Delaware | 001-36137 | 45-2637964 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
EXHIBIT | DESCRIPTION |
99.1 | Sprague Resources LP Press Release dated May 6, 2016 |
SPRAGUE RESOURCES LP | |
By: | Sprague Resources GP LLC, its General Partner |
By: | /s/ Gary A Rinaldi |
Gary A. Rinaldi | |
Senior Vice President, Chief Operating Officer and Chief Financial Officer |
EXHIBIT | DESCRIPTION |
99.1 | Sprague Resources LP Press Release dated May 6, 2016 |
• | Adjusted gross margin was $86.5 million for the first quarter of 2016, compared to adjusted gross margin of $114.3 million for the first quarter of 2015. |
• | Adjusted EBITDA was $45.4 million for the first quarter of 2016, compared to adjusted EBITDA of $63.5 million for the first quarter of 2015. |
• | Net sales were $722.9 million for the first quarter of 2016, compared to net sales of $1.6 billion for the first quarter of 2015. |
• | Net income on a GAAP basis was $29.8 million for the first quarter of 2016, compared to net income of $43.9 million for the first quarter of 2015. Net income per fully diluted common unit on a GAAP basis was $1.38 in the first quarter of 2016. |
• | Volumes in the Refined Products segment decreased 34% to 477.4 million gallons in the first quarter of 2016, compared to 726.4 million gallons in the first quarter of 2015. |
• | Adjusted gross margin in the Refined Products segment decreased $24.7 million, or 37%, to $41.6 million in the first quarter of 2016, compared to $66.3 million in the first quarter of 2015. |
• | Natural Gas segment volumes decreased 6% to 18.8 Bcf in the first quarter of 2016, compared to 20.0 Bcf in the first quarter of 2015. |
• | Natural Gas adjusted gross margin decreased to $31.1 million for the first quarter of 2016, compared to $34.8 million for the first quarter of 2015. |
• | Materials Handling adjusted gross margin increased by $1.2 million or 12%, to $11.4 million for the first quarter 2016, compared to $10.2 million for the first quarter 2015. |
Date and Time: | May 6, 2016 at 1:00 PM ET |
Dial-in numbers: | (866) 516-2130 (U.S. and Canada) |
(678) 509-7612 (International) | |
Participation Code: | 94886654 |
• | The financial performance of Sprague’s assets, operations and return on capital without regard to financing methods, capital structure or historical cost basis; |
• | The ability of Sprague’s assets to generate cash sufficient to pay interest on its indebtedness and make distributions to its equity holders; |
• | The viability of acquisitions and capital expenditure projects; |
• | The market value of its inventory and natural gas transportation contracts for financial reporting to its lenders, as well as for borrowing base purposes; and |
• | Repeatable operating performance that is not distorted by non-recurring items or market volatility. |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
(unaudited) | (unaudited) | ||||||
($ and volumes in thousands) | |||||||
Volumes: | |||||||
Refined products (gallons) | 477,372 | 726,432 | |||||
Natural gas (MMBtus) | 18,831 | 20,013 | |||||
Materials handling (short tons) | 637 | 585 | |||||
Materials handling (gallons) | 75,390 | 74,760 | |||||
Net Sales: | |||||||
Refined products | $ | 589,944 | $ | 1,431,845 | |||
Natural gas | 115,619 | 146,679 | |||||
Materials handling | 11,391 | 10,184 | |||||
Other operations | 5,953 | 9,650 | |||||
Total net sales | $ | 722,907 | $ | 1,598,358 | |||
Adjusted Gross Margin: | |||||||
Refined products | $ | 41,642 | $ | 66,306 | |||
Natural gas | 31,122 | 34,817 | |||||
Materials handling | 11,392 | 10,184 | |||||
Other operations | 2,298 | 2,983 | |||||
Total adjusted gross margin | $ | 86,454 | $ | 114,290 | |||
Calculation of Adjusted Gross Margin: (1) | |||||||
Total net sales | $ | 722,907 | $ | 1,598,358 | |||
Cost of products sold (exclusive of depreciation and amortization) | (639,620 | ) | (1,490,373 | ) | |||
Add: unrealized loss on inventory | 3,304 | 3,534 | |||||
Add: unrealized gain on prepaid forward contracts | (481 | ) | — | ||||
Add: unrealized loss on natural gas transportation contracts | 344 | 2,771 | |||||
Total adjusted gross margin | $ | 86,454 | $ | 114,290 |
1) | Adjusted gross margin is defined as net sales less cost of products sold (exclusive of depreciation and amortization) increased by unrealized hedging losses and decreased by unrealized hedging gains, in each case with respect to refined products and natural gas inventory, prepaid forward contracts and natural gas transportation contracts. |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
($ in thousands) | |||||||
Statement of Operations Data: | |||||||
Net sales | $ | 722,907 | $ | 1,598,358 | |||
Operating costs and expenses: | |||||||
Cost of products sold (exclusive of depreciation and amortization) | 639,620 | 1,490,373 | |||||
Operating expenses | 16,829 | 18,883 | |||||
Selling, general and administrative | 24,130 | 32,381 | |||||
Depreciation and amortization | 5,031 | 4,992 | |||||
Total operating costs and expenses | 685,610 | 1,546,629 | |||||
Operating income | 37,297 | 51,729 | |||||
Other (expense) income | (95 | ) | 514 | ||||
Interest income | 127 | 112 | |||||
Interest expense | (6,983 | ) | (7,766 | ) | |||
Income before income taxes | 30,346 | 44,589 | |||||
Income tax provision | (525 | ) | (650 | ) | |||
Net income | 29,821 | 43,939 | |||||
Incentive distributions declared | (275 | ) | — | ||||
Limited partners’ interest in net income | $ | 29,546 | $ | 43,939 | |||
Net income per limited partner unit: | |||||||
Common - basic | $ | 1.39 | $ | 2.10 | |||
Common - diluted | $ | 1.38 | $ | 2.06 | |||
Subordinated - basic and diluted | $ | 1.39 | $ | 2.10 | |||
Units used to compute net income per limited partner unit: | |||||||
Common - basic | 11,109,914 | 10,897,488 | |||||
Common - diluted | 11,249,460 | 11,064,510 | |||||
Subordinated - basic and diluted | 10,071,970 | 10,071,970 | |||||
Reconciliation of net income to adjusted EBITDA: | |||||||
Net income | $ | 29,821 | $ | 43,939 | |||
Add/(Deduct): | |||||||
Interest expense, net | 6,856 | 7,654 | |||||
Tax provision | 525 | 650 | |||||
Depreciation and amortization | 5,031 | 4,992 | |||||
EBITDA (1) | $ | 42,233 | $ | 57,235 | |||
Add: unrealized loss on inventory | 3,304 | 3,534 | |||||
Add: unrealized gain on prepaid forward contracts | (481 | ) | — | ||||
Add: unrealized loss on natural gas transportation contracts | 344 | 2,771 | |||||
Adjusted EBITDA (2) | $ | 45,400 | $ | 63,540 |
1) | EBITDA represents net income before interest, income taxes, depreciation and amortization. |
2) | Adjusted EBITDA represents EBITDA increased by unrealized hedging losses and decreased by unrealized hedging gains, in each case with respect to refined products and natural gas inventory, prepaid forward contracts and natural gas transportation contracts. |
Three Months Ended March 31, | |||||||
2016 | 2015 | ||||||
(unaudited) | (unaudited) | ||||||
($ in thousands) | |||||||
Reconciliation of adjusted EBITDA to distributable cash flow: | |||||||
Adjusted EBITDA (1) | $ | 45,400 | $ | 63,540 | |||
Add/(Deduct): | |||||||
Cash interest expense, net | (5,929 | ) | (6,748 | ) | |||
Cash taxes | (607 | ) | (1,327 | ) | |||
Maintenance capital expenditures | (1,629 | ) | (1,760 | ) | |||
Elimination of expense relating to incentive compensation and directors fees expected to be paid in common units | 236 | 4,068 | |||||
Other | 312 | 802 | |||||
Distributable cash flow | $ | 37,783 | $ | 58,575 |
1) | Adjusted EBITDA represents EBITDA increased by unrealized hedging losses and decreased by unrealized hedging gains, in each case with respect to refined products and natural gas inventory, prepaid forward contracts and natural gas transportation contracts. |