Schedule of Stockholders Equity |
The following table shows the changes in stockholders' equity for the nine months ended September 30, 2023: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (in millions) | Common Stock | | Capital in Excess of Par Value | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock | | Non-Controlling Interest | | Total | Balance at January 1, 2023 | $ | 2 | | | $ | 2,134 | | | $ | 2,292 | | | $ | (226) | | | $ | (708) | | | $ | 9 | | | $ | 3,503 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income | — | | | — | | | 99 | | | — | | | — | | | — | | | 99 | | Other comprehensive income, net | — | | | — | | | — | | | 35 | | | — | | | — | | | 35 | | Other activity | — | | | — | | | — | | | — | | | — | | | 2 | | | 2 | | Dividends declared ($0.33 per share) | — | | | — | | | (60) | | | — | | | — | | | — | | | (60) | | Stock incentive plan activity | — | | | 18 | | | — | | | — | | | (8) | | | — | | | 10 | | | | | | | | | | | | | | | | Balance at March 31, 2023 | $ | 2 | | | $ | 2,152 | | | $ | 2,331 | | | $ | (191) | | | $ | (716) | | | $ | 11 | | | $ | 3,589 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income | — | | | — | | | 92 | | | — | | | — | | | — | | | 92 | | Other comprehensive income, net | — | | | — | | | — | | | (35) | | | — | | | — | | | (35) | | Issuance of common stock | 1 | | | 6,120 | | | — | | | — | | | — | | | — | | | 6,121 | | Issuance of replacement equity awards | | | 160 | | | — | | | — | | | — | | | — | | | 160 | | Dividends declared ($0.33 per share) | — | | | — | | | (79) | | | — | | | — | | | — | | | (79) | | Stock incentive plan activity | — | | | 63 | | | — | | | — | | | (1) | | | — | | | 62 | | | | | | | | | | | | | | | | Balance at June 30, 2023 | $ | 3 | | | $ | 8,495 | | | $ | 2,344 | | | $ | (226) | | | $ | (717) | | | $ | 11 | | | $ | 9,910 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Net income | — | | | — | | | 152 | | | — | | | — | | | — | | | 152 | | Other comprehensive income, net | — | | | — | | | — | | | (74) | | | — | | | — | | | (74) | | | | | | | | | | | | | | | | Dividends declared ($0.33 per share) | — | | | — | | | (80) | | | — | | | — | | | — | | | (80) | | Stock incentive plan activity | — | | | 34 | | | — | | | — | | | (1) | | | — | | | 33 | | | | | | | | | | | | | | | | Balance at September 30, 2023 | $ | 3 | | | $ | 8,529 | | | $ | 2,416 | | | $ | (300) | | | $ | (718) | | | $ | 11 | | | $ | 9,941 | | The following table shows the changes in stockholders' equity for the nine months ended September 30, 2022: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Common Stock | | Capital in Excess of Par Value | | Retained Earnings | | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock | | Non-Controlling Interest | | Total | Balance at January 1, 2022 | $ | 2 | | | $ | 2,089 | | | $ | 2,154 | | | $ | (371) | | | $ | (656) | | | $ | 8 | | | $ | 3,226 | | | | | | | | | | | | | | | | Net income | — | | | — | | | 82 | | | — | | | — | | | — | | | 82 | | Other comprehensive loss, net | — | | | — | | | — | | | (6) | | | — | | | — | | | (6) | | Dividends declared ($0.30 per share) | — | | | — | | | (55) | | | — | | | — | | | — | | | (55) | | Stock incentive plan activity | — | | | 10 | | | — | | | — | | | (6) | | | — | | | 4 | | Repurchase of common stock | — | | | — | | | — | | | — | | | (45) | | | — | | | (45) | | Balance at March 31, 2022 | $ | 2 | | | $ | 2,099 | | | $ | 2,181 | | | $ | (377) | | | $ | (707) | | | $ | 8 | | | $ | 3,206 | | Net income | — | | | — | | | 112 | | | — | | | — | | | — | | | 112 | | Other comprehensive income, net | — | | | — | | | — | | | (71) | | | — | | | — | | | (71) | | Dividends declared ($0.30 per share) | — | | | — | | | (55) | | | — | | | — | | | — | | | (55) | | Stock incentive plan activity | — | | | 12 | | | — | | | — | | | (1) | | | — | | | 11 | | Balance at June 30, 2022 | $ | 2 | | | $ | 2,111 | | | $ | 2,238 | | | $ | (448) | | | $ | (708) | | | $ | 8 | | | $ | 3,203 | | Net income | — | | | — | | | 12 | | | — | | | — | | | — | | | 12 | | Other comprehensive income, net | — | | | — | | | — | | | 49 | | | — | | | — | | | 49 | | Distribution to minority stockholders | — | | | — | | | — | | | — | | | — | | | (1) | | | (1) | | Dividends declared ($0.30 per share) | — | | | — | | | (53) | | | — | | | — | | | — | | | (53) | | Stock incentive plan activity | — | | | 12 | | | — | | | — | | | — | | | — | | | 12 | | Balance at September 30, 2022 | $ | 2 | | | $ | 2,123 | | | $ | 2,197 | | | $ | (399) | | | $ | (708) | | | $ | 7 | | | $ | 3,222 | |
|