NPORT-EX 1 d782437dnportex.htm DOUBLELINE OPPORTUNISTIC CREDIT FUND Doubleline Opportunistic Credit Fund

 

DoubleLine Opportunistic Credit Fund

Schedule of Investments

June 30, 2019 (Unaudited)

 

 

Principal Amount

$/Shares

  

Security Description

   Rate     

Maturity

   Value $  

Asset Backed Obligations - 4.4%

        
1,708,125    Castlelake Aircraft Securitization Trust, Series 2019-1A-C      6.90%     04/15/2039      1,729,642  
161,734    Citi Held For Asset Issuance, Series 2015-PM1-C      5.01%     12/15/2021      161,837  
2,695,000    Coinstar Funding LLC, Series 2017-1A-A2      5.22%     04/25/2047      2,761,785  
1,446,438    Harley Marine Financing LLC, Series 2018-1A-A2      5.68%     05/15/2043      1,203,807  
1,883,532    Horizon Aircraft Finance Ltd., Series 2018-1-C      6.66%     12/15/2038      1,922,039  
4,912,500    Jimmy Johns Funding LLC, Series 2017-1A-A2II      4.85%     07/30/2047      5,157,784  
663,480    Sapphire Aviation Finance Ltd., Series 2018-1A-B      5.93%     03/15/2040      691,289  
           

 

 

 

Total Asset Backed Obligations (Cost $13,470,684)

           13,628,183  
           

 

 

 

Bank Loans - 8.1%

        
24,875    8th Avenue Food & Provisions, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.75%)      6.17%       10/01/2025      24,933  
89,775    Achilles Acquisition LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.00%)      6.44%       10/13/2025      89,887  
494,962    Acrisure, LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.25%, 1.00% Floor)      6.77%       11/22/2023      493,623  
84,156    Alera Group Intermediate Holdings, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%)      6.90%       08/01/2025      84,209  
485,100    Aleris International, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.75%)      7.15%       02/27/2023      486,313  
283,575    Allied Universal Holdco LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.25%, 1.00% Floor)      6.65%       07/28/2022      283,620  
500,000    Almonde, Inc., Senior Secured Second Lien Term Loan (3 Month LIBOR USD + 7.25%, 1.00% Floor)      9.65%       06/16/2025      497,293  
439,960    American Tire Distributors, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 7.50%, 1.00% Floor, 8.00% PIK)      9.98%       09/02/2024      413,562  
525,000    Asurion, LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.50%)      8.90%       08/04/2025      533,479  
369,075    Athenahealth, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.50%)      7.05%       02/11/2026      368,844  
204,488    Auris Luxembourg III Sarl, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.75%)      6.15%       02/27/2026      205,152  
191,122    Avantor, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.75%, 1.00% Floor)      5.40%       11/21/2024      192,138  
493,734    Avaya, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.25%)      6.65%       12/16/2024      473,368  
163,750    Bass Pro Group, LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 5.00%, 0.75% Floor)      7.40%       09/25/2024      156,756  
   BI-LO, LLC, Senior Secured First Lien Term Loan         
168,725    (3 Month LIBOR USD + 8.00%, 1.00% Floor)      10.56%       05/31/2024      162,117  
168,725    (3 Month LIBOR USD + 8.00%, 1.00% Floor)      10.59%       05/31/2024      162,117  
158,800    (3 Month LIBOR USD + 8.00%, 1.00% Floor)      10.47%       05/31/2024      152,580  
502,475    Boxer Parent Company, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.25%)      6.58%       10/02/2025      476,723  
   Brand Energy & Infrastructure Services Inc, Senior Secured First Lien Term Loan         
146,054    (3 Month LIBOR USD + 4.25%, 1.00% Floor)      6.84%       06/21/2024      141,490  
2,809    (3 Month LIBOR USD + 4.25%, 1.00% Floor)      6.58%       06/21/2024      2,721  
132,011    (2 Month LIBOR USD + 4.25%, 1.00% Floor)      6.73%       06/21/2024      127,886  
801,900    Brazos Delaware II, LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.00%)      6.38%       05/21/2025      755,791  
32,000    Brookfield WEC Holdings Inc., Senior Secured First Lien Term Loan      5.82%  ±     08/01/2025      32,000  
258,700    Brookfield WEC Holdings Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.75%, 0.75% Floor)      5.90%       08/01/2025      258,682  
493,703    Constellis Holdings, LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.00%, 1.00% Floor)      7.58%       04/19/2024      378,917  
480,150    Covia Holdings Corporation, Senior Secured First Lien Term Loan (1 Week LIBOR USD + 3.75%, 1.00% Floor)      6.60%       06/02/2025      390,292  
500,000    CSM Bakery Solutions LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%, 1.00% Floor)      6.59%       07/03/2020      477,750  
500,000    Cyxtera DC Holdings, Inc., Senior Secured Second Lien Term Loan (3 Month LIBOR USD + 7.25%, 1.00% Floor)      9.67%       05/01/2025      438,038  
24,476    Dynasty Acquisition Company, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%)      6.33%       04/06/2026      24,611  
45,525    Dynasty Acquisition Company, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%)      6.33%       04/06/2026      45,777  
279,342    EG America LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%)      6.33%       02/06/2025      275,093  
495,000    EnergySolutions, LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 3.75%, 1.00% Floor)      6.08%       05/09/2025      475,200  
493,639    Explorer Holdings, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 3.75%, 1.00% Floor)      6.08%       05/02/2023      492,252  
343,275    Financial & Risk US Holdings, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.75%)      6.15%       10/01/2025      333,459  
487,141    Foresight Energy LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.75%, 1.00% Floor)      8.27%       03/28/2022      401,282  
500,000    Gavilan Resources, LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.00%, 1.00% Floor)      8.40%       03/01/2024      267,500  
205,000    Gentiva Health Services, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.00%)      11.50%       07/02/2026      207,563  
179,100    Getty Images, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%)      6.94%       02/19/2026      178,503  
493,703    Greenway Health, LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 3.75%, 1.00% Floor)      6.08%       02/16/2024      438,161  
   Gulf Finance, LLC, Senior Secured First Lien Term Loan         
252,477    (3 Month LIBOR USD + 5.25%, 1.00% Floor)      7.58%       08/25/2023      207,556  
429,893    (1 Month LIBOR USD + 5.25%, 1.00% Floor)      7.69%       08/25/2023      353,407  
350,000    Hyland Software, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.00%, 0.75% Floor)      9.40%       07/07/2025      352,480  
395,182    ION Trading Technologies S.a.R.L, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%, 1.00% Floor)      6.65%       11/21/2024      384,244  
485,185    Jo-Ann Stores, LLC, Senior Secured First Lien Term Loan (6 Month LIBOR USD + 5.00%, 1.00% Floor)      7.59%       10/20/2023      440,711  
475,200    Keane Group Holdings, LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.75%, 1.00% Floor)      6.19%       05/26/2025      470,051  
540,913    Kindred Healthcare, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 5.00%)      7.44%       07/02/2025      535,503  
302,124    Klockner-Pentaplast of America, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.25%, 1.00% Floor)      6.65%       06/30/2022      269,041  
484,076    LSF9 Atlantis Holdings, LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 6.00%, 1.00% Floor)      8.42%       05/01/2023      455,131  
539,933    McDermott International, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 5.00%, 1.00% Floor)      7.40%       05/12/2025      531,877  
438,900    Millennium Trust Company, LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.00%)      7.40%       03/27/2026      432,681  
200,000    Mirion Technologies, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%)      6.33%       03/06/2026      200,969  
333,333    Mitchell International, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.25%)      9.65%       12/01/2025      323,750  
328,350    MLN US HoldCo LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%)      6.90%       11/28/2025      314,669  
155,000    MLN US HoldCo LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 8.75%)      11.19%       11/30/2026      138,208  
431,671    Monitronics International, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.50%, 1.00% Floor)      10.00%  D     09/30/2022      412,401  
110,000    NEP Group, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.00%)      9.40%       10/19/2026      109,450  
500,000    Pearl Intermediate Parent LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.25%)      8.65%       02/13/2026      488,750  
64,675    Polar US Borrower, LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.75%)      7.35%       10/15/2025      63,947  
500,000    PowerTeam Services, LLC, Senior Secured Second Lien Term Loan (3 Month LIBOR USD + 7.25%, 1.00% Floor)      9.58%       03/06/2026      485,000  
264,338    Prairie ECI Acquiror LP, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.75%)      7.08%       03/11/2026      265,990  
   Radiology Partners, Inc., Senior Secured First Lien Term Loan         
104,737    (3 Month LIBOR USD + 4.75%)      7.34%       07/09/2025      104,721  
69,126    (6 Month LIBOR USD + 4.75%)      7.39%       07/09/2025      69,116  
14,663    (4 Month LIBOR USD + 4.75%)      7.39%       07/09/2025      14,661  
20,947    (1 Month LIBOR USD + 4.75%)      7.34%       07/09/2025      20,944  
108,900    Renaissance Holding Corporation, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.25%)      5.73%       06/02/2025      105,928  
320,354    RentPath, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.75%, 1.00% Floor)      7.16%       12/17/2021      189,465  
75,000    Restaurant Technologies, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.50%)      8.90%       10/01/2026      75,234  
493,734    Securus Technologies Holdings, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%, 1.00% Floor)      6.83%       11/01/2024      460,820  
307,124    Solenis International, L.P., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%)      6.52%       06/26/2025      303,899  
140,000    Solenis International, L.P., Senior Secured Second Lien Term Loan (3 Month LIBOR USD + 8.50%)      11.02%       06/26/2026      138,016  
190,000    Sound Inpatient Physicians, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.75%)      9.15%       06/26/2026      190,158  
307,740    Summit Midstream Partners Holdings, LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 6.00%, 1.00% Floor)      8.40%       05/13/2022      305,047  
493,473    Syncreon Global Finance Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.25%, 1.00% Floor)      6.83%  W     10/28/2020      286,214  
495,000    The Dun & Bradstreet Corporation, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 5.00%)      7.40%       02/06/2026      495,775  
500,000    The Edelman Financial Center, LLC, Senior Secured Second Lien Term Loan (3 Month LIBOR USD + 6.75%)      9.14%       07/20/2026      503,750  
499,900    TKC Holdings, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 8.00%, 1.00% Floor)      10.41%       02/01/2024      493,294  
133,650    Travel Leaders Group, LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.00%)      6.38%       01/25/2024      134,095  
125,000    Travelport Finance SARL, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.00%)      7.54%       05/29/2026      117,929  
500,000    Vantage Specialty Chemicals, Inc., Senior Secured Second Lien Term Loan (3 Month LIBOR USD + 8.25%, 1.00% Floor)      10.58%       10/27/2025      477,500  
297,750    Verscend Holding Corporation, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%)      6.90%       08/27/2025      298,542  
500,000    WaterBridge Midstream Operating LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.75%)      8.14%       06/18/2026      490,000  
95,411    Web.Com Group, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.75%)      6.16%       10/10/2025      94,238  
362,246    Web.Com Group, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.75%)      10.16%       10/09/2026      356,812  
169,150    WeddingWire, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%)      6.90%       12/19/2025      169,784  
335,000    WeddingWire, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 8.25%)      10.65%       12/21/2026      334,580  
           

 

 

 

Total Bank Loans (Cost $26,193,428)

           24,866,020  
           

 

 

 

Collateralized Loan Obligations - 19.5%

        
1,000,000    ALM LLC, Series 2015-12A-C1R2 (3 Month LIBOR USD + 2.65%, 2.65% Floor)      5.25%     04/16/2027      983,868  
1,000,000    ARES Ltd., Series 2014-1A-SUB      8.79%  #^@     04/17/2026      348,217  
1,000,000    Atrium Corporation, Series 9A-DR (3 Month LIBOR USD + 3.60%)      6.12%     05/28/2030      1,000,675  
1,000,000    Babson Ltd., Series 2015-2A-DR (3 Month LIBOR USD + 2.95%)      5.54%     10/20/2030      977,677  
1,000,000    Babson Ltd., Series 2017-1A-D (3 Month LIBOR USD + 3.60%)      6.20%     07/18/2029      1,000,554  
500,000    Barings Ltd., Series 2018-3A-D (3 Month LIBOR USD + 2.90%)      5.49%     07/20/2029      488,112  
1,000,000    Barings Ltd., Series 2018-3A-E (3 Month LIBOR USD + 5.75%)      8.34%     07/20/2029      960,160  
2,500,000    Barings Ltd., Series 2019-1A-D (3 Month LIBOR USD + 3.85%, 3.85% Floor)      6.30%     04/15/2031      2,499,553  
1,000,000    Barings Ltd., Series 2019-2A-C (3 Month LIBOR USD + 3.85%, 3.85% Floor)      6.29%     04/15/2031      1,003,941  
1,900,000    BlueMountain Ltd., Series 2013-1A-DR (3 Month LIBOR USD + 7.50%)      10.09%     01/20/2029      1,880,166  
1,000,000    BlueMountain Ltd., Series 2013-2A-DR (3 Month LIBOR USD + 2.90%)      5.49%     10/22/2030      965,592  
1,000,000    Canyon Capital Ltd., Series 2017-1A-D (3 Month LIBOR USD + 3.60%)      6.20%     07/15/2030      1,001,372  
1,000,000    Canyon Capital Ltd., Series 2017-1A-E (3 Month LIBOR USD + 6.25%)      8.85%     07/15/2030      972,315  
1,500,000    Canyon Capital Ltd., Series 2018-1A-E (3 Month LIBOR USD + 5.75%, 5.75% Floor)      8.35%     07/15/2031      1,405,835  
1,550,000    Canyon Capital Ltd., Series 2019-1A-D (3 Month LIBOR USD + 3.85%, 3.85% Floor)      6.46%     04/15/2032      1,555,668  
1,500,000    Carlyle Global Market Strategies Ltd., Series 2015-5A-DR (3 Month LIBOR USD + 6.70%, 6.70% Floor)      9.29%     01/20/2032      1,512,193  
3,750,000    Cathedral Lake Ltd., Series 2015-3A-DR (3 Month LIBOR USD + 4.10%, 4.10% Floor)      6.70%     07/16/2029      3,740,005  
2,500,000    Dryden Senior Loan Fund, Series 2014-33A-ER2 (3 Month LIBOR USD + 6.97%, 6.97% Floor)      9.57%     04/15/2029      2,503,839  
1,500,000    Dryden Senior Loan Fund, Series 2015-37A-ER (3 Month LIBOR USD + 5.15%, 5.15% Floor)      7.75%     01/15/2031      1,372,937  
2,000,000    Dryden Senior Loan Fund, Series 2015-40A-ER (3 Month LIBOR USD + 5.75%, 5.75% Floor)      8.27%     08/15/2031      1,900,375  
500,000    Dryden Senior Loan Fund, Series 2017-50A-D (3 Month LIBOR USD + 3.25%)      5.85%     07/15/2030      500,660  
2,000,000    Gilbert Park Ltd., Series 2017-1A-E (3 Month LIBOR USD + 6.40%)      9.00%     10/15/2030      1,973,776  
500,000    GoldenTree Loan Management Ltd., Series 2018-3A-D (3 Month LIBOR USD + 2.85%)      5.44%     04/20/2030      485,796  
1,000,000    Greenwood Park Ltd., Series 2018-1A-E (3 Month LIBOR USD + 4.95%)      7.55%     04/15/2031      912,717  
500,000    Halcyon Loan Advisors Funding Ltd., Series 2014-3A-D (3 Month LIBOR USD + 3.65%)      6.24%     10/22/2025      501,020  
1,000,000    Highbridge Loan Management Ltd., Series 2013-2A-CR (3 Month LIBOR USD + 2.90%)      5.49%     10/20/2029      950,940  
1,000,000    HPS Loan Management Ltd., Series 11A-17-E (3 Month LIBOR USD + 6.10%)      8.67%     05/06/2030      971,881  
2,500,000    LCM LP, Series 26A-E (3 Month LIBOR USD + 5.30%, 5.30% Floor)      7.89%     01/20/2031      2,279,354  
1,500,000    Madison Park Funding Ltd., Series 2019-34A-E      9.33%  ^±     04/25/2031      1,497,787  
2,500,000    Neuberger Berman Loan Advisers Ltd., Series 2017-16SA-E (3 Month LIBOR USD + 5.40%)      8.00%     01/15/2028      2,457,319  
1,000,000    Neuberger Berman Loan Advisers Ltd., Series 2017-25A-D (3 Month LIBOR USD + 3.25%)      5.85%     10/18/2029      990,874  
2,000,000    Neuberger Berman Loan Advisers Ltd., Series 2019-32A-D (3 Month LIBOR USD + 3.85%, 3.85% Floor)      6.42%     01/19/2032      2,002,927  
1,000,000    Newark BSL Ltd., Series 2016-1A-D (3 Month LIBOR USD + 6.75%)      9.33%     12/21/2029      1,000,769  
1,000,000    Octagon Investment Partners Ltd., Series 2012-1A-CR (3 Month LIBOR USD + 4.00%)      6.60%     07/15/2029      1,000,467  
2,500,000    Octagon Investment Partners Ltd., Series 2014-1A-CRR (3 Month LIBOR USD + 3.95%, 3.95% Floor)      6.48%     02/14/2031      2,524,210  
1,000,000    Octagon Investment Partners Ltd., Series 2016-1A-FR (3 Month LIBOR USD + 8.09%, 8.09% Floor)      10.69%     07/15/2030      923,349  
2,000,000    Octagon Investment Partners Ltd., Series 2017-1A-SUB      13.58%  #^@Þ     03/17/2030      1,724,923  
1,000,000    RRAM Ltd., Series 2018-4A-C (3 Month LIBOR USD + 2.95%)      5.55%     04/15/2030      975,866  
2,000,000    Taconic Park Ltd., Series 2016-1A-C (3 Month LIBOR USD + 4.05%)      6.64%     01/20/2029      2,006,300  
1,000,000    Voya Ltd., Series 2017-3A-C (3 Month LIBOR USD + 3.55%)      6.14%     07/20/2030      1,000,446  
2,000,000    Wind River Ltd., Series 2012-1A-ER (3 Month LIBOR USD + 7.38%)      9.98%     01/15/2026      1,985,854  
2,500,000    Wind River Ltd., Series 2014-2A-ER (3 Month LIBOR USD + 5.75%, 5.75% Floor)      8.35%     01/15/2031      2,262,500  
1,040,000    Wind River Ltd., Series 2017-4A-D (3 Month LIBOR USD + 2.65%)      5.17%     11/20/2030      996,765  
           

 

 

 

Total Collateralized Loan Obligations (Cost $60,961,931)

           59,999,554  
           

 

 

 

Foreign Corporate Bonds - 0.7%

        
2,000,000    AI Candelaria Spain SLU      7.50%       12/15/2028      2,205,000  
           

 

 

 

Total Foreign Corporate Bonds (Cost $1,935,981)

           2,205,000  
           

 

 

 

Non-Agency Commercial Mortgage Backed Obligations - 21.6%

        
450,000    Bear Stearns Commercial Mortgage Securities, Inc., Series 2007-T26-AJ      5.57%     01/12/2045      405,240  
18,518,123    Benchmark Mortgage Trust, Series 2018-B1-XA      0.66%  #I/O    01/15/2051      670,076  
1,012,000    BF Mortgage Trust, Series 2019-NYT-F (1 Month LIBOR USD + 3.00%, 3.00% Floor)      5.39%     11/15/2035      1,025,872  
5,000,000    BX Commercial Mortgage Trust, Series 2019-IMC-G (1 Month LIBOR USD + 3.60%, 3.60% Floor)      6.04%     04/15/2034      5,035,995  
1,025,000    BXP Trust, Series 2017-CQHP-E (1 Month LIBOR USD + 3.00%)      5.39%     11/15/2034      1,027,268  
976,000    Carbon Capital Commercial Mortgage Trust, Series 2019-FL2-B (1 Month LIBOR USD + 2.85%, 2.85% Floor)      5.24%     10/15/2035      978,145  
18,245,167    CD Commercial Mortgage Trust, Series 2017-CD6-XA      1.11%  #I/O     11/13/2050      1,026,570  
269,000    Citigroup Commercial Mortgage Trust, Series 2015-GC27-D      4.57%  #^     02/10/2048      251,089  
4,749,273    Citigroup Commercial Mortgage Trust, Series 2015-GC27-XA      1.52%  #I/O     02/10/2048      279,132  
339,000    Citigroup Commercial Mortgage Trust, Series 2016-GC36-D      2.85%     02/10/2049      287,452  
168,000    Citigroup Commercial Mortgage Trust, Series 2018-TBR-F (1 Month LIBOR USD + 3.65%, 3.75% Floor)      6.04%     12/15/2036      169,519  
44,233,027    Commercial Mortgage Pass-Through Certificates, Series 2013-LC6-XA      1.49%  #I/O     01/10/2046      1,749,124  
26,400,000    Commercial Mortgage Pass-Through Certificates, Series 2014-UBS3-XC      1.42%  #^I/O     06/10/2047      1,474,881  
1,288,300    Commercial Mortgage Pass-Through Certificates, Series 2014-UBS4-F      3.75%  ^Þ     08/10/2047      549,240  
2,307,151    Commercial Mortgage Pass-Through Certificates, Series 2014-UBS4-G      3.75%  ^Þ     08/10/2047      256,832  
5,000    Commercial Mortgage Pass-Through Certificates, Series 2014-UBS4-V      0.00%  #^Þ     08/10/2047      0  
27,394,000    Commercial Mortgage Pass-Through Certificates, Series 2015-CR23-XD      1.16%  #^I/O     05/10/2048      1,531,026  
566,000    Commercial Mortgage Pass-Through Certificates, Series 2015-CR26-C      4.63%     10/10/2048      594,337  
5,297,000    Commercial Mortgage Pass-Through Certificates, Series 2015-CR26-XD      1.38%  #^I/O     10/10/2048      355,473  
93,636,954    Commercial Mortgage Pass-Through Certificates, Series 2015-LC21-XA      0.91%  #I/O     07/10/2048      2,940,116  
1,500,000    Commercial Mortgage Pass-Through Certificates, Series 2015-LC23-E      3.80%  #^     10/10/2048      1,313,268  
549,000    Commercial Mortgage Pass-Through Certificates, Series 2016-CR28-E      4.30%  #^     02/10/2049      534,715  
258,151    FREMF Mortgage Trust, Series 2016-KF22-B (1 Month LIBOR USD + 5.05%, 5.05% Floor)      7.48%     07/25/2023      267,999  
591,000    GMAC Commercial Mortgage Securities Trust, Series 2004-C3-E      5.14%  #^     12/10/2041      588,027  
4,816,575    Great Wolf Trust, Series 2017-WFMZ-MC (1 Month LIBOR USD + 10.47%, 10.48% Floor)      13.02%     09/15/2019      4,925,855  
1,000,000    GS Mortgage Securities Corporation, Series 2015-GC28-D      4.47%  #^     02/10/2048      938,564  
1,500,000    GS Mortgage Securities Corporation, Series 2018-FBLU-E (1 Month LIBOR USD + 2.75%, 2.75% Floor)      5.14%     11/15/2035      1,513,886  
81,133,171    GS Mortgage Securities Corporation, Series 2018-GS9-XA      0.60%  #I/O     03/10/2051      2,702,870  
500,000    GS Mortgage Securities Trust, Series 2014-GC26-C      4.67%     11/10/2047      511,151  
2,150,000    GS Mortgage Securities Trust, Series 2014-GC26-D      4.67%  #^     11/10/2047      1,852,882  
1,640,000    Hawaii Hotel Trust, Series 2019-MAUI-F (1 Month LIBOR USD + 3.00%, 3.00% Floor)      5.39%     05/15/2038      1,629,714  
1,640,000    HPLY Trust, Series 2019-HIT-G (1 Month LIBOR USD + 3.90%, 3.90% Floor)      6.29%     11/15/2036      1,646,153  
24,186,307    JP Morgan Chase Commercial Mortgage Securities Corporation, Series 2012-CBX-XA      1.66%  #I/O     06/15/2045      715,339  
98,759    JP Morgan Chase Commercial Mortgage Securities Trust, Series 2006-LDP9-AMS      5.34%       05/15/2047      94,212  
22,309    JP Morgan Chase Commercial Mortgage Securities Trust, Series 2007-LDPX-AM      5.46%     01/15/2049      22,326  
2,000,000    JP Morgan Chase Commercial Mortgage Securities Trust, Series 2011-C3-D      5.85%  #^     02/15/2046      1,981,596  
10,765,000    JPMBB Commercial Mortgage Securities Trust, Series 2013-C14-XC      1.12%  #^I/O     08/15/2046      414,532  
557,000    JPMBB Commercial Mortgage Securities Trust, Series 2013-C17-E      3.87%  #^Þ     01/15/2047      500,140  
3,488,650    JPMBB Commercial Mortgage Securities Trust, Series 2014-C19-E      4.00%  #^Þ     04/15/2047      2,749,911  
1,938,200    JPMBB Commercial Mortgage Securities Trust, Series 2014-C19-F      3.75%  #^Þ     04/15/2047      930,229  
6,202,105    JPMBB Commercial Mortgage Securities Trust, Series 2014-C19-NR      3.75%  #^Þ     04/15/2047      876,023  
925,000    JPMBB Commercial Mortgage Securities Trust, Series 2014-C23-C      4.62%     09/15/2047      975,260  
2,000,000    JPMBB Commercial Mortgage Securities Trust, Series 2014-C23-D      4.12%  #^     09/15/2047      1,957,504  
4,846,648    JPMBB Commercial Mortgage Securities Trust, Series 2014-C26-XA      1.20%  #I/O     01/15/2048      183,711  
500,000    JPMBB Commercial Mortgage Securities Trust, Series 2015-C27-D      3.98%  #^     02/15/2048      485,925  
360,000    JPMBB Commercial Mortgage Securities Trust, Series 2015-C29-C      4.29%     05/15/2048      370,875  
20,920,000    JPMBB Commercial Mortgage Securities Trust, Series 2015-C29-XE      0.39%  #^I/O     05/15/2048      390,821  
675,000    JPMBB Commercial Mortgage Securities Trust, Series 2015-C32-C      4.82%     11/15/2048      712,564  
16,358,000    JPMBB Commercial Mortgage Securities Trust, Series 2015-C32-XD      0.50%  #^I/O     11/15/2048      444,309  
165,000    JPMBB Commercial Mortgage Securities Trust, Series 2015-C33-C      4.77%     12/15/2048      174,195  
500,000    JPMCC Commercial Mortgage Securities Trust, Series 2019-MFP-F      5.38%  ^±     07/15/2036      501,250  
2,876,000    LoanCore Issuer Ltd., Series 2019-CRE3-D (1 Month LIBOR USD + 2.50%, 2.50% Floor)      4.89%     04/15/2034      2,896,727  
1,766,171    Lone Star Portfolio Trust, Series 2015-LSP-D (1 Month LIBOR USD + 4.25%, 4.00% Floor)      6.64%     09/15/2028      1,785,982  
5,056,149    LSTAR Commercial Mortgage Trust, Series 2016-4-XA      2.03%  #^I/O     03/10/2049      327,013  
500,000    Morgan Stanley Bank of America Merrill Lynch Trust, Series 2014-C19-C      4.00%       12/15/2047      509,655  
804,000    Morgan Stanley Bank of America Merrill Lynch Trust, Series 2015-C27-D      3.24%  #^     12/15/2047      736,494  
525,000    Morgan Stanley Capital Trust, Series 2014-CPT-G      3.56%  #^     07/13/2029      521,425  
1,191,000    Morgan Stanley Capital Trust, Series 2017-ASHF-G (1 Month LIBOR USD + 6.90%)      9.29%     11/15/2034      1,179,208  
467,000    Wells Fargo Commercial Mortgage Trust, Series 2012-LC5-E      4.92%  #^Þ     10/15/2045      471,055  
23,293,000    Wells Fargo Commercial Mortgage Trust, Series 2015-C28-XF      1.25%  #^I/O     05/15/2048      1,295,135  
747,000    Wells Fargo Commercial Mortgage Trust, Series 2015-NXS4-D      3.75%     12/15/2048      742,098  
55,534,905    Wells Fargo Commercial Mortgage Trust, Series 2018-C43-XA      0.86%  #I/O     03/15/2051      2,766,916  
           

 

 

 

Total Non-Agency Commercial Mortgage Backed Obligations (Cost $70,827,806)

           66,744,901  
           

 

 

 

Non-Agency Residential Collateralized Mortgage Obligations - 33.3%

        
1,845,345    Adjustable Rate Mortgage Trust, Series 2006-1-2A1      4.52%     03/25/2036      1,468,842  
975,255    Banc of America Alternative Loan Trust, Series 2005-8-2CB1      6.00%       09/25/2035      1,011,720  
12,230,071    BCAP LLC Trust, Series 2007-AB1-A5      4.94%  ß     03/25/2037      8,013,325  
5,269,567    BCAP LLC Trust, Series 2010-RR6-2216      3.74%  #^Þ     06/26/2036      5,240,354  
990,760    BCAP LLC Trust, Series 2010-RR6-6A2      9.30%  #^     07/26/2037      870,094  
1,839,098    Chase Mortgage Finance Trust, Series 2007-S1-A7      6.00%       02/25/2037      1,316,957  
1,937,964    Chase Mortgage Finance Trust, Series 2007-S3-1A5      6.00%       05/25/2037      1,510,665  
1,999,158    CHL Mortgage Pass-Through Trust, Series 2007-4-1A35 (-1 x 1 Month LIBOR USD + 6.70%, 6.70% Cap)      4.30%  I/FI/O     05/25/2037      629,594  
7,000,000    CIM Trust, Series 2016-1RR-B2      7.53%  #^Þ     07/26/2055      7,143,664  
7,000,000    CIM Trust, Series 2016-2RR-B2      7.77%  #^Þ     02/25/2056      7,166,963  
7,000,000    CIM Trust, Series 2016-3RR-B2      7.43%  #^Þ     02/27/2056      7,144,195  
6,010,000    CIM Trust, Series 2017-3RR-B2      10.62%  #^Þ     01/27/2057      6,291,939  
514,040    Citigroup Mortgage Loan Trust, Inc., Series 2006-8-A4 (-3 x 1 Month LIBOR USD + 19.66%, 19.66% Cap)      13.05%  ^I/F     10/25/2035      652,668  
3,512,637    Citigroup Mortgage Loan Trust, Inc., Series 2010-9-3A7      5.50%     01/25/2036      3,676,562  
2,394,157    CitiMortgage Alternative Loan Trust, Series 2007-A4-1A6      5.75%       04/25/2037      2,342,585  
1,873,917    CitiMortgage Alternative Loan Trust, Series 2007-A6-1A16      6.00%       06/25/2037      1,872,331  
1,221,828    Countrywide Alternative Loan Trust, Series 2005-85CB-2A5 (1 Month LIBOR USD + 1.10%, 1.10% Floor, 7.00% Cap)      3.50%       02/25/2036      1,057,146  
258,031    Countrywide Alternative Loan Trust, Series 2005-85CB-2A6 (-4 x 1 Month LIBOR USD + 21.63%, 21.63% Cap)      12.82%  I/F     02/25/2036      338,208  
2,581,760    Credit Suisse First Boston Mortgage Securities Corporation, Series 2005-11-7A1      6.00%       12/25/2035      2,201,480  
3,256,946    Credit Suisse Mortgage Capital Certificates, Series 2006-5-3A3      6.50%       06/25/2036      1,426,553  
943,431    Credit Suisse Mortgage Capital Certificates, Series 2006-9-2A1      5.50%       11/25/2036      808,809  
429,355    Credit Suisse Mortgage Capital Certificates, Series 2006-9-6A14      6.00%       11/25/2036      419,668  
1,649,404    IndyMac Mortgage Loan Trust, Series 2005-AR23-6A1      3.91%     11/25/2035      1,561,388  
224,296    JP Morgan Alternative Loan Trust, Series 2006-S1-2A5      5.50%       02/25/2021      219,085  
2,880,022    JP Morgan Resecuritization Trust, Series 2011-1-2A10      6.00%  #^     06/26/2037      2,833,383  
1,171,967    Lehman Mortgage Trust, Series 2007-10-1A1      6.00%       01/25/2038      1,227,964  
1,775,443    Lehman Mortgage Trust, Series 2007-4-1A3      5.75%       05/25/2037      1,444,987  
5,800,000    PNMAC GMSR Trust, Series 2018-FT1-A (1 Month LIBOR USD + 2.35%)      4.75%     04/25/2023      5,890,626  
1,412,529    RBSGC Structured Trust, Series 2008-B-A1      6.00%     06/25/2037      1,413,472  
2,056,449    Residential Accredit Loans, Inc., Series 2005-QS13-2A3      5.75%       09/25/2035      2,052,157  
1,316,379    Residential Accredit Loans, Inc., Series 2005-QS14-3A1      6.00%       09/25/2035      1,275,000  
1,516,426    Residential Accredit Loans, Inc., Series 2006-QS10-A1      6.00%       08/25/2036      1,416,633  
3,051,482    Residential Accredit Loans, Inc., Series 2006-QS7-A3      6.00%       06/25/2036      2,864,687  
818,874    Residential Accredit Loans, Inc., Series 2007-QS1-1A1      6.00%       01/25/2037      781,093  
3,464,139    Residential Accredit Loans, Inc., Series 2007-QS3-A1      6.50%       02/25/2037      3,298,100  
1,371,655    Residential Accredit Loans, Inc., Series 2007-QS6-A1 (1 Month LIBOR USD + 0.33%, 0.33% Floor, 7.00% Cap)      2.73%       04/25/2037      1,074,726  
1,452,158    Residential Accredit Loans, Inc., Series 2007-QS6-A102      5.75%       04/25/2037      1,375,528  
312,470    Residential Accredit Loans, Inc., Series 2007-QS6-A2 (-8 x 1 Month LIBOR USD + 55.58%, 55.58% Cap)      35.55%  I/F     04/25/2037      645,133  
1,710,343    Residential Asset Securitization Trust, Series 2006-A6-1A12 (-1 x 1 Month LIBOR USD + 7.10%, 7.10% Cap)      4.70%  I/FI/O     07/25/2036      616,539  
1,691,108    Residential Asset Securitization Trust, Series 2006-A6-1A9      6.00%       07/25/2036      798,041  
919,110    Residential Funding Mortgage Securities Trust, Series 2007-S2-A4      6.00%       02/25/2037      881,153  
888,660    Structured Adjustable Rate Mortgage Loan Trust, Series 2006-1-2A2      4.21%     02/25/2036      871,000  
1,137,839    Velocity Commercial Capital Loan Trust, Series 2018-1-M4      5.01%     04/25/2048      1,179,255  
701,917    Velocity Commercial Capital Loan Trust, Series 2018-1-M5      6.26%     04/25/2048      729,279  
1,494,673    Velocity Commercial Capital Loan Trust, Series 2018-1-M6      7.26%     04/25/2048      1,501,962  
4,053,412    Washington Mutual Mortgage Pass-Through Certificates, Series 2006-8-A4      4.46%  ß     10/25/2036      2,361,908  
1,909,741    Wells Fargo Alternative Loan Trust, Series 2007-PA3-2A1      6.00%       07/25/2037      1,911,431  
           

 

 

 

Total Non-Agency Residential Collateralized Mortgage Obligations (Cost $98,798,780)

           102,828,852  
           

 

 

 

US Government and Agency Mortgage Backed Obligations - 23.0%

        
688,140    Federal Home Loan Mortgage Corporation, Series 3211-SI (-4 x 1 Month LIBOR USD + 27.67%, 27.67% Cap)      17.60%  I/FI/O     09/15/2036      534,139  
1,470,929    Federal Home Loan Mortgage Corporation, Series 3236-ES (-1 x 1 Month LIBOR USD + 6.70%, 6.70% Cap)      4.31%  I/FI/O     11/15/2036      262,788  
909,361    Federal Home Loan Mortgage Corporation, Series 3256-S (-1 x 1 Month LIBOR USD + 6.69%, 6.69% Cap)      4.30%  I/FI/O     12/15/2036      165,923  
706,454    Federal Home Loan Mortgage Corporation, Series 3292-SD (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      3.71%  I/FI/O     03/15/2037      110,120  
6,029,549    Federal Home Loan Mortgage Corporation, Series 3297-BI (-1 x 1 Month LIBOR USD + 6.76%, 6.76% Cap)      4.37%  I/FI/O     04/15/2037      1,179,929  
4,401,044    Federal Home Loan Mortgage Corporation, Series 3311-BI (-1 x 1 Month LIBOR USD + 6.76%, 6.76% Cap)      4.37%  I/FI/O     05/15/2037      794,363  
4,355,471    Federal Home Loan Mortgage Corporation, Series 3311-IA (-1 x 1 Month LIBOR USD + 6.41%, 6.41% Cap)      4.02%  I/FI/O     05/15/2037      747,511  
988,006    Federal Home Loan Mortgage Corporation, Series 3314-SH (-1 x 1 Month LIBOR USD + 6.40%, 6.40% Cap)      4.01%  I/FI/O     11/15/2036      143,890  
594,487    Federal Home Loan Mortgage Corporation, Series 3330-KS (-1 x 1 Month LIBOR USD + 6.55%, 6.55% Cap)      4.16%  I/FI/O     06/15/2037      77,105  
133,375    Federal Home Loan Mortgage Corporation, Series 3339-AI (-1 x 1 Month LIBOR USD + 6.55%, 6.55% Cap)      4.16%  I/FI/O     07/15/2037      21,621  
2,916,798    Federal Home Loan Mortgage Corporation, Series 3339-TI (-1 x 1 Month LIBOR USD + 6.14%, 6.14% Cap)      3.75%  I/FI/O     07/15/2037      510,862  
2,112,196    Federal Home Loan Mortgage Corporation, Series 3374-SD (-1 x 1 Month LIBOR USD + 6.45%, 6.45% Cap)      4.06%  I/FI/O     10/15/2037      312,973  
370,928    Federal Home Loan Mortgage Corporation, Series 3382-SU (-1 x 1 Month LIBOR USD + 6.30%, 6.30% Cap)      3.91%  I/FI/O     11/15/2037      48,027  
5,076,756    Federal Home Loan Mortgage Corporation, Series 3404-SA (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      3.61%  I/FI/O     01/15/2038      752,480  
338,146    Federal Home Loan Mortgage Corporation, Series 3423-GS (-1 x 1 Month LIBOR USD + 5.65%, 5.65% Cap)      3.26%  I/FI/O     03/15/2038      31,961  
3,868,926    Federal Home Loan Mortgage Corporation, Series 3435-S (-1 x 1 Month LIBOR USD + 5.98%, 5.98% Cap)      3.59%  I/FI/O     04/15/2038      600,424  
254,890    Federal Home Loan Mortgage Corporation, Series 3508-PS (-1 x 1 Month LIBOR USD + 6.65%, 6.65% Cap)      4.26%  I/FI/O     02/15/2039      30,921  
2,605,616    Federal Home Loan Mortgage Corporation, Series 3728-SV (-1 x 1 Month LIBOR USD + 4.45%, 4.45% Cap)      2.06%  I/FI/O     09/15/2040      184,389  
11,223,735    Federal Home Loan Mortgage Corporation, Series 3736-SN (-1 x 1 Month LIBOR USD + 6.05%, 6.05% Cap)      3.66%  I/FI/O     10/15/2040      2,062,011  
4,357,622    Federal Home Loan Mortgage Corporation, Series 3753-SB (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      3.61%  I/FI/O     11/15/2040      743,349  
4,807,304    Federal Home Loan Mortgage Corporation, Series 3780-SM (-1 x 1 Month LIBOR USD + 6.50%, 6.50% Cap)      4.11%  I/FI/O     12/15/2040      902,107  
1,597,893    Federal Home Loan Mortgage Corporation, Series 3815-ST (-1 x 1 Month LIBOR USD + 5.85%, 5.85% Cap)      3.46%  I/FI/O     02/15/2041      231,836  
1,174,966    Federal Home Loan Mortgage Corporation, Series 3905-SC (-5 x 1 Month LIBOR USD + 22.75%, 22.75% Cap)      10.55%  I/F     08/15/2041      1,882,763  
1,630,260    Federal Home Loan Mortgage Corporation, Series 3924-SJ (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      3.61%  I/FI/O     09/15/2041      260,380  
6,074,544    Federal Home Loan Mortgage Corporation, Series 3960-ES (-1 x 1 Month LIBOR USD + 5.95%, 5.95% Cap)      3.56%  I/FI/O     11/15/2041      825,167  
3,353,202    Federal Home Loan Mortgage Corporation, Series 4225-BS (-3 x 1 Month LIBOR USD + 11.87%, 11.87% Cap)      5.36%  I/F     12/15/2040      3,874,875  
3,959,008    Federal Home Loan Mortgage Corporation, Series 4291-MS (-1 x 1 Month LIBOR USD + 5.90%, 5.90% Cap)      3.51%  I/FI/O     01/15/2054      633,038  
168,824    Federal National Mortgage Association, Series 2005-72-WS (-1 x 1 Month LIBOR USD + 6.75%, 6.75% Cap)      4.35%  I/FI/O     08/25/2035      22,021  
1,756,605    Federal National Mortgage Association, Series 2005-90-SP (-1 x 1 Month LIBOR USD + 6.75%, 6.75% Cap)      4.35%  I/FI/O     09/25/2035      180,335  
729,789    Federal National Mortgage Association, Series 2006-117-SQ (-1 x 1 Month LIBOR USD + 6.55%, 6.55% Cap)      4.15%  I/FI/O     12/25/2036      94,085  
342,135    Federal National Mortgage Association, Series 2006-119-HS (-1 x 1 Month LIBOR USD + 6.65%, 6.65% Cap)      4.25%  I/FI/O     12/25/2036      45,807  
5,893,034    Federal National Mortgage Association, Series 2006-123-CI (-1 x 1 Month LIBOR USD + 6.74%, 6.74% Cap)      4.34%  I/FI/O     01/25/2037      1,184,884  
2,645,402    Federal National Mortgage Association, Series 2007-15-BI (-1 x 1 Month LIBOR USD + 6.70%, 6.70% Cap)      4.30%  I/FI/O     03/25/2037      478,209  
835,096    Federal National Mortgage Association, Series 2007-20-S (-1 x 1 Month LIBOR USD + 6.74%, 6.74% Cap)      4.34%  I/FI/O     03/25/2037      124,223  
444,085    Federal National Mortgage Association, Series 2007-21-SD (-1 x 1 Month LIBOR USD + 6.48%, 6.48% Cap)      4.08%  I/FI/O     03/25/2037      46,465  
1,188,934    Federal National Mortgage Association, Series 2007-30-IE (-1 x 1 Month LIBOR USD + 6.74%, 6.74% Cap)      4.34%  I/FI/O     04/25/2037      247,915  
2,920,161    Federal National Mortgage Association, Series 2007-32-SA (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      3.70%  I/FI/O     04/25/2037      452,122  
1,471,868    Federal National Mortgage Association, Series 2007-40-SA (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      3.70%  I/FI/O     05/25/2037      244,441  
203,496    Federal National Mortgage Association, Series 2007-48-SE (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      3.70%  I/FI/O     05/25/2037      23,557  
500,070    Federal National Mortgage Association, Series 2007-64-LI (-1 x 1 Month LIBOR USD + 6.56%, 6.56% Cap)      4.16%  I/FI/O     07/25/2037      78,604  
144,488    Federal National Mortgage Association, Series 2007-68-SA (-1 x 1 Month LIBOR USD + 6.65%, 6.65% Cap)      4.25%  I/FI/O     07/25/2037      9,651  
6,864,022    Federal National Mortgage Association, Series 2007-75-PI (-1 x 1 Month LIBOR USD + 6.54%, 6.54% Cap)      4.14%  I/FI/O     08/25/2037      1,245,043  
3,966,343    Federal National Mortgage Association, Series 2008-33-SA (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      3.60%  I/FI/O     04/25/2038      636,261  
3,230,648    Federal National Mortgage Association, Series 2008-42-SC (-1 x 1 Month LIBOR USD + 5.90%, 5.90% Cap)      3.50%  I/FI/O     05/25/2038      490,069  
738,227    Federal National Mortgage Association, Series 2008-5-GS (-1 x 1 Month LIBOR USD + 6.25%, 6.25% Cap)      3.85%  I/FI/O     02/25/2038      103,955  
2,047,439    Federal National Mortgage Association, Series 2008-62-SD (-1 x 1 Month LIBOR USD + 6.05%, 6.05% Cap)      3.65%  I/FI/O     07/25/2038      318,962  
1,376,774    Federal National Mortgage Association, Series 2008-68-SB (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      3.70%  I/FI/O     08/25/2038      196,163  
311,907    Federal National Mortgage Association, Series 2009-111-SE (-1 x 1 Month LIBOR USD + 6.25%, 6.25% Cap)      3.85%  I/FI/O     01/25/2040      40,307  
1,236,932    Federal National Mortgage Association, Series 2009-12-CI (-1 x 1 Month LIBOR USD + 6.60%, 6.60% Cap)      4.20%  I/FI/O     03/25/2036      227,536  
287,663    Federal National Mortgage Association, Series 2009-47-SA (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      3.70%  I/FI/O     07/25/2039      36,795  
332,421    Federal National Mortgage Association, Series 2009-48-WS (-1 x 1 Month LIBOR USD + 5.95%, 5.95% Cap)      3.55%  I/FI/O     07/25/2039      35,889  
154,317    Federal National Mortgage Association, Series 2009-67-SA (-1 x 1 Month LIBOR USD + 5.15%, 0.25% Floor, 5.15% Cap)      2.75%  I/FI/O     07/25/2037      13,090  
675,779    Federal National Mortgage Association, Series 2009-87-SA (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      3.60%  I/FI/O     11/25/2049      82,375  
1,218,165    Federal National Mortgage Association, Series 2009-91-SD (-1 x 1 Month LIBOR USD + 6.15%, 6.15% Cap)      3.75%  I/FI/O     11/25/2039      153,313  
259,545    Federal National Mortgage Association, Series 2010-115-SD (-1 x 1 Month LIBOR USD + 6.60%, 6.60% Cap)      4.20%  I/FI/O     11/25/2039      36,399  
424,820    Federal National Mortgage Association, Series 2010-11-SC (-1 x 1 Month LIBOR USD + 4.80%, 4.80% Cap)      2.40%  I/FI/O     02/25/2040      37,385  
2,156,559    Federal National Mortgage Association, Series 2010-134-SE (-1 x 1 Month LIBOR USD + 6.65%, 6.65% Cap)      4.25%  I/FI/O     12/25/2025      186,749  
7,697,700    Federal National Mortgage Association, Series 2010-142-SC (-1 x 1 Month LIBOR USD + 6.60%, 6.60% Cap)      4.20%  I/FI/O     12/25/2040      1,675,747  
1,270,621    Federal National Mortgage Association, Series 2010-15-SL (-1 x 1 Month LIBOR USD + 4.95%, 4.95% Cap)      2.55%  I/FI/O     03/25/2040      139,996  
258,255    Federal National Mortgage Association, Series 2010-19-SA (-1 x 1 Month LIBOR USD + 5.40%, 5.40% Cap)      3.00%  I/FI/O     03/25/2050      21,113  
1,134,202    Federal National Mortgage Association, Series 2010-31-SB (-1 x 1 Month LIBOR USD + 5.00%, 5.00% Cap)      2.60%  I/FI/O     04/25/2040      123,250  
1,844,556    Federal National Mortgage Association, Series 2010-39-SL (-1 x 1 Month LIBOR USD + 5.67%, 5.67% Cap)      3.27%  I/FI/O     05/25/2040      199,024  
370,630    Federal National Mortgage Association, Series 2010-8-US (-1 x 1 Month LIBOR USD + 4.80%, 4.80% Cap)      2.40%  I/FI/O     02/25/2040      25,868  
322,731    Federal National Mortgage Association, Series 2010-9-GS (-1 x 1 Month LIBOR USD + 4.75%, 4.75% Cap)      2.35%  I/FI/O     02/25/2040      22,695  
1,545,106    Federal National Mortgage Association, Series 2011-114-S (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      3.60%  I/FI/O     09/25/2039      207,826  
2,276,377    Federal National Mortgage Association, Series 2011-146-US (-1 x 1 Month LIBOR USD + 7.00%, 7.00% Cap)      3.63%  I/F     01/25/2042      2,349,474  
1,030,822    Federal National Mortgage Association, Series 2011-5-PS (-1 x 1 Month LIBOR USD + 6.40%, 6.40% Cap)      4.00%  I/FI/O     11/25/2040      85,852  
350,573    Federal National Mortgage Association, Series 2012-29-SG (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      3.60%  I/FI/O     04/25/2042      32,179  
5,300,538    Federal National Mortgage Association, Series 2012-56-SN (-1 x 1 Month LIBOR USD + 6.05%, 6.05% Cap)      3.65%  I/FI/O     06/25/2042      712,120  
5,467,666    Federal National Mortgage Association, Series 2012-76-SC (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap)      3.60%  I/FI/O     07/25/2042      872,058  
9,953,709    Federal National Mortgage Association, Series 2013-83-US (-1 x 1 Month LIBOR USD + 5.00%, 5.00% Cap)      2.60%  I/F     08/25/2043      9,438,970  
356,353    Federal National Mortgage Association, Series 374-19      6.50%  I/O     09/25/2036      81,464  
898,642    Government National Mortgage Association, Series 2009-104-SD (-1 x 1 Month LIBOR USD + 6.35%, 6.35% Cap)      3.96%  I/FI/O     11/16/2039      128,946  
191,153    Government National Mortgage Association, Series 2010-98-IA      5.72%  #I/O     03/20/2039      23,230  
1,168,226    Government National Mortgage Association, Series 2011-69-SB (-1 x 1 Month LIBOR USD + 5.35%, 5.35% Cap)      2.97%  I/FI/O     05/20/2041      145,961  
1,707,844    Government National Mortgage Association, Series 2011-71-SG (-1 x 1 Month LIBOR USD + 5.40%, 5.40% Cap)      3.02%  I/FI/O     05/20/2041      197,673  
2,010,039    Government National Mortgage Association, Series 2011-72-AS (-1 x 1 Month LIBOR USD + 5.38%, 5.38% Cap)      3.00%  I/FI/O     05/20/2041      295,932  
2,352,463    Government National Mortgage Association, Series 2011-89-SA (-1 x 1 Month LIBOR USD + 5.45%, 5.45% Cap)      3.07%  I/FI/O     06/20/2041      266,303  
1,079,631    Government National Mortgage Association, Series 2012-34-LI (-20 x 1 Month LIBOR USD + 122.00%, 6.00% Cap)      6.00%  I/FI/O    12/16/2039      239,397  
9,527,889    Government National Mortgage Association, Series 2013-119-TZ      3.00%  >     08/20/2043      9,622,581  
36,773,595    Government National Mortgage Association, Series 2013-39-HS (-1 x 1 Month LIBOR USD + 4.75%, 4.75% Cap)      2.37%  I/FI/O     03/20/2041      3,529,717  
6,557,128    Government National Mortgage Association, Series 2014-39-SK (-1 x 1 Month LIBOR USD + 6.20%, 6.20% Cap)      3.82%  I/FI/O     03/20/2044      935,171  
9,538,393    Government National Mortgage Association, Series 2014-59-DS (-1 x 1 Month LIBOR USD + 6.25%, 6.25% Cap)      3.86%  I/FI/O     04/16/2044      1,622,443  
6,785,144    Government National Mortgage Association, Series 2014-63-SD (-1 x 1 Month LIBOR USD + 5.55%, 5.55% Cap)      3.17%  I/FI/O     04/20/2044      1,205,451  
5,880,207    Government National Mortgage Association, Series 2014-69-ST (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap)      3.71%  I/FI/O     12/16/2039      812,831  
7,272,732    Government National Mortgage Association, Series 2015-148-BS (-1 x 1 Month LIBOR USD + 5.69%, 5.69% Cap)      3.31%  I/FI/O     10/20/2045      1,119,975  
42,813,961    Government National Mortgage Association, Series 2018-111-SA (-1 x 1 Month LIBOR USD + 4.55%, 4.55% Cap)      2.17%  I/FI/O     08/20/2048      3,405,534  
83,474,064    Government National Mortgage Association, Series 2018-48-SD (-1 x 1 Month LIBOR USD + 3.90%, 3.90% Cap)      1.52%  I/FI/O     04/20/2048      6,292,509  
  

 

 

 

Total US Government and Agency Mortgage Backed Obligations (Cost $63,930,516)

           70,828,852  
  

 

 

 

US Government and Agency Obligations - 15.2%

        
47,000,000    United States Treasury Notes      1.38%       12/15/2019      46,854,961  
  

 

 

 

Total US Government and Agency Obligations (Cost $46,736,177)

           46,854,961  
  

 

 

 

Short Term Investments - 0.9%

        
919,907    First American Government Obligations Fund - Class U      2.31%  ◆          919,907  
919,907    JP Morgan U.S. Government Money Market Fund - Institutional Share Class      2.26%  ◆          919,907  
919,907    Morgan Stanley Institutional Liquidity Funds Government Portfolio - Institutional Share Class      2.24%  ◆          919,907  
  

 

 

 

Total Short Term Investments (Cost $2,759,721)

           2,759,721  
  

 

 

 

Total Investments - 126.7% (Cost $385,615,024)

           390,716,044  

Liabilities in Excess of Other Assets - (26.7)%

           (82,084,904
  

 

 

 

NET ASSETS - 100.0%

         $  308,631,140  
           

 

 

 

 

  ^

Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration to qualified institutional buyers. These securities are determined to be liquid by the Adviser, unless otherwise noted, under procedures established by the Fund’s Board of Trustees. At June 30, 2019, the value of these securities amounted to $173,961,287 or 56.4% of net assets.

 

 

  #

Coupon rate is variable based on the weighted average coupon of the underlying collateral. To the extent the weighted average coupon of the underlying assets which comprise the collateral increases or decreases, the coupon rate of this security will increase or decrease correspondingly. The rate disclosed is as of June 30, 2019.

 

 

  ±

Coupon rate is variable or floats based on components including but not limited to reference rate and spread. These securities may not indicate a reference rate and/or spread in their description. The rate disclosed is as of June 30, 2019.

 

 

  D

Security is in default

 

 

  W

Security is in default or has failed to make a scheduled payment. Income is not being accrued.

 

 

  Þ

Value determined using significant unobservable inputs.

 

 

  I/O

Interest only security

 

 

  ß

The interest rate may step up conditioned upon the aggregate remaining principal balance of the underlying mortgage loans being reduced below a targeted percentage of the aggregate original principal balance of the mortgage loans. The interest rate shown is the rate in effect as of June 30, 2019.

 

 

  I/F

Inverse floating rate security whose interest rate moves in the opposite direction of reference interest rates. Reference interest rates are typically based on a negative multiplier or slope. Interest rate may also be subject to a cap or floor.

 

 

  >

This U.S. Agency bond accrues interest which is added to the outstanding principal balance. The interest payment will be deferred until all other tranches in the structure are paid off. The rate disclosed is as of June 30, 2019.

 

 

  PIK

A payment-in-kind security in which the issuer may make interest or dividend payments in cash or additional securities. These additional securities generally have the same terms as the original holdings.

 

 

  @

Security pays interest at rates that represent residual cashflows available after more senior tranches have been paid. The interest rate disclosed reflects the estimated rate in effect as of June 30, 2019.

 

 

 

Seven-day yield as of June 30, 2019

 

 

 

Under the Fund’s Liquidity Agreement, the Lender, through their agent, have been granted a security interest in all of the Fund’s investments in consideration of the Fund’s borrowings under the line of credit with the Lender.

 


SECURITY TYPE BREAKDOWN as a % of Net Assets:

 

Non-Agency Residential Collateralized Mortgage Obligations

     33.3

US Government and Agency Mortgage Backed Obligations

     23.0

Non-Agency Commercial Mortgage Backed Obligations

     21.6

Collateralized Loan Obligations

     19.5

US Government and Agency Obligations

     15.2

Bank Loans

     8.1

Asset Backed Obligations

     4.4

Short Term Investments

     0.9

Foreign Corporate Bonds

     0.7

Other Assets and Liabilities

     (26.7 )% 
  

 

 

 
             100.0
  

 

 

 


 

Notes to Schedule of Investments

June 30, 2019 (Unaudited)

 

1.  Organization

DoubleLine Opportunistic Credit Fund (the “Fund”) was formed as a closed-end management investment company registered under the Investment Company Act of 1940, as amended (the “1940 Act”), and originally classified as a non-diversified fund. The Fund is currently operating as a diversified fund. Currently under the 1940 Act, a diversified fund generally may not, with respect to 75% of its total assets, invest more than 5% of its total assets in the securities of any one issuer or own more than 10% of the outstanding voting securities of such issuer (except, in each case, U.S. Government securities, cash, cash items and the securities of other investment companies). The remaining 25% of a fund’s total assets is not subject to this limitation. The Fund was organized as a Massachusetts business trust on July 22, 2011 and commenced operations on January 27, 2012. The Fund is listed on the New York Stock Exchange (“NYSE”) under the symbol “DBL”. The Fund’s investment objective is to seek high total investment return by providing a high level of current income and the potential for capital appreciation.

2.  Significant Accounting Policies

The Fund is an investment company that applies the accounting and reporting guidance issued in Topic 946, “Financial Services—Investment Companies”, by the Financial Accounting Standards Board (“FASB”). The following is a summary of the significant accounting policies of the Fund. These policies are in conformity with accounting principles generally accepted in the United States of America (“US GAAP”).

A. Security Valuation. The Fund has adopted US GAAP fair value accounting standards which establish a definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value and a discussion of changes in valuation techniques and related inputs during the period. These inputs are summarized in the three broad levels listed below:

 

 

Level 1—Unadjusted quoted market prices in active markets for identical securities

 

Level 2—Quoted prices for identical or similar assets in markets that are not active, or inputs derived from observable market data

 

Level 3—Significant unobservable inputs (including the reporting entity’s estimates and assumptions)

Market values for domestic and foreign fixed income securities are normally determined on the basis of valuations provided by independent pricing services. Vendors typically value such securities based on one or more inputs described in the following table which is not intended to be a complete list. The table provides examples of inputs that are commonly relevant for valuing particular classes of fixed income securities in which the Fund is authorized to invest. However, these classifications are not exclusive, and any of the inputs may be used to value any other class of fixed-income securities. Securities that use similar valuation techniques and inputs as described in the following table are categorized as Level 2 of the fair value hierarchy. To the extent the significant inputs are unobservable, the values generally would be categorized as Level 3. Assets and liabilities may be transferred between levels.

 

Fixed-income class

  

Examples of Inputs

All    Benchmark yields, transactions, bids, offers, quotations from dealers and trading systems, new issues, spreads and other relationships observed in the markets among comparable securities; and proprietary pricing models such as yield measures calculated using factors such as cash flows, financial or collateral performance and other reference data (collectively referred to as “standard inputs”)
Corporate bonds and notes; convertible securities    Standard inputs and underlying equity of the issuer
US bonds and notes of government and government agencies    Standard inputs
Residential and commercial mortgage-backed obligations; asset-backed obligations (including collateralized loan obligations)    Standard inputs and cash flows, prepayment information, default rates, delinquency and loss assumptions, collateral characteristics, credit enhancements and specific deal information, trustee reports
Bank loans    Standard inputs

Investments in registered open-end management investment companies will be valued based upon the net asset value (“NAV”) of such investments and are categorized as Level 1 of the fair value hierarchy.

The Fund may enter into reverse repurchase agreements. In a reverse repurchase agreement, the Fund sells to a financial institution a security that it holds with an agreement to repurchase the same security at an agreed-upon price and date. A reverse repurchase agreement involves the risk that the market value of the security may decline below the repurchase price of the security. The Fund will segregate assets determined to be liquid by the Adviser or otherwise cover its obligations under reverse repurchase agreements. Securities pledged as collateral are reflected as a component of Investments in Securities, at Value on the


Statement of Assets and Liabilities and are noted on the Schedule of Investments. Typically, the counterparty under the terms of the agreement is able to rehypothecate, resell or repledge the security. The value of reverse repurchase agreements entered into are recorded in Payable for Reverse Repurchase Agreements on the Statement of Assets and Liabilities. Interest is accrued daily and an appropriate payment reflecting the interest due for reverse repurchase agreements held at period end is recorded in Interest Payable for Reverse Repurchase Agreements on the Statement of Assets and Liabilities. The cumulative interest paid during the period is recorded in Interest Expense for Reverse Repurchase Agreements on the Statement of Operations. Due to the short term nature of the reverse repurchase agreements, face value approximates fair value at June 30, 2019.

Securities may be fair valued by the Adviser in accordance with the fair valuation procedures approved by the Board of Trustees (the “Board”). The Adviser’s valuation committee is generally responsible for overseeing the day to day valuation processes and reports periodically to the Board. The Adviser’s valuation committee and the pricing group are authorized to make all necessary determinations of the fair values of portfolio securities and other assets for which market quotations or third party vendor prices are not readily available or if it is deemed that the prices obtained from brokers and dealers or independent pricing services are deemed to be unreliable indicators of market or fair value.

The following is a summary of the fair valuations according to the inputs used to value the Fund’s investments as of June 30, 20191:

 

Category

  

 

 

Investments in Securities

  

Level 1

  

Money Market Funds

   $ 2,759,721  

 

  

 

 

 

Total Level 1

     2,759,721  

Level 2

  

US Government and Agency Mortgage Backed Obligations

     70,828,852  

Non-Agency Residential Collateralized Mortgage Obligations

     69,841,737  

Non-Agency Commercial Mortgage Backed Obligations

     60,411,471  

Collateralized Loan Obligations

     58,274,631  

US Government and Agency Obligations

     46,854,961  

Bank Loans

     24,866,020  

Asset Backed Obligations

     13,628,183  

Foreign Corporate Bonds

     2,205,000  

 

  

 

 

 

Total Level 2

     346,910,855  

Level 3

  

Non-Agency Residential Collateralized Mortgage Obligations

     32,987,115  

Non-Agency Commercial Mortgage Backed Obligations

     6,333,430  

Collateralized Loan Obligations

     1,724,923  

 

  

 

 

 

Total Level 3

     41,045,468  

 

  

 

 

 

Total

   $ 390,716,044  

 

  

 

 

 

See the Schedule of Investments for further disaggregation of investment categories.

1 There were no transfers into or out of Level 1 during the period ended June 30, 2019.


The following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value:

 

     Fair Value
as of
9/30/2018
   

Net

Realized
Gain
(Loss)

    Net Change in
Unrealized
Appreciation
(Depreciation) 3
    Net Accretion
(Amortization)
    Purchases 1     Sales 2    

Transfers
Into

Level 3 4

   

Transfers
Out of

Level 3 4

    Fair Value
as of
6/30/2019
    Net Change in
Unrealized
Appreciation
(Depreciation)
on securities
held at
6/30/2019 3
 

Investments in Securities

                   

Non-Agency Residential Collateralized Mortgage Obligations

  $ 31,761,185     $ -     $ 989,191     $ 236,739     $ -     $ -     $ -     $ -     $ 32,987,115     $ 989,191  

Non-Agency Commercial Mortgage Backed Obligations

    8,831,349       (553,440     (1,074,378     149,461       -       (1,019,562     -       -       6,333,430       (1,583,129

Asset Backed Obligations

    535,850       (3,124,021     3,313,158       -       -       (724,987     -       -       -       -  

Collateralized Loan Obligations

    -       -       -       -       -       -       1,724,923       -       1,724,923       -  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 41,128,384     $ (3,677,461   $ 3,227,971     $ 386,200     $ -     $ (1,744,549   $ 1,724,923     $ -     $ 41,045,468     $ (593,938
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1 Purchases include all purchases of securities, payups and corporate actions.

2 Sales include all sales of securities, maturities, and paydowns.

3 Any difference between net change in unrealized appreciation (depreciation) and net change in unrealized appreciation (depreciation) on securities held at June 30, 2019 may be due to a security that was not held or categorized as Level 3 at either period end.

4 Transfers into or out of Level 3 can be attributed to changes in the availability of pricing sources and/or in the observability of significant inputs used to measure the fair value of those instruments.

The following is a summary of quantitative information about Level 3 Fair Value Measurements:

 

      Fair Value
as of
6/30/2019 *
     Valuation
Techniques
   Unobservable
Input
  

Unobservable Input
Values

(Weighted Average)+

    

Impact to valuation from an

increase to input

Non-Agency Residential Collateralized Mortgage Obligations

   $ 32,987,115      Market Comparables    Market Quotes      $99.45 -  $104.69 ($102.22)      Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security

Non-Agency Commercial Mortgage Backed Obligations

   $ 6,333,430      Market Comparables    Yields      4.51% - 66.92% (20.88%)      Increase in yields would have resulted in the decrease in the fair value of the security

Collateralized Loan Obligations

   $ 1,724,923      Market Comparables    Market Quotes      86.25 ($86.25)      Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security

* Level 3 securities are typically valued by pricing vendors. The appropriateness of fair values for these securities is monitored on an ongoing basis by the Adviser, which may include back testing, results of vendor due diligence, unchanged price review and consideration of market and/or sector events.

+ Unobservable inputs were weighted by the relative fair value of the instruments.