DoubleLine Opportunistic Credit Fund
Schedule of Investments
December 31, 2019 (Unaudited)
Principal Amount $/Shares |
Security Description |
Rate | Maturity |
Value $ | ||||||||
Asset Backed Obligations - 4.4% |
||||||||||||
1,582,475 | Castlelake Aircraft Securitization Trust, Series 2019-1A-C | 6.90% | ^ | 04/15/2039 | 1,596,806 | |||||||
1,420,459 | Harley Marine Financing LLC, Series 2018-1A-A2 | 5.68% | ^ | 05/15/2043 | 1,269,297 | |||||||
1,742,267 | Horizon Aircraft Finance Ltd., Series 2018-1-C | 6.66% | ^ | 12/15/2038 | 1,750,569 | |||||||
4,887,500 | Jimmy Johns Funding LLC, Series 2017-1A-A2II | 4.85% | ^ | 07/30/2047 | 5,008,608 | |||||||
20,000 | SoFi Consumer Loan Program LLC, Series 2018-A-R1 | 6.11% | ^ @ | 02/25/2042 | 1,492,657 | |||||||
5,930 | SoFi Consumer Loan Program LLC, Series 2018-A-R2 | 6.11% | ^ @ | 02/25/2042 | 442,573 | |||||||
1,976,000 | Start Ltd., Series 2019-2-C | 6.66% | ^ | 11/15/2044 | 1,975,111 | |||||||
|
|
|||||||||||
Total Asset Backed Obligations (Cost $13,486,628) |
13,535,621 | |||||||||||
|
|
|||||||||||
Bank Loans - 7.3% |
||||||||||||
89,325 | Achilles Acquisition LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.00%) | 5.81% | 10/13/2025 | 90,386 | ||||||||
492,443 | Acrisure LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.25%, 1.00% Floor) | 6.19% | 11/22/2023 | 494,598 | ||||||||
83,732 | Alera Group Intermediate Holdings, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%) | 6.30% | 08/01/2025 | 84,255 | ||||||||
500,000 | Almonde, Inc., Senior Secured Second Lien Term Loan (6 Month LIBOR USD + 7.25%, 1.00% Floor) | 9.45% | 06/16/2025 | 490,538 | ||||||||
434,472 | American Tire Distributors, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 7.50%, 1.00% Floor, 8.00% PIK) | 9.30% | 09/02/2024 | 389,938 | ||||||||
525,000 | Asurion LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.50%) | 8.30% | 08/04/2025 | 532,678 | ||||||||
367,225 | Athenahealth, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.50%) | 6.40% | 02/11/2026 | 369,673 | ||||||||
173,324 | Avantor, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.00%, 1.00% Floor) | 4.80% | 11/21/2024 | 175,129 | ||||||||
449,639 | Avaya, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.25%) | 5.99% | 12/16/2024 | 442,557 | ||||||||
162,917 | Bass Pro Group LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 5.00%, 0.75% Floor) | 6.80% | 09/25/2024 | 162,747 | ||||||||
285,000 | BellRing Brands LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 5.00%, 1.00% Floor) | 6.80% | 10/21/2024 | 288,742 | ||||||||
BI-LO LLC, Senior Secured First Lien Term Loan | ||||||||||||
168,421 | (3 Month LIBOR USD + 8.00%, 1.00% Floor) | 9.89% | 05/31/2024 | 156,141 | ||||||||
163,421 | (2 Month LIBOR USD + 8.00%, 1.00% Floor) | 9.85% | 05/31/2024 | 151,505 | ||||||||
160,658 | (3 Month LIBOR USD + 8.00%, 1.00% Floor) | 9.89% | 05/31/2024 | 148,943 | ||||||||
499,950 | Boxer Parent Company, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.25%) | 6.05% | 10/02/2025 | 495,463 | ||||||||
Brand Energy & Infrastructure Services. Inc., Senior Secured First Lien Term Loan | ||||||||||||
148,122 | (3 Month LIBOR USD + 4.25%, 1.00% Floor) | 6.18% | 07/30/2024 | 147,937 | ||||||||
131,319 | (3 Month LIBOR USD + 4.25%, 1.00% Floor) | 6.29% | 07/30/2024 | 131,155 | ||||||||
797,850 | Brazos Delaware LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.00%) | 5.79% | 05/21/2025 | 686,151 | ||||||||
289,239 | Brookfield WEC Holdings, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.75%, 0.75% Floor) | 5.30% | 07/31/2025 | 291,679 | ||||||||
491,184 | Constellis Holdings LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.00%, 1.00% Floor) | 6.93% | 04/22/2024 | 208,753 | ||||||||
478,938 | Covia Holdings Corporation, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%, 1.00% Floor) | 6.04% | 06/02/2025 | 371,814 | ||||||||
500,000 | CSM Bakery Solutions LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%, 1.00% Floor) | 6.03% | 07/03/2020 | 486,250 | ||||||||
500,000 | Cyxtera DC Holdings, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.25%, 1.00% Floor) | 8.99% | 05/01/2025 | 310,555 | ||||||||
24,414 | Dynasty Acquisition Company, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%) | 5.94% | 01/23/2026 | 24,615 | ||||||||
45,411 | Dynasty Acquisition Company, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%) | 5.94% | 01/23/2026 | 45,783 | ||||||||
277,929 | EG America LLC, Senior Secured First Lien Term Loan | 5.96% | 02/06/2025 | 277,380 | ||||||||
492,500 | EnergySolutions LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 3.75%, 1.00% Floor) | 5.69% | 05/02/2025 | 466,799 | ||||||||
341,550 | Financial & Risk US Holdings, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.75%) | 5.05% | 10/01/2025 | 344,880 | ||||||||
680,000 | Flexential Intermediate Corporation, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 3.50%) | 5.44% | 08/01/2024 | 568,891 | ||||||||
487,141 | Foresight Energy LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.75%, 1.00% Floor) | 7.66% | W | 03/28/2022 | 216,081 | |||||||
500,000 | Gavilan Resources LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.00%, 1.00% Floor) | 7.80% | 03/01/2024 | 200,000 | ||||||||
178,200 | Getty Images, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%) | 6.31% | 02/19/2026 | 178,980 | ||||||||
463,838 | Granite Holdings Acquisition Company, Senior Secured First Lien Term Loan | 7.21% | 09/30/2026 | 466,157 | ||||||||
Gulf Finance LLC, Senior Secured First Lien Term Loan | ||||||||||||
252,752 | (3 Month LIBOR USD + 5.25%, 1.00% Floor) | 7.20% | 08/25/2023 | 199,065 | ||||||||
426,197 | (1 Month LIBOR USD + 5.25%, 1.00% Floor) | 6.95% | 08/25/2023 | 335,668 | ||||||||
354,101 | Houston Foods, Inc., Senior Secured First Lien Term Loan | 5.55% | 06/27/2025 | 345,249 | ||||||||
350,000 | Hyland Software, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.00%, 0.75% Floor) | 8.80% | 05/31/2025 | 355,469 | ||||||||
240,000 | Inmarsat PLC, Senior Secured First Lien Term Loan | 6.41% | ± | 09/23/2026 | 241,781 | |||||||
393,970 | ION Trading Technologies SARL, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%, 1.00% Floor) | 6.06% | 11/21/2024 | 378,211 | ||||||||
337,991 | Jo-Ann Stores LLC, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.00%, 1.00% Floor) | 6.93% | 10/20/2023 | 237,651 | ||||||||
472,800 | Keane Group Holdings LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.75%, 1.00% Floor) | 5.56% | 06/30/2025 | 456,252 | ||||||||
538,188 | Kindred Healthcare, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 5.00%) | 6.81% | 06/23/2025 | 542,897 | ||||||||
300,586 | Klockner-Pentaplast of America, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.25%, 1.00% Floor) | 6.18% | 06/30/2022 | 271,805 | ||||||||
477,707 | LSF9 Atlantis Holdings LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 6.00%, 1.00% Floor) | 7.74% | 05/01/2023 | 442,476 | ||||||||
McDermott International, Inc., Senior Secured First Lien Delayed-Draw Term Loan | ||||||||||||
57,393 | (1 Month LIBOR USD + 10.00%, 1.00% Floor) | 11.69% | W | 10/21/2021 | 58,756 | |||||||
126,263 | (3 Month LIBOR USD + 10.00%, 1.00% Floor) | 12.00% | W | 10/21/2021 | 129,262 | |||||||
477,351 | McDermott International, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.00%, 1.00% Floor) | 6.94% | W | 05/12/2025 | 283,547 | |||||||
436,700 | Millennium Trust Company LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 5.00%) | 6.80% | 03/27/2026 | 431,241 | ||||||||
Mirion Technologies, Inc., Senior Secured First Lien Term Loan | ||||||||||||
175,018 | (3 Month LIBOR USD + 4.00%) | 6.10% | 03/06/2026 | 176,769 | ||||||||
23,982 | (1 Week LIBOR USD + 4.00%) | 5.63% | 03/06/2026 | 24,221 | ||||||||
333,333 | Mitchell International, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.25%) | 9.05% | 11/20/2025 | 320,833 | ||||||||
197,027 | MLN US HoldCo LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%) | 6.19% | 07/11/2025 | 187,012 | ||||||||
155,000 | MLN US HoldCo LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 8.75%) | 10.44% | 07/13/2026 | 118,833 | ||||||||
365,113 | Monitronics International, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 6.50%, 1.25% Floor) | 8.30% | 03/29/2024 | 311,715 | ||||||||
110,000 | NEP Group, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.00%) | 8.80% | 10/19/2026 | 99,825 | ||||||||
500,000 | Pearl Intermediate Parent LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.25%) | 8.05% | 01/30/2026 | 495,003 | ||||||||
Polar US Borrower LLC, Senior Secured First Lien Term Loan | ||||||||||||
1,275 | (3 Month LIBOR USD + 4.75%) | 6.69% | 08/17/2025 | 1,272 | ||||||||
63,075 | (3 Month LIBOR USD + 4.75%) | 6.79% | 08/17/2025 | 62,917 | ||||||||
500,000 | PowerTeam Services LLC, Senior Secured Second Lien Term Loan (3 Month LIBOR USD + 7.25%, 1.00% Floor) | 9.19% | 03/06/2026 | 360,000 | ||||||||
258,375 | Prairie ECI Acquiror LP, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.75%) | 6.69% | 03/11/2026 | 257,083 | ||||||||
Radiology Partners, Inc., Senior Secured First Lien Term Loan | ||||||||||||
95,967 | (6 Month LIBOR USD + 4.75%, 1.00% Floor) | 6.71% | 07/09/2025 | 96,607 | ||||||||
111,928 | (12 Month LIBOR USD + 4.75%, 1.00% Floor) | 6.62% | 07/09/2025 | 112,674 | ||||||||
108,350 | Renaissance Holding Corporation, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 3.25%) | 5.05% | 06/02/2025 | 108,079 | ||||||||
318,676 | RentPath, Inc., Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.75%, 1.00% Floor) | 6.66% | W | 12/17/2021 | 177,445 | |||||||
75,000 | Restaurant Technologies, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.50%) | 8.30% | 10/01/2026 | 74,813 | ||||||||
78,916 | Securus Technologies Holdings, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%, 1.00% Floor) | 6.30% | 06/20/2024 | 59,134 | ||||||||
305,573 | Solenis International LP, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 4.00%) | 5.91% | 12/26/2023 | 303,128 | ||||||||
140,000 | Solenis International LP, Senior Secured Second Lien Term Loan (3 Month LIBOR USD + 8.50%) | 10.41% | 06/18/2024 | 128,100 | ||||||||
190,000 | Sound Inpatient Physicians, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.75%) | 8.55% | 06/26/2026 | 191,900 | ||||||||
287,283 | Summit Midstream Partners Holdings LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 6.00%, 1.00% Floor) | 7.80% | 05/13/2022 | 272,919 | ||||||||
91,399 | Syncreon Group Holdings B.V., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 5.00%) | 6.80% | 10/01/2024 | 87,895 | ||||||||
163,083 | Syncreon Group Holdings B.V., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 6.00%) | 7.80% | 04/01/2025 | 140,659 | ||||||||
500,000 | The Edelman Financial Center LLC, Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 6.75%) | 8.54% | 07/20/2026 | 500,625 | ||||||||
499,900 | TKC Holdings, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 8.00%, 1.00% Floor) | 9.80% | 02/01/2024 | 454,909 | ||||||||
132,975 | Travel Leaders Group LLC, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.00%) | 5.79% | 01/25/2024 | 133,806 | ||||||||
124,688 | Travelport Finance SARL, Senior Secured First Lien Term Loan (3 Month LIBOR USD + 5.00%) | 6.94% | 03/18/2026 | 116,957 | ||||||||
114,711 | United Natural Foods, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.25%) | 6.05% | 10/22/2025 | 98,580 | ||||||||
500,000 | Vantage Specialty Chemicals, Inc., Senior Secured Second Lien Term Loan (3 Month LIBOR USD + 8.25%, 0.75% Floor) | 10.16% | 10/27/2025 | 436,250 | ||||||||
296,250 | Verscend Holding Corporation, Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%) | 6.30% | 08/27/2025 | 298,965 | ||||||||
498,750 | WaterBridge Midstream Operating LLC, Senior Secured First Lien Term Loan (6 Month LIBOR USD + 5.75%, 1.00% Floor) | 7.83% | 06/18/2026 | 491,892 | ||||||||
362,246 | Web.Com Group, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 7.75%) | 9.49% | 10/09/2026 | 349,681 | ||||||||
168,300 | WeddingWire, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.50%) | 6.20% | 11/07/2025 | 169,352 | ||||||||
335,000 | WeddingWire, Inc., Senior Secured Second Lien Term Loan (1 Month LIBOR USD + 8.25%) | 10.05% | 12/21/2026 | 331,650 | ||||||||
160,000 | Zelis Cost Management Buyer, Inc., Senior Secured First Lien Term Loan (1 Month LIBOR USD + 4.75%) | 6.55% | 09/25/2026 | 161,084 | ||||||||
|
|
|||||||||||
Total Bank Loans (Cost $24,656,365) |
22,319,070 | |||||||||||
|
|
|||||||||||
Collateralized Loan Obligations - 27.5% |
||||||||||||
1,000,000 | Allegany Park Ltd., Series 2019-1A-E (3 Month LIBOR USD + 6.78%, 6.78% Floor) | 0.01% | ^ | 01/20/2033 | 985,181 | |||||||
1,000,000 | ALM LLC, Series 2015-12A-C1R2 (3 Month LIBOR USD + 2.65%, 2.65% Floor) | 4.65% | ^ | 04/16/2027 | 1,000,732 | |||||||
1,000,000 | ARES Ltd., Series 2014-1A-SUB | 8.79% | #^@Þ | 04/17/2026 | 296,208 | |||||||
1,700,000 | Atlas Senior Loan Fund, Series 2019-14A-D (3 Month LIBOR USD + 3.90%, 3.90% Floor) | 6.30% | ^ | 07/20/2032 | 1,659,424 | |||||||
1,000,000 | Atrium Corporation, Series 9A-DR (3 Month LIBOR USD + 3.60%) | 5.51% | ^ | 05/28/2030 | 1,000,702 | |||||||
1,000,000 | Babson Ltd., Series 2015-2A-DR (3 Month LIBOR USD + 2.95%) | 4.92% | ^ | 10/21/2030 | 977,272 | |||||||
1,000,000 | Babson Ltd., Series 2017-1A-D (3 Month LIBOR USD + 3.60%) | 5.60% | ^ | 07/18/2029 | 1,000,312 | |||||||
500,000 | Barings Ltd., Series 2018-3A-D (3 Month LIBOR USD + 2.90%) | 4.87% | ^ | 07/20/2029 | 481,604 | |||||||
1,000,000 | Barings Ltd., Series 2018-3A-E (3 Month LIBOR USD + 5.75%) | 7.72% | ^ | 07/20/2029 | 962,310 | |||||||
2,500,000 | Barings Ltd., Series 2019-1A-D (3 Month LIBOR USD + 3.85%, 3.85% Floor) | 5.85% | ^ | 04/15/2031 | 2,506,852 | |||||||
1,000,000 | Barings Ltd., Series 2019-1A-E (3 Month LIBOR USD + 6.68%, 6.68% Floor) | 8.68% | ^ | 04/15/2031 | 1,002,177 | |||||||
1,000,000 | Barings Ltd., Series 2019-2A-C (3 Month LIBOR USD + 3.85%, 3.85% Floor) | 5.85% | ^ | 04/15/2031 | 1,001,244 | |||||||
5,000,000 | Beechwood Park Ltd., Series 2019-1A-D1 (3 Month LIBOR USD + 4.10%, 4.10% Floor) | 6.00% | ^ | 01/17/2033 | 4,999,489 | |||||||
2,000,000 | Beechwood Park Ltd., Series 2019-1A-E (3 Month LIBOR USD + 7.50%, 7.50% Floor) | 9.40% | ^ | 01/17/2033 | 1,999,193 | |||||||
1,900,000 | BlueMountain Ltd., Series 2013-1A-DR (3 Month LIBOR USD + 7.50%, 7.50% Floor) | 9.47% | ^ | 01/22/2029 | 1,757,202 | |||||||
1,000,000 | BlueMountain Ltd., Series 2013-2A-DR (3 Month LIBOR USD + 2.90%) | 4.85% | ^ | 10/22/2030 | 955,371 | |||||||
1,000,000 | Canyon Capital Ltd., Series 2017-1A-D (3 Month LIBOR USD + 3.60%) | 5.60% | ^ | 07/15/2030 | 1,000,312 | |||||||
1,000,000 | Canyon Capital Ltd., Series 2017-1A-E (3 Month LIBOR USD + 6.25%) | 8.25% | ^ | 07/15/2030 | 978,020 | |||||||
1,500,000 | Canyon Capital Ltd., Series 2018-1A-E (3 Month LIBOR USD + 5.75%, 5.75% Floor) | 7.75% | ^ | 07/15/2031 | 1,420,238 | |||||||
1,550,000 | Canyon Capital Ltd., Series 2019-1A-D (3 Month LIBOR USD + 3.85%, 3.85% Floor) | 5.85% | ^ | 04/15/2032 | 1,551,240 | |||||||
1,500,000 | Carlyle Global Market Strategies Ltd., Series 2015-5A-DR (3 Month LIBOR USD + 6.70%, 6.70% Floor) | 8.67% | ^ | 01/20/2032 | 1,428,862 | |||||||
3,750,000 | Cathedral Lake Ltd., Series 2015-3A-DR (3 Month LIBOR USD + 4.10%, 4.10% Floor) | 6.10% | ^ | 07/16/2029 | 3,754,769 | |||||||
2,500,000 | Dryden Senior Loan Fund, Series 2014-33A-ER2 (3 Month LIBOR USD + 6.97%, 6.97% Floor) | 8.97% | ^ | 04/16/2029 | 2,505,131 | |||||||
1,500,000 | Dryden Senior Loan Fund, Series 2015-37A-ER (3 Month LIBOR USD + 5.15%, 5.15% Floor) | 7.15% | ^ | 01/15/2031 | 1,352,709 | |||||||
2,000,000 | Dryden Senior Loan Fund, Series 2015-40A-ER (3 Month LIBOR USD + 5.75%, 5.75% Floor) | 7.66% | ^ | 08/15/2031 | 1,915,611 | |||||||
500,000 | Dryden Senior Loan Fund, Series 2017-50A-D (3 Month LIBOR USD + 3.25%) | 5.25% | ^ | 07/15/2030 | 499,419 | |||||||
2,000,000 | Gilbert Park Ltd., Series 2017-1A-E (3 Month LIBOR USD + 6.40%) | 8.40% | ^ | 10/15/2030 | 2,014,934 | |||||||
500,000 | GoldenTree Loan Management Ltd., Series 2018-3A-D (3 Month LIBOR USD + 2.85%) | 4.82% | ^ | 04/22/2030 | 484,572 | |||||||
1,000,000 | Greenwood Park Ltd., Series 2018-1A-E (3 Month LIBOR USD + 4.95%) | 6.95% | ^ | 04/15/2031 | 914,671 | |||||||
500,000 | Halcyon Loan Advisors Funding Ltd., Series 2014-3A-D (3 Month LIBOR USD + 3.65%) | 5.60% | ^ | 10/22/2025 | 499,913 | |||||||
1,000,000 | Highbridge Loan Management Ltd., Series 2013-2A-CR (3 Month LIBOR USD + 2.90%) | 4.87% | ^ | 10/20/2029 | 941,915 | |||||||
1,000,000 | HPS Loan Management Ltd., Series 11A-17-E (3 Month LIBOR USD + 6.10%) | 8.01% | ^ | 05/06/2030 | 912,871 | |||||||
2,500,000 | LCM LP, Series 26A-E (3 Month LIBOR USD + 5.30%, 5.30% Floor) | 7.27% | ^ | 01/21/2031 | 2,263,020 | |||||||
1,500,000 | Madison Park Funding Ltd., Series 2019-34A-E (3 Month LIBOR USD + 6.75%, 6.75% Floor) | 8.69% | ^ | 04/25/2031 | 1,501,422 | |||||||
1,500,000 | Magnetite Ltd., Series 2019-24A-D (3 Month LIBOR USD + 3.80%, 3.80% Floor) | 5.71% | ^ | 01/15/2033 | 1,500,158 | |||||||
1,000,000 | Magnetite Ltd., Series 2019-24A-E (3 Month LIBOR USD + 6.95%, 6.95% Floor) | 8.86% | ^ | 01/15/2033 | 1,002,340 | |||||||
2,500,000 | Neuberger Berman Loan Advisers Ltd., Series 2017-16SA-E (3 Month LIBOR USD + 5.40%) | 7.40% | ^ | 01/18/2028 | 2,467,798 | |||||||
1,000,000 | Neuberger Berman Loan Advisers Ltd., Series 2017-25A-D (3 Month LIBOR USD + 3.25%) | 5.25% | ^ | 10/18/2029 | 994,539 | |||||||
2,000,000 | Neuberger Berman Loan Advisers Ltd., Series 2019-32A-D (3 Month LIBOR USD + 3.85%, 3.85% Floor) | 5.82% | ^ | 01/20/2032 | 2,001,710 | |||||||
1,000,000 | Newark BSL Ltd., Series 2016-1A-D (3 Month LIBOR USD + 6.75%) | 8.69% | ^ | 12/21/2029 | 1,000,417 | |||||||
1,000,000 | Octagon Investment Partners Ltd., Series 2012-1A-CR (3 Month LIBOR USD + 4.00%) | 6.00% | ^ | 07/16/2029 | 1,000,388 | |||||||
2,500,000 | Octagon Investment Partners Ltd., Series 2014-1A-CRR (3 Month LIBOR USD + 3.95%, 3.95% Floor) | 5.86% | ^ | 02/17/2032 | 2,506,398 | |||||||
4,000,000 | Octagon Investment Partners Ltd., Series 2014-1A-DRR (3 Month LIBOR USD + 7.00%, 7.00% Floor) | 8.91% | ^ | 02/17/2032 | 3,981,088 | |||||||
1,000,000 | Octagon Investment Partners Ltd., Series 2016-1A-FR (3 Month LIBOR USD + 8.09%, 8.09% Floor) | 10.09% | ^ | 07/15/2030 | 869,184 | |||||||
2,000,000 | Octagon Investment Partners Ltd., Series 2017-1A-SUB | 13.58% | #^@Þ | 03/17/2030 | 1,361,229 | |||||||
1,500,000 | Octagon Investment Partners Ltd., Series 2018-1A-D (3 Month LIBOR USD + 5.20%, 5.20% Floor) | 7.17% | ^ | 01/21/2031 | 1,399,018 | |||||||
900,000 | Octagon Investment Partners Ltd., Series 2018-3A-E (3 Month LIBOR USD + 5.75%, 5.75% Floor) | 7.72% | ^ | 10/21/2030 | 866,958 | |||||||
1,000,000 | RRAM Ltd., Series 2018-4A-C (3 Month LIBOR USD + 2.95%) | 4.95% | ^ | 04/15/2030 | 952,836 | |||||||
2,000,000 | Taconic Park Ltd., Series 2016-1A-C (3 Month LIBOR USD + 4.05%) | 6.02% | ^ | 01/22/2029 | 2,001,308 | |||||||
2,250,000 | Trimaran CAVU LLC, Series 2019-1A-D (3 Month LIBOR USD + 4.15%, 4.15% Floor) | 6.12% | ^ | 07/20/2032 | 2,216,208 | |||||||
500,000 | Trimaran CAVU LLC, Series 2019-2A-C (3 Month LIBOR USD + 4.72%, 4.72% Floor) | 6.63% | ^ | 11/26/2032 | 499,986 | |||||||
1,000,000 | Voya Ltd., Series 2017-3A-C (3 Month LIBOR USD + 3.55%) | 5.52% | ^ | 07/22/2030 | 1,000,319 | |||||||
3,000,000 | Voya Ltd., Series 2019-4A-D (3 Month LIBOR USD + 3.83%, 3.83% Floor) | 5.57% | ^ | 01/18/2033 | 2,940,691 | |||||||
2,000,000 | Wind River Ltd., Series 2012-1A-ER (3 Month LIBOR USD + 7.38%) | 9.38% | ^ | 01/15/2026 | 1,963,940 | |||||||
2,500,000 | Wind River Ltd., Series 2014-2A-ER (3 Month LIBOR USD + 5.75%, 5.75% Floor) | 7.75% | ^ | 01/15/2031 | 2,047,580 | |||||||
1,040,000 | Wind River Ltd., Series 2017-4A-D (3 Month LIBOR USD + 2.65%) | 4.55% | ^ | 11/20/2030 | 975,602 | |||||||
|
|
|||||||||||
Total Collateralized Loan Obligations (Cost $85,361,263) |
84,074,597 | |||||||||||
|
|
|||||||||||
Foreign Corporate Bonds - 0.7% |
||||||||||||
2,000,000 | AI Candelaria Spain SLU | 7.50% | 12/15/2028 | 2,248,195 | ||||||||
|
|
|||||||||||
Total Foreign Corporate Bonds (Cost $1,938,324) |
2,248,195 | |||||||||||
|
|
|||||||||||
Non-Agency Commercial Mortgage Backed Obligations - 20.5% |
||||||||||||
450,000 | Bear Stearns Commercial Mortgage Securities, Inc., Series 2007-T26-AJ | 5.45% | # | 01/12/2045 | 387,405 | |||||||
18,488,241 | Benchmark Mortgage Trust, Series 2018-B1-XA | 0.52% | #I/O | 01/18/2051 | 624,076 | |||||||
1,012,000 | BF Mortgage Trust, Series 2019-NYT-F (1 Month LIBOR USD + 3.00%, 3.00% Floor) | 4.74% | ^ | 12/17/2035 | 1,020,619 | |||||||
5,000,000 | BX Commercial Mortgage Trust, Series 2019-IMC-G (1 Month LIBOR USD + 3.60%, 3.60% Floor) | 5.34% | ^ | 04/17/2034 | 5,038,043 | |||||||
1,025,000 | BXP Trust, Series 2017-CQHP-E (1 Month LIBOR USD + 3.00%, 3.00% Floor) | 4.74% | ^ | 11/15/2034 | 1,026,513 | |||||||
976,000 | Carbon Capital Commercial Mortgage Trust, Series 2019-FL2-B (1 Month LIBOR USD + 2.85%, 2.85% Floor) | 4.59% | ^ | 11/18/2021 | 983,779 | |||||||
18,150,799 | CD Commercial Mortgage Trust, Series 2017-CD6-XA | 0.96% | #I/O | 11/15/2050 | 951,394 | |||||||
269,000 | Citigroup Commercial Mortgage Trust, Series 2015-GC27-D | 4.43% | #^ | 02/12/2048 | 255,565 | |||||||
4,669,527 | Citigroup Commercial Mortgage Trust, Series 2015-GC27-XA | 1.36% | #I/O | 02/12/2048 | 250,232 | |||||||
254,000 | Citigroup Commercial Mortgage Trust, Series 2016-GC36-D | 2.85% | ^ | 02/10/2049 | 220,284 | |||||||
168,000 | Citigroup Commercial Mortgage Trust, Series 2018-TBR-F (1 Month LIBOR USD + 3.65%, 3.75% Floor) | 5.39% | ^ | 12/15/2036 | 169,600 | |||||||
42,255,505 | Commercial Mortgage Pass-Through Certificates, Series 2013-LC6-XA | 1.34% | #I/O | 01/12/2046 | 1,391,030 | |||||||
26,400,000 | Commercial Mortgage Pass-Through Certificates, Series 2014-UBS3-XC | 1.24% | #^I/O | 06/12/2047 | 1,319,390 | |||||||
1,288,300 | Commercial Mortgage Pass-Through Certificates, Series 2014-UBS4-F | 3.75% | ^Þ | 08/12/2047 | 485,787 | |||||||
2,307,151 | Commercial Mortgage Pass-Through Certificates, Series 2014-UBS4-G | 3.75% | ^Þ | 08/12/2047 | 171,814 | |||||||
5,000 | Commercial Mortgage Pass-Through Certificates, Series 2014-UBS4-V | 0.00% | #^Þ | 08/12/2047 | 1 | |||||||
27,394,000 | Commercial Mortgage Pass-Through Certificates, Series 2015-CR23-XD | 1.02% | #^I/O | 05/12/2048 | 1,389,835 | |||||||
566,000 | Commercial Mortgage Pass-Through Certificates, Series 2015-CR26-C | 4.48% | # | 10/10/2048 | 598,851 | |||||||
5,297,000 | Commercial Mortgage Pass-Through Certificates, Series 2015-CR26-XD | 1.23% | #^I/O | 10/13/2048 | 329,516 | |||||||
91,922,021 | Commercial Mortgage Pass-Through Certificates, Series 2015-LC21-XA | 0.76% | #I/O | 07/10/2048 | 2,572,217 | |||||||
1,500,000 | Commercial Mortgage Pass-Through Certificates, Series 2015-LC23-E | 3.65% | #^ | 10/13/2048 | 1,338,541 | |||||||
549,000 | Commercial Mortgage Pass-Through Certificates, Series 2016-CR28-E | 4.15% | #^ | 02/12/2049 | 540,943 | |||||||
128,727 | FREMF Mortgage Trust, Series 2016-KF22-B (1 Month LIBOR USD + 5.05%, 5.05% Floor) | 6.75% | ^ | 07/25/2023 | 133,181 | |||||||
167,538 | GMAC Commercial Mortgage Securities Trust, Series 2004-C3-E | 5.14% | #^ | 12/10/2041 | 168,535 | |||||||
5,000,000 | Great Wolf Trust, Series 2019-WOLF-F (1 Month LIBOR USD + 3.13%, 3.13% Floor) | 4.85% | ^ | 12/15/2036 | 4,998,465 | |||||||
1,000,000 | GS Mortgage Securities Trust, Series 2015-GC28-D | 4.32% | #^ | 02/12/2048 | 957,541 | |||||||
80,989,684 | GS Mortgage Securities Trust, Series 2018-GS9-XA | 0.45% | #I/O | 03/10/2051 | 2,525,777 | |||||||
500,000 | GS Mortgage Securities Trust, Series 2014-GC26-C | 4.51% | # | 11/13/2047 | 509,265 | |||||||
2,150,000 | GS Mortgage Securities Trust, Series 2014-GC26-D | 4.51% | #^ | 11/13/2047 | 1,883,692 | |||||||
1,640,000 | Hawaii Hotel Trust, Series 2019-MAUI-F (1 Month LIBOR USD + 2.75%, 2.75% Floor) | 4.49% | ^ | 05/17/2038 | 1,644,870 | |||||||
1,527,595 | HPLY Trust, Series 2019-HIT-G (1 Month LIBOR USD + 3.90%, 3.90% Floor) | 5.64% | ^ | 11/17/2036 | 1,529,499 | |||||||
23,262,501 | JP Morgan Chase Commercial Mortgage Securities Corporation, Series 2012-CBX-XA | 1.48% | #I/O | 06/16/2045 | 505,643 | |||||||
94,962 | JP Morgan Chase Commercial Mortgage Securities Trust, Series 2006-LDP9-AMS | 5.34% | 05/15/2047 | 91,602 | ||||||||
2,000,000 | JP Morgan Chase Commercial Mortgage Securities Trust, Series 2011-C3-D | 5.66% | #^ | 02/16/2046 | 1,993,280 | |||||||
500,000 | JP Morgan Chase Commercial Mortgage Securities Trust, Series 2019-MFP-F (1 Month LIBOR USD + 3.00%, 3.00% Floor) | 4.74% | ^ | 07/15/2036 | 502,033 | |||||||
10,765,000 | JPMBB Commercial Mortgage Securities Trust, Series 2013-C14-XC | 1.10% | #^I/O | 08/17/2046 | 365,416 | |||||||
3,488,650 | JPMBB Commercial Mortgage Securities Trust, Series 2014-C19-E | 4.00% | #^Þ | 04/17/2047 | 2,950,942 | |||||||
1,938,200 | JPMBB Commercial Mortgage Securities Trust, Series 2014-C19-F | 3.75% | #^Þ | 04/17/2047 | 1,111,710 | |||||||
5,273,268 | JPMBB Commercial Mortgage Securities Trust, Series 2014-C19-NR | 3.75% | #^Þ | 04/17/2047 | 1,096,629 | |||||||
925,000 | JPMBB Commercial Mortgage Securities Trust, Series 2014-C23-C | 4.47% | # | 09/15/2047 | 975,835 | |||||||
2,000,000 | JPMBB Commercial Mortgage Securities Trust, Series 2014-C23-D | 3.97% | #^ | 09/17/2047 | 1,984,177 | |||||||
4,234,506 | JPMBB Commercial Mortgage Securities Trust, Series 2014-C26-XA | 0.97% | #I/O | 01/17/2048 | 161,877 | |||||||
500,000 | JPMBB Commercial Mortgage Securities Trust, Series 2015-C27-D | 3.81% | #^ | 02/18/2048 | 484,159 | |||||||
360,000 | JPMBB Commercial Mortgage Securities Trust, Series 2015-C29-C | 4.16% | # | 05/15/2048 | 369,614 | |||||||
20,920,000 | JPMBB Commercial Mortgage Securities Trust, Series 2015-C29-XE | 0.26% | #^I/O | 05/15/2048 | 359,880 | |||||||
675,000 | JPMBB Commercial Mortgage Securities Trust, Series 2015-C32-C | 4.67% | # | 11/15/2048 | 714,992 | |||||||
16,358,000 | JPMBB Commercial Mortgage Securities Trust, Series 2015-C32-XD | 0.50% | #^I/O | 11/18/2048 | 410,952 | |||||||
165,000 | JPMBB Commercial Mortgage Securities Trust, Series 2015-C33-C | 4.62% | # | 12/17/2048 | 173,069 | |||||||
2,876,000 | LoanCore Issuer Ltd., Series 2019-CRE3-D (1 Month LIBOR USD + 2.50%, 2.50% Floor) | 4.24% | ^ | 05/15/2036 | 2,886,057 | |||||||
1,137,735 | Lone Star Portfolio Trust, Series 2015-LSP-D (1 Month LIBOR USD + 4.25%, 4.00% Floor) | 5.99% | ^ | 09/15/2028 | 1,143,331 | |||||||
4,840,370 | LSTAR Commercial Mortgage Trust, Series 2016-4-XA | 1.84% | #^I/O | 03/12/2049 | 286,181 | |||||||
500,000 | Morgan Stanley Bank of America Merrill Lynch Trust, Series 2014-C19-C | 4.00% | 12/17/2047 | 515,899 | ||||||||
804,000 | Morgan Stanley Bank of America Merrill Lynch Trust, Series 2015-C27-D | 3.24% | #^ | 12/17/2047 | 748,637 | |||||||
525,000 | Morgan Stanley Capital Trust, Series 2014-CPT-G | 3.45% | #^ | 07/13/2029 | 522,921 | |||||||
1,191,000 | Morgan Stanley Capital Trust, Series 2017-ASHF-G (1 Month LIBOR USD + 6.90%, 6.90% Floor) | 8.64% | ^ | 11/15/2034 | 1,180,472 | |||||||
824,000 | UBS Commercial Mortgage Trust, Series 2013-C5-D | 4.08% | #^ | 03/12/2046 | 790,976 | |||||||
467,000 | Wells Fargo Commercial Mortgage Trust, Series 2012-LC5-E | 4.76% | #^Þ | 10/17/2045 | 473,494 | |||||||
23,293,000 | Wells Fargo Commercial Mortgage Trust, Series 2015-C28-XF | 1.11% | #^I/O | 05/15/2048 | 1,196,466 | |||||||
747,000 | Wells Fargo Commercial Mortgage Trust, Series 2015-NXS4-D | 3.60% | # | 12/17/2048 | 741,215 | |||||||
55,347,895 | Wells Fargo Commercial Mortgage Trust, Series 2018-C43-XA | 0.70% | #I/O | 03/17/2051 | 2,588,505 | |||||||
|
|
|||||||||||
Total Non-Agency Commercial Mortgage Backed Obligations (Cost $67,456,561) |
62,742,224 | |||||||||||
|
|
|||||||||||
Non-Agency Residential Collateralized Mortgage Obligations - 30.3% |
||||||||||||
1,807,572 | Adjustable Rate Mortgage Trust, Series 2006-1-2A1 | 4.31% | # | 03/25/2036 | 1,393,234 | |||||||
855,842 | Banc of America Alternative Loan Trust, Series 2005-8-2CB1 | 6.00% | 09/25/2035 | 873,454 | ||||||||
11,684,339 | BCAP LLC Trust, Series 2007-AB1-A5 | 4.85% | ß | 03/25/2037 | 7,328,134 | |||||||
4,869,007 | BCAP LLC Trust, Series 2010-RR6-2216 | 3.69% | #^ | 06/26/2036 | 4,831,550 | |||||||
920,721 | BCAP LLC Trust, Series 2010-RR6-6A2 | 9.30% | #^ | 07/26/2037 | 794,436 | |||||||
1,750,821 | Chase Mortgage Finance Trust, Series 2007-S1-A7 | 6.00% | 02/25/2037 | 1,225,941 | ||||||||
1,870,095 | Chase Mortgage Finance Trust, Series 2007-S3-1A5 | 6.00% | 05/25/2037 | 1,444,093 | ||||||||
1,921,334 | CHL Mortgage Pass-Through Trust, Series 2007-4-1A35 (-1 x 1 Month LIBOR USD + 6.70%, 6.70% Cap) | 4.91% | I/FI/O | 05/25/2037 | 548,141 | |||||||
7,000,000 | CIM Trust, Series 2016-1RR-B2 | 7.78% | #^Þ | 08/26/2055 | 7,069,080 | |||||||
7,000,000 | CIM Trust, Series 2016-2RR-B2 | 8.23% | #^Þ | 02/29/2056 | 7,050,836 | |||||||
7,000,000 | CIM Trust, Series 2016-3RR-B2 | 7.99% | #^Þ | 02/29/2056 | 7,063,818 | |||||||
6,010,000 | CIM Trust, Series 2017-3RR-B2 | 11.09% | #^Þ | 01/29/2057 | 6,183,386 | |||||||
464,780 | Citigroup Mortgage Loan Trust, Inc., Series 2006-8-A4 (-3 x 1 Month LIBOR USD + 19.66%, 19.66% Cap) | 14.73% | ^I/F | 10/25/2035 | 592,223 | |||||||
2,133,135 | CitiMortgage Alternative Loan Trust, Series 2007-A4-1A6 | 5.75% | 04/25/2037 | 2,080,578 | ||||||||
1,726,670 | CitiMortgage Alternative Loan Trust, Series 2007-A6-1A16 | 6.00% | 06/25/2037 | 1,693,190 | ||||||||
1,109,909 | Countrywide Alternative Loan Trust, Series 2005-85CB-2A5 (1 Month LIBOR USD + 1.10%, 1.10% Floor, 7.00% Cap) | 2.89% | 02/25/2036 | 961,765 | ||||||||
234,395 | Countrywide Alternative Loan Trust, Series 2005-85CB-2A6 (-4 x 1 Month LIBOR USD + 21.63%, 21.63% Cap) | 15.06% | I/F | 02/25/2036 | 311,918 | |||||||
2,487,775 | Credit Suisse First Boston Mortgage Securities Corporation, Series 2005-11-7A1 | 6.00% | 12/25/2035 | 2,054,926 | ||||||||
3,193,554 | Credit Suisse Mortgage Capital Certificates, Series 2006-5-3A3 | 6.50% | 06/25/2036 | 1,285,709 | ||||||||
839,387 | Credit Suisse Mortgage Capital Certificates, Series 2006-9-2A1 | 5.50% | 11/25/2036 | 768,815 | ||||||||
400,960 | Credit Suisse Mortgage Capital Certificates, Series 2006-9-6A14 | 6.00% | 11/25/2036 | 392,184 | ||||||||
1,541,150 | IndyMac Mortgage Loan Trust, Series 2005-AR23-6A1 | 3.67% | # | 11/25/2035 | 1,466,323 | |||||||
160,947 | JP Morgan Alternative Loan Trust, Series 2006-S1-2A5 | 5.50% | 02/25/2021 | 156,159 | ||||||||
2,508,452 | JP Morgan Resecuritization Trust, Series 2011-1-2A10 | 6.00% | #^ | 06/26/2037 | 2,330,976 | |||||||
1,147,904 | Lehman Mortgage Trust, Series 2007-10-1A1 | 6.00% | 01/25/2038 | 1,199,291 | ||||||||
1,658,680 | Lehman Mortgage Trust, Series 2007-4-1A3 | 5.75% | 05/25/2037 | 1,324,416 | ||||||||
5,800,000 | PNMAC GMSR Trust, Series 2018-FT1-A (1 Month LIBOR USD + 2.35%) | 4.14% | ^ | 04/25/2023 | 5,811,737 | |||||||
1,301,536 | RBSGC Structured Trust, Series 2008-B-A1 | 6.00% | ^ | 06/25/2037 | 1,293,172 | |||||||
1,879,352 | Residential Accredit Loans, Inc., Series 2005-QS13-2A3 | 5.75% | 09/25/2035 | 1,856,195 | ||||||||
1,189,613 | Residential Accredit Loans, Inc., Series 2005-QS14-3A1 | 6.00% | 09/25/2035 | 1,149,602 | ||||||||
1,412,681 | Residential Accredit Loans, Inc., Series 2006-QS10-A1 | 6.00% | 08/25/2036 | 1,369,108 | ||||||||
2,698,965 | Residential Accredit Loans, Inc., Series 2006-QS7-A3 | 6.00% | 06/25/2036 | 2,509,673 | ||||||||
747,794 | Residential Accredit Loans, Inc., Series 2007-QS1-1A1 | 6.00% | 01/25/2037 | 707,452 | ||||||||
3,225,485 | Residential Accredit Loans, Inc., Series 2007-QS3-A1 | 6.50% | 02/25/2037 | 3,034,569 | ||||||||
1,270,590 | Residential Accredit Loans, Inc., Series 2007-QS6-A1 (1 Month LIBOR USD + 0.33%, 0.33% Floor, 7.00% Cap) | 2.12% | 04/25/2037 | 992,890 | ||||||||
1,345,162 | Residential Accredit Loans, Inc., Series 2007-QS6-A102 | 5.75% | 04/25/2037 | 1,260,190 | ||||||||
289,447 | Residential Accredit Loans, Inc., Series 2007-QS6-A2 (-8 x 1 Month LIBOR USD + 55.58%, 55.58% Cap) | 40.65% | I/F | 04/25/2037 | 611,635 | |||||||
1,659,984 | Residential Asset Securitization Trust, Series 2006-A6-1A12 (-1 x 1 Month LIBOR USD + 7.10%, 7.10% Cap) | 5.31% | I/FI/O | 07/25/2036 | 410,278 | |||||||
1,641,316 | Residential Asset Securitization Trust, Series 2006-A6-1A9 | 6.00% | 07/25/2036 | 682,135 | ||||||||
846,070 | Residential Funding Mortgage Securities Trust, Series 2007-S2-A4 | 6.00% | 02/25/2037 | 800,082 | ||||||||
863,674 | Structured Adjustable Rate Mortgage Loan Trust, Series 2006-1-2A2 | 3.92% | # | 02/25/2036 | 848,560 | |||||||
1,061,539 | Velocity Commercial Capital Loan Trust, Series 2018-1-M4 | 5.01% | ^ | 04/25/2048 | 1,090,189 | |||||||
675,318 | Velocity Commercial Capital Loan Trust, Series 2018-1-M5 | 6.26% | ^ | 04/25/2048 | 695,739 | |||||||
1,361,441 | Velocity Commercial Capital Loan Trust, Series 2018-1-M6 | 7.26% | ^ | 04/25/2048 | 1,368,649 | |||||||
3,966,561 | Washington Mutual Mortgage Pass-Through Certificates, Series 2006-8-A4 | 4.30% | ß | 10/25/2036 | 2,154,476 | |||||||
1,694,058 | Wells Fargo Alternative Loan Trust, Series 2007-PA3-2A1 | 6.00% | 07/25/2037 | 1,691,107 | ||||||||
|
|
|||||||||||
Total Non-Agency Residential Collateralized Mortgage Obligations (Cost $91,427,927) |
92,762,014 | |||||||||||
|
|
|||||||||||
US Government and Agency Mortgage Backed Obligations - 23.2% |
||||||||||||
610,120 | Federal Home Loan Mortgage Corporation, Series 3211-SI (-4 x 1 Month LIBOR USD + 27.67%, 27.67% Cap) | 20.35% | I/FI/O | 09/15/2036 | 439,177 | |||||||
1,369,926 | Federal Home Loan Mortgage Corporation, Series 3236-ES (-1 x 1 Month LIBOR USD + 6.70%, 6.70% Cap) | 4.96% | I/FI/O | 11/15/2036 | 238,026 | |||||||
833,864 | Federal Home Loan Mortgage Corporation, Series 3256-S (-1 x 1 Month LIBOR USD + 6.69%, 6.69% Cap) | 4.95% | I/FI/O | 12/15/2036 | 163,965 | |||||||
540,990 | Federal Home Loan Mortgage Corporation, Series 3292-SD (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap) | 4.36% | I/FI/O | 03/15/2037 | 85,994 | |||||||
5,502,202 | Federal Home Loan Mortgage Corporation, Series 3297-BI (-1 x 1 Month LIBOR USD + 6.76%, 6.76% Cap) | 5.02% | I/FI/O | 04/15/2037 | 1,122,104 | |||||||
4,159,762 | Federal Home Loan Mortgage Corporation, Series 3311-BI (-1 x 1 Month LIBOR USD + 6.76%, 6.76% Cap) | 5.02% | I/FI/O | 05/15/2037 | 725,556 | |||||||
4,027,039 | Federal Home Loan Mortgage Corporation, Series 3311-IA (-1 x 1 Month LIBOR USD + 6.41%, 6.41% Cap) | 4.67% | I/FI/O | 05/15/2037 | 768,630 | |||||||
909,774 | Federal Home Loan Mortgage Corporation, Series 3314-SH (-1 x 1 Month LIBOR USD + 6.40%, 6.40% Cap) | 4.66% | I/FI/O | 11/15/2036 | 159,448 | |||||||
453,489 | Federal Home Loan Mortgage Corporation, Series 3330-KS (-1 x 1 Month LIBOR USD + 6.55%, 6.55% Cap) | 4.81% | I/FI/O | 06/15/2037 | 57,260 | |||||||
122,071 | Federal Home Loan Mortgage Corporation, Series 3339-AI (-1 x 1 Month LIBOR USD + 6.55%, 6.55% Cap) | 4.81% | I/FI/O | 07/15/2037 | 16,892 | |||||||
2,666,799 | Federal Home Loan Mortgage Corporation, Series 3339-TI (-1 x 1 Month LIBOR USD + 6.14%, 6.14% Cap) | 4.40% | I/FI/O | 07/15/2037 | 470,272 | |||||||
1,855,527 | Federal Home Loan Mortgage Corporation, Series 3374-SD (-1 x 1 Month LIBOR USD + 6.45%, 6.45% Cap) | 4.71% | I/FI/O | 10/15/2037 | 300,905 | |||||||
327,779 | Federal Home Loan Mortgage Corporation, Series 3382-SU (-1 x 1 Month LIBOR USD + 6.30%, 6.30% Cap) | 4.56% | I/FI/O | 11/15/2037 | 42,096 | |||||||
4,766,651 | Federal Home Loan Mortgage Corporation, Series 3404-SA (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap) | 4.26% | I/FI/O | 01/15/2038 | 876,545 | |||||||
296,031 | Federal Home Loan Mortgage Corporation, Series 3423-GS (-1 x 1 Month LIBOR USD + 5.65%, 5.65% Cap) | 3.91% | I/FI/O | 03/15/2038 | 33,440 | |||||||
3,560,971 | Federal Home Loan Mortgage Corporation, Series 3435-S (-1 x 1 Month LIBOR USD + 5.98%, 5.98% Cap) | 4.24% | I/FI/O | 04/15/2038 | 562,811 | |||||||
229,948 | Federal Home Loan Mortgage Corporation, Series 3508-PS (-1 x 1 Month LIBOR USD + 6.65%, 6.65% Cap) | 4.91% | I/FI/O | 02/15/2039 | 25,300 | |||||||
2,218,947 | Federal Home Loan Mortgage Corporation, Series 3728-SV (-1 x 1 Month LIBOR USD + 4.45%, 4.45% Cap) | 2.71% | I/FI/O | 09/15/2040 | 208,189 | |||||||
10,374,832 | Federal Home Loan Mortgage Corporation, Series 3736-SN (-1 x 1 Month LIBOR USD + 6.05%, 6.05% Cap) | 4.31% | I/FI/O | 10/15/2040 | 1,922,168 | |||||||
4,003,457 | Federal Home Loan Mortgage Corporation, Series 3753-SB (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap) | 4.26% | I/FI/O | 11/15/2040 | 682,687 | |||||||
4,438,682 | Federal Home Loan Mortgage Corporation, Series 3780-SM (-1 x 1 Month LIBOR USD + 6.50%, 6.50% Cap) | 4.76% | I/FI/O | 12/15/2040 | 866,988 | |||||||
1,483,285 | Federal Home Loan Mortgage Corporation, Series 3815-ST (-1 x 1 Month LIBOR USD + 5.85%, 5.85% Cap) | 4.11% | I/FI/O | 02/15/2041 | 217,021 | |||||||
1,174,966 | Federal Home Loan Mortgage Corporation, Series 3905-SC (-5 x 1 Month LIBOR USD + 22.75%, 22.75% Cap) | 14.29% | I/F | 08/15/2041 | 2,236,502 | |||||||
1,468,784 | Federal Home Loan Mortgage Corporation, Series 3924-SJ (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap) | 4.26% | I/FI/O | 09/15/2041 | 230,477 | |||||||
4,993,962 | Federal Home Loan Mortgage Corporation, Series 3960-ES (-1 x 1 Month LIBOR USD + 5.95%, 5.95% Cap) | 4.21% | I/FI/O | 11/15/2041 | 628,421 | |||||||
3,353,202 | Federal Home Loan Mortgage Corporation, Series 4225-BS (-3 x 1 Month LIBOR USD + 11.87%, 11.87% Cap) | 7.36% | I/F | 12/15/2040 | 4,153,705 | |||||||
3,729,954 | Federal Home Loan Mortgage Corporation, Series 4291-MS (-1 x 1 Month LIBOR USD + 5.90%, 5.90% Cap) | 4.16% | I/FI/O | 01/15/2054 | 712,344 | |||||||
142,985 | Federal National Mortgage Association, Series 2005-72-WS (-1 x 1 Month LIBOR USD + 6.75%, 6.75% Cap) | 4.96% | I/FI/O | 08/25/2035 | 19,148 | |||||||
1,479,351 | Federal National Mortgage Association, Series 2005-90-SP (-1 x 1 Month LIBOR USD + 6.75%, 6.75% Cap) | 4.96% | I/FI/O | 09/25/2035 | 147,525 | |||||||
627,632 | Federal National Mortgage Association, Series 2006-117-SQ (-1 x 1 Month LIBOR USD + 6.55%, 6.55% Cap) | 4.76% | I/FI/O | 12/25/2036 | 79,139 | |||||||
320,170 | Federal National Mortgage Association, Series 2006-119-HS (-1 x 1 Month LIBOR USD + 6.65%, 6.65% Cap) | 4.86% | I/FI/O | 12/25/2036 | 40,191 | |||||||
5,445,237 | Federal National Mortgage Association, Series 2006-123-CI (-1 x 1 Month LIBOR USD + 6.74%, 6.74% Cap) | 4.95% | I/FI/O | 01/25/2037 | 1,080,515 | |||||||
2,487,447 | Federal National Mortgage Association, Series 2007-15-BI (-1 x 1 Month LIBOR USD + 6.70%, 6.70% Cap) | 4.91% | I/FI/O | 03/25/2037 | 468,125 | |||||||
700,783 | Federal National Mortgage Association, Series 2007-20-S (-1 x 1 Month LIBOR USD + 6.74%, 6.74% Cap) | 4.95% | I/FI/O | 03/25/2037 | 86,728 | |||||||
419,624 | Federal National Mortgage Association, Series 2007-21-SD (-1 x 1 Month LIBOR USD + 6.48%, 6.48% Cap) | 4.69% | I/FI/O | 03/25/2037 | 48,106 | |||||||
1,134,628 | Federal National Mortgage Association, Series 2007-30-IE (-1 x 1 Month LIBOR USD + 6.74%, 6.74% Cap) | 4.95% | I/FI/O | 04/25/2037 | 266,181 | |||||||
2,644,123 | Federal National Mortgage Association, Series 2007-32-SA (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap) | 4.31% | I/FI/O | 04/25/2037 | 426,139 | |||||||
1,319,300 | Federal National Mortgage Association, Series 2007-40-SA (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap) | 4.31% | I/FI/O | 05/25/2037 | 206,379 | |||||||
190,716 | Federal National Mortgage Association, Series 2007-48-SE (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap) | 4.31% | I/FI/O | 05/25/2037 | 20,524 | |||||||
480,146 | Federal National Mortgage Association, Series 2007-64-LI (-1 x 1 Month LIBOR USD + 6.56%, 6.56% Cap) | 4.77% | I/FI/O | 07/25/2037 | 58,654 | |||||||
141,659 | Federal National Mortgage Association, Series 2007-68-SA (-1 x 1 Month LIBOR USD + 6.65%, 6.65% Cap) | 4.86% | I/FI/O | 07/25/2037 | 16,687 | |||||||
6,306,200 | Federal National Mortgage Association, Series 2007-75-PI (-1 x 1 Month LIBOR USD + 6.54%, 6.54% Cap) | 4.75% | I/FI/O | 08/25/2037 | 1,134,294 | |||||||
3,614,431 | Federal National Mortgage Association, Series 2008-33-SA (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap) | 4.21% | I/FI/O | 04/25/2038 | 582,654 | |||||||
2,980,850 | Federal National Mortgage Association, Series 2008-42-SC (-1 x 1 Month LIBOR USD + 5.90%, 5.90% Cap) | 4.11% | I/FI/O | 05/25/2038 | 464,086 | |||||||
697,995 | Federal National Mortgage Association, Series 2008-5-GS (-1 x 1 Month LIBOR USD + 6.25%, 6.25% Cap) | 4.46% | I/FI/O | 02/25/2038 | 113,575 | |||||||
1,818,024 | Federal National Mortgage Association, Series 2008-62-SD (-1 x 1 Month LIBOR USD + 6.05%, 6.05% Cap) | 4.26% | I/FI/O | 07/25/2038 | 285,177 | |||||||
1,229,738 | Federal National Mortgage Association, Series 2008-68-SB (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap) | 4.31% | I/FI/O | 08/25/2038 | 203,481 | |||||||
256,578 | Federal National Mortgage Association, Series 2009-111-SE (-1 x 1 Month LIBOR USD + 6.25%, 6.25% Cap) | 4.46% | I/FI/O | 01/25/2040 | 32,170 | |||||||
1,164,317 | Federal National Mortgage Association, Series 2009-12-CI (-1 x 1 Month LIBOR USD + 6.60%, 6.60% Cap) | 4.81% | I/FI/O | 03/25/2036 | 188,904 | |||||||
264,475 | Federal National Mortgage Association, Series 2009-47-SA (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap) | 4.31% | I/FI/O | 07/25/2039 | 25,195 | |||||||
292,859 | Federal National Mortgage Association, Series 2009-48-WS (-1 x 1 Month LIBOR USD + 5.95%, 5.95% Cap) | 4.16% | I/FI/O | 07/25/2039 | 30,606 | |||||||
140,921 | Federal National Mortgage Association, Series 2009-67-SA (-1 x 1 Month LIBOR USD + 5.15%, 0.25% Floor, 5.15% Cap) | 3.36% | I/FI/O | 07/25/2037 | 11,441 | |||||||
671,214 | Federal National Mortgage Association, Series 2009-87-SA (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap) | 4.21% | I/FI/O | 11/25/2049 | 81,658 | |||||||
1,095,619 | Federal National Mortgage Association, Series 2009-91-SD (-1 x 1 Month LIBOR USD + 6.15%, 6.15% Cap) | 4.36% | I/FI/O | 11/25/2039 | 181,681 | |||||||
232,539 | Federal National Mortgage Association, Series 2010-115-SD (-1 x 1 Month LIBOR USD + 6.60%, 6.60% Cap) | 4.81% | I/FI/O | 11/25/2039 | 32,493 | |||||||
359,159 | Federal National Mortgage Association, Series 2010-11-SC (-1 x 1 Month LIBOR USD + 4.80%, 4.80% Cap) | 3.01% | I/FI/O | 02/25/2040 | 30,047 | |||||||
1,789,003 | Federal National Mortgage Association, Series 2010-134-SE (-1 x 1 Month LIBOR USD + 6.65%, 6.65% Cap) | 4.86% | I/FI/O | 12/25/2025 | 145,508 | |||||||
7,086,042 | Federal National Mortgage Association, Series 2010-142-SC (-1 x 1 Month LIBOR USD + 6.60%, 6.60% Cap) | 4.81% | I/FI/O | 12/25/2040 | 1,512,605 | |||||||
1,218,978 | Federal National Mortgage Association, Series 2010-15-SL (-1 x 1 Month LIBOR USD + 4.95%, 4.95% Cap) | 3.16% | I/FI/O | 03/25/2040 | 153,871 | |||||||
256,463 | Federal National Mortgage Association, Series 2010-19-SA (-1 x 1 Month LIBOR USD + 5.40%, 5.40% Cap) | 3.61% | I/FI/O | 03/25/2050 | 19,444 | |||||||
1,019,878 | Federal National Mortgage Association, Series 2010-31-SB (-1 x 1 Month LIBOR USD + 5.00%, 5.00% Cap) | 3.21% | I/FI/O | 04/25/2040 | 122,603 | |||||||
1,686,344 | Federal National Mortgage Association, Series 2010-39-SL (-1 x 1 Month LIBOR USD + 5.67%, 5.67% Cap) | 3.88% | I/FI/O | 05/25/2040 | 253,665 | |||||||
277,777 | Federal National Mortgage Association, Series 2010-8-US (-1 x 1 Month LIBOR USD + 4.80%, 4.80% Cap) | 3.01% | I/FI/O | 02/25/2040 | 18,233 | |||||||
297,221 | Federal National Mortgage Association, Series 2010-9-GS (-1 x 1 Month LIBOR USD + 4.75%, 4.75% Cap) | 2.96% | I/FI/O | 02/25/2040 | 22,404 | |||||||
1,426,004 | Federal National Mortgage Association, Series 2011-114-S (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap) | 4.21% | I/FI/O | 09/25/2039 | 226,534 | |||||||
2,267,934 | Federal National Mortgage Association, Series 2011-146-US (-1 x 1 Month LIBOR USD + 7.00%, 7.00% Cap) | 4.49% | I/F | 01/25/2042 | 2,368,328 | |||||||
763,636 | Federal National Mortgage Association, Series 2011-5-PS (-1 x 1 Month LIBOR USD + 6.40%, 6.40% Cap) | 4.61% | I/FI/O | 11/25/2040 | 61,500 | |||||||
330,984 | Federal National Mortgage Association, Series 2012-29-SG (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap) | 4.21% | I/FI/O | 04/25/2042 | 43,252 | |||||||
4,794,030 | Federal National Mortgage Association, Series 2012-56-SN (-1 x 1 Month LIBOR USD + 6.05%, 6.05% Cap) | 4.26% | I/FI/O | 06/25/2042 | 752,923 | |||||||
4,870,988 | Federal National Mortgage Association, Series 2012-76-SC (-1 x 1 Month LIBOR USD + 6.00%, 6.00% Cap) | 4.21% | I/FI/O | 07/25/2042 | 786,963 | |||||||
9,953,709 | Federal National Mortgage Association, Series 2013-83-US (-1 x 1 Month LIBOR USD + 5.00%, 5.00% Cap) | 3.21% | I/F | 08/25/2043 | 9,698,789 | |||||||
330,974 | Federal National Mortgage Association, Series 374-19 | 6.50% | I/O | 09/25/2036 | 75,915 | |||||||
830,319 | Government National Mortgage Association, Series 2009-104-SD (-1 x 1 Month LIBOR USD + 6.35%, 6.35% Cap) | 4.61% | I/FI/O | 11/16/2039 | 148,514 | |||||||
161,682 | Government National Mortgage Association, Series 2010-98-IA | 5.69% | #I/O | 03/20/2039 | 19,323 | |||||||
1,048,998 | Government National Mortgage Association, Series 2011-69-SB (-1 x 1 Month LIBOR USD + 5.35%, 5.35% Cap) | 3.59% | I/FI/O | 05/20/2041 | 161,070 | |||||||
1,544,170 | Government National Mortgage Association, Series 2011-71-SG (-1 x 1 Month LIBOR USD + 5.40%, 5.40% Cap) | 3.64% | I/FI/O | 05/20/2041 | 245,029 | |||||||
1,811,425 | Government National Mortgage Association, Series 2011-72-AS (-1 x 1 Month LIBOR USD + 5.38%, 5.38% Cap) | 3.62% | I/FI/O | 05/20/2041 | 275,138 | |||||||
2,130,899 | Government National Mortgage Association, Series 2011-89-SA (-1 x 1 Month LIBOR USD + 5.45%, 5.45% Cap) | 3.69% | I/FI/O | 06/20/2041 | 312,039 | |||||||
949,321 | Government National Mortgage Association, Series 2012-34-LI (-20 x 1 Month LIBOR USD + 122.00%, 6.00% Cap) | 6.00% | I/FI/O | 12/16/2039 | 215,412 | |||||||
9,671,703 | Government National Mortgage Association, Series 2013-119-TZ | 3.00% | > | 08/20/2043 | 9,712,191 | |||||||
33,113,587 | Government National Mortgage Association, Series 2013-39-HS (-1 x 1 Month LIBOR USD + 4.75%, 4.75% Cap) | 2.99% | I/FI/O | 03/20/2041 | 4,335,211 | |||||||
6,008,455 | Government National Mortgage Association, Series 2014-39-SK (-1 x 1 Month LIBOR USD + 6.20%, 6.20% Cap) | 4.44% | I/FI/O | 03/20/2044 | 1,141,863 | |||||||
8,648,723 | Government National Mortgage Association, Series 2014-59-DS (-1 x 1 Month LIBOR USD + 6.25%, 6.25% Cap) | 4.51% | I/FI/O | 04/16/2044 | 1,520,815 | |||||||
6,235,326 | Government National Mortgage Association, Series 2014-63-SD (-1 x 1 Month LIBOR USD + 5.55%, 5.55% Cap) | 3.79% | I/FI/O | 04/20/2044 | 1,481,076 | |||||||
5,193,587 | Government National Mortgage Association, Series 2014-69-ST (-1 x 1 Month LIBOR USD + 6.10%, 6.10% Cap) | 4.36% | I/FI/O | 12/16/2039 | 847,515 | |||||||
6,539,913 | Government National Mortgage Association, Series 2015-148-BS (-1 x 1 Month LIBOR USD + 5.69%, 5.69% Cap) | 3.93% | I/FI/O | 10/20/2045 | 1,057,448 | |||||||
37,573,649 | Government National Mortgage Association, Series 2018-111-SA (-1 x 1 Month LIBOR USD + 4.55%, 4.55% Cap) | 2.79% | I/FI/O | 08/20/2048 | 3,307,691 | |||||||
72,654,251 | Government National Mortgage Association, Series 2018-48-SD (-1 x 1 Month LIBOR USD + 3.90%, 3.90% Cap) | 2.14% | I/FI/O | 04/20/2048 | 5,806,869 | |||||||
|
|
|||||||||||
Total US Government and Agency Mortgage Backed Obligations (Cost $60,610,377) |
71,158,167 | |||||||||||
|
|
|||||||||||
Common Stocks - 0.0% |
||||||||||||
1,813 | McDermott International, Inc. * | 1,226 | ||||||||||
6,558 | Syncreon Group B.V. * Þ | 91,810 | ||||||||||
|
|
|||||||||||
Total Common Stocks (Cost $180,411) |
93,036 | |||||||||||
|
|
|||||||||||
Short Term Investments - 10.2% |
||||||||||||
1,171,510 | First American Government Obligations Fund - Class U | 1.53% | ◆ | 1,171,510 | ||||||||
1,171,510 | JP Morgan U.S. Government Money Market Fund - Institutional Share Class | 1.51% | ◆ | 1,171,510 | ||||||||
1,171,510 | Morgan Stanley Institutional Liquidity Funds Government Portfolio - Institutional Share Class | 1.51% | ◆ | 1,171,510 | ||||||||
28,000,000 | United States Treasury Bill | 0.00% | 12/03/2020 | 27,613,576 | ||||||||
|
|
|||||||||||
Total Short Term Investments (Cost $31,127,262) |
31,128,106 | |||||||||||
|
|
|||||||||||
Total Investments - 124.1% (Cost $376,245,118) |
380,061,030 | |||||||||||
Liabilities in Excess of Other Assets - (24.1)% |
(73,907,283 | ) | ||||||||||
|
|
|||||||||||
NET ASSETS - 100.0% |
$ | 306,153,747 | ||||||||||
|
|
^ | Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration to qualified institutional buyers. |
W | Security is in default or has failed to make a scheduled payment. Income is not being accrued. |
Þ | Value determined using significant unobservable inputs. |
# | Variable Rate Security. Coupon rate is based on the weighted average coupon of the underlying collateral. To the extent the weighted average coupon of the underlying assets which comprise the collateral increases or decreases, the coupon rate of this security will increase or decrease correspondingly. The rate disclosed is as of period end. |
± | Coupon rate is variable or floats based on components including but not limited to reference rate and spread. These securities may not indicate a reference rate and/or spread in their description. The rate disclosed is as of December 31, 2019. |
I/O | Interest only security |
ß | The interest rate may step up conditioned upon the aggregate remaining principal balance of the underlying mortgage loans being reduced below a targeted percentage of the aggregate original principal balance of the mortgage loans. The interest rate shown is the rate in effect as of December 31, 2019. |
I/F | Inverse floating rate security whose interest rate moves in the opposite direction of reference interest rates. Reference interest rates are typically based on a negative multiplier or slope. Interest rate may also be subject to a cap or floor. |
> | This U.S. Agency bond accrues interest which is added to the outstanding principal balance. The interest payment will be deferred until all other tranches in the structure are paid off. The rate disclosed is as of December 31, 2019. |
PIK | A payment-in-kind security in which the issuer may make interest or dividend payments in cash or additional securities. These additional securities generally have the same terms as the original holdings |
* | Non-income producing security |
@ | Security pays interest at rates that represent residual cashflows available after more senior tranches have been paid. The interest rate disclosed reflects the estimated rate in effect as of December 31, 2019. |
◆ | Seven-day yield as of December 31, 2019 |
SECURITY TYPE BREAKDOWN as a % of Net Assets:
Non-Agency Residential Collateralized Mortgage Obligations |
30.3 | % | ||
Collateralized Loan Obligations |
27.5 | % | ||
US Government and Agency Mortgage Backed Obligations |
23.2 | % | ||
Non-Agency Commercial Mortgage Backed Obligations |
20.5 | % | ||
Short Term Investments |
10.2 | % | ||
Bank Loans |
7.3 | % | ||
Asset Backed Obligations |
4.4 | % | ||
Foreign Corporate Bonds |
0.7 | % | ||
Common Stocks |
0.0 | % ~ | ||
Other Assets and Liabilities |
(24.1 | )% | ||
|
|
|||
100.0 | % | |||
|
|
~ Represents less than 0.05% of net assets
Notes to Schedule of Investments
December 31, 2019 (Unaudited)
1. Organization
DoubleLine Opportunistic Credit Fund (the Fund) was formed as a closed-end management investment company registered under the Investment Company Act of 1940, as amended (the 1940 Act), and originally classified as a non-diversified fund. The Fund is currently operating as a diversified fund. Currently under the 1940 Act, a diversified fund generally may not, with respect to 75% of its total assets, invest more than 5% of its total assets in the securities of any one issuer or own more than 10% of the outstanding voting securities of such issuer (except, in each case, U.S. Government securities, cash, cash items and the securities of other investment companies). The remaining 25% of a funds total assets is not subject to this limitation. The Fund was organized as a Massachusetts business trust on July 22, 2011 and commenced operations on January 27, 2012. The Fund is listed on the New York Stock Exchange (NYSE) under the symbol DBL. The Funds investment objective is to seek high total investment return by providing a high level of current income and the potential for capital appreciation.
2. Significant Accounting Policies
The Fund is an investment company that applies the accounting and reporting guidance issued in Topic 946, Financial ServicesInvestment Companies, by the Financial Accounting Standards Board (FASB). The following is a summary of the significant accounting policies of the Fund. These policies are in conformity with accounting principles generally accepted in the United States of America (US GAAP).
A. Security Valuation. The Fund has adopted US GAAP fair value accounting standards which establish a definition of fair value and set out a hierarchy for measuring fair value. These standards require additional disclosures about the various inputs and valuation techniques used to develop the measurements of fair value and a discussion of changes in valuation techniques and related inputs during the period. These inputs are summarized in the three broad levels listed below:
| Level 1Unadjusted quoted market prices in active markets for identical securities |
| Level 2Quoted prices for identical or similar assets in markets that are not active, or inputs derived from observable market data |
| Level 3Significant unobservable inputs (including the reporting entitys estimates and assumptions) |
Market values for domestic and foreign fixed income securities are normally determined on the basis of valuations provided by independent pricing services. Vendors typically value such securities based on one or more inputs described in the following table which is not intended to be a complete list. The table provides examples of inputs that are commonly relevant for valuing particular classes of fixed income securities in which the Fund is authorized to invest. However, these classifications are not exclusive, and any of the inputs may be used to value any other class of fixed-income securities. Securities that use similar valuation techniques and inputs as described in the following table are categorized as Level 2 of the fair value hierarchy. To the extent the significant inputs are unobservable, the values generally would be categorized as Level 3. Assets and liabilities may be transferred between levels.
Fixed-income class |
Examples of Inputs | |
All | Benchmark yields, transactions, bids, offers, quotations from dealers and trading systems, new issues, spreads and other relationships observed in the markets among comparable securities; and proprietary pricing models such as yield measures calculated using factors such as cash flows, financial or collateral performance and other reference data (collectively referred to as standard inputs) | |
Corporate bonds and notes; convertible securities | Standard inputs and underlying equity of the issuer | |
US bonds and notes of government and government agencies | Standard inputs | |
Residential and commercial mortgage-backed obligations; asset-backed obligations (including collateralized loan obligations) | Standard inputs and cash flows, prepayment information, default rates, delinquency and loss assumptions, collateral characteristics, credit enhancements and specific deal information, trustee reports | |
Bank loans | Standard inputs |
Investments in registered open-end management investment companies will be valued based upon the net asset value (NAV) of such investments and are categorized as Level 1 of the fair value hierarchy.
The Fund may enter into reverse repurchase agreements. In a reverse repurchase agreement, the Fund sells to a financial institution a security that it holds with an agreement to repurchase the same security at an agreed-upon price and date. A reverse repurchase agreement involves the risk that the market value of the security may decline below the repurchase price of the security. The Fund will segregate assets determined to be liquid by the Adviser or otherwise cover its obligations under reverse repurchase agreements. Securities pledged as collateral are reflected as a component of Investments in Securities, at Value on the
Statement of Assets and Liabilities and are noted on the Schedule of Investments. Typically, the counterparty under the terms of the agreement is able to rehypothecate, resell or repledge the security. The value of reverse repurchase agreements entered into are recorded in Payable for Reverse Repurchase Agreements on the Statement of Assets and Liabilities. Interest is accrued daily and an appropriate payment reflecting the interest due for reverse repurchase agreements held at period end is recorded in Interest Payable for Reverse Repurchase Agreements on the Statement of Assets and Liabilities. The cumulative interest paid during the period is recorded in Interest Expense for Reverse Repurchase Agreements on the Statement of Operations. Due to the short term nature of the reverse repurchase agreements, face value approximates fair value at June 30, 2019.
Securities may be fair valued by the Adviser in accordance with the fair valuation procedures approved by the Board of Trustees (the Board). The Advisers valuation committee is generally responsible for overseeing the day to day valuation processes and reports periodically to the Board. The Advisers valuation committee and the pricing group are authorized to make all necessary determinations of the fair values of portfolio securities and other assets for which market quotations or third party vendor prices are not readily available or if it is deemed that the prices obtained from brokers and dealers or independent pricing services are deemed to be unreliable indicators of market or fair value.
The following is a summary of the fair valuations according to the inputs used to value the Funds investments as of December 31, 20191:
Category |
|
|||
Investments in Securities |
||||
Level 1 |
||||
Money Market Funds |
$ | 3,514,530 | ||
Common Stocks |
1,226 | |||
|
|
|
||
Total Level 1 |
3,515,756 | |||
Level 2 |
||||
Collateralized Loan Obligations |
82,417,160 | |||
US Government and Agency Mortgage Backed Obligations |
71,158,167 | |||
Non-Agency Residential Collateralized Mortgage Obligations |
65,394,894 | |||
Non-Agency Commercial Mortgage Backed Obligations |
56,451,847 | |||
Other Short Term Investments |
27,613,576 | |||
Bank Loans |
22,319,070 | |||
Asset Backed Obligations |
13,535,621 | |||
Foreign Corporate Bonds |
2,248,195 | |||
|
|
|
||
Total Level 2 |
341,138,530 | |||
Level 3 |
||||
Non-Agency Residential Collateralized Mortgage Obligations |
27,367,120 | |||
Non-Agency Commercial Mortgage Backed Obligations |
6,290,377 | |||
Collateralized Loan Obligations |
1,657,437 | |||
Common Stocks |
91,810 | |||
|
|
|
||
Total Level 3 |
35,406,744 | |||
|
|
|
||
Total |
$ | 380,061,030 | ||
|
|
|
See the Schedule of Investments for further disaggregation of investment categories.
1 There were no transfers into or out of Level 1 during the period ended December 31, 2019.
The following is a reconciliation of investments in which significant unobservable inputs (Level 3) were used in determining fair value:
Fair Value as of 9/30/2019 |
Net Realized Gain (Loss) |
Net Change in Unrealized Appreciation (Depreciation)3 |
Net Accretion (Amortization) |
Purchases 1 | Sales 2 | Transfers Into Level 34 |
Transfers Out of Level 34 |
Fair Value as of 12/31/2019 |
Net Change in Unrealized Appreciation (Depreciation) on securities held at 12/31/2019 3 |
|||||||||||||||||||||||||||||||
Investments in Securities |
||||||||||||||||||||||||||||||||||||||||
Non-Agency Residential Collateralized Mortgage Obligations |
$ | 27,417,872 | $ | - | $ | (123,031 | ) | $ | 72,279 | $ | - | $ | - | $ | - | $ | - | $ | 27,367,120 | $ | (123,031 | ) | ||||||||||||||||||
Non-Agency Commercial Mortgage Backed Obligations |
6,334,700 | 72,664 | (45,190 | ) | 41,585 | 9,714 | (123,096 | ) | - | - | 6,290,377 | (48,007 | ) | |||||||||||||||||||||||||||
Collateralized Loan Obligations |
1,793,755 | - | (136,318 | ) | - | - | - | - | - | 1,657,437 | (136,318 | ) | ||||||||||||||||||||||||||||
Common Stocks |
- | - | - | - | - | - | 91,810 | - | 91,810 | - | ||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total |
$ | 35,546,327 | $ | 72,664 | $ | (304,539 | ) | $ | 113,864 | $ | 9,714 | $ | (123,096 | ) | $ | 91,810 | $ | - | $ | 35,406,744 | (307,356 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Purchases include all purchases of securities, payups and corporate actions.
2 Sales include all sales of securities, maturities, and paydowns.
3 Any difference between Net Change in Unrealized Appreciation (Depreciation) and Net Change in Unrealized Appreciation (Depreciation) on securities held at December 31, 2019 may be due to a security that was not held or categorized as Level 3 at either period end.
4 Transfers into or out of Level 3 can be attributed to changes in the availability of pricing sources and/or in the observability of significant inputs used to measure the fair value of those instruments.
The following is a summary of quantitative information about Level 3 Fair Value Measurements:
Fair Value as of 12/31/2019 * |
Valuation Techniques |
Unobservable Input |
Unobservable Input Values (Weighted Average)+ |
Impact to valuation from an increase to input | ||||||||||
Non-Agency Residential Collateralized Mortgage Obligations |
$ | 27,367,120 | Market Comparables | Market Quotes | $100.73 - $102.89 ($101.33) | Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security | ||||||||
Non-Agency Commercial Mortgage Backed Obligations |
$ | 6,290,377 | Market Comparables | Yields | 4.24% - 76.81% (12.92%) | Increase in yields would have resulted in the decrease in the fair value of the security | ||||||||
Collateralized Loan Obligations |
$ | 1,657,437 | Market Comparables | Market Quotes | $29.62 - $68.06 ($61.19) | Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security | ||||||||
Common Stocks |
$ | 91,810 | Market Comparables | Market Quotes | $14.00 ($14.00) | Significant changes in the market quotes would have resulted in direct and proportional changes in the fair value of the security |
* Level 3 securities are typically valued by pricing vendors. The appropriateness of fair values for these securities is monitored on an ongoing basis by the Adviser, which may include back testing, results of vendor due diligence, unchanged price review and consideration of market and/or sector events.
+ Unobservable inputs were weighted by the relative fair value of the instruments.