EX-99.1 2 exhibit999q22013earningsre.htm EXHIBIT Exhibit 99.9 (Q2 2013 Earnings Release)
Exhibit 99.1

PRESS RELEASE

ERA GROUP INC. REPORTS
SECOND QUARTER 2013 RESULTS

Houston, Texas
August 13, 2013

FOR IMMEDIATE RELEASE — Era Group Inc. (NYSE: ERA) today reported net income for its second quarter ended June 30, 2013 of $5.1 million on operating revenues of $74.2 million compared to net income of $3.6 million on operating revenues of $63.0 million in the prior year period.
Operating income for the current quarter was $10.8 million compared to operating income of $7.4 million in the prior year period. Earnings before interest, taxes, depreciation and amortization, adjusted to exclude SEACOR management fees and certain other items (“Adjusted EBITDA”), was $23.2 million for the current quarter compared to $18.5 million for the prior year period. Second quarter results for the current year included $4.5 million in gains on asset dispositions compared with $1.1 million in gains in the second quarter of 2012. 
The $11.3 million increase in operating revenues related to $8.7 million of additional revenues from oil and gas activities primarily due to a greater number of medium helicopters being placed in service as a result of increased deepwater activity in the U.S. Gulf of Mexico; the resumption of services with a customer in Alaska that had been temporarily suspended in the prior year period; and a new international contract that commenced in January 2013. In addition, contract-leasing revenues increased $3.7 million, primarily due to the recognition of previously deferred revenues related to two of our customers in Brazil and India. Operating revenues from flightseeing and our fixed base operation in Alaska experienced increases of $0.2 million and $0.4 million, respectively, primarily the result of better weather conditions which led to an increase in flying activity. These increases were partially offset by a $1.7 million reduction in operating revenues from air medical services due to the conclusion of three long-term hospital contracts in effect during the prior year period.
Operating expenses were $7.9 million higher reflecting primarily an increase in repairs and maintenance costs as a result of the timing of repairs in 2013 and the absence of the benefit from vendor credits recognized in the same period in the prior year.
Administrative and general expenses were $2.4 million higher primarily due to an increase in costs associated with being an independent public company and an increase in compensation and employee costs, primarily the result of share-based compensation related to incentive equity awards granted following our spin-off from SEACOR Holdings Inc. ("SEACOR").
Depreciation expense was $11.4 million in the second quarter of 2013, an increase of $1.0 million compared to the prior year period, primarily due to fleet additions.
Gains on asset dispositions were $4.5 million in the second quarter of 2013. These amounts included a gain of $4.3 million on the sale of two S76C++ helicopters to a customer who had previously been contract-leasing them and gains of $0.2 million on the sale of other equipment in the normal course of business.

1


Sequential Quarter Results
Second quarter operating revenues increased $6.5 million compared to the first quarter ended March 31, 2013. Second quarter net income decreased $1.6 million compared to the first quarter. Operating income and Adjusted EBITDA for the second quarter decreased by $3.8 million and $3.3 million, respectively. The decreases in net income, operating income and Adjusted EBITDA were primarily due to a $6.3 million reduction in gains recognized on asset dispositions between the respective periods in 2013.
Six Month Results
The Company reported net income for the six months ended June 30, 2013 of $11.7 million on operating revenues of $142.0 million compared to a net loss of $1.0 million on operating revenues of $124.0 million in the same period a year ago. Operating income and Adjusted EBITDA for the current six months were $25.4 million and $49.8 million, respectively, compared to operating income of $11.2 million and Adjusted EBITDA of $34.8 million in the same period a year ago. Repairs and maintenance expenses increased $10.1 million primarily due to the timing of repairs in 2013 and the absence of the benefit from vendor credits recognized in the same period a year ago. Results for the six months ended June 30, 2013 included $15.3 million in gains on asset dispositions compared with $2.8 million in gains in the same period a year ago. Earnings from equity investments were $1.2 million in the six months ended June 30, 2013, an increase of $6.9 million compared to the prior year period loss of $5.7 million, primarily due to the recognition of a loss of $0.6 million and an impairment charge of $5.9 million, net of tax, on our investment in our Brazilian joint venture in the first quarter of 2012.
EC225 Helicopters
In 2012, there were ditchings of EC225 helicopters that led major global operators to suspend EC225 helicopter operations. Eurocopter, a division of European Aeronautic Defense and Space Company and manufacturer of the EC225 helicopters, through an internal investigation identified the root cause of the service failures and implemented engineering solutions, prevention and detection measures to remedy the matters that led to the suspension. On July 10, 2013, the European Aviation Safety Agency approved these measures, and the United Kingdom Civil Aviation Authority lifted operational restrictions. The Civil Aviation Authority of Norway followed suit on July 19, 2013. These measures and related regulatory approvals are expected to allow the full return to service of the EC225 helicopters on a worldwide basis. Two of the Company's EC225 helicopters in the U.S. Gulf of Mexico have now returned to service, and we plan to resume operations of the two other EC225 helicopters in the U.S. Gulf of Mexico by the end of August.
Equipment Acquisitions
During the quarter ended June 30, 2013, the Company's capital expenditures were $11.2 million, which consisted primarily of a helicopter acquisition. The Company records helicopter acquisitions in property and equipment and places helicopters in service once all completion work has been finalized and the helicopters are ready for use. The Company did not place additional helicopters in service during the current quarter. As of June 30, 2013, the Company had one AW139 medium helicopter that was delivered in May 2013 but not placed in service until July.
Capital Commitments
The Company’s unfunded capital commitments as of June 30, 2013 consisted primarily of orders for helicopters and totaled $205.6 million, of which $10.6 million is payable during the remainder of 2013 with the balance payable through 2017. The Company also had $1.1 million of deposits paid on options not yet exercised. The Company may terminate $174.6 million of its total commitments (inclusive of deposits paid on options not yet exercised) without further liability other than liquidated damages of $11.8 million in the aggregate.
Included in these capital commitments are agreements to purchase ten AW189 heavy helicopters and five AW169 light twin helicopters. The AW189 heavy helicopters are scheduled to be delivered in 2014 through 2017. Delivery dates for the AW169 light twin helicopters have yet to be determined. In addition, we had

2


outstanding options to purchase up to an additional eight AW139 medium helicopters and ten AW189 heavy helicopters.
Subsequent to June 30, 2013, the Company exercised three of the AW139 options. Two of the AW139 helicopters are scheduled to be delivered by year-end 2013, and one is scheduled for delivery in mid-2014. Upon exercise of these options, the unfunded capital commitments for these three helicopters were $35.9 million.
Liquidity Update
As of June 30, 2013, the Company had a cash balance of $27.3 million, escrow deposits of $16.0 million and remaining availability under its senior secured revolving credit facility of $149.3 million. The escrow deposits related to the sale of two S76C++ medium helicopters, which closed in May 2013 and were treated as tax-free like-kind exchanges under Section 1031 for tax purposes with the proceeds held by a qualified intermediary. Qualified properties were not identified to complete the like-kind exchanges under Section 1031 prior to expiration of the 45-day period subsequent to the closing date. As a result, the $16.0 million was released to our general cash balance in July. Also in July, we repaid $15.0 million outstanding under our revolving credit facility resulting in a drawn balance of $35.0 million and available capacity of $164.3 million at July 31, 2013.
Conference Call
Management will conduct a conference call starting at 10:00 a.m. ET (9:00 a.m. CT) on Wednesday, August 14, 2013, to review the results for the second quarter ended June 30, 2013. The conference call can be accessed as follows:
All callers will need to reference the access code 27759381.
Within the U.S.:
Operator Assisted Toll-Free Dial-In Number: (866) 607-0535
Outside the U.S.:
Operator Assisted International Dial-In Number: (832) 445-1827
Replay
A telephone replay will be available through August 31, 2013 and may be accessed by calling (855) 859-2056 for domestic callers or (404) 537-3406 for international callers. An audio replay will also be available on the Company's website at www.eragroupinc.com shortly after the call and will be accessible for approximately 90 days.

* * * * *
About Era Group
Era Group is one of the largest helicopter operators in the world and the longest serving helicopter transport operator in the U.S. In addition to servicing its U.S. customers, Era Group also provides helicopters and related services to third-party helicopter operators and customers in other countries, including Brazil, Canada, India, Mexico, Norway, Spain, Sweden, the United Kingdom and Uruguay. Era Group's helicopters are primarily used to transport personnel to, from and between offshore installations, drilling rigs and platforms.
This release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements concerning management's expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of results to differ materially from any future results, performance or achievements discussed or implied by such forward-looking statements. Such risks, uncertainties and

3


other important factors include, among others the effect of the Spin-off, including the ability of the Company to recognize the expected benefits from the Spin-off and the Company's dependence on SEACOR's performance under various agreements; decreased demand and loss of revenues resulting from developments that may adversely impact the offshore oil and gas industry, including the issuance of new safety and environmental guidelines or regulations that could increase the costs of exploration and production, reduce the area of operations and result in permitting delays, U.S. government implemented moratoriums directing operators to cease certain drilling activities and any extension of such moratoriums that may result in unplanned customer suspensions, cancellations, rate reductions or non-renewals of aviation equipment contracts or failures to finalize commitments to contract aviation equipment; safety issues experienced by a particular helicopter model that could result in customers refusing to use that helicopter model or a regulatory body grounding that helicopter model, which could also permanently devalue that helicopter model; the cyclical nature of the oil and gas industry; increased U.S. and foreign government legislation and regulation, including environmental and aviation laws and regulations, and the Company's compliance therewith and the costs thereof; dependence on the activity in the U.S. Gulf of Mexico and Alaska and the Company's ability to expand into other markets; liability, legal fees and costs in connection with providing emergency response services, including involvement in response to the oil spill that resulted from the sinking of the Deepwater Horizon in April 2010; decreased demand for the Company's services as a result of declines in the global economy; declines in valuations in the global financial markets and a lack of liquidity in the credit sectors, including, interest rate fluctuations, availability of credit, inflation rates, change in laws, trade barriers, commodity prices and currency exchange fluctuations; activity in foreign countries and changes in foreign political, military and economic conditions; the failure to maintain an acceptable safety record; the dependence on small number of customers; consolidation of the Company's customer base; industry fleet capacity; restrictions imposed by the U.S. federal aviation laws and regulations on the amount of foreign ownership of the Company's common stock; operational risks; risks associated with our debt structure; operational and financial difficulties of our joint ventures and partners; effects of adverse weather conditions and seasonality; adequacy of insurance coverage; the attraction and retention of qualified personnel; and various other matters and factors, many of which are beyond the Company's control. In addition, these statements constitute Era Group's cautionary statements under the Private Securities Litigation Reform Act of 1995. It is not possible to predict or identify all such factors. Consequently, the foregoing should not be considered a complete discussion of all potential risks or uncertainties. The words “estimate,” “project,” “intend,” “believe,” “plan” and similar expressions are intended to identify forward-looking statements. Forward-looking statements speak only as of the date of the document in which they are made. Era Group disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in Era Group's expectations or any change in events, conditions or circumstances on which the forward-looking statement is based. The forward-looking statements in this release should be evaluated together with the many uncertainties that affect Era Group's businesses, particularly those mentioned under “Risk Factors” in the Company's Annual Report on Form 10-K for the year ended December 31, 2012, in our Quarterly Report on Form 10-Q for the period ended March 31, 2013 and in our periodic reporting on From 8-K (if any), which are incorporated by reference.
For additional information concerning Era Group, contact Christopher Bradshaw at (281) 606-4871 or visit Era Group's website at www.eragroupinc.com.

4


ERA GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts, unaudited)
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
 
 
2013
 
2012
 
2013
 
2012
 
Operating Revenues
 
$
74,237

 
$
62,985

 
$
141,964

 
$
124,037

 
Costs and Expenses:
 
 
 
 
 
 
 
 
 
Operating
 
46,945

 
39,002

 
90,061

 
78,678

 
Administrative and general
 
9,545

 
7,195

 
18,679

 
16,872

 
Depreciation
 
11,431

 
10,464

 
23,092

 
20,094

 
 
 
67,921

 
56,661

 
131,832

 
115,644

 
Gains on Asset Dispositions, Net
 
4,476

 
1,077

 
15,277

 
2,842

 
Operating Income
 
10,792

 
7,401

 
25,409

 
11,235

 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
Interest income
 
150

 
249

 
297

 
581

 
Interest expense
 
(4,613
)
 
(2,380
)
 
(9,345
)
 
(4,348
)
 
SEACOR management fees
 

 
(500
)
 
(168
)
 
(1,000
)
 
Derivative gains (losses), net
 
21

 
(180
)
 
18

 
(304
)
 
Foreign currency gains (losses), net
 
315

 
(12
)
 
56

 
905

 
Other, net
 
9

 

 
12

 
30

 
 
 
(4,118
)
 
(2,823
)
 
(9,130
)
 
(4,136
)
 
Income Before Income Tax Expense and Equity In Earnings (Losses) of 50% or Less Owned Companies
 
6,674

 
4,578

 
16,279

 
7,099

 
Income Tax Expense
 
2,398

 
1,686

 
5,976

 
2,420

 
Income Before Equity in Earnings (Losses) of 50% or Less Owned Companies
 
4,276

 
2,892

 
10,303

 
4,679

 
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
 
674

 
757

 
1,236

 
(5,663
)
 
Net Income (Loss)
 
4,950

 
3,649

 
11,539

 
(984
)
 
Net Loss Attributable to Noncontrolling Interest in Subsidiary
 
105

 

 
210

 

 
Net Income (Loss) Attributable to Era Group Inc.
 
5,055

 
3,649

 
11,749

 
(984
)
 
Accretion of Redemption Value on Series A Preferred Stock
 

 
2,135

 
721

 
4,235

 
Net Income (Loss) Attributable to Common Shares
 
$
5,055

 
$
1,514

 
$
11,028

 
$
(5,219
)
 
 
 
 
 
 
 
 
 
 
 
Basic and Diluted Earnings (Loss) Per Common Share
 
$
0.25

 
$
0.06

 
$
0.53

 
$
(0.21
)
 
EBITDA
 
$
23,242

 
$
17,930

 
$
49,655

 
$
25,297

 
Adjusted EBITDA
 
$
23,242

 
$
18,512

 
$
49,823

 
$
34,815

 
Adjusted EBITDAR
 
$
24,161

 
$
19,430

 
$
51,890

 
$
36,772

 



5


ERA GROUP INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts, unaudited)
 
 
Three Months Ended
 
 
 
Jun. 30, 2013
 
Mar. 31, 2013
 
Dec. 31, 2012
 
Sep. 30, 2012
 
Jun. 30, 2012
 
Operating Revenues
 
$
74,237

 
$
67,727

 
$
70,895

 
$
77,989

 
$
62,985

 
Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
Operating
 
46,945

 
43,116

 
42,282

 
46,235

 
39,002

 
Administrative and general
 
9,545

 
9,134

 
7,575

 
10,338

 
7,195

 
Depreciation
 
11,431

 
11,661

 
11,471

 
10,937

 
10,464

 
 
 
67,921

 
63,911

 
61,328

 
67,510

 
56,661

 
Gains on Asset Dispositions, Net
 
4,476

 
10,801

 
157

 
613

 
1,077

 
Operating Income
 
10,792

 
14,617

 
9,724

 
11,092

 
7,401

 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
Interest income
 
150

 
147

 
145

 
184

 
249

 
Interest expense
 
(4,613
)
 
(4,732
)
 
(3,757
)
 
(2,543
)
 
(2,380
)
 
SEACOR management fees
 

 
(168
)
 
(500
)
 
(500
)
 
(500
)
 
Derivative gains (losses), net
 
21

 
(3
)
 
2

 
(188
)
 
(180
)
 
Foreign currency gains (losses), net
 
315

 
(259
)
 
87

 
(272
)
 
(12
)
 
Other, net
 
9

 
3

 

 

 

 
 
 
(4,118
)
 
(5,012
)
 
(4,023
)
 
(3,319
)
 
(2,823
)
 
Income Before Income Tax Expense and Equity In Earnings (Losses) of 50% or Less Owned Companies
 
6,674

 
9,605

 
5,701

 
7,773

 
4,578

 
Income Tax Expense
 
2,398

 
3,578

 
2,086

 
2,792

 
1,686

 
Income Before Equity in Earnings (Losses) of 50% or Less Owned Companies
 
4,276

 
6,027

 
3,615

 
4,981

 
2,892

 
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
 
674

 
562

 
(84
)
 
219

 
757

 
Net Income
 
4,950

 
6,589

 
3,531

 
5,200

 
3,649

 
Net Loss Attributable to Noncontrolling Interest in Subsidiary
 
105

 
105

 
40

 

 

 
Net Income Attributable to Era Group Inc.
 
5,055

 
6,694

 
3,571

 
5,200

 
3,649

 
Accretion of Redemption Value on Series A Preferred Stock
 

 
721

 
2,135

 
2,099

 
2,135

 
Net Income Attributable to Common Shares
 
$
5,055

 
$
5,973

 
$
1,436

 
$
3,101

 
$
1,514

 
 
 

 
 
 
 
 
 
 
 
 
Basic and Diluted Earnings (Loss) Per Common Share
 
$
0.25

 
$
0.28

 
$
0.06

 
$
0.13

 
$
0.06

 
EBITDA
 
$
23,242

 
$
26,413

 
$
20,700

 
$
21,288

 
$
17,930

 
Adjusted EBITDA
 
$
23,242

 
$
26,581

 
$
21,200

 
$
22,822

 
$
18,512

 
Adjusted EBITDAR
 
$
24,161

 
$
27,729

 
$
22,297

 
$
23,792

 
$
19,430

 



6


ERA GROUP INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, unaudited)
 
 
Jun. 30, 2013
 
Mar. 31, 2013
 
Dec. 31, 2012
 
Sep. 30, 2012
 
Jun. 30, 2012
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current Assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
27,345

 
$
25,032

 
$
11,505

 
$
9,232

 
$
9,121

 
Receivables:
 
 
 
 
 
 
 
 
 
 
 
Trade, net of allowance for doubtful accounts
 
40,362

 
40,761

 
48,527

 
55,753

 
43,233

 
Other
 
14,890

 
16,416

 
4,713

 
6,491

 
9,752

 
Inventories, net
 
26,223

 
26,696

 
26,650

 
26,590

 
26,496

 
Prepaid expenses and other
 
2,854

 
2,715

 
1,803

 
1,443

 
2,843

 
Deferred income taxes
 
3,642

 
3,642

 
3,642

 
51,979

 
40,977

 
Escrow deposits
 
16,010

 

 

 

 

 
Total current assets
 
131,326

 
115,262

 
96,840

 
151,488

 
132,422

 
Property and Equipment
 
1,012,661

 
1,021,453

 
1,030,276

 
1,008,804

 
993,244

 
Accumulated depreciation
 
(251,613
)
 
(246,498
)
 
(242,471
)
 
(231,098
)
 
(219,360
)
 
Net property and equipment
 
761,048

 
774,955

 
787,805

 
777,706

 
773,884

 
Investments, at Equity, and Advances to 50% or Less Owned Companies
 
35,529

 
34,705

 
34,696

 
35,755

 
41,882

 
Goodwill
 
352

 
352

 
352

 
352

 
352

 
Other Assets
 
17,300

 
17,830

 
17,871

 
15,480

 
14,684

 
Total Assets
 
$
945,555

 
$
943,104

 
$
937,564

 
$
980,781

 
$
963,224

 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Accounts payable and accrued expenses
 
$
15,585

 
$
13,126

 
$
15,703

 
$
20,084

 
$
16,976

 
Accrued wages and benefits
 
6,976

 
7,662

 
4,576

 
6,810

 
5,488

 
Accrued interest
 
770

 
5,213

 
1,401

 
416

 
459

 
Due to SEACOR
 
211

 
270

 

 
3,275

 
3,767

 
Current portion of long-term debt
 
2,787

 
2,787

 
2,787

 
2,787

 
2,787

 
Other current liabilities
 
5,253

 
4,309

 
5,232

 
4,215

 
5,354

 
Total current liabilities
 
31,582

 
33,367

 
29,699

 
37,587

 
34,831

 
Deferred Income Taxes
 
204,487

 
203,343

 
203,536

 
198,068

 
184,105

 
Long-Term Debt
 
275,667

 
276,307

 
276,948

 
221,008

 
291,704

 
Deferred Gains and Other Liabilities
 
5,947

 
8,164

 
7,864

 
8,226

 
7,764

 
Total liabilities
 
517,683

 
521,181

 
518,047

 
464,889

 
518,404

 
Preferred Stock:
 
 
 
 
 
 
 
 
 
 
 
Series A Preferred Stock
 

 

 
144,232

 
142,097

 
144,445

 
Series B Preferred Stock
 

 

 

 
100,000

 
30,000

 
Total preferred stock
 

 

 
144,232

 
242,097

 
174,445

 
Equity:
 
 
 
 
 
 
 
 
 
 
 
Era Group Inc. Stockholders' Equity:
 
 
 
 
 
 
 
 
 
 
 
Common stock
 
202

 
201

 

 

 

 
Class B common stock
 

 

 
245

 
245

 
245

 
Additional paid-in capital
 
420,056

 
419,036

 
278,838

 
280,973

 
283,072

 
Retained earnings (accumulated deficit)
 
7,724

 
2,669

 
(4,025
)
 
(7,596
)
 
(12,795
)
 
Treasury shares, at cost
 
(63
)
 

 

 

 

 
Accumulated other comprehensive income (loss), net of tax
 
(44
)
 
(85
)
 
20

 
(74
)
 
(147
)
 

 
427,875

 
421,821

 
275,078

 
273,548

 
270,375

 
Noncontrolling interest in subsidiary
 
(3
)
 
102

 
207

 
247

 

 
Total equity
 
427,872

 
421,923

 
275,285

 
273,795

 
270,375

 
Total Liabilities and Stockholders' Equity
 
$
945,555

 
$
943,104

 
$
937,564

 
$
980,781

 
$
963,224

 

7


Our management uses EBITDA and Adjusted EBITDA to assess the performance and operating results of our business. EBITDA is defined as Earnings before Interest (includes interest income, interest expense and interest expense on advances from SEACOR), Taxes, Depreciation and Amortization. Adjusted EBITDA is defined as EBITDA further adjusted for SEACOR Management Fees and certain other items that occur during the reported period. We include EBITDA and Adjusted EBITDA to provide investors with a supplemental measure of our operating performance. We also present Adjusted EBITDAR, which is defined as Adjusted EBITDA further adjusted for rent expense (included as components of operating expense and general and administrative) because we believe that research analysts and investment bankers use this metric to assess our and others in our peer group's performance. Neither EBITDA, Adjusted EBITDA nor Adjusted EBITDAR is a recognized term under generally accepted accounting principles in the U.S. (“GAAP”). Accordingly, they should not be used as an indicator of, or an alternative to, net income as a measure of operating performance. In addition, EBITDA, Adjusted EBITDA and Adjusted EBITDAR are not intended to be measures of free cash flow available for management’s discretionary use, as they do not consider certain cash requirements, such as debt service requirements. Because the definitions of EBITDA, Adjusted EBITDA and Adjusted EBITDAR (or similar measures) may vary among companies and industries, they may not be comparable to other similarly titled measures used by other companies.
The following table provides a reconciliation of Net Income (Loss), the most directly comparable GAAP measure, to EBITDA, Adjusted EBITDA and Adjusted EBITDAR.
 
 
Three Months Ended
 
Six Months Ended
June 30,
 
 
 
Jun. 30, 2013
 
Mar. 31, 2013
 
Dec. 31, 2012
 
Sep. 30, 2012
 
Jun. 30, 2012
 
2013
 
2012
 
 
 
(in thousands)
 
Net Income (Loss)
 
$
4,950

 
$
6,589

 
$
3,531

 
$
5,200

 
$
3,649

 
$
11,539

 
$
(984
)
 
Depreciation
 
11,431

 
11,661

 
11,471

 
10,937

 
10,464

 
23,092

 
20,094

 
Interest Income
 
(150
)
 
(147
)
 
(145
)
 
(184
)
 
(249
)
 
(297
)
 
(581
)
 
Interest Expense
 
4,613

 
4,732

 
3,757

 
2,543

 
2,380

 
9,345

 
4,348

 
Income Tax Expense
 
2,398

 
3,578

 
2,086

 
2,792

 
1,686

 
5,976

 
2,420

 
EBITDA
 
23,242

 
26,413

 
20,700

 
21,288

 
17,930

 
49,655

 
25,297

 
SEACOR Management Fees
 

 
168

 
500

 
500

 
500

 
168

 
1,000

 
Special Items (1)
 

 

 

 
1,034

 
82

 

 
8,518

 
Adjusted EBITDA
 
23,242

 
26,581

 
21,200

 
22,822

 
18,512

 
49,823

 
34,815

 
Rent
 
919

 
1,148

 
1,097

 
970

 
918

 
2,067

 
1,957

 
Adjusted EBITDAR
 
$
24,161

 
$
27,729

 
$
22,297

 
$
23,792

 
$
19,430

 
$
51,890

 
$
36,772

 

(1) Special items include the following:
Severance expense of $0.7 million for the three months ended September 30, 2012, due to prior changes in executive management;
Expenses incurred in connection with our abandoned initial public offering of $0.1 million for the three months ended June 30, 2012, $0.3 million for the three months ended September 30, 2012 and $2.6 million for the six months ended June 30, 2012; and
An impairment charge of $5.9 million, net of tax, for the six months ended June 30, 2012, on our investment in Aeróleo Taxi Aéreo S/A.

8



ERA GROUP INC.
FLEET COUNTS
(unaudited)
 
 
Jun. 30, 2013
 
Mar. 31, 2013
 
Dec. 31, 2012
 
Sep. 30, 2012
 
Jun. 30, 2012
 
Heavy:
 
 
 
 
 
 
 
 
 
 
 
EC225
 
9

 
9

 
10

 
10

 
9

 
 
 
 
 
 
 
 
 
 
 
 
 
Medium:
 
 
 
 
 
 
 
 
 
 
 
AW139
 
35

 
35

 
33

 
32

 
30

 
B212
 
11

 
11

 
13

 
13

 
13

 
B412
 
6

 
6

 
6

 
6

 
6

 
S76 A/A++
 
6

 
6

 
7

 
8

 
9

 
S76 C/C+/C++
 
7

 
9

 
10

 
10

 
10

 
 
 
65

 
67

 
69

 
69

 
68

 
 
 
 
 
 
 
 
 
 
 
 
 
Light—twin engine:
 
 
 
 
 
 
 
 
 
 
 
A109
 
9

 
9

 
9

 
9

 
9

 
BO-105
 

 

 

 

 
2

 
BK-117
 
6

 
6

 
6

 
8

 
9

 
EC135
 
20

 
20

 
19

 
19

 
18

 
EC145
 
3

 
3

 
3

 
5

 
6

 
 
 
38

 
38

 
37

 
41

 
44

 
 
 
 
 
 
 
 
 
 
 
 
 
Light—single engine:
 
 
 
 
 
 
 
 
 
 
 
A119
 
24

 
24

 
24

 
24

 
24

 
AS350
 
35

 
35

 
35

 
35

 
35

 
 
 
59

 
59

 
59

 
59

 
59

 
Total Helicopters
 
171

 
173

 
175

 
179

 
180

 


9