ý | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
DELAWARE | 20-5717694 | |
(State of Incorporation or Organization) | (I.R.S. Employer Identification No.) | |
1623 TOOMEY ROAD AUSTIN, TEXAS | 78704 | |
(Address of Principal Executive Offices) | (Zip Code) |
Large accelerated filer | ¨ | Accelerated filer | þ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
March 27, 2016 | December 27, 2015 | ||||||
Assets | (Unaudited) | ||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 4,824 | $ | 8,529 | |||
Accounts receivable | 1,103 | 1,118 | |||||
Lease incentives receivable | 3,750 | 2,756 | |||||
Inventories | 1,078 | 1,194 | |||||
Prepaid expenses and other current assets | 3,932 | 2,639 | |||||
Total current assets | 14,687 | 16,236 | |||||
Property and equipment, net | 144,054 | 136,493 | |||||
Other assets and intangible assets, net | 1,811 | 1,763 | |||||
Tradename | 21,900 | 21,900 | |||||
Goodwill | 24,069 | 24,069 | |||||
Total assets | $ | 206,521 | $ | 200,461 | |||
Liabilities and Stockholders' Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 6,679 | $ | 7,294 | |||
Accrued liabilities | 12,629 | 14,874 | |||||
Deferred lease incentives | 1,976 | 1,853 | |||||
Total current liabilities | 21,284 | 24,021 | |||||
Deferred tax liability, net | 11,987 | 10,281 | |||||
Accrued deferred rent | 7,532 | 6,908 | |||||
Deferred lease incentives, less current portion | 27,677 | 26,194 | |||||
Total liabilities | 68,480 | 67,404 | |||||
Commitments and contingencies (note 7) | |||||||
Stockholders’ equity: | |||||||
Common stock, $0.01 par value; 60,000,000 shares authorized; 16,538,529 shares issued and outstanding at March 27, 2016 and 16,490,600 shares issued and outstanding at December 27, 2015 | 165 | 165 | |||||
Preferred stock, $0.01 par value; 15,000,000 shares authorized and no shares issued or outstanding at March 27, 2016 and December 27, 2015 | — | — | |||||
Paid-in capital | 90,891 | 90,439 | |||||
Retained earnings | 46,985 | 42,453 | |||||
Total stockholders’ equity | 138,041 | 133,057 | |||||
Total liabilities and stockholders’ equity | $ | 206,521 | $ | 200,461 |
Thirteen Weeks Ended | |||||||
March 27, 2016 | March 29, 2015 | ||||||
Revenue | $ | 78,054 | $ | 66,829 | |||
Costs and expenses: | |||||||
Cost of sales | 19,998 | 17,544 | |||||
Labor | 25,680 | 22,146 | |||||
Operating | 10,556 | 9,331 | |||||
Occupancy | 5,305 | 4,480 | |||||
General and administrative | 4,533 | 4,084 | |||||
Marketing | 583 | 535 | |||||
Restaurant pre-opening | 1,433 | 1,108 | |||||
Depreciation and amortization | 3,477 | 2,998 | |||||
Total costs and expenses | 71,565 | 62,226 | |||||
Income from operations | 6,489 | 4,603 | |||||
Interest expense, net | 15 | 47 | |||||
Income before income taxes | 6,474 | 4,556 | |||||
Income tax expense | 1,942 | 1,321 | |||||
Net income | $ | 4,532 | $ | 3,235 | |||
Net income per common share: | |||||||
Basic | $ | 0.27 | $ | 0.20 | |||
Diluted | $ | 0.27 | $ | 0.19 | |||
Weighted-average shares outstanding: | |||||||
Basic | 16,503,226 | 16,449,682 | |||||
Diluted | 16,803,756 | 16,689,562 |
Thirteen Weeks Ended | |||||||
March 27, 2016 | March 29, 2015 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 4,532 | $ | 3,235 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 3,477 | 2,998 | |||||
Amortization of loan origination costs | 8 | 11 | |||||
Stock-based compensation | 469 | 356 | |||||
Excess tax benefit from stock-based compensation | (183 | ) | (28 | ) | |||
Loss on disposal of property and equipment | — | 68 | |||||
Amortization of deferred lease incentives | (490 | ) | (391 | ) | |||
Deferred income taxes | 1,706 | 1,376 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | 15 | 190 | |||||
Inventories | 116 | 21 | |||||
Prepaid expenses and other current assets | (1,293 | ) | 784 | ||||
Accounts payable | (3,341 | ) | (2,500 | ) | |||
Accrued liabilities and deferred rent | (1,438 | ) | 348 | ||||
Deferred lease incentives | 1,103 | 2,085 | |||||
Net cash provided by operating activities | 4,681 | 8,553 | |||||
Cash flows from investing activities: | |||||||
Purchase of property and equipment | (8,255 | ) | (5,323 | ) | |||
Purchase of other assets | (81 | ) | (47 | ) | |||
Net cash used in investing activities | (8,336 | ) | (5,370 | ) | |||
Cash flows from financing activities: | |||||||
Borrowings under revolving line of credit | 2,000 | 1,000 | |||||
Payments under revolving line of credit | (2,000 | ) | (1,250 | ) | |||
Excess tax benefit from stock-based compensation | 183 | 28 | |||||
Proceeds from the exercise of stock options | 60 | 53 | |||||
Indirect repurchase of shares for minimum tax withholdings | (293 | ) | (50 | ) | |||
Net cash used in financing activities | (50 | ) | (219 | ) | |||
Net (decrease) increase in cash and cash equivalents | (3,705 | ) | 2,964 | ||||
Cash and cash equivalents, beginning of period | 8,529 | 3,815 | |||||
Cash and cash equivalents, end of period | $ | 4,824 | $ | 6,779 | |||
Supplemental disclosure of non-cash investing and financing activities: | |||||||
Property and equipment and other assets acquired by accounts payable | $ | 2,726 | $ | 1,016 | |||
Supplemental cash flow disclosures: | |||||||
Cash paid for interest | $ | 8 | $ | 51 | |||
Cash paid for income taxes | $ | 160 | $ | 273 |
Thirteen Weeks Ended | |||||||
March 27, 2016 | March 29, 2015 | ||||||
BASIC | |||||||
Net income | $ | 4,532 | $ | 3,235 | |||
Weighted-average common shares outstanding | 16,503,226 | 16,449,682 | |||||
Basic net income per common share | $ | 0.27 | $ | 0.20 | |||
DILUTED | |||||||
Net income | $ | 4,532 | $ | 3,235 | |||
Weighted-average common shares outstanding | 16,503,226 | 16,449,682 | |||||
Dilutive effect of stock options and restricted stock units | 300,530 | 239,880 | |||||
Weighted-average of diluted shares | 16,803,756 | 16,689,562 | |||||
Diluted net income per common share | $ | 0.27 | $ | 0.19 |
Shares | Weighted Average Exercise Price | Weighted Average Remaining Contractual Term (Years) | Aggregate Intrinsic Value | |||||||||
Outstanding at December 27, 2015 | 634,412 | $ | 11.91 | |||||||||
Exercised | (13,372 | ) | 4.51 | |||||||||
Forfeited | (369 | ) | 32.46 | |||||||||
Outstanding at March 27, 2016 | 620,671 | $ | 12.06 | 3.59 | $ | 11,211 | ||||||
Exercisable at March 27, 2016 | 538,896 | $ | 9.98 | 3.11 | $ | 10,827 |
Shares | Weighted Average Fair Value | Weighted Average Remaining Contractual Term (Year) | ||||||
Outstanding at December 27, 2015 | 165,111 | $ | 29.72 | |||||
Granted | 86,400 | 34.55 | ||||||
Vested | (43,000 | ) | 31.04 | |||||
Forfeited | (479 | ) | 29.46 | |||||
Outstanding at March 27, 2016 | 208,032 | $ | 31.45 | 3.19 |
March 27, 2016 | December 27, 2015 | ||||||
Accrued compensation and related benefits | $ | 6,322 | $ | 8,080 | |||
Sales and use tax | 2,326 | 2,084 | |||||
Other accruals | 1,831 | 1,791 | |||||
Deferred gift card revenue | 1,236 | 1,645 | |||||
Property tax | 914 | 1,274 | |||||
Total accrued liabilities | $ | 12,629 | $ | 14,874 |
• | Pursue new restaurant development in major markets; |
• | Backfill smaller existing markets to build brand awareness; |
• | Deliver consistent same store sales through providing high-quality food and service; and |
• | Leverage our infrastructure. |
• | Number of Restaurant Openings. Number of restaurant openings reflects the number of restaurants opened during a particular fiscal period. For restaurant openings we incur pre-opening costs, which are defined below, before the restaurant opens. Typically new restaurants open with an initial start-up period of higher than normalized sales volumes, which decrease to a steady level approximately six to twelve months after opening. However, operating costs during this initial six to twelve month period are also higher than normal, resulting in restaurant operating margins that are generally lower during the start-up period of operation and increase to a steady level approximately nine to twelve months after opening. |
• | Comparable Restaurant Sales. We consider a restaurant to be comparable in the first full quarter following the 18th month of operations. Changes in comparable restaurant sales reflect changes in sales for the comparable group of restaurants |
• | Average Check. Average check is calculated by dividing revenue by total entrées sold for a given time period. Average check reflects menu price increases as well as changes in menu mix. Our management team uses this indicator to analyze trends in customers’ preferences, effectiveness of menu changes and price increases and per customer expenditures. |
• | Average Weekly Customers. Average weekly customers is measured by the number of entrées sold per week. Our management team uses this metric to measure changes in customer traffic. |
• | Average Unit Volume. Average unit volume consists of the average sales of our comparable restaurants over a certain period of time. This measure is calculated by dividing total comparable restaurant sales within a period of time by the total number of comparable restaurants within the relevant period. This indicator assists management in measuring changes in customer traffic, pricing and development of our brand. |
• | Operating Margin. Operating margin represents income from operations as a percentage of our revenue. By monitoring and controlling our operating margins, we can gauge the overall profitability of our company. |
Thirteen Weeks Ended | |||||||
March 27, 2016 | March 29, 2015 | ||||||
Total restaurants (at end of period) | 71 | 62 | |||||
Total comparable restaurants (at end of period) | 54 | 44 | |||||
Average unit volumes (in thousands) | $ | 1,150 | $ | 1,178 | |||
Change in comparable restaurant sales | 3.2 | % | 1.9 | % | |||
Average check | $ | 14.40 | $ | 14.08 |
Thirteen Weeks Ended | ||||||||||||||||||||
March 27, 2016 | % of Revenue | March 29, 2015 | % of Revenue | $ Change | % Change | |||||||||||||||
Revenue | $ | 78,054 | 100.0 | % | $ | 66,829 | 100.0 | % | $ | 11,225 | 16.8 | % | ||||||||
Costs and expenses: | ||||||||||||||||||||
Cost of sales | 19,998 | 25.6 | % | 17,544 | 26.3 | % | 2,454 | 14.0 | % | |||||||||||
Labor | 25,680 | 32.9 | % | 22,146 | 33.1 | % | 3,534 | 16.0 | % | |||||||||||
Operating | 10,556 | 13.5 | % | 9,331 | 14.0 | % | 1,225 | 13.1 | % | |||||||||||
Occupancy | 5,305 | 6.8 | % | 4,480 | 6.7 | % | 825 | 18.4 | % | |||||||||||
General and administrative | 4,533 | 5.8 | % | 4,084 | 6.1 | % | 449 | 11.0 | % | |||||||||||
Marketing | 583 | 0.8 | % | 535 | 0.8 | % | 48 | 9.0 | % | |||||||||||
Restaurant pre-opening | 1,433 | 1.8 | % | 1,108 | 1.7 | % | 325 | 29.3 | % | |||||||||||
Depreciation and amortization | 3,477 | 4.5 | % | 2,998 | 4.4 | % | 479 | 16.0 | % | |||||||||||
Total costs and expenses | 71,565 | 91.7 | % | 62,226 | 93.1 | % | 9,339 | 15.0 | % | |||||||||||
Income from operations | 6,489 | 8.3 | % | 4,603 | 6.9 | % | 1,886 | 41.0 | % | |||||||||||
Interest expense, net | 15 | — | % | 47 | 0.1 | % | (32 | ) | (68.1 | )% | ||||||||||
Income before income taxes | 6,474 | 8.3 | % | 4,556 | 6.8 | % | 1,918 | 42.1 | % | |||||||||||
Income tax expense | 1,942 | 2.5 | % | 1,321 | 2.0 | % | 621 | 47.0 | % | |||||||||||
Net income | $ | 4,532 | 5.8 | % | $ | 3,235 | 4.8 | % | $ | 1,297 | 40.1 | % |
Thirteen Weeks Ended | |||||||
March 27, 2016 | March 29, 2015 | ||||||
Net cash provided by operating activities | $ | 4,681 | $ | 8,553 | |||
Net cash used in investing activities | (8,336 | ) | (5,370 | ) | |||
Net cash used in financing activities | (50 | ) | (219 | ) | |||
Net (decrease) increase in cash and cash equivalents | (3,705 | ) | 2,964 | ||||
Cash and cash equivalents at beginning of year | 8,529 | 3,815 | |||||
Cash and cash equivalents at end of period | $ | 4,824 | $ | 6,779 |
• | the success of our existing and new restaurants; |
• | our ability to identify appropriate sites and develop and expand our operations; |
• | changes in economic conditions; |
• | damage to our reputation or lack of acceptance of our brand in existing or new markets; |
• | our expansion into markets that we are unfamiliar with; |
• | economic and other trends and developments, including adverse weather conditions, in the local or regional areas in which our restaurants are located and specifically in Texas where a large percentage of our restaurants are located; |
• | the impact of negative economic factors, including the availability of credit, on our landlords and surrounding tenants; |
• | changes in food availability and costs; |
• | labor shortages and increases in our labor costs, including as a result of changes in government regulation, such as the adoption of the new federal health care legislation; |
• | food safety and food borne illness concerns; |
• | increased competition in the restaurant industry and the segments in which we compete; |
• | the impact of legislation and regulations regarding nutritional information, and new information or attitudes regarding diet and health or adverse opinions about the health of consuming our menu offerings; |
• | the impact of federal, state and local beer, liquor and food service regulations; |
• | the impact of litigation; |
• | the success of our marketing programs; |
• | the impact of new restaurant openings, including the effect on our existing restaurants when opening new restaurants in the same markets; |
• | the loss of key members of our management team; |
• | strain on our infrastructure and resources caused by our growth; |
• | the inadequacy of our insurance coverage and fluctuating insurance requirements and costs; |
• | the impact of our indebtedness on our ability to invest in the ongoing needs of our business; |
• | our ability to obtain debt or other financing on favorable terms or at all; |
• | the impact of a potential requirement to record asset impairment charges in the future; |
• | the impact of security breaches of confidential customer information in connection with our electronic processing of credit and debit card transactions; |
• | inadequate protection of our intellectual property; |
• | the failure of our information technology system or the breach of our network security; |
• | a major natural or man-made disaster; |
• | our increased costs and obligations as a result of being a public company; |
• | the impact of electing to take advantage of certain exemptions applicable to emerging growth companies; |
• | the failure of our internal control over financial reporting; |
• | the impact of federal, state and local tax laws; |
• | volatility in the price of our common stock; |
• | the impact of future sales of our common stock and the exercise of stock options and any additional capital raised by us through the sale of our common stock; |
• | the impact of a downgrade of our shares by securities analysts or industry analysts, the publication of negative research or reports, or lack of publication of reports about our business; |
• | the effect of anti-takeover provisions in our charter documents and under Delaware law; |
• | the effect of our decision to not pay dividends for the foreseeable future; |
• | the effect of changes in accounting principles applicable to us; |
• | our ability to raise capital in the future; and |
• | the conflicts of interest that may arise with some of our directors. |
Period | Total Number of Shares Purchased (1) | Average Price Paid Per Share | |||||
December 27, 2015, through January 24, 2016 | — | $ | — | ||||
January 24, 2016, through February 21, 2016 | — | — | |||||
February 21, 2016 through March 27, 2016 | 8,443 | 34.55 | |||||
Total | 8,443 | $ | 34.55 |
(1) | To satisfy tax withholding obligations associated with the vesting of restricted stock units during the first quarter of 2016, we withheld a total of 8,443 shares that are included in the total number of shares purchased column above. |
CHUY’S HOLDINGS, INC. | ||
By: | /s/ Steven J. Hislop | |
Name: | Steven J. Hislop | |
Title: | President and Chief Executive Officer | |
(Principal Executive Officer) |
By: | /s/ Jon W. Howie | |
Name: | Jon W. Howie | |
Title: | Vice President and Chief Financial Officer | |
(Principal Financial Officer) |
Exhibit No. | Description of Exhibit |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1 | Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002 |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ Steven J. Hislop |
Steven J. Hislop |
President and Chief Executive Officer |
(Principal Executive Officer) |
a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c) | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d) | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
/s/ Jon W. Howie |
Jon W. Howie |
Vice President and Chief Financial Officer |
(Principal Financial Officer) |
(1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods indicated. |
/s/ Steven J. Hislop |
Steven J. Hislop |
President and Chief Executive Officer |
(Principal Executive Officer) |
/s/ Jon W. Howie |
Jon W. Howie |
Vice President and Chief Financial Officer |
(Principal Financial Officer) |
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 27, 2016 |
Apr. 29, 2016 |
|
Document Information [Line Items] | ||
Entity Registrant Name | CHUY'S HOLDINGS, INC. | |
Entity Central Index Key | 0001524931 | |
Current Fiscal Year End Date | --12-25 | |
Entity Filer Category | Accelerated Filer | |
Document Type | 10-Q | |
Document Period End Date | Mar. 27, 2016 | |
Document Fiscal Year Focus | 2016 | |
Document Fiscal Period Focus | Q1 | |
Entity Common Stock, Shares Outstanding | 16,539,797 | |
Amendment Flag | false |
Unaudited Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares |
Mar. 27, 2016 |
Dec. 27, 2015 |
---|---|---|
Common stock - par value | $ 0.01 | $ 0.01 |
Common stock - shares authorized | 60,000,000 | 60,000,000 |
Common stock - shares issued | 16,538,529 | 16,490,600 |
Common stock - shares outstanding | 16,538,529 | 16,490,600 |
Preferred stock - par value | $ 0.01 | $ 0.01 |
Preferred stock - authorized | 15,000,000 | 15,000,000 |
Preferred stock - issued | 0 | 0 |
Preferred stock - outstanding | 0 | 0 |
Unaudited Condensed Consolidated Income Statements - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 27, 2016 |
Mar. 29, 2015 |
|
Revenue | $ 78,054 | $ 66,829 |
Costs and expenses: | ||
Cost of sales | 19,998 | 17,544 |
Labor | 25,680 | 22,146 |
Operating | 10,556 | 9,331 |
Occupancy | 5,305 | 4,480 |
General and administrative | 4,533 | 4,084 |
Marketing | 583 | 535 |
Restaurant pre-opening | 1,433 | 1,108 |
Depreciation and amortization | 3,477 | 2,998 |
Total costs and expenses | 71,565 | 62,226 |
Income from operations | 6,489 | 4,603 |
Interest expense | 15 | 47 |
Income before income taxes | 6,474 | 4,556 |
Income tax expense | 1,942 | 1,321 |
Net income | $ 4,532 | $ 3,235 |
Net income per common share: | ||
Basic | $ 0.27 | $ 0.20 |
Diluted | $ 0.27 | $ 0.19 |
Weighted-average shares outstanding: | ||
Basic | 16,503,226 | 16,449,682 |
Diluted | 16,803,756 | 16,689,562 |
Basis of Presentation |
3 Months Ended |
---|---|
Mar. 27, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation Chuy’s Holdings, Inc. (the “Company” or “Chuy’s”) is in the business of developing and operating Chuy’s restaurants throughout the United States. Chuy’s is a fast-growing, full-service restaurant concept offering a distinct menu of authentic, freshly-prepared Mexican and Tex Mex inspired food. As of March 27, 2016, the Company operated 71 restaurants in 15 states. In the opinion of management, the accompanying unaudited condensed consolidated financial statements and the related notes reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods presented. The unaudited condensed consolidated financial statements have been prepared in accordance with Generally Accepted Accounting Principles (“GAAP”), except that certain information and notes have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (the “SEC”). Results for interim periods are not necessarily indicative of the results that may be expected for the full fiscal year. The unaudited condensed consolidated financial statements should be read in conjunction with consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 27, 2015. The accompanying condensed consolidated balance sheet as of December 27, 2015, has been derived from our audited consolidated financial statements. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the period. Actual results could differ from those estimates. The Company operates on a 52- or 53- week fiscal year that ends on the last Sunday of the calendar year. Each quarterly period has 13 weeks, except for a 53-week year when the fourth quarter has 14 weeks. Our 2016 and 2015 fiscal years each consist of 52 weeks. |
Recent Accounting Pronouncements |
3 Months Ended |
---|---|
Mar. 27, 2016 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
Recent Accounting Pronouncements | Recent Accounting Pronouncements Revenue Recognition In May 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2014-09, "Revenue with Contracts from Customers." ASU 2014-09 supersedes the current revenue recognition guidance, including industry-specific guidance. The guidance introduces a five-step model to achieve its core principal of the entity recognizing revenue to depict the transfer of goods or services to customers at an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU is effective for interim and annual periods beginning after December 15, 2017 and early adoption is permitted only for interim and annual periods beginning after December 15, 2016. The adoption of this ASU is not expected to have a significant impact on the Company’s consolidated financial statements. Debt Issuance Costs In April 2015, the FASB issued ASU 2015-03, "Simplifying the Presentation of Debt Issuance Costs," which changes the presentation of debt issuance costs in the financial statements from an asset on the balance sheet to a deduction from the related debt liability except for revolving credit agreements where they remain assets. Amortization of the costs will continue to be reported as interest expense. This ASU was effective for annual and interim reporting periods beginning after December 15, 2015. The adoption of this ASU did not have a material impact on the Company's consolidated financial statements. Software Licenses In April 2015, the FASB issued ASU 2015-05, "Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement," which identifies and determines whether a cloud computing arrangement contains a software license that should be accounted for as internal-use software. If a cloud computing arrangement does not contain a software license, it should be accounted for as a service contract. This ASU was effective for annual and interim reporting periods beginning after December 15, 2015. The adoption of this ASU did not have a material impact on the Company's consolidated financial statements. Leases In February 2016, the FASB issued ASU 2016-02, "Leases." This update requires a lessee to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases with a lease term of more than twelve months. Leases will continue to be classified as either financing or operating, with classification affecting the recognition, measurement and presentation of expenses and cash flows arising from a lease. This ASU is effective for interim and annual periods beginning after December 15, 2018 and requires a modified retrospective approach to adoption for lessees related to capital and operating leases existing at, or entered into after, the earliest comparative period presented in the financial statements, with certain practical expedients available. Early adoption is permitted. The Company is in the process of determining what impact the adoption of this ASU will have on its consolidated financial statements. Stock Compensation In March 2016, the FASB issued ASU 2016-09, "Improvements to Employee Share-Based Payment Accounting." This update simplifies several aspects of the accounting for share-based payment transactions, including income tax consequences, classification of awards as either equity or liabilities, and classification on the statement of cash flows. This ASU is effective for interim and annual periods beginning after December 15, 2016, and early adoption is permitted. The Company is in the process of determining what impact the adoption of this ASU will have on its consolidated financial statements. |
Net Income Per Share |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 27, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income Per Share | Net Income Per Share The number of shares and net income per share data for all periods presented are based on the historical weighted-average shares of common stock outstanding. Basic net income per share of the Company's common stock is computed by dividing net income by the weighted-average number of shares of common stock outstanding for the period. Diluted net income per share of the Company's common stock is computed on the basis of the weighted-average number of shares of common stock plus the effect of dilutive potential shares of common stock equivalents outstanding during the period using the treasury stock method for dilutive options and deferred shares (these deferred shares were granted under the Chuy's Holdings, Inc. 2012 Omnibus Equity Incentive Plan (the "2012 Plan"), and are referred to as "restricted stock units"). For the thirteen weeks ended March 27, 2016 and March 29, 2015 there were approximately 1,932 and 57,883 shares, respectively, of common stock equivalents that were excluded from the calculation of diluted net income per share because their inclusion would have been anti-dilutive. The computation of basic and diluted earnings per share is as follows:
|
Stock-Based Compensation |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 27, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock-Based Compensation | Stock-Based Compensation The Company has outstanding awards under the Chuy's Holdings, Inc. 2006 Stock Option Plan (the "2006 Plan") and the 2012 Plan. Options granted under these plans vest over five years from the date of grant and have a maximum term of 10 years. Restricted stock units granted under the 2012 Plan vest over four to five years from the date of grant. As of March 27, 2016, a total of 814,128 shares of common stock are reserved and remain available for issuance under the 2012 Plan. Stock-based compensation cost recognized in the accompanying condensed consolidated income statements was $469,000 and $356,000 for the thirteen weeks ended March 27, 2016 and March 29, 2015, respectively. Stock Options A summary of stock-based compensation activity related to stock options for the thirteen weeks ended March 27, 2016 are as follows:
The aggregate intrinsic value in the table above is obtained by subtracting the weighted average exercise price from the estimated fair value of the underlying common stock as of March 27, 2016 and multiplying this result by the related number of options outstanding and exercisable at March 27, 2016. The estimated fair value of the common stock as of March 27, 2016 used in the above calculation was $30.04 per share, the closing price of the Company’s common stock on March 24, 2016, the last trading day of the first quarter. The total intrinsic value of options exercised during the thirteen weeks ended March 27, 2016 was $371,000. The fair value of options vested during the thirteen weeks ended March 27, 2016 was $323,000. There was approximately $683,000 of total unrecognized compensation costs related to options granted under the 2006 Plan and the 2012 Plan as of March 27, 2016. These costs will be recognized ratably through the year 2019. Restricted Stock Units A summary of stock-based compensation activity related to restricted stock units for the thirteen weeks ended March 27, 2016 are as follows:
The fair value of the restricted stock units is the quoted market value of our common stock on the date of grant. As of March 27, 2016, total unrecognized stock-based compensation expense related to non-vested restricted stock units was approximately $6.3 million, which is expected to be recognized ratably through the year 2021. |
Long-Term Debt |
3 Months Ended |
---|---|
Mar. 27, 2016 | |
Debt Disclosure [Abstract] | |
Long-Term Debt | Long-Term Debt Revolving Credit Facility On November 30, 2012, the Company entered into a $25.0 million Revolving Credit Facility with Wells Fargo Bank, National Association. On October 30, 2015, the Company entered into an amendment to its Revolving Credit Facility to, among other things, (1) extend the maturity date of the Revolving Credit Facility to October 30, 2020 from November 30, 2017 and (2) revise the applicable margins and leverage ratios that determine the commitment fees and interest rates payable by the Company under the Revolving Credit Facility. Under the Company's Revolving Credit Facility, the Company may request to increase the size of the Company's Revolving Credit Facility by up to an additional $25.0 million, in minimum principal amounts of $5.0 million or the remaining amount of the $25.0 million if less than $5.0 million (the "Incremental Revolving Loan"), which Incremental Revolving Loan will be effective after 10 days written notice to the agent. In the event that any of the lenders fund the Incremental Revolving Loan, the terms and provisions of the Incremental Revolving Loan will be the same as under the Company's Revolving Credit Facility. Borrowings under the Revolving Credit Facility generally bear interest at a variable rate based upon the Company's election, of (i) the base rate (which is the highest of prime rate, federal funds rate plus 0.5% or one month LIBOR plus 1.0%), or (ii) LIBOR, plus, in either case, an applicable margin based on the Company's consolidated total lease adjusted leverage ratio (as defined in the Revolving Credit Facility agreement). The Revolving Credit Facility also requires payment for commitment fees that accrue on the daily unused commitment of the lender at the applicable margin, which varies based on the Company's consolidated total lease adjusted leverage ratio. The Revolving Credit Facility also requires compliance with a fixed charge coverage ratio, a lease adjusted leverage ratio and certain non-financial covenants. The Revolving Credit Facility also places certain restrictions on the payment of dividends and distributions. Under the Revolving Credit Facility, the Company may declare and make dividend payments so long as (i) no default or event of default has occurred and is continuing or would result therefrom and (ii) immediately after giving effect to any such dividend payment, on a pro forma basis, the lease adjusted leverage ratio does not exceed 3.50 to 1.00. The obligations under the Company’s Revolving Credit Facility are secured by a first priority lien on substantially all of the Company’s assets. As of March 27, 2016 the Company had no borrowings under our Revolving Credit Facility. |
Accrued Liabilities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 27, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accrued Liabilities | Accrued Liabilities The major classes of accrued liabilities at March 27, 2016 and December 27, 2015 are summarized as follows:
|
Commitments and Contingencies |
3 Months Ended |
---|---|
Mar. 27, 2016 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies Disclosure | Commitments and Contingencies We are involved in various legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on our consolidated financial position, results of operations, or cash flows. |
Subsequent Events |
3 Months Ended |
---|---|
Mar. 27, 2016 | |
Subsequent Events [Abstract] | |
Subsequent Events | Subsequent events Subsequent to March 27, 2016, the Company opened three new restaurants for a total of seventy-four restaurants, in fifteen states. |
Net Income Per Share (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 27, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income Per Share | The computation of basic and diluted earnings per share is as follows:
|
Stock-Based Compensation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 27, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Stock-Based Compensation Activity Related to Stock Options | A summary of stock-based compensation activity related to stock options for the thirteen weeks ended March 27, 2016 are as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Stock-Based Compensation Activity Related to Restricted Stock Units | A summary of stock-based compensation activity related to restricted stock units for the thirteen weeks ended March 27, 2016 are as follows:
|
Accrued Liabilities (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 27, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accrued Liabilities | The major classes of accrued liabilities at March 27, 2016 and December 27, 2015 are summarized as follows:
|
Basis of Presentation (Details) |
Mar. 27, 2016 |
---|---|
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Number of Restaurants | 71 |
Net Income Per Share (Computation of Basic and Diluted Earnings Per Share)(Details) - USD ($) $ / shares in Units, $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 27, 2016 |
Mar. 29, 2015 |
|
BASIC | ||
Net income | $ 4,532 | $ 3,235 |
Weighted-average common shares outstanding | 16,503,226 | 16,449,682 |
Basic net income per common share | $ 0.27 | $ 0.20 |
DILUTED | ||
Net income | $ 4,532 | $ 3,235 |
Weighted-average common shares outstanding | 16,503,226 | 16,449,682 |
Dilutive effect of stock options and restricted stock units | 300,530 | 239,880 |
Weighted-average of diluted shares | 16,803,756 | 16,689,562 |
Diluted net income per common share | $ 0.27 | $ 0.19 |
Net Income Per Share (Narrative) (Details) - shares |
3 Months Ended | |
---|---|---|
Mar. 27, 2016 |
Mar. 29, 2015 |
|
Earnings Per Share [Abstract] | ||
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 1,932 | 57,883 |
Stock-Based Compensation (Summary of Stock-Based Compensation Activity) (Details) $ / shares in Units, $ in Thousands |
3 Months Ended |
---|---|
Mar. 27, 2016
USD ($)
$ / shares
shares
| |
Shares | |
Outstanding at December 27, 2015 | shares | 634,412 |
Exercised | shares | (13,372) |
Forfeited | shares | (369) |
Outstanding at March 27, 2016 | shares | 620,671 |
Exercisable at March 27, 2016 | shares | 538,896 |
Weighted Average Exercise Price | |
Outstanding at December 27, 2015 | $ / shares | $ 11.91 |
Exercised | $ / shares | 4.51 |
Forfeited | $ / shares | 32.46 |
Outstanding at March 27, 2016 | $ / shares | 12.06 |
Exercisable at March 27, 2016 | $ / shares | $ 9.98 |
Weighted Average Remaining Contractual Term (Years) | |
Outstanding at March 27, 2016 | 3 years 7 months 2 days |
Exercisable at March 27, 2016 | 3 years 1 month 10 days |
Aggregate Intrinsic Value | |
Outstanding at March 27, 2016 | $ | $ 11,211 |
Exercisable at March 27, 2016 | $ | $ 10,827 |
Long-Term Debt (Narrative)(Details) - Revolving Credit Facility [Member] |
3 Months Ended |
---|---|
Mar. 27, 2016
USD ($)
| |
Debt Instrument [Line Items] | |
Line of Credit Facility, Maximum Borrowing Capacity | $ 25,000,000 |
Debt Instrument, Maturity Date | Oct. 30, 2020 |
Line of Credit Facility Additional Borrowing Capacity | $ 25,000,000 |
Letters of Credit, Borrowing Capacity | $ 5,000,000 |
Line of credit facility, lease adjusted leverage ratio | 3.50 |
Long-term debt | $ 0 |
Federal Funds Rate [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 0.50% |
Base Rate [Member] | |
Debt Instrument [Line Items] | |
Debt Instrument, Basis Spread on Variable Rate | 1.00% |
Accrued Liabilities (Details) - USD ($) $ in Thousands |
Mar. 27, 2016 |
Dec. 27, 2015 |
---|---|---|
Payables and Accruals [Abstract] | ||
Accrued compensation and related benefits | $ 6,322 | $ 8,080 |
Sales and use tax | 2,326 | 2,084 |
Other accruals | 1,831 | 1,791 |
Deferred gift card revenue | 1,236 | 1,645 |
Property tax | 914 | 1,274 |
Total accrued liabilities | $ 12,629 | $ 14,874 |
Subsequent Events (Details) |
May. 05, 2016 |
Mar. 27, 2016 |
---|---|---|
Subsequent Event [Line Items] | ||
Number of Restaurants | 71 | |
Restaurants [Member] | ||
Subsequent Event [Line Items] | ||
Number of New Restaurants | 3 | |
Number of Restaurants | 74 | |
Number of States in which Entity Operates | 15 |
@%IY/;1GD.1%EU7_4KWBCF;^RFV?)[X( +[ZU_3+S/>XQP-GNA9K^ )
MWY4"S' 4NW$H71WY@&ZHB FHC EG:AG6% H$9=[0LB@\"%4-SS&80N@GF>"+2QQP/GT3&T,6S2[L]9 )<)\7P N*P+_#T<^=ZU.M=%&G^@#VH
MIH]&MN^D]T, [3K-+51.-\,Y3IVA 3CR;W.2I50??ESMDJZ.0I%<,IGLF]^5$')O
M7G3!2XUF"\[&"'83W%,=]4?E=MOD^CF=-][HJ!&KTM!6AN#Y#9'NE'33+DN#
M6YR];+KMGSC7V5 UEE.M?D&
MB?^UT!8QLY_O1\.R#2I@E=G4ULRCJDZ?-1+6%FX-,2?==\IE.Y%F2_:^,.M9
MZCR1N!5/ H-FQ?BVW4EZWQN5#@@XNV"%\/ N:]F[A;J"H,.6:K'XM8@5:1M3(398A>"O4R
M4/8'>9W'$D;*!-QX/@>WC[N^'WH1(Q&+ M",\%W-=DA8D:> #$LQLW&Y+Z59
MQ'GH!8+';B!=WP4WU T,A0C7!:^;U/T%PC1="O
4R,GY]1]E=
M:!N]'IBG@+UV*\XP[<<$!()B6T4.U X#"*UI$$4ZYO7S\)H_#6QK9_8]O<]9
MJ$B -804B R.>L0@ /&4$B[X,4L.&;F*+X%V 88]@%R;\@.C ")/E*N 2[$Y
MKA+I8\=MW$LNR\9
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MT^]XOM^5ZI#HU>X!ASCK[+IV$&5Z'O4\/_*D--*#A?.I!F;X-7)W9%X9Y_C,"N(,9V2;<3GG(U8'E[HV[)&JO8
MVNOW1W#_Q_1^D(-%ZSLQ+*M#R<7_3#&<(N>D_6Y3^OW S2#*=9A31BN6XBKI
M69$I;M-TB$TCFK*\!\;P',2M**4-XB3@6V"(?'#G#$:Y,\-]Z]GEE&P/+FBI
M[DJ] ^NT5 )*N4']A-V_2DT(2@V$ZI\C\+&*&9.%FN@N^0/D&L"]0V-LY2'P
M[:ON*5U67+6Q+MI@)^O@5&5!Y46HM?K8WV;>&(&?:9O^331=Q^J?;H:.;T0%TT
9"69!U"2Y2]=,ZM#3E<^L[.5(3*2Z!2B)-G\A@)&EHB$L,,B!LF84L-V
MBD)IXLF$WA2$M, FL+
WKRY[UZ_!'KSYO0J
MF]2?N-(IR1"P0=0$BQRC$D4.OUT],VGSR>2NQS6"TF1;)(W'7)[/8YV V4
ME7:>"46M5)KPK7;(75JFZ"&3
MOI\B2@,"-X2B2-]7;O%K=_V7CD%G.[FS(+\7TSA5S[Z:9PD,:S_&M91Y2
MCK%2" M+L<=("K%=C3D<5^J@X03@J2+4.[)#7)5??_Y\E_XPG]=(OEQSY=6__\;]:G:[??EI/O\R,_/-VDU:6]<+WG^>;TKQ<;O;S!>[
MF182"&DD8H*Y_P*%8 Z8U500@7%N9LWW9N7ZY9_>M]:;W^KX?28*I7,%&.(6
M0V)9 7()C,USQH&E]C<^##SF=E-NJ]O-8C\Q.6#UO+S'^A\MI,QARAI0V5];
M6/_?O_UTY\D]]JK%4]VA 7,]WWYL$!V<=L@ _JE<[;;M[[RL?^=E#@Z3ZS]?
M8N