 | | |
North Haven Cadence Buyer Inc
|
| |
(n)
|
| | Consumer Services | | |
L+500
|
| | | | 1.0% | | | |
9/2/21
|
| | | | 2,625 | | | | | | 2,625 | | | | | | 2,625 | | |
North Haven Cadence Buyer Inc
|
| |
(h)
|
| | Consumer Services | | |
L+777
|
| | | | 1.0% | | | |
9/2/24
|
| | | | 14,762 | | | | | | 14,762 | | | | | | 14,614 | | |
North Haven Cadence Buyer Inc
|
| |
(h)(i)
|
| | Consumer Services | | |
L+798
|
| | | | 1.0% | | | |
9/2/24
|
| | | | 51,187 | | | | | | 51,187 | | | | | | 50,676 | | |
North Haven Cadence Buyer Inc
|
| |
(n)
|
| | Consumer Services | | |
L+650
|
| | | | 1.0% | | | |
9/2/24
|
| | | | 10,500 | | | | | | 10,500 | | | | | | 10,395 | | |
P2 Energy Solutions, Inc.
|
| |
(t)
|
| | Energy | | |
L+400
|
| | | | 1.3% | | | |
10/30/20
|
| | | | 74 | | | | | | 73 | | | | | | 71 | | |
PAE Holding Corp
|
| |
(j)(t)
|
| | Capital Goods | | |
L+550
|
| | | | 1.0% | | | |
10/20/22
|
| | | | 9 | | | | | | 9 | | | | | | 9 | | |
Panda Liberty LLC
|
| |
(f)(g)(t)
|
| | Energy | | |
L+650
|
| | | | 1.0% | | | |
8/21/20
|
| | | | 11,515 | | | | | | 11,525 | | | | | | 10,383 | | |
Peak 10 Holding Corp
|
| |
(j)(t)
|
| | Telecommunication Services | | |
L+325
|
| | | | 1.0% | | | |
8/1/24
|
| | | | 8,965 | | | | | | 8,329 | | | | | | 8,181 | | |
PHRC License LLC
|
| |
(g)(h)
|
| | Consumer Services | | |
L+850, 0.3% PIK (0.3% Max PIK)
|
| | | | 1.5% | | | |
4/28/22
|
| | | | 66,842 | | | | | | 66,842 | | | | | | 68,262 | | |
Power Distribution Inc
|
| |
(f)(i)
|
| | Capital Goods | | |
L+725
|
| | | | 1.3% | | | |
1/25/23
|
| | | | 44,021 | | | | | | 44,021 | | | | | | 44,021 | | |
Production Resource Group LLC
|
| |
(f)(g)(h)(i)
|
| | Media | | |
L+700
|
| | | | 1.0% | | | |
8/21/24
|
| | | | 207,992 | | | | | | 207,992 | | | | | | 204,352 | | |
Propulsion Acquisition LLC
|
| |
(f)(h)(i)(t)
|
| | Capital Goods | | |
L+600
|
| | | | 1.0% | | | |
7/13/21
|
| | | | 58,267 | | | | | | 56,734 | | | | | | 57,684 | | |
PSKW LLC
|
| |
(f)(h)
|
| |
Health Care Equipment & Services
|
| |
L+850
|
| | | | 1.0% | | | |
11/25/21
|
| | | | 56,025 | | | | | | 55,983 | | | | | | 56,166 | | |
Reliant Rehab Hospital Cincinnati
LLC |
| |
(h)
|
| |
Health Care Equipment & Services
|
| |
L+675
|
| | | | 1.0% | | | |
8/30/24
|
| | | | 55,015 | | | | | | 54,490 | | | | | | 54,850 | | |
Roadrunner Intermediate Acquisition
Co LLC |
| |
(f)
|
| |
Health Care Equipment & Services
|
| |
L+675
|
| | | | 1.0% | | | |
3/15/23
|
| | | | 7,165 | | | | | | 7,165 | | | | | | 6,673 | | |
Rogue Wave Software Inc
|
| |
(h)
|
| | Software & Services | | |
L+843
|
| | | | 1.0% | | | |
9/25/21
|
| | | | 72,434 | | | | | | 72,434 | | | | | | 72,343 | | |
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
Safariland LLC
|
| |
(g)(h)
|
| | Capital Goods | | |
L+765
|
| | | | 1.1% | | | |
11/18/23
|
| | | $ | 70,234 | | | | | $ | 70,234 | | | | | $ | 62,947 | | |
Savers Inc
|
| |
(t)
|
| | Retailing | | |
L+375
|
| | | | 1.3% | | | |
7/9/19
|
| | | | 1,539 | | | | | | 1,529 | | | | | | 1,473 | | |
Sequa Corp
|
| |
(i)(j)(t)
|
| | Materials | | |
L+500
|
| | | | 1.0% | | | |
11/28/21
|
| | | | 18,467 | | | | | | 18,212 | | | | | | 17,705 | | |
Sequel Youth & Family Services LLC
|
| |
(h)
|
| |
Health Care Equipment & Services
|
| |
L+700
|
| | | | 1.0% | | | |
9/1/23
|
| | | | 12,229 | | | | | | 12,229 | | | | | | 12,448 | | |
Sequel Youth & Family Services LLC
|
| |
(f)(h)(i)
|
| |
Health Care Equipment & Services
|
| |
L+800
|
| | | | | | | |
9/1/23
|
| | | | 70,000 | | | | | | 70,000 | | | | | | 71,247 | | |
Sequential Brands Group Inc.
|
| |
(g)(h)(i)
|
| | Consumer Durables & Apparel | | |
L+875
|
| | | | | | | |
2/7/24
|
| | | | 118,929 | | | | | | 116,976 | | | | | | 118,929 | | |
SI Group Inc
|
| |
(j)(t)
|
| | Materials | | |
L+475
|
| | | | | | | |
10/15/25
|
| | | | 2,922 | | | | | | 2,814 | | | | | | 2,820 | | |
SIRVA Worldwide Inc
|
| |
(i)(t)
|
| |
Commercial & Professional Services
|
| |
L+550
|
| | | | | | | |
8/2/25
|
| | | | 2,776 | | | | | | 2,737 | | | | | | 2,728 | | |
Sorenson Communications LLC
|
| |
(f)(g)(h)(j)(t)
|
| | Telecommunication Services | | |
L+575
|
| | | | 2.3% | | | |
4/30/20
|
| | | | 107,393 | | | | | | 107,217 | | | | | | 106,991 | | |
SSC (Lux) Limited S.a r.l.
|
| |
(g)(h)(i)(m)
|
| |
Health Care Equipment & Services
|
| |
L+750
|
| | | | 1.0% | | | |
9/10/24
|
| | | | 104,545 | | | | | | 104,545 | | | | | | 105,591 | | |
Staples Canada
|
| |
(m)
|
| | Retailing | | |
L+700
|
| | | | 1.0% | | | |
9/12/24
|
| | | C$ | 56,874 | | | | | | 44,009 | | | | | | 42,101 | | |
Strike LLC
|
| |
(i)(t)
|
| | Energy | | |
L+800
|
| | | | 1.0% | | | |
11/30/22
|
| | | $ | 4,285 | | | | | | 4,191 | | | | | | 4,290 | | |
Sungard Availability Services Capital Inc
|
| |
(f)(t)
|
| | Software & Services | | |
L+700
|
| | | | 1.0% | | | |
9/30/21
|
| | | | 10,336 | | | | | | 10,266 | | | | | | 8,827 | | |
Sungard Availability Services Capital Inc
|
| |
(t)
|
| | Software & Services | | |
L+1000
|
| | | | 1.0% | | | |
10/1/22
|
| | | | 962 | | | | | | 918 | | | | | | 933 | | |
Sutherland Global Services Inc
|
| |
(h)(i)(j)(m)(t)
|
| | Software & Services | | |
L+538
|
| | | | 1.0% | | | |
4/23/21
|
| | | | 10,564 | | | | | | 10,143 | | | | | | 9,974 | | |
Sutherland Global Services Inc
|
| |
(h)(i)(j)(m)(t)
|
| | Software & Services | | |
L+538
|
| | | | 1.0% | | | |
4/23/21
|
| | | | 2,459 | | | | | | 2,361 | | | | | | 2,322 | | |
Swift Worldwide Resources Holdco Ltd
|
| |
(f)(g)
|
| | Energy | | |
L+1000, 1.0% PIK (1.0% Max PIK)
|
| | | | 1.0% | | | |
7/20/21
|
| | | | 19,492 | | | | | | 19,492 | | | | | | 19,492 | | |
Tangoe LLC
|
| | | | | Software & Services | | |
L+650
|
| | | | 1.0% | | | |
11/28/25
|
| | | | 52,024 | | | | | | 51,511 | | | | | | 51,504 | | |
Team Health Inc
|
| |
(j)(t)
|
| |
Health Care Equipment & Services
|
| |
L+275
|
| | | | 1.0% | | | |
2/6/24
|
| | | | 78 | | | | | | 71 | | | | | | 70 | | |
Trace3 Inc
|
| |
(f)(g)(h)(i)
|
| | Diversified Financials | | |
L+675
|
| | | | 1.0% | | | |
8/5/24
|
| | | | 161,585 | | | | | | 161,585 | | | | | | 159,970 | | |
Virgin Pulse Inc
|
| |
(h)(i)
|
| | Software & Services | | |
L+650
|
| | | | 1.0% | | | |
5/22/25
|
| | | | 79,891 | | | | | | 79,290 | | | | | | 77,407 | | |
Vivint Inc
|
| |
(i)(t)
|
| |
Commercial & Professional Services
|
| |
L+500
|
| | | | | | | |
4/1/24
|
| | | | 18,583 | | | | | | 18,537 | | | | | | 18,111 | | |
Warren Resources Inc
|
| |
(h)(u)
|
| | Energy | | |
L+1000, 1.0% PIK (1.0% Max PIK)
|
| | | | 1.0% | | | |
5/22/20
|
| | | | 14,652 | | | | | | 14,652 | | | | | | 14,652 | | |
York Risk Services Group Inc
|
| |
(t)
|
| | Insurance | | |
L+375
|
| | | | 1.0% | | | |
10/1/21
|
| | | | 980 | | | | | | 975 | | | | | | 919 | | |
Zeta Interactive Holdings Corp
|
| |
(f)(h)
|
| | Software & Services | | |
L+750
|
| | | | 1.0% | | | |
7/29/22
|
| | | | 37,112 | | | | | | 37,112 | | | | | | 37,483 | | |
Zeta Interactive Holdings Corp
|
| |
(n)
|
| | Software & Services | | |
L+750
|
| | | | 1.0% | | | |
7/29/22
|
| | | | 6,571 | | | | | | 6,571 | | | | | | 6,637 | | |
Total Senior Secured Loans—First
Lien |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
3,539,497
|
| | | |
|
3,450,630
|
| |
Unfunded Loan Commitments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (157,339) | | | | | | (157,339) | | |
Net Senior Secured Loans—First Lien
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,382,158 | | | | | | 3,293,291 | | |
|
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
Senior Secured Loans—Second Lien—13.0%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Access CIG LLC
|
| |
(t)
|
| | Software & Services | | |
L+775
|
| | | | | | | |
2/27/26
|
| | | $ | 1,326 | | | | | $ | 1,342 | | | | | $ | 1,314 | | |
Advantage Sales & Marketing Inc
|
| |
(t)
|
| |
Commercial & Professional Services
|
| |
L+650
|
| | | | 1.0% | | | |
7/25/22
|
| | | | 2,291 | | | | | | 2,039 | | | | | | 1,815 | | |
American Bath Group LLC
|
| |
(i)(t)
|
| | Capital Goods | | |
L+975
|
| | | | 1.0% | | | |
9/30/24
|
| | | | 7,000 | | | | | | 6,588 | | | | | | 6,965 | | |
Ammeraal Beltech Holding BV
|
| |
(m)
|
| | Capital Goods | | |
L+800
|
| | | | | | | |
7/27/26
|
| | | | 52,309 | | | | | | 51,285 | | | | | | 51,183 | | |
Arena Energy LP
|
| |
(f)(h)
|
| | Energy | | |
L+900, 4.0% PIK (4.0% Max PIK)
|
| | | | 1.0% | | | |
1/24/21
|
| | | | 25,872 | | | | | | 25,872 | | | | | | 25,872 | | |
Bellatrix Exploration Ltd
|
| |
(m)
|
| | Energy | | |
8.5%
|
| | | | | | | |
7/26/23
|
| | | | 4,500 | | | | | | 4,076 | | | | | | 3,979 | | |
Bellatrix Exploration Ltd
|
| |
(m)
|
| | Energy | | |
8.5%
|
| | | | | | | |
7/26/23
|
| | | | 1,872 | | | | | | 1,872 | | | | | | 1,866 | | |
Bellatrix Exploration Ltd
|
| |
(m)(n)
|
| | Energy | | |
8.5%
|
| | | | | | | |
7/26/23
|
| | | | 624 | | | | | | 624 | | | | | | 622 | | |
Byrider Finance LLC
|
| | | | | Automobiles & Components | | |
L+1000, 0.5% PIK (4.0% Max PIK)
|
| | | | 1.3% | | | |
8/22/20
|
| | | | 29,695 | | | | | | 29,695 | | | | | | 29,138 | | |
Catalina Marketing Corp
|
| |
(i)(k)(l)(t)
|
| | Media | | |
L+675
|
| | | | 1.0% | | | |
4/11/22
|
| | | | 10,000 | | | | | | 9,958 | | | | | | 237 | | |
Chisholm Oil & Gas Operating
LLC |
| |
(h)
|
| | Energy | | |
L+800
|
| | | | 1.0% | | | |
3/21/24
|
| | | | 16,000 | | | | | | 16,000 | | | | | | 15,811 | | |
Crossmark Holdings Inc
|
| |
(i)(k)(l)(t)
|
| | Media | | |
L+750
|
| | | | 1.3% | | | |
12/21/20
|
| | | | 7,778 | | | | | | 7,786 | | | | | | 311 | | |
Envigo Laboratories Inc
|
| |
(h)(t)
|
| |
Health Care Equipment & Services
|
| |
L+775
|
| | | | | | | |
4/29/20
|
| | | | 3,272 | | | | | | 3,189 | | | | | | 3,051 | | |
Fairway Group Holdings Corp
|
| |
(k)(l)
|
| | Food & Staples Retailing | | |
11.0% PIK (11.0% Max PIK)
|
| | | | | | | |
2/24/24
|
| | | | 1,744 | | | | | | 1,520 | | | | | | — | | |
Grocery Outlet Inc
|
| |
(t)
|
| | Food & Staples Retailing | | |
L+725
|
| | | | | | | |
10/22/26
|
| | | | 2,287 | | | | | | 2,265 | | | | | | 2,273 | | |
Gruden Acquisition Inc
|
| |
(h)(t)
|
| | Transportation | | |
L+850
|
| | | | 1.0% | | | |
8/18/23
|
| | | | 15,000 | | | | | | 14,511 | | | | | | 15,038 | | |
Jazz Acquisition Inc
|
| |
(f)(t)
|
| | Capital Goods | | |
L+675
|
| | | | 1.0% | | | |
6/19/22
|
| | | | 3,700 | | | | | | 3,729 | | | | | | 3,460 | | |
LBM Borrower LLC
|
| |
(f)(i)(j)(t)
|
| | Capital Goods | | |
L+925
|
| | | | 1.0% | | | |
8/20/23
|
| | | | 29,332 | | | | | | 29,090 | | | | | | 28,746 | | |
One Call Care Management Inc
|
| |
(h)
|
| | Insurance | | |
L+375, 6.0% PIK (6.0% Max PIK)
|
| | | | | | | |
4/11/24
|
| | | | 12,472 | | | | | | 12,362 | | | | | | 11,946 | | |
OPE Inmar Acquisition Inc
|
| |
(i)(t)
|
| | Software & Services | | |
L+800
|
| | | | 1.0% | | | |
5/1/25
|
| | | | 2,615 | | | | | | 2,583 | | | | | | 2,589 | | |
P2 Energy Solutions, Inc.
|
| |
(i)(t)
|
| | Energy | | |
L+800
|
| | | | 1.0% | | | |
4/30/21
|
| | | | 14,500 | | | | | | 14,614 | | | | | | 13,920 | | |
Paradigm Acquisition Corp
|
| |
(t)
|
| |
Health Care Equipment & Services
|
| |
L+750
|
| | | | | | | |
10/26/26
|
| | | | 1,599 | | | | | | 1,595 | | | | | | 1,607 | | |
Peak 10 Holding Corp
|
| |
(i)(j)(t)
|
| | Telecommunication Services | | |
L+725
|
| | | | 1.0% | | | |
8/1/25
|
| | | | 5,814 | | | | | | 5,630 | | | | | | 5,247 | | |
Pure Fishing Inc
|
| | | | | Consumer Durables & Apparel | | |
L+838
|
| | | | 1.0% | | | |
12/31/26
|
| | | | 46,828 | | | | | | 46,362 | | | | | | 46,359 | | |
Rise Baking Company
|
| |
(i)
|
| | Food, Beverage & Tobacco | | |
L+800
|
| | | | 1.0% | | | |
8/9/26
|
| | | | 17,990 | | | | | | 17,817 | | | | | | 17,822 | | |
Sequa Corp
|
| |
(i)(t)
|
| | Materials | | |
L+900
|
| | | | 1.0% | | | |
4/28/22
|
| | | | 7,462 | | | | | | 7,416 | | | | | | 7,089 | | |
SIRVA Worldwide Inc
|
| |
(i)(t)
|
| |
Commercial & Professional Services
|
| |
L+950
|
| | | | | | | |
8/2/26
|
| | | | 2,494 | | | | | | 2,312 | | | | | | 2,207 | | |
SMG/PA
|
| |
(j)(t)
|
| | Consumer Services | | |
L+700
|
| | | | | | | |
1/23/26
|
| | | | 3,641 | | | | | | 3,671 | | | | | | 3,599 | | |
Spencer Gifts LLC
|
| |
(i)(t)
|
| | Retailing | | |
L+825
|
| | | | 1.0% | | | |
6/29/22
|
| | | | 20,000 | | | | | | 20,063 | | | | | | 17,100 | | |
Titan Energy LLC
|
| |
(h)(k)(l)
|
| | Energy | | |
L+1300 PIK (L+1300 Max PIK)
|
| | | | 1.0% | | | |
2/23/20
|
| | | | 89,408 | | | | | | 67,595 | | | | | | 8,316 | | |
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
WireCo WorldGroup Inc
|
| |
(t)
|
| | Capital Goods | | |
L+900
|
| | | | 1.0% | | | |
9/30/24
|
| | | $ | 5,115 | | | | | $ | 5,178 | | | | | $ | 5,128 | | |
Total Senior Secured Loans—Second
Lien |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
418,639
|
| | | |
|
334,610
|
| |
Unfunded Loan Commitments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (624) | | | | | | (624) | | |
Net Senior Secured Loans—Second
Lien |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
418,015
|
| | | |
|
333,986
|
| |
Other Senior Secured Debt—7.7% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advanced Lighting Technologies
Inc |
| |
(k)(l)(u)
|
| | Materials | | |
L+700, 10.0% PIK (10.0% Max PIK)
|
| | | | 1.0% | | | |
10/4/23
|
| | | | 11,342 | | | | | | 10,663 | | | | | | 3,630 | | |
Akzo Nobel Specialty Chemicals
|
| |
(m)(t)
|
| | Materials | | |
8.0%
|
| | | | | | | |
10/1/26
|
| | | | 2,019 | | | | | | 2,019 | | | | | | 1,890 | | |
Artesyn Embedded Technologies
Inc |
| |
(t)
|
| |
Technology Hardware & Equipment
|
| |
9.8%
|
| | | | | | | |
10/15/20
|
| | | | 1,574 | | | | | | 1,518 | | | | | | 1,456 | | |
Black Swan Energy Ltd
|
| |
(m)
|
| | Energy | | |
9.0%
|
| | | | | | | |
1/20/24
|
| | | | 1,333 | | | | | | 1,333 | | | | | | 1,286 | | |
Boyne USA Inc
|
| |
(t)
|
| | Consumer Services | | |
7.3%
|
| | | | | | | |
5/1/25
|
| | | | 44 | | | | | | 46 | | | | | | 46 | | |
DJO Finance LLC/DJO Finance
Corp |
| |
(t)
|
| |
Health Care Equipment & Services
|
| |
8.1%
|
| | | | | | | |
6/15/21
|
| | | | 6,838 | | | | | | 6,886 | | | | | | 7,060 | | |
FourPoint Energy LLC
|
| |
(h)(i)
|
| | Energy | | |
9.0%
|
| | | | | | | |
12/31/21
|
| | | | 46,313 | | | | | | 45,107 | | | | | | 45,502 | | |
Genesys Telecommunications Laboratories Inc
|
| |
(t)
|
| |
Technology Hardware & Equipment
|
| |
10.0%
|
| | | | | | | |
11/30/24
|
| | | | 144 | | | | | | 159 | | | | | | 152 | | |
Global A&T Electronics Ltd
|
| |
(i)(m)(t)
|
| | Semiconductors & Semiconductor Equipment |
| |
8.5%
|
| | | | | | | |
1/12/23
|
| | | | 15,949 | | | | | | 16,079 | | | | | | 14,155 | | |
JC Penney Corp Inc
|
| |
(j)(m)(t)
|
| | Retailing | | |
5.7%
|
| | | | | | | |
6/1/20
|
| | | | 126 | | | | | | 117 | | | | | | 101 | | |
JW Aluminum Co
|
| |
(h)(t)(u)
|
| | Materials | | |
10.3%
|
| | | | | | | |
6/1/26
|
| | | | 33,001 | | | | | | 33,001 | | | | | | 32,919 | | |
Lycra
|
| |
(m)(t)
|
| | Consumer Durables & Apparel | | |
7.5%
|
| | | | | | | |
5/1/25
|
| | | | 3,659 | | | | | | 3,687 | | | | | | 3,444 | | |
Mood Media Corp
|
| |
(h)(u)
|
| | Media | | |
L+1400 PIK (L+1400 Max PIK)
|
| | | | 1.0% | | | |
6/28/24
|
| | | | 28,478 | | | | | | 28,383 | | | | | | 28,478 | | |
Numericable-SFR
|
| |
(m)(t)
|
| | Software & Services | | |
8.1%
|
| | | | | | | |
2/1/27
|
| | | | 917 | | | | | | 917 | | | | | | 869 | | |
Pattonair Holdings Ltd
|
| |
(m)(t)
|
| | Capital Goods | | |
9.0%
|
| | | | | | | |
11/1/22
|
| | | | 4,111 | | | | | | 4,252 | | | | | | 4,153 | | |
Ply Gem Holdings Inc
|
| |
(t)
|
| | Capital Goods | | |
8.0%
|
| | | | | | | |
4/15/26
|
| | | | 7,807 | | | | | | 7,453 | | | | | | 7,182 | | |
Sorenson Communications LLC
|
| |
(h)(t)
|
| | Telecommunication Services | | |
9.0%, 0.0% PIK (9.0% Max PIK)
|
| | | | | | | |
10/31/20
|
| | | | 7,058 | | | | | | 6,952 | | | | | | 6,987 | | |
Sunnova Energy Corp
|
| | | | | Energy | | |
6.0%, 6.0% PIK (6.0% Max PIK)
|
| | | | | | | |
7/31/19
|
| | | | 1,123 | | | | | | 1,123 | | | | | | 1,116 | | |
Talos Production LLC
|
| |
(h)(t)
|
| | Energy | | |
11.0%
|
| | | | | | | |
4/3/22
|
| | | | 4,500 | | | | | | 4,701 | | | | | | 4,376 | | |
Velvet Energy Ltd
|
| |
(i)(m)
|
| | Energy | | |
9.0%
|
| | | | | | | |
10/5/23
|
| | | | 15,000 | | | | | | 15,000 | | | | | | 15,120 | | |
Vivint Inc
|
| |
(h)(t)
|
| |
Commercial & Professional Services
|
| |
7.6%
|
| | | | | | | |
9/1/23
|
| | | | 7,309 | | | | | | 6,707 | | | | | | 5,981 | | |
Vivint Inc
|
| |
(h)(t)
|
| |
Commercial & Professional Services
|
| |
7.9%
|
| | | | | | | |
12/1/22
|
| | | | 11,307 | | | | | | 11,078 | | | | | | 10,713 | | |
Total Other Senior Secured Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 207,181 | | | | | | 196,616 | | |
|
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c) |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
Subordinated Debt—8.6% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
All Systems Holding LLC
|
| | | | |
Commercial & Professional Services
|
| |
10.0% PIK (10.0% Max PIK)
|
| | | | | | | |
10/31/22
|
| | | $ | 206 | | | | | $ | 206 | | | | | $ | 206 | | |
Ascent Resources Utica Holdings LLC/ARU Finance Corp
|
| |
(h)(i)(t)
|
| | Energy | | |
10.0%
|
| | | | | | | |
4/1/22
|
| | | | 26,026 | | | | | | 26,026 | | | | | | 26,635 | | |
Aurora Diagnostics Holdings LLC/Aurora Diagnostics Financing Inc
|
| |
(h)(t)
|
| |
Health Care Equipment & Services
|
| |
12.3%, 1.5% PIK (1.5% Max PIK)
|
| | | | | | | |
1/15/20
|
| | | | 6,235 | | | | | | 5,951 | | | | | | 6,235 | | |
Avantor Inc
|
| |
(i)(t)
|
| | Pharmaceuticals, Biotechnology & Life Sciences |
| |
9.0%
|
| | | | | | | |
10/1/25
|
| | | | 20,000 | | | | | | 20,000 | | | | | | 20,012 | | |
Byrider Finance LLC
|
| | | | | Automobiles & Components | | |
20.0% PIK (20.0% Max PIK)
|
| | | | | | | |
3/31/22
|
| | | | 1,458 | | | | | | 1,458 | | | | | | 1,458 | | |
CEC Entertainment Inc
|
| |
(t)
|
| | Consumer Services | | |
8.0%
|
| | | | | | | |
2/15/22
|
| | | | 18,510 | | | | | | 18,397 | | | | | | 16,659 | | |
ClubCorp Club Operations Inc
|
| |
(h)(t)
|
| | Consumer Services | | |
8.5%
|
| | | | | | | |
9/15/25
|
| | | | 10,733 | | | | | | 10,361 | | | | | | 9,660 | | |
Diamond Resorts International Inc
|
| |
(t)
|
| | Consumer Services | | |
10.8%
|
| | | | | | | |
9/1/24
|
| | | | 3,048 | | | | | | 3,191 | | | | | | 2,751 | | |
Eclipse Resources Corp
|
| |
(m)(t)
|
| | Energy | | |
8.9%
|
| | | | | | | |
7/15/23
|
| | | | 9,175 | | | | | | 9,049 | | | | | | 7,879 | | |
Great Lakes Dredge & Dock Corp
|
| |
(m)(t)
|
| | Capital Goods | | |
8.0%
|
| | | | | | | |
5/15/22
|
| | | | 5,276 | | | | | | 5,276 | | | | | | 5,364 | | |
Intelsat Jackson Holdings SA
|
| |
(m)(t)
|
| | Media | | |
5.5%
|
| | | | | | | |
8/1/23
|
| | | | 5,752 | | | | | | 5,178 | | | | | | 5,058 | | |
Ken Garff Automotive LLC
|
| |
(t)
|
| | Retailing | | |
7.5%
|
| | | | | | | |
8/15/23
|
| | | | 6,004 | | | | | | 6,055 | | | | | | 5,959 | | |
Lazard Global Compounders Fund
|
| |
(m)(n)
|
| | Diversified Financials | | |
L+650
|
| | | | 4.5% | | | |
9/15/25
|
| | | | 15,000 | | | | | | 15,000 | | | | | | 14,682 | | |
LifePoint Hospitals Inc
|
| |
(t)
|
| |
Health Care Equipment & Services
|
| |
9.8%
|
| | | | | | | |
12/1/26
|
| | | | 7,656 | | | | | | 7,571 | | | | | | 7,295 | | |
Logan’s Roadhouse Inc
|
| |
(l)
|
| | Consumer Services | | | | | | | | | | | |
11/1/24
|
| | | | 4,907 | | | | | | 4,857 | | | | | | 4,855 | | |
PF Chang’s China Bistro Inc
|
| |
(h)(i)(t)
|
| | Consumer Services | | |
10.3%
|
| | | | | | | |
6/30/20
|
| | | | 28,977 | | | | | | 28,320 | | | | | | 26,460 | | |
Quorum Health Corp
|
| |
(t)
|
| |
Health Care Equipment & Services
|
| |
11.6%
|
| | | | | | | |
4/15/23
|
| | | | 2,566 | | | | | | 2,554 | | | | | | 2,446 | | |
Sorenson Communications LLC
|
| |
(h)(t)
|
| | Telecommunication Services | | |
13.9%, 0.0% PIK (13.9% Max PIK)
|
| | | | | | | |
10/31/21
|
| | | | 5,364 | | | | | | 5,170 | | | | | | 5,498 | | |
SRS Distribution Inc
|
| |
(h)(t)
|
| | Capital Goods | | |
8.3%
|
| | | | | | | |
7/1/26
|
| | | | 11,667 | | | | | | 11,476 | | | | | | 10,734 | | |
Stars Group Holdings BV
|
| |
(m)(t)
|
| | Consumer Services | | |
7.0%
|
| | | | | | | |
7/15/26
|
| | | | 1,438 | | | | | | 1,438 | | | | | | 1,398 | | |
Sungard Availability Services Capital Inc
|
| |
(t)
|
| | Software & Services | | |
8.8%
|
| | | | | | | |
4/1/22
|
| | | | 5,900 | | | | | | 4,860 | | | | | | 1,322 | | |
Team Health Inc
|
| |
(t)
|
| |
Health Care Equipment & Services
|
| |
6.4%
|
| | | | | | | |
2/1/25
|
| | | | 6,901 | | | | | | 5,958 | | | | | | 5,633 | | |
Vertiv Group Corp
|
| |
(h)(t)
|
| |
Technology Hardware & Equipment
|
| |
9.3%
|
| | | | | | | |
10/15/24
|
| | | | 16,584 | | | | | | 16,411 | | | | | | 14,760 | | |
Vivint Inc
|
| |
(h)(t)
|
| |
Commercial & Professional Services
|
| |
8.8%
|
| | | | | | | |
12/1/20
|
| | | | 7,602 | | | | | | 7,328 | | | | | | 7,250 | | |
York Risk Services Group Inc
|
| |
(h)(i)(t)
|
| | Insurance | | |
8.5%
|
| | | | | | | |
10/1/22
|
| | | | 38,070 | | | | | | 35,701 | | | | | | 26,649 | | |
Total Subordinated Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 257,792 | | | | | | 236,858 | | |
Unfunded Debt Commitments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (15,000) | | | | | | (15,000) | | |
Net Subordinated Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 242,792 | | | | | | 221,858 | | |
|
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c)/ Shares |
| |
Cost
|
| |
Fair
Value(d) |
| |||||||||
Asset Based Finance—1.9% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |||||
Altus Power America Inc, Preferred Stock
|
| |
(r)
|
| | Energy | | |
9.0%, 5.0% PIK
|
| | | | |
10/3/23
|
| | | | 1,060,975 | | | | | $ | 1,061 | | | | | $ | 1,045 | | |
Australis Maritime, Private Equity
|
| |
(l)(m)
|
| | Transportation | | | | | | | | | | | | | | — | | | | | | 1,136 | | | | | | 1,136 | | |
CGMS CLO 2013-3A Class Subord., 7/15/2025
|
| |
(m)
|
| | Diversified Financials | | |
27.8%
|
| | | | |
7/15/25
|
| | | $ | 23,263 | | | | | | 9,222 | | | | | | 12,050 | | |
Global Jet Capital LLC, Preferred
Stock |
| |
(e)(l)
|
| |
Commercial & Professional Services
|
| | | | | | | | | | | | | 5,385,440 | | | | | | 5,386 | | | | | | 754 | | |
Global Jet Capital LLC, Preferred
Stock |
| |
(e)(l)(m)
|
| |
Commercial & Professional Services
|
| | | | | | | | | | | | | 843,426 | | | | | | 843 | | | | | | 118 | | |
Global Jet Capital LLC, Structured Mezzanine
|
| | | | |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
1/30/25
|
| | | $ | 986 | | | | | | 971 | | | | | | 986 | | |
Global Jet Capital LLC, Structured Mezzanine
|
| | | | |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
4/30/25
|
| | | $ | 6,267 | | | | | | 6,174 | | | | | | 6,267 | | |
Global Jet Capital LLC, Structured Mezzanine
|
| | | | |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
9/3/25
|
| | | $ | 1,295 | | | | | | 1,276 | | | | | | 1,295 | | |
Global Jet Capital LLC, Structured Mezzanine
|
| | | | |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
9/29/25
|
| | | $ | 1,219 | | | | | | 1,201 | | | | | | 1,219 | | |
Global Jet Capital LLC, Structured Mezzanine
|
| |
(e)
|
| |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
12/4/25
|
| | | $ | 7,287 | | | | | | 7,179 | | | | | | 7,287 | | |
Global Jet Capital LLC, Structured Mezzanine
|
| |
(e)(m)
|
| |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
12/4/25
|
| | | $ | 1,712 | | | | | | 1,687 | | | | | | 1,712 | | |
Global Jet Capital LLC, Structured Mezzanine
|
| |
(e)
|
| |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
12/9/25
|
| | | $ | 219 | | | | | | 216 | | | | | | 219 | | |
Global Jet Capital LLC, Structured Mezzanine
|
| |
(e)(m)
|
| |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
12/9/25
|
| | | $ | 1,253 | | | | | | 1,234 | | | | | | 1,253 | | |
Global Jet Capital LLC, Structured Mezzanine
|
| |
(e)
|
| |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
1/29/26
|
| | | $ | 625 | | | | | | 616 | | | | | | 625 | | |
Global Jet Capital LLC, Structured Mezzanine
|
| |
(e)(m)
|
| |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
1/29/26
|
| | | $ | 146 | | | | | | 143 | | | | | | 146 | | |
Global Jet Capital LLC, Structured Mezzanine
|
| | | | |
Commercial & Professional Services
|
| |
15.0% PIK (15.0% Max PIK)
|
| | | | |
12/2/26
|
| | | $ | 2,332 | | | | | | 2,298 | | | | | | 2,332 | | |
NewStar Clarendon 2014-1A Class Subord. B
|
| |
(m)
|
| | Diversified Financials | | |
L+435
|
| | | | |
1/25/27
|
| | | $ | 1,060 | | | | | | 1,014 | | | | | | 1,055 | | |
NewStar Clarendon 2014-1A Class D
|
| |
(m)
|
| | Diversified Financials | | |
13.2%
|
| | | | |
1/25/27
|
| | | $ | 12,140 | | | | | | 7,758 | | | | | | 8,661 | | |
Total Asset Based Finance
|
| | | | | | | | | | | | | | | | | | | | | | | | | 49,415 | | | | | | 48,160 | | |
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c)/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| ||||||||||||
Equity/Other—10.3% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
5 Arch Income Fund 2, LLC, Common Stock
|
| |
(m)(p)
|
| | Diversified Financials | | | | | | | | | | | | | | | | | 8,000 | | | | | $ | 197 | | | | | $ | 400 | | |
Abaco Energy Technologies LLC, Common Equity
|
| |
(l)
|
| | Energy | | | | | | | | | | | | | | | | | 3,055,556 | | | | | | 3,056 | | | | | | 1,299 | | |
Abaco Energy Technologies LLC, Preferred Equity
|
| |
(l)
|
| | Energy | | | | | | | | | | | | | | | | | 12,734,481 | | | | | | 637 | | | | | | 6,686 | | |
Advanced Lighting Technologies Inc, Common Stock
|
| |
(l)(u)
|
| | Materials | | | | | | | | | | | | | | | | | 265,747 | | | | | | 7,471 | | | | | | — | | |
Advanced Lighting Technologies Inc, Warrant
|
| |
(l)(u)
|
| | Materials | | | | | | | | | | | 10/4/27 | | | | | | 4,189 | | | | | | 39 | | | | | | — | | |
All Systems Holding LLC, Common
Stock |
| | | | |
Commercial & Professional Services
|
| | | | | | | | | | | | | | | | 124 | | | | | | 1,201 | | | | | | 1,384 | | |
Altus Power America Inc, Common
Stock |
| |
(l)
|
| | Energy | | | | | | | | | | | | | | | | | 462,008 | | | | | | 462 | | | | | | 81 | | |
Ascent Resources Utica Holdings LLC/ARU Finance Corp, Common Stock
|
| |
(o)
|
| | Energy | | | | | | | | | | | | | | | | | 13,555,557 | | | | | | 12,900 | | | | | | 3,768 | | |
Ascent Resources Utica Holdings LLC/ARU Finance Corp, Trade Claim
|
| |
(o)
|
| | Energy | | | | | | | | | | | | | | | | | 115,178,572 | | | | | | 25,800 | | | | | | 32,020 | | |
ASG Technologies, Common Stock
|
| |
(l)(u)
|
| | Software & Services | | | | | | | | | | | | | | | | | 625,178 | | | | | | 13,475 | | | | | | 31,743 | | |
ASG Technologies, Warrants
|
| |
(l)(u)
|
| | Software & Services | | | | | | | | | | | 6/27/22 | | | | | | 253,704 | | | | | | 7,231 | | | | | | 7,364 | | |
Aspect Software Inc, Common Stock
|
| |
(l)
|
| | Software & Services | | | | | | | | | | | | | | | | | 38,574 | | | | | | 9,932 | | | | | | — | | |
ATX Networks Corp, Common Stock
|
| |
(l)(m)
|
| | Technology Hardware & Equipment | | | | | | | | | | | | | | | | | 72,635 | | | | | | 116 | | | | | | 56 | | |
Aurora Diagnostics Holdings
LLC/Aurora Diagnostics Financing Inc, Warrant |
| |
(h)(l)
|
| |
Health Care Equipment & Services
|
| | | | | | | | | | 5/25/27 | | | | | | 94,193 | | | | | | 686 | | | | | | 135 | | |
Byrider Finance LLC, Common Stock
|
| |
(l)
|
| | Automobiles & Components | | | | | | | | | | | | | | | | | 1,389 | | | | | | — | | | | | | — | | |
Chisholm Oil & Gas Operating LLC, Series A Units
|
| |
(l)(p)
|
| | Energy | | | | | | | | | | | | | | | | | 75,000 | | | | | | 75 | | | | | | 32 | | |
Cimarron Energy Inc, Common Stock
|
| |
(l)
|
| | Energy | | | | | | | | | | | | | | | | | 4,302,293 | | | | | | 3,950 | | | | | | 194 | | |
Cimarron Energy Inc, Participation Option
|
| |
(l)
|
| | Energy | | | | | | | | | | | | | | | | | 25,000,000 | | | | | | 1,289 | | | | | | 1,125 | | |
CSafe Global, Common Stock
|
| |
(l)
|
| | Capital Goods | | | | | | | | | | | | | | | | | 417,400 | | | | | | 417 | | | | | | 584 | | |
Eastman Kodak Co, Common Stock
|
| |
(l)(t)
|
| | Consumer Durables & Apparel | | | | | | | | | | | | | | | | | 354 | | | | | | 7 | | | | | | 1 | | |
Empire Today LLC, Common Stock
|
| |
(l)
|
| | Retailing | | | | | | | | | | | | | | | | | 411 | | | | | | 1,227 | | | | | | 1,189 | | |
Envigo Laboratories Inc, Warrant
|
| |
(h)(l)(t)
|
| |
Health Care Equipment & Services
|
| | | | | | | | | | 4/29/24 | | | | | | 10,924 | | | | | | — | | | | | | — | | |
Envigo Laboratories Inc, Warrant
|
| |
(h)(l)(t)
|
| |
Health Care Equipment & Services
|
| | | | | | | | | | 4/29/24 | | | | | | 17,515 | | | | | | — | | | | | | — | | |
Fairway Group Holdings Corp, Common Stock
|
| |
(l)
|
| | Food & Staples Retailing | | | | | | | | | | | | | | | | | 31,626 | | | | | | 1,016 | | | | | | — | | |
FourPoint Energy LLC, Common Stock, Class C—II—A Units
|
| |
(l)(p)
|
| | Energy | | | | | | | | | | | | | | | | | 13,000 | | | | | | 13,000 | | | | | | 2,909 | | |
FourPoint Energy LLC, Common Stock, Class D Units
|
| |
(l)(p)
|
| | Energy | | | | | | | | | | | | | | | | | 2,437 | | | | | | 1,610 | | | | | | 551 | | |
FourPoint Energy LLC, Common Stock, Class E—II Units
|
| |
(l)(p)
|
| | Energy | | | | | | | | | | | | | | | | | 29,730 | | | | | | 7,432 | | | | | | 6,652 | | |
FourPoint Energy LLC, Common Stock, Class E—III Units
|
| |
(l)(p)
|
| | Energy | | | | | | | | | | | | | | | | | 43,875 | | | | | | 10,969 | | | | | | 9,817 | | |
Fox Head Inc, Common Stock
|
| |
(e)(l)
|
| | Consumer Durables & Apparel | | | | | | | | | | | | | | | | | 8,857,143 | | | | | | 8,857 | | | | | | 3,947 | | |
Harvest Oil & Gas Corp, Common
Stock |
| |
(e)(l)(t)
|
| | Energy | | | | | | | | | | | | | | | | | 7,161 | | | | | | 158 | | | | | | 129 | | |
Harvey Industries Inc, Common Stock
|
| |
(l)
|
| | Capital Goods | | | | | | | | | | | | | | | | | 666,667 | | | | | | 667 | | | | | | 1,350 | | |
HM Dunn Co Inc, Preferred Stock, Series A
|
| |
(h)(l)(u)
|
| | Capital Goods | | | | | | | | | | | | | | | | | 12,857 | | | | | | — | | | | | | — | | |
HM Dunn Co Inc, Preferred Stock, Series B
|
| |
(h)(l)(u)
|
| | Capital Goods | | | | | | | | | | | | | | | | | 12,857 | | | | | | — | | | | | | — | | |
Industrial Group Intermediate Holdings LLC, Common Stock
|
| |
(l)(p)
|
| | Materials | | | | | | | | | | | | | | | | | 2,678,947 | | | | | | 2,679 | | | | | | 1,607 | | |
Portfolio Company(a)
|
| |
Footnotes
|
| |
Industry
|
| |
Rate(b)
|
| |
Floor
|
| |
Maturity
|
| |
Principal
Amount(c)/ Shares |
| |
Amortized
Cost |
| |
Fair
Value(d) |
| |||||||||||||||
JHC Acquisition LLC, Common
Stock |
| |
(l)
|
| | Capital Goods | | | | | | | | | | | | | | | | | | | | 1,449 | | | | | $ | 1,449 | | | | | $ | 1,946 | | |
JSS Holdings Ltd, Net Profits Interest
|
| |
(l)
|
| | Capital Goods | | | | | | | | | | | | | | | | | | | | — | | | | | | — | | | | | | 471 | | |
JW Aluminum Co, Common Stock
|
| |
(e)(i)(l)(u)
|
| | Materials | | | | | | | | | | | | | | | | | | | | 548 | | | | | | — | | | | | | — | | |
JW Aluminum Co, Preferred Stock
|
| |
(e)(i)(u)
|
| | Materials | | | | | 12.5%PIK | | | | | | | | | 11/17/25 | | | | | | 4,869 | | | | | | 32,040 | | | | | | 43,890 | | |
MB Precision Holdings LLC,
Class A—2 Units |
| |
(g)(h)(l)(u)
|
| | Capital Goods | | | | | | | | | | | | | | | | | | | | 6,655,178 | | | | | | 2,288 | | | | | | — | | |
MB Precision Holdings LLC, Preferred Stock
|
| |
(g)(h)(l)(p)(u)
|
| | Capital Goods | | | | | | | | | | | | | | | | | | | | 41,778,909 | | | | | | 8,600 | | | | | | 5,826 | | |
Mood Media Corp, Common Stock
|
| |
(l)(u)
|
| | Media | | | | | | | | | | | | | | | | | | | | 17,400,835 | | | | | | 12,644 | | | | | | 15,842 | | |
North Haven Cadence Buyer Inc, Common Equity
|
| |
(l)
|
| | Consumer Services | | | | | | | | | | | | | | | | | | | | 2,916,667 | | | | | | 2,917 | | | | | | 4,448 | | |
Power Distribution Inc, Common
Stock |
| |
(l)
|
| | Capital Goods | | | | | | | | | | | | | | | | | | | | 2,076,923 | | | | | | 2,077 | | | | | | 1,090 | | |
Professional Plumbing Group Inc, Common Stock
|
| |
(e)(l)
|
| | Capital Goods | | | | | | | | | | | | | | | | | | | | 3,000,000 | | | | | | 3,000 | | | | | | 7,800 | | |
Ridgeback Resources Inc, Common Stock
|
| |
(e)(l)(m)(s)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 817,308 | | | | | | 5,022 | | | | | | 4,043 | | |
Sequential Brands Group Inc., Common Stock
|
| |
(e)(l)(t)
|
| | Consumer Durables & Apparel | | | | | | | | | | | | | | | | | | | | 408,685 | | | | | | 5,517 | | | | | | 327 | | |
Sorenson Communications LLC, Common Stock
|
| |
(e)(l)
|
| | Telecommunication Services | | | | | | | | | | | | | | | | | | | | 43,796 | | | | | | — | | | | | | 36,026 | | |
SSC (Lux) Limited S.a r.l., Common Stock
|
| |
(l)(m)
|
| |
Health Care Equipment & Services
|
| | | | | | | | | | | | | | | | | | | 261,364 | | | | | | 5,227 | | | | | | 6,403 | | |
Sunnova Energy Corp, Common
Stock |
| |
(l)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 384,746 | | | | | | 1,444 | | | | | | — | | |
Sunnova Energy Corp, Preferred
Stock |
| |
(l)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 70,229 | | | | | | 374 | | | | | | 385 | | |
Swift Worldwide Resources Holdco Ltd, Common Stock
|
| |
(l)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 1,250,000 | | | | | | 2,009 | | | | | | 625 | | |
Templar Energy LLC, Common Stock
|
| |
(e)(l)(p)(t)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 717,718 | | | | | | 6,101 | | | | | | 449 | | |
Templar Energy LLC, Preferred Stock
|
| |
(e)(l)(t)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 475,758 | | | | | | 4,751 | | | | | | 1,427 | | |
Titan Energy LLC, Common Stock
|
| |
(e)(l)(t)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 200,040 | | | | | | 6,321 | | | | | | 60 | | |
Trace3 Inc, Common Stock
|
| | | | | Diversified Financials | | | | | | | | | | | | | | | | | | | | 33,216 | | | | | | 332 | | | | | | 616 | | |
Warren Resources Inc, Common Stock
|
| |
(l)(u)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 2,371,337 | | | | | | 11,145 | | | | | | 5,573 | | |
White Star Petroleum LLC
|
| |
(l)(p)
|
| | Energy | | | | | | | | | | | | | | | | | | | | 1,613,753 | | | | | | 1,372 | | | | | | 524 | | |
Zeta Interactive Holdings Corp, Preferred Stock, Series E—1
|
| |
(l)
|
| | Software & Services | | | | | | | | | | | | | | | | | | | | 620,025 | | | | | | 4,929 | | | | | | 6,519 | | |
Zeta Interactive Holdings Corp, Preferred Stock, Series F
|
| |
(l)
|
| | Software & Services | | | | | | | | | | | | | | | | | | | | 563,932 | | | | | | 4,929 | | | | | | 5,816 | | |
Zeta Interactive Holdings Corp, Warrant
|
| |
(l)
|
| | Software & Services | | | | | | | | | | | | | | 4/20/27 | | | | | | 84,590 | | | | | | — | | | | | | 240 | | |
Total Equity/Other
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 261,044 | | | | | | 265,369 | | |
TOTAL INVESTMENTS—169.8%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 4,560,605 | | | | | | 4,359,280 | | |
LIABILITIES IN EXCESS OF ASSETS—(69.8%)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,791,871) | | |
NET ASSETS—100.0%
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 2,567,409 | | |
|
Counterparty
|
| |
Notional Amount
|
| |
Company Receives
Floating Rate |
| |
Company Pays
Fixed Rate |
| |
Termination Date
|
| |
Premiums Paid/
(Received) |
| |
Value
|
| |
Unrealized
Depreciation |
| |||||||||||||||
JP Morgan Chase Bank
|
| | | $ | 80,000 | | | |
3-Month LIBOR
|
| | | | 2.78% | | | |
12/18/2023
|
| | | $ | — | | | | | $ | (1,090) | | | | | $ | (1,090) | | |
JP Morgan Chase Bank
|
| | | $ | 80,000 | | | |
3-Month LIBOR
|
| | | | 2.81% | | | |
12/18/2021
|
| | | | — | | | | | | (653) | | | | | | (653) | | |
| | | | | | | | | | | | | | | | | | | | | | $ | — | | | | | $ | (1,743) | | | | | $ | (1,743) | | |
Portfolio Company
|
| |
Fair Value at
December 31, 2017 |
| |
Transfers
In or Out |
| |
Purchases and
Paid-in-Kind Interest |
| |
Sales and
Repayments |
| |
Accretion of
Discount |
| |
Net Realized
Gain (Loss) |
| |
Net Change in
Unrealized Appreciation (Depreciation) |
| |
Fair Value at
December 31, 2018 |
| |
Interest
Income(1) |
| |
PIK
Income(1) |
| |
Fee
Income(1) |
| |||||||||||||||||||||||||||||||||
Senior Secured Loans—First Lien | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advanced Lighting Technologies, Inc.
|
| | | $ | 9,218 | | | | | $ | — | | | | | $ | — | | | | | $ | (92) | | | | | $ | 223 | | | | | $ | 13 | | | | | $ | (237) | | | | | $ | 9,125 | | | | | $ | 1,119 | | | | | $ | — | | | | | $ | — | | |
H.M. Dunn Co., Inc.(2)
|
| | | | — | | | | | | 64,286 | | | | | | — | | | | | | — | | | | | | — | | | | | | (25,715) | | | | | | (31,549) | | | | | | 7,022 | | | | | | 1,656 | | | | | | — | | | | | | — | | |
Logan’s Roadhouse, Inc.(3)
|
| | | | 4,669 | | | | | | — | | | | | | 2,223 | | | | | | (6,875) | | | | | | — | | | | | | (25) | | | | | | 8 | | | | | | — | | | | | | 17 | | | | | | 710 | | | | | | — | | |
Logan’s Roadhouse, Inc.
|
| | | | — | | | | | | — | | | | | | 1,347 | | | | | | (1,333) | | | | | | — | | | | | | (14) | | | | | | — | | | | | | — | | | | | | 529 | | | | | | 529 | | | | | | — | | |
MB Precision Holdings LLC(2)
|
| | | | — | | | | | | 64,367 | | | | | | 710 | | | | | | (12,581) | | | | | | — | | | | | | (32,132) | | | | | | 975 | | | | | | 21,339 | | | | | | 3,507 | | | | | | — | | | | | | — | | |
Warren Resources, Inc.
|
| | | | 43,613 | | | | | | — | | | | | | 170 | | | | | | (28,068) | | | | | | — | | | | | | — | | | | | | (1,063) | | | | | | 14,652 | | | | | | 1,939 | | | | | | 170 | | | | | | 1,123 | | |
Senior Secured Loans—Second Lien | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
JW Aluminum Co.
|
| | | | 34,382 | | | | | | — | | | | | | — | | | | | | (33,874) | | | | | | 1 | | | | | | 7 | | | | | | (516) | | | | | | — | | | | | | 1,492 | | | | | | — | | | | | | — | | |
Logan’s Roadhouse, Inc.
|
| | | | 6,771 | | | | | | — | | | | | | 194 | | | | | | (1,839) | | | | | | 6 | | | | | | (13,001) | | | | | | 7,869 | | | | | | — | | | | | | 188 | | | | | | 194 | | | | | | — | | |
Other Senior Secured Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advanced Lighting Technologies, Inc.
|
| | | | 10,278 | | | | | | — | | | | | | 646 | | | | | | (261) | | | | | | — | | | | | | — | | | | | | (7,033) | | | | | | 3,630 | | | | | | 1,182 | | | | | | 646 | | | | | | — | | |
JW Aluminum Co.
|
| | | | — | | | | | | — | | | | | | 33,001 | | | | | | — | | | | | | — | | | | | | — | | | | | | (82) | | | | | | 32,919 | | | | | | 1,983 | | | | | | — | | | | | | — | | |
Mood Media Corp.
|
| | | | 23,219 | | | | | | — | | | | | | 5,274 | | | | | | — | | | | | | 5 | | | | | | — | | | | | | (20) | | | | | | 28,478 | | | | | | 4,429 | | | | | | 1,901 | | | | | | — | | |
Equity/Other | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Advanced Lighting Technologies, Inc., Common Equity
|
| | | | 5,900 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,900) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Advanced Lighting Technologies, Warrants, 10/4/2027
|
| | | | 26 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (26) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
ASG Everglades Holdings, Inc., Common
Equity |
| | | | 30,727 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,016 | | | | | | 31,743 | | | | | | — | | | | | | — | | | | | | — | | |
ASG Everglades Holdings, Inc., 6/27/2022, Warrants
|
| | | | 6,951 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 413 | | | | | | 7,364 | | | | | | — | | | | | | — | | | | | | — | | |
HM Dunn Aerosystems, Inc., Preferred Equity, Series A(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
HM Dunn Aerosystems, Inc., Preferred Equity, Series B(2)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
JW Aluminum Co., Common Equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
JW Aluminum Co., Preferred Equity
|
| | | | 15,074 | | | | | | — | | | | | | 18,992 | | | | | | — | | | | | | 210 | | | | | | — | | | | | | 9,614 | | | | | | 43,890 | | | | | | 5,632 | | | | | | 4,785 | | | | | | — | | |
Portfolio Company
|
| |
Fair Value at
December 31, 2017 |
| |
Transfers
In or Out |
| |
Purchases and
Paid-in-Kind Interest |
| |
Sales and
Repayments |
| |
Accretion of
Discount |
| |
Net Realized
Gain (Loss) |
| |
Net Change in
Unrealized Appreciation (Depreciation) |
| |
Fair Value at
December 31, 2018 |
| |
Interest
Income(1) |
| |
PIK
Income(1) |
| |
Fee
Income(1) |
| |||||||||||||||||||||||||||||||||
MB Precision Holdings LLC, Class A-2 Units(2)
|
| | | $ | — | | | | | $ | 2,288 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (2,288) | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
MB Precision Holdings LLC, Preferred Stock
|
| | | | — | | | | | | — | | | | | | 8,600 | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,774) | | | | | | 5,826 | | | | | | — | | | | | | — | | | | | | — | | |
Mood Media Corp.
|
| | | | 28,659 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (12,817) | | | | | | 15,842 | | | | | | — | | | | | | — | | | | | | — | | |
Roadhouse Holding Inc., Common Equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,657) | | | | | | 4,657 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Warren Resources, Inc., Common Equity
|
| | | | 4,031 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,542 | | | | | | 5,573 | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 223,518 | | | | | $ | 130,941 | | | | | $ | 71,157 | | | | | $ | (84,923) | | | | | $ | 445 | | | | | $ | (75,524) | | | | | $ | (38,211) | | | | | $ | 227,403 | | | | | $ | 23,673 | | | | | $ | 8,935 | | | | | $ | 1,123 | | |
|
| | |
Six Months Ended June 30,
|
| |||||||||||||||||||||
| | |
2019
|
| |
2018
|
| ||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| |
Shares
|
| |
Amount
|
| ||||||||||||
Reinvestment of Distributions
|
| | | | 6,310,424 | | | | | $ | 50,698 | | | | | | 6,590,215 | | | | | $ | 56,981 | | |
Share Repurchase Program
|
| | | | (6,488,628) | | | | | | (52,233) | | | | | | (6,775,793) | | | | | | (58,953) | | |
Net Proceeds from Share Transactions
|
| | | | (178,204) | | | | | $ | (1,535) | | | | | | (185,578) | | | | | $ | (1,972) | | |
For the Three Months Ended
|
| |
Repurchase
Date |
| |
Shares
Repurchased |
| |
Percentage of
Shares Tendered That Were Repurchased |
| |
Percentage of
Outstanding Shares Repurchased as of the Repurchase Date |
| |
Repurchase
Price Per Share |
| |
Aggregate
Consideration for Repurchased Shares |
| |||||||||||||||
Fiscal 2018 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2017
|
| |
January 12, 2018
|
| | | | 3,408,305 | | | | | | 28.0% | | | | | | 1.04% | | | | | $ | 8.800 | | | | | $ | 29,993 | | |
March 31, 2018
|
| |
April 2, 2018
|
| | | | 3,367,488 | | | | | | 21.0% | | | | | | 1.03% | | | | | $ | 8.600 | | | | | | 28,960 | | |
Total
|
| | | | | | | 6,775,793 | | | | | | | | | | | | | | | | | | | | | | | $ | 58,953 | | |
Fiscal 2019 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2018
|
| |
January 2, 2019
|
| | | | 3,297,056 | | | | | | 16.7% | | | | | | 1.01% | | | | | $ | 8.050 | | | | | $ | 26,541 | | |
March 31, 2019
|
| |
April 1, 2019
|
| | | | 3,191,572 | | | | | | 14.2% | | | | | | 0.98% | | | | | $ | 8.050 | | | | | | 25,692 | | |
Total
|
| | | | | | | 6,488,628 | | | | | | | | | | | | | | | | | | | | | | | $ | 52,233 | | |
| | | | | | | | |
Three Months Ended
June 30, |
| |
Six Months Ended
June 30, |
| ||||||||||||||||||
Related Party
|
| |
Source Agreement
|
| |
Description
|
| |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
The Advisor and FSIC II Advisor
|
| | FS/KKR Advisor Investment Advisory and Administrative Services Agreement and FSIC II Advisor Investment Advisory and Administrative Services Agreement |
| | Base Management Fee(1) | | | | $ | 16,982 | | | | | $ | 18,660 | | | | | $ | 34,846 | | | | | $ | 40,740 | | |
The Advisor and FSIC II Advisor
|
| | FS/KKR Advisor Investment Advisory and Administrative Services Agreement and FSIC II Advisor Investment Advisory and Administrative Services Agreement |
| | Subordinated Incentive Fee on Income(2) | | | | $ | 8,736 | | | | | $ | 1,480 | | | | | $ | 19,867 | | | | | $ | 7,055 | | |
The Advisor and FSIC II Advisor
|
| | FS/KKR Advisor Investment Advisory and Administrative Services Agreement and FSIC II Advisor Investment Advisory and Administrative Services Agreement |
| | Administrative Services Expenses(3) |
| | | $ | 647 | | | | | $ | 790 | | | | | $ | 1,554 | | | | | $ | 1,572 | | |
| | |
Distribution
|
| |||||||||
For the Three Months Ended
|
| |
Per Share
|
| |
Amount
|
| ||||||
Fiscal 2018 | | | | | | | | | | | | | |
March 31, 2018
|
| | | $ | 0.1885 | | | | | $ | 61,153 | | |
June 30, 2018
|
| | | | 0.1885 | | | | | | 61,146 | | |
Total
|
| | | $ | 0.3770 | | | | | $ | 122,299 | | |
Fiscal 2019 | | | | | | | | | | | | | |
March 31, 2019
|
| | | $ | 0.1885 | | | | | $ | 61,114 | | |
June 30, 2019
|
| | | | 0.1885 | | | | | | 61,108 | | |
Total
|
| | | $ | 0.3770 | | | | | $ | 122,222 | | |
| | |
Six Months Ended June 30,
|
| | |||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| | ||||||||||||||||||||
Source of Distribution
|
| |
Distribution
Amount |
| |
Percentage
|
| |
Distribution
Amount |
| |
Percentage
|
| | ||||||||||||||
Offering proceeds
|
| | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | |
Borrowings
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | |
Net investment income(1)
|
| | | | 122,222 | | | | | | 100% | | | | | | 122,299 | | | | | | 100% | | | | ||
Short-term capital gains proceeds from the sale of assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | |
Long-term capital gains proceeds from the sale of assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | |
Non-capital gains proceeds from the sale of assets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | |
Distributions on account of preferred and common equity
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
Total
|
| | | $ | 122,222 | | | | | | 100% | | | | | $ | 122,299 | | | | | | 100% | | | |
| | |
Six Months Ended June 30,
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
GAAP-basis net investment income
|
| | | $ | 116,222 | | | | | $ | 120,454 | | |
Income subject to tax not recorded for GAAP (income recorded for GAAP not subject to tax)
|
| | | | (807) | | | | | | 3,500 | | |
GAAP versus tax-basis impact of consolidation of certain subsidiaries
|
| | | | 3,586 | | | | | | 3,569 | | |
Reclassification of unamortized original issue discount, prepayment fees and
other income |
| | | | (4,636) | | | | | | (8,525) | | |
Other miscellaneous differences
|
| | | | (26) | | | | | | (673) | | |
Tax-basis net investment income
|
| | | $ | 114,339 | | | | | $ | 118,325 | | |
|
| | |
June 30, 2019
(Unaudited) |
| |
December 31, 2018
|
| ||||||
Distributable ordinary income
|
| | | $ | 50,144 | | | | | $ | 58,028 | | |
Distributable realized gains
|
| | | | — | | | | | | — | | |
Capital loss carryover(1)
|
| | | | (232,671) | | | | | | (194,360) | | |
Other temporary differences
|
| | | | (126) | | | | | | (139) | | |
Net unrealized appreciation (depreciation) on investments and interest rate swaps and gain (loss) on foreign currency(2)
|
| | | | (246,598) | | | | | | (287,442) | | |
Total
|
| | | $ | (429,251) | | | | | $ | (423,913) | | |
| | |
June 30, 2019
(Unaudited) |
| |
December 31, 2018
|
| ||||||||||||||||||||||||||||||
| | |
Amortized
Cost(1) |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| |
Amortized
Cost(1) |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| ||||||||||||||||||
Senior Secured Loans—First Lien
|
| | | $ | 2,945,007 | | | | | $ | 2,863,504 | | | | | | 71% | | | | | $ | 3,382,158 | | | | | $ | 3,293,291 | | | | | | 75% | | |
Senior Secured Loans—Second Lien
|
| | | | 453,302 | | | | | | 371,930 | | | | | | 9% | | | | | | 418,015 | | | | | | 333,986 | | | | | | 8% | | |
Other Senior Secured Debt
|
| | | | 218,865 | | | | | | 211,199 | | | | | | 5% | | | | | | 207,181 | | | | | | 196,616 | | | | | | 5% | | |
Subordinated Debt
|
| | | | 219,711 | | | | | | 218,371 | | | | | | 6% | | | | | | 242,792 | | | | | | 221,858 | | | | | | 5% | | |
Asset Based Finance
|
| | | | 97,842 | | | | | | 94,569 | | | | | | 2% | | | | | | 49,415 | | | | | | 48,160 | | | | | | 1% | | |
Equity/Other
|
| | | | 255,871 | | | | | | 281,136 | | | | | | 7% | | | | | | 261,044 | | | | | | 265,369 | | | | | | 6% | | |
Total
|
| | | $ | 4,190,598 | | | | | $ | 4,040,709 | | | | | | 100% | | | | | $ | 4,560,605 | | | | | $ | 4,359,280 | | | | | | 100% | | |
| | |
June 30, 2019
(Unaudited) |
| |
December 31, 2018
|
| ||||||||||||||||||
Industry Classification
|
| |
Fair Value
|
| |
Percentage
of Portfolio |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| ||||||||||||
Automobiles & Components
|
| | | $ | 35,674 | | | | | | 1% | | | | | $ | 34,508 | | | | | | 1% | | |
Capital Goods
|
| | | | 620,383 | | | | | | 15% | | | | | | 893,250 | | | | | | 21% | | |
Commercial & Professional Services
|
| | | | 280,551 | | | | | | 7% | | | | | | 328,760 | | | | | | 8% | | |
Consumer Durables & Apparel
|
| | | | 218,800 | | | | | | 5% | | | | | | 227,470 | | | | | | 5% | | |
Consumer Services
|
| | | | 246,322 | | | | | | 6% | | | | | | 231,589 | | | | | | 5% | | |
Diversified Financials
|
| | | | 162,990 | | | | | | 4% | | | | | | 277,500 | | | | | | 6% | | |
Energy
|
| | | | 341,367 | | | | | | 8% | | | | | | 372,720 | | | | | | 9% | | |
Food & Staples Retailing
|
| | | | 145,449 | | | | | | 4% | | | | | | 6,797 | | | | | | 0% | | |
Food, Beverage & Tobacco
|
| | | | 97,460 | | | | | | 2% | | | | | | 96,787 | | | | | | 2% | | |
Health Care Equipment & Services
|
| | | | 356,370 | | | | | | 9% | | | | | | 361,228 | | | | | | 8% | | |
Insurance
|
| | | | 63,625 | | | | | | 2% | | | | | | 117,149 | | | | | | 3% | | |
Materials
|
| | | | 191,169 | | | | | | 5% | | | | | | 295,084 | | | | | | 7% | | |
Media
|
| | | | 254,816 | | | | | | 6% | | | | | | 254,278 | | | | | | 6% | | |
Pharmaceuticals, Biotechnology & Life Sciences
|
| | | | 22,417 | | | | | | 1% | | | | | | 20,012 | | | | | | 0% | | |
Real Estate
|
| | | | 30,931 | | | | | | 1% | | | | | | — | | | | | | — | | |
Retailing
|
| | | | 297,447 | | | | | | 7% | | | | | | 257,260 | | | | | | 6% | | |
Semiconductors & Semiconductor Equipment
|
| | | | — | | | | | | — | | | | | | 14,155 | | | | | | 0% | | |
Software & Services
|
| | | | 451,265 | | | | | | 11% | | | | | | 339,451 | | | | | | 8% | | |
Technology Hardware & Equipment
|
| | | | 81,509 | | | | | | 2% | | | | | | 46,178 | | | | | | 1% | | |
Telecommunication Services
|
| | | | 121,790 | | | | | | 3% | | | | | | 168,930 | | | | | | 4% | | |
Transportation
|
| | | | 20,374 | | | | | | 1% | | | | | | 16,174 | | | | | | 0% | | |
Total
|
| | | $ | 4,040,709 | | | | | | 100% | | | | | $ | 4,359,280 | | | | | | 100% | | |
Derivative Instrument
|
| |
Statement Location
|
| |
Fair Value
|
| |||||||||
|
June 30, 2019
(Unaudited) |
| |
December 31,
2018 |
| |||||||||||
Interest rate swaps
|
| | Unrealized appreciation on interest rate swaps | | | | $ | — | | | | | $ | — | | |
Interest rate swaps
|
| | Unrealized depreciation on interest rate swaps | | | | | (12,396) | | | | | | (1,743) | | |
Total
|
| | | | | | $ | (12,396) | | | | | $ | (1,743) | | |
| | | | | |
Net Realized Gains (Losses)
|
| |
Net Realized Gains (Losses)
|
| ||||||||||||||||||
| | | | | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
Derivative Instrument
|
| |
Statement Location
|
| |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
Interest Rate Swaps
|
| | Net realized gains (losses) on interest rate swaps |
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Total
|
| | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
| | | | | |
Net Unrealized Gains (Losses)
|
| |
Net Unrealized Gains (Losses)
|
| ||||||||||||||||||
| | | | | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
Derivative Instrument
|
| |
Statement Location
|
| |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
Interest Rate Swaps
|
| | Net change in unrealized appreciation (depreciation) on interest rate swaps |
| | | $ | (6,657) | | | | | $ | — | | | | | $ | (10,653) | | | | | $ | — | | |
Total
|
| | | | | | $ | (6,657) | | | | | $ | — | | | | | $ | (10,653) | | | | | $ | — | | |
As of June 30, 2019 (Unaudited)
|
| ||||||||||||||||||||||||||||||
Counterparty
|
| |
Derivative Assets
Subject to Master Netting Agreement |
| |
Derivatives
Available for Offset |
| |
Non-cash
Collateral Received(1) |
| |
Cash
Collateral Received(1) |
| |
Net Amount
of Derivative Assets(2) |
| |||||||||||||||
JP Morgan Chase Bank
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
ING Capital Markets
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
|
Counterparty
|
| |
Derivative Liabilities
Subject to Master Netting Agreement |
| |
Derivatives
Available for Offset |
| |
Non-cash
Collateral Received(1) |
| |
Cash
Collateral Pledged(1) |
| |
Net Amount
of Derivative Liabilities(3) |
| |||||||||||||||
JP Morgan Chase Bank
|
| | | $ | 6,043 | | | | | $ | — | | | | | $ | — | | | | | $ | 6,043 | | | | | $ | — | | |
ING Capital Markets
|
| | | | 6,353 | | | | | | — | | | | | | — | | | | | | 6,353 | | | | | | — | | |
Total
|
| | | $ | 12,396 | | | | | $ | — | | | | | $ | — | | | | | $ | 12,396 | | | | | $ | — | | |
|
As of December 31, 2018
|
| | ||||||||||||||||||||||||||||||||
Counterparty
|
| |
Derivative Assets
Subject to Master Netting Agreement |
| |
Derivatives
Available for Offset |
| |
Non-cash
Collateral Received(1) |
| |
Cash
Collateral Received(1) |
| |
Net Amount
of Derivative Assets(2) |
| | |||||||||||||||||
JP Morgan Chase Bank
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | ||
Total
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | ||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Counterparty
|
| |
Derivative Liabilities
Subject to Master Netting Agreement |
| |
Derivatives
Available for Offset |
| |
Non-cash
Collateral Received(1) |
| |
Cash
Collateral Pledged(1) |
| |
Net Amount
of Derivative Liabilities(3) |
| |||||||||||||||
JP Morgan Chase Bank
|
| | | $ | 1,743 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,743 | | |
Total
|
| | | $ | 1,743 | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 1,743 | | |
As of June 30, 2019 (Unaudited)
|
| ||||||||||||||||||||||||||||||||||||
Counterparty
|
| |
Notional
Amount |
| |
Company
Receives Floating Rate |
| |
Company
Pays Fixed Rate |
| |
Termination
Date |
| |
Premiums
Paid/ (Received) |
| |
Value
|
| |
Unrealized
Appreciation (Depreciation) |
| |||||||||||||||
JP Morgan Chase Bank
|
| | | $ | 80,000 | | | |
3-Month LIBOR
|
| | | | 2.78% | | | |
12/18/2023
|
| | | $ | — | | | | | $ | (3,881) | | | | | $ | (3,881) | | |
JP Morgan Chase Bank
|
| | | $ | 80,000 | | | |
3-Month LIBOR
|
| | | | 2.81% | | | |
12/18/2021
|
| | | | — | | | | | | (2,162) | | | | | | (2,162) | | |
ING Capital Markets
|
| | | $ | 100,000 | | | |
3-Month LIBOR
|
| | | | 2.59% | | | |
1/14/2024
|
| | | | — | | | | | | (4,055) | | | | | | (4,055) | | |
ING Capital Markets
|
| | | $ | 100,000 | | | |
3-Month LIBOR
|
| | | | 2.62% | | | |
1/14/2022
|
| | | | — | | | | | | (2,298) | | | | | | (2,298) | | |
| | | | | | | | | | | | | | | | | | | | | | $ | — | | | | | $ | (12,396) | | | | | $ | (12,396) | | |
|
As of December 31, 2018
|
| ||||||||||||||||||||||||||||||||||||
Counterparty
|
| |
Notional
Amount |
| |
Company
Receives Floating Rate |
| |
Company
Pays Fixed Rate |
| |
Termination
Date |
| |
Premiums
Paid/ (Received) |
| |
Value
|
| |
Unrealized
Appreciation (Depreciation) |
| |||||||||||||||
JP Morgan Chase Bank
|
| | | $ | 80,000 | | | |
3-Month LIBOR
|
| | | | 2.78% | | | |
12/18/2023
|
| | | $ | — | | | | | $ | (1,090) | | | | | $ | (1,090) | | |
JP Morgan Chase Bank
|
| | | $ | 80,000 | | | |
3-Month LIBOR
|
| | | | 2.81% | | | |
12/18/2021
|
| | | | — | | | | | | (653) | | | | | | (653) | | |
| | | | | | | | | | | | | | | | | | | | | | $ | — | | | | | $ | (1,743) | | | | | $ | (1,743) | | |
Valuation Inputs
|
| |
June 30, 2019
(Unaudited) |
| |
December 31, 2018
|
| ||||||
Level 1—Price quotations in active markets
|
| | | $ | 233 | | | | | $ | 517 | | |
Level 2—Significant other observable inputs
|
| | | | 825,998 | | | | | | 906,192 | | |
Level 3—Significant unobservable inputs
|
| | | | 3,214,478 | | | | | | 3,452,571 | | |
Total
|
| | | $ | 4,040,709 | | | | | $ | 4,359,280 | | |
| | |
June 30, 2019
(Unaudited) |
| |
December 31, 2018
|
| ||||||||||||||||||
Valuation Inputs
|
| |
Assets
|
| |
Liability
|
| |
Asset
|
| |
Liability
|
| ||||||||||||
Level 1—Price quotations in active markets
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
Level 2—Significant other observable inputs
|
| | | | — | | | | | | (12,396) | | | | | | — | | | | | | (1,743) | | |
Level 3—Significant unobservable inputs
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | — | | | | | $ | (12,396) | | | | | $ | — | | | | | $ | (1,743) | | |
| | |
For the Six Months Ended June 30, 2019
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Senior Secured
Loans— First Lien |
| |
Senior Secured
Loans— Second Lien |
| |
Other
Senior Secured Debt |
| |
Subordinated
Debt |
| |
Asset Based
Finance |
| |
Equity/
Other |
| |
Total
|
| |||||||||||||||||||||
Fair value at beginning of period
|
| | | $ | 2,827,812 | | | | | $ | 212,290 | | | | | $ | 95,132 | | | | | $ | 6,201 | | | | | $ | 48,160 | | | | | $ | 262,976 | | | | | $ | 3,452,571 | | |
Accretion of discount (amortization of premium)
|
| | | | 1,412 | | | | | | 150 | | | | | | 251 | | | | | | 4 | | | | | | 1 | | | | | | 207 | | | | | | 2,025 | | |
Net realized gain (loss)
|
| | | | (1,587) | | | | | | — | | | | | | 26 | | | | | | — | | | | | | 114 | | | | | | (10,181) | | | | | | (11,628) | | |
Net change in unrealized appreciation (depreciation)
|
| | | | (2,993) | | | | | | (9,934) | | | | | | (1,960) | | | | | | 784 | | | | | | (1,760) | | | | | | 22,218 | | | | | | 6,355 | | |
Purchases
|
| | | | 388,555 | | | | | | 75,744 | | | | | | 14,371 | | | | | | 32,615 | | | | | | 48,649 | | | | | | 5,136 | | | | | | 565,070 | | |
Paid-in-kind interest
|
| | | | 1,616 | | | | | | 1,110 | | | | | | 1,180 | | | | | | 306 | | | | | | 1,076 | | | | | | 3,604 | | | | | | 8,892 | | |
Sales and repayments
|
| | | | (797,836) | | | | | | (5,979) | | | | | | (1,185) | | | | | | — | | | | | | (1,765) | | | | | | (3,775) | | | | | | (810,540) | | |
Net transfers in or out of Level 3
|
| | | | 1,733 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,733 | | |
Fair value at end of period
|
| | | $ | 2,418,712 | | | | | $ | 273,381 | | | | | $ | 107,815 | | | | | $ | 39,910 | | | | | $ | 94,475 | | | | | $ | 280,185 | | | | | $ | 3,214,478 | | |
The amount of total gains or losses
for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date |
| | | $ | (6,300) | | | | | $ | (10,038) | | | | | $ | (3,005) | | | | | $ | 465 | | | | | $ | (1,537) | | | | | $ | 14,679 | | | | | $ | (5,736) | | |
|
| | |
For the Six Months Ended June 30, 2018
|
| |||||||||||||||||||||||||||||||||||||||
| | |
Senior Secured
Loans— First Lien |
| |
Senior Secured
Loans— Second Lien |
| |
Other
Senior Secured Debt |
| |
Subordinated
Debt |
| |
Asset Based
Finance |
| |
Equity/
Other |
| |
Total
|
| |||||||||||||||||||||
Fair value at beginning of period
|
| | | $ | 3,436,962 | | | | | $ | 311,243 | | | | | $ | 125,003 | | | | | $ | 345,263 | | | | | $ | 52,779 | | | | | $ | 319,976 | | | | | $ | 4,591,226 | | |
Accretion of discount (amortization of premium)
|
| | | | 321 | | | | | | 30 | | | | | | 302 | | | | | | — | | | | | | 3 | | | | | | 24 | | | | | | 680 | | |
Net realized gain (loss)
|
| | | | (25,735) | | | | | | 611 | | | | | | (1,852) | | | | | | — | | | | | | — | | | | | | 13,751 | | | | | | (13,225) | | |
Net change in unrealized appreciation (depreciation)
|
| | | | (60,268) | | | | | | (32,049) | | | | | | (3,462) | | | | | | (596) | | | | | | (3,186) | | | | | | (7,301) | | | | | | (106,862) | | |
Purchases
|
| | | | 391,526 | | | | | | 18,824 | | | | | | — | | | | | | 18,783 | | | | | | 575 | | | | | | 31,202 | | | | | | 460,910 | | |
Paid-in-kind interest
|
| | | | 2,472 | | | | | | 844 | | | | | | 1,650 | | | | | | — | | | | | | 1,545 | | | | | | 1,473 | | | | | | 7,984 | | |
Sales and repayments
|
| | | | (421,497) | | | | | | (38,711) | | | | | | (18,155) | | | | | | (58,151) | | | | | | (1,034) | | | | | | (71,409) | | | | | | (608,957) | | |
Net transfers in or out of Level 3
|
| | | | (392,341) | | | | | | (82,452) | | | | | | (7,058) | | | | | | (303,910) | | | | | | — | | | | | | (5,686) | | | | | | (791,447) | | |
Fair value at end of period
|
| | | $ | 2,931,440 | | | | | $ | 178,340 | | | | | $ | 96,428 | | | | | $ | 1,389 | | | | | $ | 50,682 | | | | | $ | 282,030 | | | | | $ | 3,540,309 | | |
The amount of total gains or losses
for the period included in changes in net assets attributable to the change in unrealized gains or losses relating to investments still held at the reporting date |
| | | $ | (57,506) | | | | | $ | (31,176) | | | | | $ | (4,508) | | | | | $ | — | | | | | $ | (3,186) | | | | | $ | (4,896) | | | | | $ | (101,272) | | |
Type of Investment
|
| |
Fair Value at
June 30, 2019 (Unaudited)(1) |
| |
Valuation
Technique(2) |
| |
Unobservable Input
|
| |
Range(3)
|
| |
Impact to
Valuation from an Increase in Input(4) |
| |||
Senior Debt
|
| | |
$
|
2,493,050
|
| | | Discounted Cash Flow | | | Discount Rate | | |
7.3% – 16.5% (10.2%)
|
| |
Decrease
|
|
| | | |
|
244,930
|
| | | Waterfall | | | EBITDA Multiple | | |
0.1x – 12.5x (5.0x)
|
| |
Increase
|
|
| | | |
|
46,502
|
| | | Cost | | | | | ||||||
| | | |
|
9,859
|
| | | Other(5) | | | | | ||||||
| | | |
|
5,567
|
| | | Indicative Dealer Quotes | | | | | |
84.9% – 84.9% (84.9%)
|
| |
Increase
|
|
Subordinated Debt
|
| | |
|
39,704
|
| | | Discounted Cash Flow | | | Discount Rate | | |
13.8% – 18.8% (14.1%)
|
| |
Decrease
|
|
| | | |
|
206
|
| | | Waterfall | | | EBITDA Multiple | | |
10.2x – 10.2x (10.2x)
|
| |
Increase
|
|
Asset Based Finance
|
| | |
|
44,784
|
| | | Cost | | | | | ||||||
| | | |
|
26,337
|
| | | Waterfall | | | EBITDA Multiple | | |
1.0x – 12.5x (1.3x)
|
| |
Increase
|
|
| | | |
|
19,198
|
| | | Indicative Dealer Quotes | | | | | |
49.6% – 63.0% (55.0%)
|
| |
Increase
|
|
| | | |
|
3,608
|
| | | Discounted Cash Flow | | | Discount Rate | | |
7.9% – 7.9% (7.9%)
|
| |
Decrease
|
|
| | | |
|
548
|
| | | Other(5) | | | | | ||||||
Equity/Other
|
| | |
|
222,847
|
| | | Waterfall | | | EBITDA Multiple | | |
0.7x – 14.5x (7.0x)
|
| |
Increase
|
|
| | | |
|
56,934
|
| | | Other(5) | | | | | ||||||
| | | |
|
404
|
| | | Option Pricing Model | | |
Equity Illiquidity Discount
|
| |
15.0% – 15.0% (15.0%)
|
| |
Decrease
|
|
Total
|
| | |
$
|
3,214,478
|
| | | | | |
Type of Investment
|
| |
Fair Value at
December 31, 2018 |
| |
Valuation
Technique(1) |
| |
Unobservable Input
|
| |
Range
|
| |
Weighted
Average |
| |||
Senior Secured Loans—
First Lien |
| | |
$
|
2,668,002
|
| | |
Market Comparables
|
| | Market Yield (%) | | |
5.5% – 16.8%
|
| |
10.5%
|
|
| | | | | | | | | | | | EBITDA Multiples (x) | | |
5.3x – 9.5x
|
| |
6.9x
|
|
| | | | | | | | | | | | Revenue Multiples (x) | | |
0.1x – 0.1x
|
| |
0.1x
|
|
| | | |
|
61,692
|
| | | Other(2) | | | Other | | |
N/A
|
| |
N/A
|
|
| | | |
|
98,118
|
| | | Cost | | | Cost | | |
99.0% – 100.0%
|
| |
99.5%
|
|
Senior Secured Loans—
Second Lien |
| | |
|
157,615
|
| | |
Market Comparables
|
| | Market Yield (%) | | |
8.9% – 15.0%
|
| |
12.6%
|
|
| | | |
|
8,316
|
| | | Other(2) | | | Other | | |
N/A
|
| |
N/A
|
|
| | | |
|
46,359
|
| | | Cost | | | Cost | | |
98.5% – 98.5%
|
| |
98.5%
|
|
Other Senior Secured
Debt |
| | |
|
95,132
|
| | |
Market Comparables
|
| | Market Yield (%) | | |
8.2% – 13.6%
|
| |
9.7%
|
|
| | | | | | | | | | | | EBITDA Multiples (x) | | |
7.0x – 8.5x
|
| |
7.5x
|
|
Subordinated Debt
|
| | |
|
6,201
|
| | |
Market Comparables
|
| | Market Yield (%) | | |
12.0% – 20.0%
|
| |
14.3%
|
|
| | | | | | | | | | | | EBITDA Multiples (x) | | |
9.6x – 10.1x
|
| |
9.9x
|
|
Asset Based Finance
|
| | |
|
24,385
|
| | |
Market Comparables
|
| | Market Yield (%) | | |
17.7% – 19.0%
|
| |
18.4%
|
|
| | | | | | | | | | | |
Net Aircraft Book Value Multiple (x)
|
| |
1.0x – 1.0x
|
| |
1.0x
|
|
| | | |
|
21,767
|
| | | Market Quotes | | | Indicative Dealer Quotes | | |
51.8% – 99.6%
|
| |
61.9%
|
|
Equity/Other
|
| | |
|
223,197
|
| | |
Market Comparables
|
| | Capacity Multiple ($/kW) | | |
$1,875.0 – $2,125.0
|
| |
$2,000.0
|
|
| | | | | | | | | | | | EBITDA Multiples (x) | | |
4.0x – 14.3x
|
| |
7.6x
|
|
| | | | | | | | | | | |
Net Aircraft Book Value Multiple (x)
|
| |
1.0x – 1.0x
|
| |
1.0x
|
|
| | | | | | | | | | | | Price to Book Multiple (x) | | |
1.0x – 1.0x
|
| |
1.0x
|
|
| | | | | | | | | | | | Production Multiples (Mboe/d) | | |
$25,000.0 – $38,750.0
|
| |
$28,034.2
|
|
| | | | | | | | | | | | Production Multiples (MMcfe/d) | | |
$4,708.0 – $5,167.0
|
| |
$4,937.5
|
|
| | | | | | | | | | | | Proved Reserves Multiples (Bcfe) | | |
$1.2 – $1.3
|
| |
$1.2
|
|
| | | | | | | | | | | |
Proved Reserves Multiples (Mmboe)
|
| |
$3.5 – $13.8
|
| |
$5.4
|
|
| | | | | | | | | | | | PV-10 Multiples (x) | | |
0.8x – 2.3x
|
| |
1.7x
|
|
| | | |
|
19,929
|
| | |
Discounted Cash
Flow |
| | Discount Rate (%) | | |
11.8% – 13.8%
|
| |
12.8%
|
|
| | | |
|
471
|
| | |
Option Valuation
Model |
| | Volatility (%) | | |
30.0% – 30.0%
|
| |
30.0%
|
|
| | | |
|
20,251
|
| | | Other(2) | | | Other | | |
N/A
|
| |
N/A
|
|
| | | |
|
1,136
|
| | | Cost | | | Cost | | |
100.0% – 100.0%
|
| |
100.0%
|
|
Total
|
| | |
$
|
3,452,571
|
| | | | | |
| | |
As of June 30, 2019
(Unaudited) |
| ||||||||||||||||||
Arrangement(1)
|
| |
Type of Arrangement
|
| |
Rate
|
| |
Amount
Outstanding |
| |
Amount
Available |
| |
Maturity
Date |
| ||||||
Green Creek Credit Facility
|
| |
Term Loan Credit Facility
|
| |
L+2.50%
|
| | | $ | 500,000 | | | | | $ | — | | | |
December 15, 2019
|
|
Cooper River Credit Facility
|
| |
Revolving Credit Facility
|
| |
L+2.25%
|
| | | | 87,500 | | | | | | 112,500 | | | |
March 31, 2021
|
|
Darby Creek Credit Facility
|
| |
Revolving Credit Facility
|
| |
L+1.95%
|
| | | | 185,000 | | | | | | 65,000 | | | |
February 26, 2024
|
|
Juniata River Credit Facility
|
| |
Revolving Credit Facility
|
| |
L+2.68%
|
| | | | 680,000 | | | | | | 170,000 | | | |
October 11, 2020
|
|
Senior Secured Revolving Credit Facility
|
| |
Revolving Credit Facility
|
| |
L+2.00% –
2.25%(2) |
| | | | 296,256(3) | | | | | | 428,744 | | | |
August 9, 2023
|
|
Total
|
| | | | | | | | | $ | 1,748,756 | | | | | $ | 776,244 | | | |
| | |
As of December 31, 2018
|
| ||||||||||||||||||
Arrangement(1)
|
| |
Type of Arrangement
|
| |
Rate
|
| |
Amount
Outstanding |
| |
Amount
Available |
| |
Maturity
Date |
| ||||||
Green Creek Credit Facility
|
| |
Term Loan Credit Facility
|
| |
L+2.50%
|
| | | $ | 500,000 | | | | | $ | — | | | |
December 15, 2019
|
|
Cooper River Credit Facility
|
| |
Revolving Credit Facility
|
| |
L+2.25%
|
| | | | 107,000 | | | | | | 93,000 | | | |
May 29, 2020
|
|
Darby Creek Credit Facility
|
| |
Revolving Credit Facility
|
| |
L+2.50%
|
| | | | 135,000 | | | | | | 115,000 | | | |
August 19, 2020
|
|
Juniata River Credit Facility
|
| |
Term Loan Credit Facility
|
| |
L+2.68%
|
| | | | 850,000 | | | | | | — | | | |
October 11, 2020
|
|
Senior Secured Revolving Credit Facility
|
| |
Revolving Credit Facility
|
| |
L+2.00% –
2.25%(2) |
| | | | 298,254(4) | | | | | | 351,746 | | | |
August 9, 2023
|
|
Total
|
| | | | | | | | | $ | 1,890,254 | | | | | $ | 559,746 | | | |
| | |
Three Months Ended June 30,
|
| |||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| ||||||||||||||||||||||||||||||
Arrangement(1)
|
| |
Direct Interest
Expense(2) |
| |
Amortization of
Deferred Financing Costs |
| |
Total Interest
Expense |
| |
Direct Interest
Expense(2) |
| |
Amortization of
Deferred Financing Costs |
| |
Total Interest
Expense |
| ||||||||||||||||||
Green Creek Credit Facility
|
| | | $ | 6,552 | | | | | $ | 135 | | | | | $ | 6,687 | | | | | $ | 6,077 | | | | | $ | 1 | | | | | $ | 6,078 | | |
Cooper River Credit Facility
|
| | | | 1,214 | | | | | | 128 | | | | | | 1,342 | | | | | | 2,278 | | | | | | 116 | | | | | | 2,394 | | |
Wissahickon Creek Credit
Facility |
| | | | — | | | | | | — | | | | | | — | | | | | | 2,612 | | | | | | 264 | | | | | | 2,876 | | |
Darby Creek Credit Facility
|
| | | | 2,236 | | | | | | 130 | | | | | | 2,366 | | | | | | 2,730 | | | | | | 138 | | | | | | 2,868 | | |
Dunning Creek Credit Facility
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,281 | | | | | | 44 | | | | | | 1,325 | | |
Juniata River Credit Facility
|
| | | | 9,810 | | | | | | 372 | | | | | | 10,182 | | | | | | 10,618 | | | | | | 364 | | | | | | 10,982 | | |
FSIC II Revolving Credit Facility
|
| | | | — | | | | | | — | | | | | | — | | | | | | 315 | | | | | | 13 | | | | | | 328 | | |
Senior Secured Revolving Credit Facility
|
| | | | 4,672 | | | | | | 254 | | | | | | 4,926 | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 24,484 | | | | | $ | 1,019 | | | | | $ | 25,503 | | | | | $ | 25,911 | | | | | $ | 940 | | | | | $ | 26,851 | | |
| | |
Six Months Ended June 30,
|
| |||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| ||||||||||||||||||||||||||||||
Arrangement(1)
|
| |
Direct Interest
Expense(2) |
| |
Amortization of
Deferred Financing Costs |
| |
Total Interest
Expense |
| |
Direct Interest
Expense(2) |
| |
Amortization of
Deferred Financing Costs |
| |
Total Interest
Expense |
| ||||||||||||||||||
Green Creek Credit Facility
|
| | | $ | 12,989 | | | | | $ | 268 | | | | | $ | 13,257 | | | | | $ | 11,038 | | | | | $ | 268 | | | | | $ | 11,306 | | |
Cooper River Credit Facility
|
| | | | 2,909 | | | | | | 253 | | | | | | 3,162 | | | | | | 3,975 | | | | | | 230 | | | | | | 4,205 | | |
Wissahickon Creek Credit
Facility |
| | | | — | | | | | | — | | | | | | — | | | | | | 5,224 | | | | | | 526 | | | | | | 5,750 | | |
Darby Creek Credit Facility
|
| | | | 4,709 | | | | | | 260 | | | | | | 4,969 | | | | | | 5,516 | | | | | | 388 | | | | | | 5,904 | | |
Dunning Creek Credit Facility
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,646 | | | | | | 136 | | | | | | 2,782 | | |
Juniata River Credit Facility
|
| | | | 21,502 | | | | | | 733 | | | | | | 22,235 | | | | | | 19,860 | | | | | | 725 | | | | | | 20,585 | | |
FSIC II Revolving Credit Facility
|
| | | | — | | | | | | — | | | | | | — | | | | | | 477 | | | | | | 25 | | | | | | 502 | | |
Senior Secured Revolving Credit Facility
|
| | | | 10,960 | | | | | | 495 | | | | | | 11,455 | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | $ | 53,069 | | | | | $ | 2,009 | | | | | $ | 55,078 | | | | | $ | 48,736 | | | | | $ | 2,298 | | | | | $ | 51,034 | | |
Category/Company(1)
|
| |
Commitment
Amount |
| |||
Senior Secured Loans—First Lien | | | | | | | |
5 Arch Income Fund 2, LLC
|
| | | $ | 36,271 | | |
Altus Power America Inc
|
| | | | 203 | | |
Apex Group Limited
|
| | | | 2,245 | | |
Aspect Software Inc
|
| | | | 865 | | |
Conservice LLC
|
| | | | 5,243 | | |
CSafe Global
|
| | | | 18,783 | | |
Eagle Family Foods Inc
|
| | | | 3,089 | | |
Fairway Group Holdings Corp
|
| | | | 227 | | |
HM Dunn Co Inc
|
| | | | 2,143 | | |
Kodiak BP LLC
|
| | | | 7,344 | | |
Lazard Global Compounders Fund
|
| | | | 5,157 | | |
Lipari Foods LLC
|
| | | | 25,220 | | |
North Haven Cadence Buyer Inc
|
| | | | 2,625 | | |
North Haven Cadence Buyer Inc
|
| | | | 292 | | |
Sungard Availability Services Capital Inc
|
| | | | 712 | | |
Zeta Interactive Holdings Corp
|
| | | | 3,286 | | |
Asset Based Finance | | | | | | | |
Home Partners JV, Structured Mezzanine
|
| | | | 13,030 | | |
Total
|
| | | $ | 126,735 | | |
Unfunded equity/other commitments
|
| | | $ | 202,224 | | |
| | |
Six Months Ended
June 30, 2019 (Unaudited) |
| |
Year Ended
December 31, 2018 |
| ||||||
Per Share Data:(1) | | | | | | | | | | | | | |
Net asset value, beginning of period
|
| | | $ | 7.86 | | | | | $ | 8.73 | | |
Results of operations(2) | | | | | | | | | | | | | |
Net investment income
|
| | | | 0.36 | | | | | | 0.73 | | |
Net realized gain (loss) and unrealized appreciation (depreciation)
|
| | | | 0.00 | | | | | | (0.85) | | |
Net increase (decrease) in net assets resulting from operations
|
| | | | 0.36 | | | | | | (0.12) | | |
Stockholder distributions(3) | | | | | | | | | | | | | |
Distributions from net investment income
|
| | | | (0.38) | | | | | | (0.75) | | |
Net decrease in net assets resulting from stockholder distributions
|
| | | | (0.38) | | | | | | (0.75) | | |
Capital share transactions | | | | | | | | | | | | | |
Issuance of common stock(4)
|
| | | | — | | | | | | — | | |
Repurchases of common stock(5)
|
| | | | — | | | | | | — | | |
Net increase (decrease) in net assets resulting from capital share transactions
|
| | | | — | | | | | | — | | |
Net asset value, end of period
|
| | | $ | 7.84 | | | | | $ | 7.86 | | |
Shares outstanding, end of period
|
| | | | 326,267,116 | | | | | | 326,445,320 | | |
Total return(6)
|
| | | | 4.52% | | | | | | (1.64)% | | |
Total return (without assuming reinvestment of distributions)(6)
|
| | | | 4.58% | | | | | | (1.37)% | | |
Ratio/Supplemental Data: | | | | | | | | | | | | | |
Net assets, end of period
|
| | | $ | 2,557,664 | | | | | $ | 2,567,409 | | |
Ratio of net investment income to average net assets(7)
|
| | | | 9.09% | | | | | | 8.68% | | |
Ratio of operating expenses and excise taxes to average net assets(7)
|
| | | | 9.04% | | | | | | 8.12% | | |
Ratio of net operating expenses and excise taxes to average net assets(7)
|
| | | | 9.04% | | | | | | 7.99% | | |
Portfolio turnover(8)
|
| | | | 16.70% | | | | | | 43.12% | | |
Total amount of senior securities outstanding, exclusive of treasury securities
|
| | | $ | 1,748,756 | | | | | $ | 1,890,254 | | |
Asset coverage per unit(9)
|
| | | | 2.46 | | | | | | 2.36 | | |
| | |
Six Months Ended
June 30, 2019 (Unaudited) |
| |
Year Ended
December 31, 2018 |
| ||||||
Ratio of subordinated income incentive fees to average net assets
|
| | | | 1.55% | | | | | | 0.91% | | |
Ratio of interest expense to average net assets
|
| | | | 4.31% | | | | | | 3.78% | | |
Ratio of excise taxes to average net assets
|
| | | | — | | | | | | 0.09% | | |
Net Investment Activity
|
| |
For the Three Months Ended
June 30, 2019 |
| |
For the Six Months Ended
June 30, 2019 |
| ||||||
Purchases
|
| | | $ | 275,811 | | | | | $ | 729,410 | | |
Sales and Repayments
|
| | | | (869,553) | | | | | | (1,072,656) | | |
Net Portfolio Activity
|
| | | $ | (593,742) | | | | | $ | (343,246) | | |
|
| | |
For the Three Months Ended
June 30, 2019 |
| |
For the Six Months Ended
June 30, 2019 |
| ||||||||||||||||||
New Investment Activity by Asset Class
|
| |
Purchases
|
| |
Percentage
|
| |
Purchases
|
| |
Percentage
|
| ||||||||||||
Senior Secured Loans—First Lien
|
| | | $ | 170,187 | | | | | | 62% | | | | | $ | 520,699 | | | | | | 71% | | |
Senior Secured Loans—Second Lien
|
| | | | 3,684 | | | | | | 1% | | | | | | 68,261 | | | | | | 9% | | |
Other Senior Secured Debt
|
| | | | 40,298 | | | | | | 15% | | | | | | 41,507 | | | | | | 6% | | |
Subordinated Debt
|
| | | | 15,826 | | | | | | 6% | | | | | | 49,004 | | | | | | 7% | | |
Asset Based Finance
|
| | | | 45,572 | | | | | | 16% | | | | | | 49,001 | | | | | | 7% | | |
Equity/Other
|
| | | | 244 | | | | | | 0% | | | | | | 938 | | | | | | 0% | | |
Total
|
| | | $ | 275,811 | | | | | | 100% | | | | | $ | 729,410 | | | | | | 100% | | |
|
| | |
June 30, 2019
(Unaudited) |
| |
December 31, 2018
|
| ||||||||||||||||||||||||||||||
| | |
Amortized
Cost(1) |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| |
Amortized
Cost(1) |
| |
Fair Value
|
| |
Percentage
of Portfolio |
| ||||||||||||||||||
Senior Secured Loans—First Lien
|
| | | $ | 2,945,007 | | | | | $ | 2,863,504 | | | | | | 71% | | | | | $ | 3,382,158 | | | | | $ | 3,293,291 | | | | | | 75% | | |
Senior Secured Loans—Second Lien
|
| | | | 453,302 | | | | | | 371,930 | | | | | | 9% | | | | | | 418,015 | | | | | | 333,986 | | | | | | 8% | | |
Other Senior Secured Debt
|
| | | | 218,865 | | | | | | 211,199 | | | | | | 5% | | | | | | 207,181 | | | | | | 196,616 | | | | | | 5% | | |
Subordinated Debt
|
| | | | 219,711 | | | | | | 218,371 | | | | | | 6% | | | | | | 242,792 | | | | | | 221,858 | | | | | | 5% | | |
Asset Based Finance
|
| | | | 97,842 | | | | | | 94,569 | | | | | | 2% | | | | | | 49,415 | | | | | | 48,160 | | | | | | 1% | | |
Equity/Other
|
| | | | 255,871 | | | | | | 281,136 | | | | | | 7% | | | | | | 261,044 | | | | | | 265,369 | | | | | | 6% | | |
Total
|
| | | $ | 4,190,598 | | | | | $ | 4,040,709 | | | | | | 100% | | | | | $ | 4,560,605 | | | | | $ | 4,359,280 | | | | | | 100% | | |
| | |
June 30, 2019
|
| |
December 31, 2018
|
|
Number of Portfolio Companies
|
| |
164
|
| |
160
|
|
% Variable Rate Debt Investments (based on fair value)(1)(2)
|
| |
79.1%
|
| |
81.4%
|
|
% Fixed Rate Debt Investments (based on fair value)(1)(2)
|
| |
14.3%
|
| |
12.2%
|
|
% Other Income Producing Investments (based on fair value)(3)
|
| |
1.1%
|
| |
0.1%
|
|
% Non-Income Producing Investments (based on fair value)(2)
|
| |
5.1%
|
| |
5.2%
|
|
% of Investments on Non-Accrual (based on fair value)
|
| |
0.4%
|
| |
1.1%
|
|
Weighted Average Annual Yield on Accruing Debt Investments(2)(4)
|
| |
10.0%
|
| |
10.5%
|
|
Weighted Average Annual Yield on All Debt Investments(5)
|
| |
9.6%
|
| |
10.1%
|
|
Characteristics of All Direct Originations Held in Portfolio
|
| |
June 30, 2019
|
| |
December 31, 2018
|
|
Number of Portfolio Companies
|
| |
78
|
| |
74
|
|
% of Investments on Non-Accrual (based on fair value)
|
| |
0.4%
|
| |
1.2%
|
|
Total Cost of Direct Originations
|
| |
$3,273,642
|
| |
$3,615,151
|
|
Total Fair Value of Direct Originations
|
| |
$3,141,002
|
| |
$3,497,141
|
|
% of Total Investments, at Fair Value
|
| |
77.7%
|
| |
80.2%
|
|
Weighted Average Annual Yield on Accruing Debt Investments(1)
|
| |
10.1%
|
| |
10.5%
|
|
Weighted Average Annual Yield on All Debt Investments(2)
|
| |
9.5%
|
| |
10.1%
|
|
Investment Rating |
| |
Summary Description
|
|
1
|
| | Performing Investment-generally executing in accordance with plan and there are no concerns about the portfolio company’s performance or ability to meet covenant requirements. | |
2
|
| | Performing investment-no concern about repayment of both interest and our cost basis but company’s recent performance or trends in the industry require closer monitoring. | |
3
|
| | Underperforming investment-some loss of interest or dividend possible, but still expecting a positive return on investment. | |
4
|
| | Underperforming investment-concerns about the recoverability of principal or interest. | |
| | |
June 30, 2019
|
| |
December 31, 2018
|
| ||||||||||||||||||
Investment Rating
|
| |
Fair Value
|
| |
Percentage of
Portfolio |
| |
Fair Value
|
| |
Percentage of
Portfolio |
| ||||||||||||
1
|
| | | $ | 2,501,343 | | | | | | 62% | | | | | $ | 2,817,253 | | | | | | 65% | | |
2
|
| | | | 1,384,464 | | | | | | 34% | | | | | | 1,377,931 | | | | | | 32% | | |
3
|
| | | | 75,587 | | | | | | 2% | | | | | | 95,013 | | | | | | 2% | | |
4
|
| | | | 79,315 | | | | | | 2% | | | | | | 69,083 | | | | | | 1% | | |
Total
|
| | | $ | 4,040,709 | | | | | | 100% | | | | | $ | 4,359,280 | | | | | | 100% | | |
| | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||||||||||||||||||||||||||
| | |
Amount
|
| |
Percentage
of Total Income |
| |
Amount
|
| |
Percentage
of Total Income |
| |
Amount
|
| |
Percentage
of Total Income |
| |
Amount
|
| |
Percentage
of Total Income |
| ||||||||||||||||||||||||
Interest income
|
| | | $ | 101,290 | | | | | | 90% | | | | | $ | 100,380 | | | | | | 93% | | | | | $ | 209,158 | | | | | | 90% | | | | | $ | 200,536 | | | | | | 89% | | |
Paid-in-kind interest income
|
| | | | 4,368 | | | | | | 4% | | | | | | 3,213 | | | | | | 3% | | | | | | 9,324 | | | | | | 4% | | | | | | 8,191 | | | | | | 4% | | |
Fee income
|
| | | | 6,225 | | | | | | 6% | | | | | | 4,509 | | | | | | 4% | | | | | | 13,269 | | | | | | 6% | | | | | | 9,583 | | | | | | 4% | | |
Dividend income
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 71 | | | | | | 0% | | | | | | 7,494 | | | | | | 3% | | |
Total investment income(1)
|
| | | $ | 111,883 | | | | | | 100% | | | | | $ | 108,102 | | | | | | 100% | | | | | $ | 231,822 | | | | | | 100% | | | | | $ | 225,804 | | | | | | 100% | | |
| | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
Management fees
|
| | | $ | 16,982 | | | | | $ | 18,938 | | | | | $ | 34,846 | | | | | $ | 44,172 | | |
Subordinated income incentive fees
|
| | | | 8,736 | | | | | | 1,480 | | | | | | 19,867 | | | | | | 7,055 | | |
Administrative services expenses
|
| | | | 647 | | | | | | 790 | | | | | | 1,554 | | | | | | 1,572 | | |
Stock transfer agent fees
|
| | | | 501 | | | | | | 501 | | | | | | 1,206 | | | | | | 996 | | |
Accounting and administrative fees
|
| | | | 311 | | | | | | 411 | | | | | | 744 | | | | | | 832 | | |
Interest expense
|
| | | | 25,503 | | | | | | 26,851 | | | | | | 55,078 | | | | | | 51,034 | | |
Directors’ fees
|
| | | | 75 | | | | | | 295 | | | | | | 217 | | | | | | 799 | | |
Expenses associated with our independent audit and related fees
|
| | | | 126 | | | | | | 75 | | | | | | 199 | | | | | | 201 | | |
Legal fees
|
| | | | 275 | | | | | | 290 | | | | | | 388 | | | | | | 324 | | |
Printing fees
|
| | | | 205 | | | | | | 140 | | | | | | 548 | | | | | | 193 | | |
Other
|
| | | | 414 | | | | | | 546 | | | | | | 953 | | | | | | 1,604 | | |
Total operating expenses
|
| | | $ | 53,775 | | | | | $ | 50,317 | | | | | $ | 115,600 | | | | | $ | 108,782 | | |
Management fee waiver
|
| | | | — | | | | | | (278) | | | | | | — | | | | | | (3,432) | | |
Net operating expenses
|
| | | $ | 53,775 | | | | | $ | 50,039 | | | | | $ | 115,600 | | | | | $ | 105,350 | | |
| | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
Ratio of operating expenses to average net assets
|
| | | | 2.11% | | | | | | 1.84% | | | | | | 4.52% | | | | | | 3.91% | | |
Ratio of management fee waiver to average net
assets |
| | | | — | | | | | | (0.01)% | | | | | | — | | | | | | (0.12)% | | |
Ratio of net operating expenses to average net assets
|
| | | | 2.11% | | | | | | 1.83% | | | | | | 4.52% | | | | | | 3.79% | | |
Ratio of incentive fees and interest expense to average
net assets(1) |
| | | | 1.35% | | | | | | 1.04% | | | | | | 2.93% | | | | | | 2.09% | | |
Ratio of net operating expenses, excluding certain expenses, to average net assets
|
| | | | 0.76% | | | | | | 0.79% | | | | | | 1.59% | | | | | | 1.70% | | |
| | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
Net realized gain (loss) on investments(1)
|
| | | $ | (21,957) | | | | | $ | (10,015) | | | | | $ | (40,443) | | | | | $ | (29,309) | | |
Net realized gain (loss) on foreign currency
|
| | | | 112 | | | | | | (339) | | | | | | 115 | | | | | | (666) | | |
Total net realized gain (loss)
|
| | | $ | (21,845) | | | | | $ | (10,354) | | | | | $ | (40,328) | | | | | $ | (29,975) | | |
| | |
Three Months Ended June 30,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
Net change in unrealized appreciation (depreciation) on
investments |
| | | $ | 15,178 | | | | | $ | (17,322) | | | | | $ | 51,436 | | | | | $ | (105,934) | | |
Net change in unrealized appreciation (depreciation) on
interest rate swaps |
| | | | (6,657) | | | | | | — | | | | | | (10,653) | | | | | | — | | |
Net change in unrealized gain (loss) on foreign currency
|
| | | | (1,541) | | | | | | 367 | | | | | | (2,665) | | | | | | 777 | | |
Total net change in unrealized appreciation (depreciation)
|
| | | $ | 6,980 | | | | | $ | (16,955) | | | | | $ | 38,118 | | | | | $ | (105,157) | | |
Arrangement(1)
|
| |
Type of Arrangement
|
| |
Rate
|
| |
Amount
Outstanding |
| |
Amount
Available |
| |
Maturity
Date |
| ||||||
Green Creek Credit Facility
|
| |
Term Loan Credit Facility
|
| |
L+2.50%
|
| | | $ | 500,000 | | | | | $ | — | | | |
December 15, 2019
|
|
Cooper River Credit Facility
|
| |
Revolving Credit Facility
|
| |
L+2.25%
|
| | | | 87,500 | | | | | | 112,500 | | | |
March 31, 2021
|
|
Darby Creek Credit Facility
|
| |
Revolving Credit Facility
|
| |
L+1.95%
|
| | | | 185,000 | | | | | | 65,000 | | | |
February 26, 2024
|
|
Juniata River Credit Facility
|
| |
Revolving Credit Facility
|
| |
L+2.68%
|
| | | | 680,000 | | | | | | 170,000 | | | |
October 11, 2020
|
|
Senior Secured Revolving Credit Facility
|
| |
Revolving Credit Facility
|
| |
L+2.00% –
2.25%(2) |
| | | | 296,256(3) | | | | | | 428,744 | | | |
August 9, 2023
|
|
Total
|
| | | | | | | | | $ | 1,748,756 | | | | | $ | 776,244 | | | |
| | |
Distribution
|
| |||||||||
For the Three Months Ended
|
| |
Per Share
|
| |
Amount
|
| ||||||
Fiscal 2018 | | | | | | | | | | | | | |
March 31, 2018
|
| | | $ | 0.1885 | | | | | $ | 61,153 | | |
June 30, 2018
|
| | | | 0.1885 | | | | | | 61,146 | | |
Total
|
| | | $ | 0.3770 | | | | | $ | 122,299 | | |
Fiscal 2019 | | | | | | | | | | | | | |
March 31, 2019
|
| | | $ | 0.1885 | | | | | $ | 61,114 | | |
June 30, 2019
|
| | | | 0.1885 | | | | | | 61,108 | | |
Total
|
| | | $ | 0.3770 | | | | | $ | 122,222 | | |
| | | | | |
Payments Due By Period
|
| |||||||||||||||||||||||||||
| | |
Maturity Date(1)
|
| |
Total
|
| |
Less than
1 year |
| |
1 – 3 years
|
| |
3 – 5 years
|
| |
More than
5 years |
| |||||||||||||||
Green Creek Credit Facility(2)
|
| |
December 15, 2019
|
| | | $ | 500,000 | | | | | $ | 500,000 | | | | | | — | | | | | | — | | | | | | — | | |
Cooper River Credit Facility(3)
|
| |
March 31, 2021
|
| | | $ | 87,500 | | | | | | — | | | | | $ | 87,500 | | | | | | — | | | | | | — | | |
Darby Creek Credit Facility(4)
|
| |
February 26, 2024
|
| | | $ | 185,000 | | | | | | — | | | | | | — | | | | | $ | 185,000 | | | | | | — | | |
Juniata River Credit Facility(5)
|
| |
October 11, 2020
|
| | | $ | 680,000 | | | | | | — | | | | | $ | 680,000 | | | | | | — | | | | | | — | | |
Senior Secured Revolving Credit Facility(6)
|
| |
August 9, 2023
|
| | | $ | 296,256 | | | | | | — | | | | | | — | | | | | $ | 296,256 | | | | | | — | | |
Basis Point Change in Interest Rates
|
| |
Increase
(Decrease) in Interest Income(1) |
| |
Increase
(Decrease) in Interest Expense |
| |
Increase
(Decrease) in Net Interest Income |
| |
Percentage
Change in Net Interest Income |
| ||||||||||||
Down 100 basis points
|
| | | $ | (32,331) | | | | | $ | (17,488) | | | | | $ | (14,843) | | | | | | (5.1)% | | |
No change
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Up 100 basis points
|
| | | $ | 32,426 | | | | | $ | 17,488 | | | | | $ | 14,938 | | | | | | 5.1% | | |
Up 300 basis points
|
| | | $ | 98,006 | | | | | $ | 52,463 | | | | | $ | 45,543 | | | | | | 15.5% | | |
Up 500 basis points
|
| | | $ | 163,758 | | | | | $ | 87,438 | | | | | $ | 76,320 | | | | | | 26.0% | | |
Period
|
| |
Total Number
of Shares Purchased |
| |
Average
Price Paid per Share |
| |
Total Number of
Shares Purchased as Part of Publicly Announced Plans or Programs |
| |
Maximum Number of
Shares that May Yet Be Purchased Under the Plans or Programs |
| ||||||||||||
April 1, 2019 through April 30, 2019
|
| | | | 3,191,572 | | | | | $ | 8.05 | | | | | | 3,191,572 | | | |
(1)
|
| |||
May 1, 2019 through May 31, 2019
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
June 1, 2019 through June 30, 2019
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 3,191,572 | | | | | $ | 8.05 | | | | | | 3,191,572 | | | |
(1)
|
|
| | | | FS INVESTMENT CORPORATION II | | |||
| | | |
By:
|
| |
/s/ Michael C. Forman
Michael C. Forman
Chief Executive Officer (Principal Executive Officer) |
|
| | | |
By:
|
| |
/s/ William Goebel
William Goebel
Chief Financial Officer (Principal Financial and Accounting Officer) |
|
|
/s/ Michael C. Forman
Michael C. Forman
Chief Executive Officer |
| | | |
|
/s/ William Goebel
William Goebel
Chief Financial Officer |
| | | |
| | | |
/s/ Michael C. Forman
Michael C. Forman
Chief Executive Officer |
|
| | | |
/s/ William Goebel
William Goebel
Chief Financial Officer |
|