UNITED STATES SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2013

or

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to            

Commission File Number: 001-35228

EXELIS INC.

 (Exact name of registrant as specified in its charter)

State of Indiana	45-2083813
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S. Employer Identification Number)

1650 Tysons Boulevard, Suite 1700, McLean, Virginia 22102

(Address of Principal Executive Offices)

(703) 790-6300

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days.    Yes þ   No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  þ    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer   þ	Accelerated filer   ¨	Non-accelerated filer   ¨	Smaller reporting company  ¨
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  þ

As of July 31, 2013 there were 188,310,730 shares of common stock ($0.01 par value per share) outstanding.

TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION	3
ITEM 1. FINANCIAL STATEMENTS	3
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)	3
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)	4
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)	5
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)	6
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)	7
NOTE 1 BACKGROUND, BASIS OF PRESENTATION AND USE OF ESTIMATES	7
NOTE 2 RECENT ACCOUNTING PRONOUNCEMENTS	8
NOTE 3 RESTRUCTURING CHARGES, NET	8
NOTE 4 EARNINGS PER SHARE	9
NOTE 5 SHAREHOLDERS’ EQUITY	10
NOTE 6 ACCUMULATED OTHER COMPREHENSIVE LOSS	10
NOTE 7 INCOME TAXES	11
NOTE 8 RECEIVABLES, NET	11
NOTE 9 INVENTORIES, NET	12
NOTE 10 GOODWILL AND OTHER INTANGIBLE ASSETS, NET	12
NOTE 11 DEBT	13
NOTE 12 POSTRETIREMENT BENEFIT PLANS	14
NOTE 13 STOCK-BASED COMPENSATION	15
NOTE 14 RELATED PARTY TRANSACTIONS	16
NOTE 15 COMMITMENTS AND CONTINGENCIES	16
NOTE 16 SEGMENT INFORMATION	18
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS	20
OVERVIEW	20
DISCUSSION OF FINANCIAL RESULTS	22
LIQUIDITY AND CAPITAL RESOURCES	26
CRITICAL ACCOUNTING POLICIES, ESTIMATES AND JUDGMENTS	28
FORWARD-LOOKING AND CAUTIONARY STATEMENTS	28
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK	28
ITEM 4. CONTROLS AND PROCEDURES	29
PART II. OTHER INFORMATION	30
ITEM 1. LEGAL PROCEEDINGS	30
ITEM 1A. RISK FACTORS	30
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS	30
ITEM 3. DEFAULTS UPON SENIOR SECURITIES	30
ITEM 4. MINE SAFETY DISCLOSURES	30
ITEM 5. OTHER INFORMATION	31
ITEM 6. EXHIBITS	31
SIGNATURE	32
EXHIBIT INDEX	33

Page | 2

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

EXELIS INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(IN MILLIONS, EXCEPT PER SHARE AMOUNTS)

	Three Months Ended June 30,						Six Months Ended June 30,
	2013			2012			2013			2012
Product revenue	$	518		$	620		$	1,017		$	1,273
Service revenue	733			759			1,419			1,527
Total revenue	1,251			1,379			2,436			2,800
Cost of product revenue	380			433			737			894
Cost of service revenue	594			654			1,171			1,328
Selling, general and administrative expenses	122			130			237			263
Research and development expenses	15			16			28			30
Restructuring charges, net	13			1			62			2
Operating income	127			145			201			283
Interest expense, net	10			11			18			20
Other expense (income), net	(3		)	(1		)	(1		)	7
Income from continuing operations before income tax expense	120			135			184			256
Income tax expense	42			49			62			100
Net income	$	78		$	86		$	122		$	156
Earnings Per Share
Basic
Net income	$	0.41		$	0.46		$	0.65		$	0.83
Diluted
Net income	$	0.41		$	0.46		$	0.64		$	0.83
Weighted average common shares outstanding – basic	188.2			187.5			188.2			187.1
Weighted average common shares outstanding – diluted	190.5			188.5			190.2			188.0
Cash dividends declared per common share	$	0.10		$	0.10		$	0.21		$	0.21

The accompanying notes are an integral part of the condensed consolidated financial statements.

Page | 3

EXELIS INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

(IN MILLIONS)

	Three Months Ended June 30,						Six Months Ended June 30,
	2013			2012			2013			2012
Net income	$	78		$	86		$	122		$	156
Other comprehensive income (loss), net of tax
Net foreign currency translation adjustments	(2		)	(6		)	(12		)	(1		)
Defined benefit plans
Net actuarial gain arising during the period	116			—			116			—
Amortization of actuarial loss included in net periodic benefit cost	18			13			36			26
Amortization of prior service cost included in net periodic benefit cost	—			—			1			—
Other comprehensive income (loss), net of tax	132			7			141			25
Total comprehensive income	$	210		$	93		$	263		$	181

The accompanying notes are an integral part of the condensed consolidated financial statements.

Page | 4

EXELIS INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(IN MILLIONS)

	June 30, 2013			December 31, 2012
Assets
Current assets
Cash and cash equivalents	$	259		$	292
Receivables, net	1,035			995
Inventories, net	297			283
Deferred tax asset	65			85
Other current assets	56			58
Total current assets	1,712			1,713
Plant, property and equipment, net	508			512
Goodwill	2,185			2,180
Other intangible assets, net	177			184
Deferred tax asset	470			556
Other non-current assets	65			67
Total non-current assets	3,405			3,499
Total assets	$	5,117		$	5,212
Liabilities and Shareholders’ Equity
Current liabilities
Accounts payable	$	368		$	444
Advance payments and billings in excess of costs	327			322
Compensation and other employee benefits	219			246
Other accrued liabilities	249			203
Total current liabilities	1,163			1,215
Defined benefit plans	1,924			2,203
Long-term debt	649			649
Deferred tax liability	3			1
Other non-current liabilities	130			128
Total non-current liabilities	2,706			2,981
Total liabilities	3,869			4,196
Commitments and contingencies (Note 15)
Shareholders’ equity
Common stock	2			2
Additional paid-in capital	2,590			2,575
Treasury stock	(5		)	—
Retained earnings	355			274
Accumulated other comprehensive loss	(1,694		)	(1,835		)
Total shareholders’ equity	1,248			1,016
Total liabilities and shareholders’ equity	$	5,117		$	5,212

The accompanying notes are an integral part of the condensed consolidated financial statements.

Page | 5

EXELIS INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(IN MILLIONS)

	Six Months Ended June 30,
	2013			2012
Operating activities
Net income	$	122		$	156
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization	56			63
Stock-based compensation	16			13
Restructuring charges, net	62			2
Payments for restructuring	(23		)	(11		)
Defined benefit plans expense	48			24
Defined benefit plans payments	(75		)	(275		)
Change in assets and liabilities
Change in receivables	(45		)	(114		)
Change in inventories	(13		)	(1		)
Change in other assets	(3		)	(2		)
Change in accounts payable	(76		)	(21		)
Change in advance payments and billings in excess of costs	6			(29		)
Change in deferred taxes	7			130
Change in other liabilities	(39		)	(44		)
Other, net	1			(1		)
Net cash provided by (used in) operating activities	44			(110		)
Investing activities
Capital expenditures	(36		)	(50		)
Proceeds from the sale of assets	9			1
Acquisitions, net of cash acquired	(16		)	(24		)
Other, net	(1		)	2
Net cash used in investing activities	(44		)	(71		)
Financing activities
Proceeds from commercial paper, net	—			257
Dividends paid	(19		)	(39		)
Common stock repurchased	(5		)	—
Proceeds from exercise of stock options	3			14
Other, net	(3		)	(2		)
Net cash (used in) provided by financing activities	(24		)	230
Exchange rate effects on cash and cash equivalents	(9		)	1
Net change in cash and cash equivalents	(33		)	50
Cash and cash equivalents – beginning of year	292			116
Cash and cash equivalents – end of period	$	259		$	166

The accompanying notes are an integral part of the condensed consolidated financial statements.

Page | 6

EXELIS INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

(DOLLARS AND SHARE AMOUNTS IN MILLIONS, UNLESS OTHERWISE STATED)

NOTE 1

BACKGROUND, BASIS OF PRESENTATION AND USE OF ESTIMATES

Background

Exelis Inc. (“Exelis” or the “Company”) is a leader in Command, Control, Communications, Computers, Intelligence, Surveillance and Reconnaissance (C4ISR) related products and systems and information and technical services, which it supplies to military, government and commercial customers in the United States and globally. Exelis provides mission-critical systems in the areas of networked communications, sensing and surveillance, electronic warfare, navigation, air traffic solutions and information systems, with growing positions in cyber-security, composite aerostructures, logistics and technical services. The Company’s customers include the U.S. Department of Defense (DoD), including the U.S. Army, Navy, Marines and Air Force, and its prime contractors, U.S. Government intelligence agencies, National Aeronautics and Space Administration (NASA), Federal Aviation Administration (FAA), allied foreign governments and domestic and foreign commercial customers. As a prime contractor, subcontractor, or preferred supplier, Exelis participates in many high priority defense and non-defense programs in the United States. Exelis conducts most of its business with the U.S. Government, principally the DoD.

Unless the context otherwise requires, references in these notes to “Exelis”, “we,” “us,” “our,” “the Company” and “our Company” refer to Exelis Inc. and its subsidiaries.

Basis of Presentation

The unaudited Condensed Consolidated Financial Statements included in this Form 10-Q have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) and, in the opinion of management, reflect all adjustments (which include normal recurring adjustments) necessary for a fair presentation of the financial position, results of operations, and cash flows for the periods presented. Certain information and note disclosures normally included in financial statements prepared annually in accordance with accounting principles generally accepted in the United States of America (GAAP) have been condensed or omitted pursuant to such SEC rules. These financial statements should be read in conjunction with the audited Consolidated and Combined Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2012. We believe that the disclosures included in this Form 10-Q are adequate to make the information presented not misleading.

Our quarterly financial periods end on the Saturday closest to the last day of the calendar quarter, except for the last quarterly period of the fiscal year, which ends on December 31^st. For ease of presentation, the quarterly financial statements included herein are described as ending on the last day of the calendar quarter. The results reported in these financial statements are not necessarily indicative of results that may be expected for the entire year.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Estimates are revised as additional information becomes available. Estimates and assumptions are used for, but not limited to, revenue recognition, income taxes, contingency accruals and valuation allowances, fair value measurements, impairment of goodwill and other intangibles, postretirement obligations and certain contingent liabilities. Actual results could differ from these estimates.

During the performance of long-term sale contracts, estimated final contract prices and costs are reviewed periodically and revisions are made as required and recorded in income in the period in which they are determined. Changes in estimated revenues, cost of revenue and the related effect to operating income are recognized using a cumulative catch-up adjustment which recognizes in the current period the cumulative effect of the changes on current and prior periods based on a contract’s percent complete. For the three and six months ended June 30, 2013, net favorable

Page | 7

cumulative catch-up adjustments related to prior periods increased operating income by approximately $39 and $59, respectively, and diluted earnings per share by approximately $0.13 and $0.21, respectively. For the three and six months ended June 30, 2012, net favorable cumulative catch-up adjustments related to prior periods increased operating income by approximately $47 and $60, respectively, and diluted earnings per share by approximately $0.16 and $0.20, respectively.

NOTE 2

RECENT ACCOUNTING PRONOUNCEMENTS

Recently Adopted Pronouncements

In February 2013, the Financial Accounting Standards Board (FASB) issued guidance intended to update the disclosure requirements for accumulated other comprehensive income (AOCI). This guidance does not change the current requirements for reporting net income or other comprehensive income in the financial statements. The updated guidance requires an entity to disclose additional information about changes in AOCI balances by component and significant amounts reclassified out of AOCI by component. This guidance is effective prospectively for reporting periods beginning after December 15, 2012. We adopted this guidance on January 1, 2013 and have provided the additional required disclosures in the notes to these financial statements.

Pronouncements Not Yet Adopted

New pronouncements issued but not effective until after June 30, 2013 are not expected to have a material impact on our financial position, results of operations or cash flows.

NOTE 3

RESTRUCTURING CHARGES, NET

During the first quarter of 2013, we initiated an action to reduce the size of our workforce and consolidate our facilities footprint to align our cost structure more closely to customer and market conditions, which is expected to be completed by the end of 2013. Through voluntary and involuntary employee reductions, we are eliminating approximately 1,100 positions related to this action, which includes factory workers, administrative personnel and management employees. For the year ended December 31, 2013, we expect to incur aggregate restructuring charges in the range of $70 to $80 related to this action. During the three and six months ended June 30, 2013, charges incurred under this action primarily related to employee severance, and to a lesser extent, lease cancellation and other costs associated with the consolidation of certain facilities. During the three and six months ended June 30, 2013, we recorded net restructuring charges of $13 and $62, respectively, related to this action and none related to prior actions. We did not have any individually significant restructuring activities during the three and six months ended June 30, 2012.

The components of restructuring charges, net, are summarized in the table below.

	Three months ended June 30, 2013				Six months ended June 30, 2013
	2013		2012		2013		2012
By component
Severance charges	$	7	$	1	$	52	$	2
Other restructuring charges	6		—		10		—
Restructuring charges, net	$	13	$	1	$	62	$	2
By segment
C4ISR Electronics and Systems	$	10	$	1	$	50	$	2
Information and Technical Services	3		—		12		—
Restructuring charges, net	$	13	$	1	$	62	$	2

Page | 8

The following table displays a roll-forward of restructuring accruals for the six months ended June 30, 2013 and details, by type and segment, of the restructuring accruals balance at June 30, 2013, which is presented on our Condensed Consolidated Balance Sheets within other accrued liabilities.

Balance at January 1, 2013	$	9
Charges for plans initiated during the year	62
Cash payments	(23		)
Balance at June 30, 2013	$	48
By accrual type
Severance accrual	$	37
Facility carrying and other costs accrual	11
By segment
C4ISR Electronics and Systems	$	38
Information and Technical Services	10

The following table displays a roll-forward of employee position eliminations associated with all restructuring activities for the six months ended June 30, 2013.

Planned reductions at January 1, 2013	46
Additional planned reductions	1,100
Actual reductions	(933	)
Planned reductions at June 30, 2013	213

NOTE 4

EARNINGS PER SHARE

The following table sets forth the reconciliation of basic and diluted weighted average shares outstanding for our earnings per share calculations:

	Three Months Ended June 30,		Six Months Ended June 30,
	2013	2012	2013	2012
Weighted average common shares outstanding	188.2	186.7	188.0	186.0
Add: Weighted average restricted stock awards outstanding(a)	—	0.8	0.2	1.1
Basic weighted average common shares outstanding	188.2	187.5	188.2	187.1
Add: Dilutive impact of stock options	0.5	0.5	0.4	0.5
Add: Dilutive impact of restricted stock units	1.8	0.5	1.6	0.4
Diluted weighted average common shares outstanding	190.5	188.5	190.2	188.0

(a) Restricted stock awards containing rights to non-forfeitable dividends which participate in undistributed earnings with common shareholders are considered participating securities for purposes of computing earnings per share.

For the three and six months ended June 30, 2013, we excluded from our diluted share calculation 6.6 and 10.7 shares, respectively, related to stock options and zero shares related to restricted stock units, and for the three and six months ended June 30, 2012, we excluded 10.0 and8.9shares, respectively, related to stock options and less than 0.1shares for both periods related to restricted stock units, as their effect would have been antidilutive.

Page | 9

NOTE 5

SHAREHOLDERS’ EQUITY

Capital Stock

Authorized capital was comprised of 750 shares of common stock ($0.01 par value per share (in whole dollars)) and 50 shares of preferred stock (no par value) on June 30, 2013 and December 31, 2012. There were 188.5 and 188.3 shares of common stock issued at June 30, 2013 and December 31, 2012, respectively, and 188.1 and 188.3 shares of common stock outstanding at June 30, 2013 and December 31, 2012, respectively. No preferred stock was issued and outstanding at June 30, 2013 and December 31, 2012.

During the three months ended June 30, 2013, we repurchased a total of 0.4 shares of our common stock under our share repurchase program for $5, and as of June 30, 2013 the Company had remaining authorization of $95 for future share repurchases through December 31, 2015. We account for shares repurchased as treasury stock under the cost method.

Dividends

On May 8, 2013, our Board of Directors declared a cash dividend of $0.10 per share, payable on July 1, 2013 to shareholders of record on May 24, 2013. During the six months ended June 30, 2013, we declared two quarterly cash dividends totaling $39 or $0.21 per share (in whole dollars).

NOTE 6

ACCUMULATED OTHER COMPREHENSIVE LOSS

The following table presents changes in accumulated other comprehensive loss, net of tax, by component, for the six months ended June 30, 2013:

	Net Foreign Currency Translation Adjustments			Unamortized Defined Benefit Plan Costs				Accumulated Other Comprehensive Loss
Balance at January 1, 2013	$	15		$	(1,850	)		$	(1,835	)
Other comprehensive income (loss) before reclassifications	(12		)	116				104
Amounts reclassified from accumulated other comprehensive loss	—			37			(a)	37
Net current period other comprehensive income (loss)	(12		)	153				141
Balance at June 30, 2013	$	3		$	(1,697	)		$	(1,694	)

(a) This accumulated other comprehensive loss component primarily relates to the amortization of net actuarial loss. For the three and six months ended June 30, 2013, the amortization of net actuarial loss was $18 (net of tax of $11) and $36 (net of tax of $24), respectively, which are included in the computation of net periodic benefit cost (Note 12).

Unamortized defined benefit plan costs consist primarily of net actuarial loss totaling $1,693 and $1,845, net of tax, as of June 30, 2013 and December 31, 2012, respectively. Net actuarial gains or losses principally arise from gains or losses on plan assets due to variations in the fair market value of the underlying assets and changes in the benefit obligation due to changes in actuarial assumptions.

Unamortized defined benefit plan costs included in accumulated other comprehensive loss in the unaudited Condensed Consolidated Balance Sheets were reduced by taxes of $1,111 and $1,211 as of June 30, 2013 and December 31, 2012, respectively. The changes in defined benefit plan costs included in other comprehensive income (loss) in the unaudited Condensed Consolidated Statements of Comprehensive Income were reduced by taxes of $88 and $100 for the three and six months ended June 30, 2013, respectively, and $9 and $17 for the three and six months ended June 30, 2012, respectively.

Page | 10

NOTE 7

INCOME TAXES

Effective Tax Rate

Our quarterly income tax expense is measured using an estimated annual effective income tax rate, adjusted for discrete items within the period. The comparison of effective income tax rates between periods is significantly affected by discrete items recognized during the periods, the level and mix of earnings by tax jurisdiction and permanent differences.

For the three months ended June 30, 2013, the Company recorded an income tax provision of $42 or 35.0% of income from continuing operations before income tax expense as compared to $49 or 36.3% during the same prior year period. For the six months ended June 30, 2013, the Company recorded an income tax provision of $62 or 33.7% of income from continuing operations before income tax expense as compared to $100 or 39.1% during the same prior year period. The effective income tax rate varies from the federal statutory rate of 35% primarily due to the unfavorable impact of state taxes offset by the favorable impacts from the U.S. manufacturing deduction. The effective income tax rate for the six months ended June 30, 2013 also included the favorable impact of a discrete item related to the renewal of the 2012 federal research and development tax credit. The effective income tax rate for the six months ended June 30, 2012 also included the unfavorable impact of nondeductible separation costs.

Uncertain Tax Positions

As of June 30, 2013 and December 31, 2012, unrecognized tax benefits were $35 and $56, respectively. Unrecognized tax benefits are primarily related to the timing of certain income and deductions and we anticipate that these unrecognized tax benefits will significantly decrease within twelve months of the reporting date due to the expected filing and acceptance of accounting method changes, which will not impact income tax expense.

We classify interest relating to tax matters as a component of interest expense and tax penalties as a component of income tax expense in our unaudited Condensed Consolidated Statements of Operations. As of June 30, 2013 and December 31, 2012, we had no interest accrued for tax matters and $6 and $9, respectively, accrued for tax penalties.

NOTE 8

RECEIVABLES, NET

Receivables, net were comprised of the following:

	June 30, 2013			December 31, 2012
Billed receivables	$	501		$	429
Unbilled contract receivables	530			562
Other	8			7
Receivables, gross	1,039			998
Allowance for doubtful accounts	(4		)	(3		)
Receivables, net	$	1,035		$	995

Total billed receivables due from the U.S. Government, either directly or as a subcontractor with the U.S. Government, were $426 and $340 at June 30, 2013 and December 31, 2012, respectively. Because the Company’s receivables are primarily with the U.S. Government, the Company does not have a material credit risk exposure.

Unbilled contract receivables represent revenue recognized on long-term contracts in excess of amounts billed as of the balance sheet date. We expect to bill and collect substantially all of the June 30, 2013 unbilled contract receivables during the next twelve months as scheduled performance milestones are completed or units are delivered.

Page | 11

NOTE 9

INVENTORIES, NET

Inventories, net were comprised of the following:

	June 30, 2013			December 31, 2012
Production costs of contracts in process	$	270		$	253
Less progress payments	(17		)	(22		)
Production costs of contracts in process, net	253			231
Product inventory	44			52
Inventories, net	$	297		$	283

NOTE 10

GOODWILL AND OTHER INTANGIBLE ASSETS, NET

Goodwill

As of June 30, 2013 and December 31, 2012, goodwill was $2,185 and $2,180, respectively. As of June 30, 2013 and December 31, 2012, goodwill for our C4ISR Electronics and Systems segment was $1,801 and $1,802, respectively, and goodwill for our Information and Technical Services segment was $384 and $378, respectively.

During the first quarter of 2013, the Company acquired C4i Pty. Ltd. for an aggregate purchase price of approximately $16, net of cash acquired, resulting in an increase to goodwill of $7 and other intangible assets of $7. The operating results of the business are reported in the Information and Technical Services segment from the date of acquisition. The assets, liabilities and results of operations for the acquired business were not material to the Company.

Other Intangible Assets, Net

Information regarding our other intangible assets was as follows:

	June 30, 2013							December 31, 2012
	Gross Carrying Amount		Accumulated Amortization			Net Intangibles		Gross Carrying Amount		Accumulated Amortization			Net Intangibles
Customer and distributor relationships	$	525	$	(360	)	$	165	$	524	$	(348	)	$	176
Proprietary technology	29		(20		)	9		25		(18		)	7
Trademark, patents and other	7		(4		)	3		5		(4		)	1
Total other intangible assets	$	561	$	(384	)	$	177	$	554	$	(370	)	$	184

Amortization expense related to other intangible assets for the three and six months ended June 30, 2013 was $6 and $13, respectively, and $10 and $19 for the three and six months ended June 30, 2012, respectively.

Estimated amortization expense for the remaining six months of 2013 and each of the five succeeding years and thereafter is as follows:

Remaining 2013	$	13
2014	23
2015	21
2016	19
2017	16
2018 and thereafter	85
Total	$	177

Page | 12

NOTE 11

DEBT

Debt consisted of the following:

	June 30, 2013			December 31, 2012
Long-term debt	$	650		$	650
Unamortized debt discount	(1		)	(1		)
Total long-term debt	$	649		$	649

The following table provides a summary of interest rates, carrying amounts and estimated fair values of outstanding long-term debt:

			June 30, 2013				December 31, 2012
	Interest rate		Carrying Value		Fair Value		Carrying Value		Fair Value
Long-term debt
Senior notes (due 2016)	4.25	%	$	250	$	264	$	250	$	262
Senior notes (due 2021)	5.55	%	400		408		400		437
Total			$	650	$	672	$	650	$	699

The fair value of our notes was determined using prices in secondary markets for identical and similar securities (Level 2 inputs) obtained from external pricing sources.

Commercial Paper

The Company’s commercial paper program generally enables the Company to borrow short-term funds at competitive rates. The commercial paper program is fully supported by available borrowing capacity under our Credit Facility. As of June 30, 2013 and December 31, 2012, there was no commercial paper outstanding under our commercial paper program.

Credit Facility

The Company has a competitive advance and revolving credit facility agreement (“Credit Facility”) with a consortium of lenders, which is available for working capital, capital expenditures and other general corporate purposes. The Credit Facility provides for a four year maturity, expiring October 25, 2015, with a one year extension option upon satisfaction of certain conditions, and comprises an aggregate principal amount of up to $600 of revolving loans, competitive advances and letters of credit in a face amount up to $100. Borrowings under the Credit Facility bear interest at rates based, at our option, on a Eurodollar rate or an alternate base rate, as defined in the Credit Facility. As of June 30, 2013 and December 31, 2012, there were no borrowings or letters of credit outstanding under the Credit Facility.

The Credit Facility contains customary affirmative and negative covenants that, among other things, limit or restrict our ability to: incur additional debt or issue guarantees of indebtedness; create liens; enter into certain sale and lease-back transactions; merge or consolidate with another person; sell, transfer, lease or otherwise dispose of assets; liquidate or dissolve; and enter into restrictive covenants. Additionally, the Credit Facility requires us not to permit the ratio of combined total indebtedness to combined EBITDA (leverage ratio) to exceed 3.50 to 1.00 at any time.

Page | 13

Senior Notes

The Company has outstanding long-term debt of $250 aggregate principal amount of 4.25% senior notes due October 1, 2016 and $400 aggregate principal amount of 5.55% senior notes due October 1, 2021 (together the “Notes”). As of June 30, 2013 and December 31, 2012, accrued interest payable on the Notes, included in other accrued liabilities, was $8 and $8, respectively, and is payable on April 1 and October 1 of each year.

The Notes have covenants that restrict our ability to, subject to exceptions, incur indebtedness secured by liens or engage in sale and leaseback transactions. The Notes also have customary events of default, including, but not limited to, non-payment of principal and interest, and certain events of bankruptcy, insolvency or reorganization of the Company. Under the terms of the Notes, we have the option to redeem the Notes prior to maturity, and we will be required to make an offer to purchase the Notes if a change of control triggering event (as defined in the Notes indenture) occurs.

NOTE 12

POSTRETIREMENT BENEFIT PLANS

The following table provides the components of net periodic benefit cost for our defined benefit plans, including defined benefit pension plans and other postretirement defined benefit plans:

	Three Months Ended June 30,
	2013									2012
	Pension			Other Benefits			Total			Pension			Other Benefits			Total
Net periodic benefit cost
Service cost	$	19		$	—		$	19		$	19		$	1		$	20
Interest cost	60			4			64			66			5			71
Expected return on plan assets	(86		)	(5		)	(91		)	(95		)	(6		)	(101		)
Amortization of net actuarial loss	26			3			29			18			4			22
Amortization of prior service cost (credit)	1			—			1			—			—			—
Net periodic benefit cost	$	20		$	2		$	22		$	8		$	4		$	12

	Six Months Ended June 30,
	2013									2012
	Pension			Other Benefits			Total			Pension			Other Benefits			Total
Net periodic benefit cost
Service cost	$	38		$	1		$	39		$	38		$	2		$	40
Interest cost	120			9			129			132			11			143
Expected return on plan assets	(171		)	(11		)	(182		)	(191		)	(11		)	(202		)
Amortization of net actuarial loss	54			6			60			36			7			43
Amortization of prior service cost (credit)	2			—			2			1			(1		)	—
Net periodic benefit cost	$	43		$	5		$	48		$	16		$	8		$	24

We contributed $62 and $261 to our qualified defined benefit pension plans during the six months ended June 30, 2013 and 2012, respectively. We currently anticipate making additional contributions to our qualified defined benefit pension plans in the range of $80 to $90 during the remainder of 2013.

During the second quarter of 2013, the U.S. Salaried Retirement Plan (U.S. SRP) and related Excess Pension Plans were amended to freeze all future benefit accruals effective December 31, 2016. As a result, the assets and liabilities of the U.S. SRP and related plans were re-measured as of May 31, 2013, improving the funded status of the plans by approximately $190 due to a reduced projected benefit obligation primarily caused by the use of a higher discount rate and lower projected actuarial loss. The re-measurement will reduce net periodic benefit costs by approximately $14 in 2013 primarily due to lower service costs.

Page | 14

NOTE 13

STOCK-BASED COMPENSATION

The Company maintains an equity incentive plan to govern awards granted to Exelis employees and directors, including awards of non-qualified stock options (NQOs), restricted stock units (RSUs), total shareholder return (TSR) awards, and other awards.

The following table provides the impact of these costs in our unaudited Condensed Consolidated Statements of Operations:

	Three Months Ended June 30,				Six Months Ended June 30,
	2013		2012		2013		2012
Compensation cost for equity-based awards	$	8	$	7	$	13	$	12
Compensation cost for liability-based awards	3		1		3		1
Total compensation costs, pre-tax	$	11	$	8	$	16	$	13
Future tax benefit	$	4	$	3	$	5	$	5

At June 30, 2013, total unrecognized compensation costs related to equity-based awards and liability-based awards were $31 and $7, respectively, which are expected to be recognized ratably over a weighted-average period of 2.2 years and 2.1 years, respectively.

The following table provides a summary of the activities for NQOs and restricted stock, including RSUs and restricted stock awards, for the three months ended June 30, 2013:

	Stock Options				Restricted Stock
	Shares		Weighted  Average Exercise Price(a)		Shares		Weighted  Average Grant Date Fair value (a)
Outstanding at January 1, 2013	11.36		$	11.06	3.56		$	11.67
Granted	2.89		11.11		1.13		11.14
Exercised	(0.38	)	8.29		—		—
Vested	—		—		(0.79	)	12.00
Forfeited, canceled or expired	(0.61	)	11.96		(0.13	)	11.21
Outstanding at June 30, 2013	13.26		$	11.11	3.77		$	11.45

(a) In whole dollars.

During the six months ended June 30, 2013, we granted long-term incentive awards to employees consisting of 2.9 NQOs and 1.1 RSUs with respective weighted average grant date fair values (in whole dollars) of $1.93 and $11.14. The NQOs vest annually in three equal installments and have a ten-year expiration period. RSUs vest on the completion of a three-year service period. We also granted TSR awards with an aggregate target value of $4 that are cash settled at the end of a three-year performance period.

The fair values of NQOs are estimated on the date of grant using the Black-Scholes model. The fair values of RSUs are determined based on the closing price of Exelis common stock on the date of grant. The fair values of TSR awards are measured quarterly based on the Company’s performance relative to the performance of a concentrated group of our peer companies and the S&P 1500 Aerospace and Defense index. Depending on the Company’s performance during the three-year performance period, payment can range from 0% to 200% of the target value.

Page | 15

The following table details the weighted average assumptions utilized in determining the fair value of the NQOs granted during the first six months of 2013.

Dividend yield	3.72		%
Expected volatility	27.0		%
Expected life (in years)	7.0
Risk-free rates	1.40		%
Grant date fair value (in whole dollars)	$	1.93

NOTE 14

RELATED PARTY TRANSACTIONS

Separation Agreements

On October 31, 2011, ITT Corporation ("ITT") completed the spin-off (the “Spin-off”) of Exelis and Exelis began operating as a stand-alone publicly traded corporation. Prior to the Spin-off, Exelis operated as the Defense and Information Solutions Segment of ITT.

In order to govern certain ongoing relationships between Exelis and ITT following the Spin-off and to provide mechanisms for an orderly transition, on October 25, 2011, Exelis, ITT, and Xylem Inc. executed the various agreements that govern the ongoing relationships between and among the three companies after the Spin-off and provide for the allocation of employee benefits, income taxes, and certain other liabilities and obligations attributable to periods prior to the Spin-off. The executed agreements include the Distribution Agreement, Benefits and Compensation Matters Agreement, Tax Matters Agreement, several real estate matters agreements, and Master Transition Services Agreement.

The Distribution Agreement provides for certain indemnifications and cross-indemnifications among Exelis, ITT and Xylem Inc. The indemnifications address a variety of subjects, including indemnification by ITT of Exelis in respect of certain asserted and unasserted asbestos or silica liability claims. Certain intercompany work orders and/or informal intercompany commercial arrangements were converted into third-party contracts based on ITT’s standard terms and conditions.

For the three and six months ended June 30, 2013, charges incurred for services provided to Exelis by ITT and Xylem Inc. under the separation agreements, net of costs passed through to third parties, were $0.4 and $1, respectively, and $1 and $1, for the three and six months ended June 30, 2012, respectively. For the three and six months ended June 30, 2013, charges related to these agreements for services provided by Exelis to ITT and Xylem Inc., net of costs passed through to third parties, were $0.4 and $1, respectively, and $1 and $1, for the three and six months ended June 30, 2012, respectively. At June 30, 2013 and December 31, 2012, total payables due from Exelis to ITT and Xylem Inc. were $4 and $3, respectively and total receivables due to Exelis from ITT and Xylem Inc. were $7 and $7, respectively.

NOTE 15

COMMITMENTS AND CONTINGENCIES

General

From time to time, we are involved in legal proceedings that are incidental to the operation of our businesses. Some of these proceedings seek remedies relating to environmental matters, personal injury claims, employment and pension matters, and commercial or contractual disputes, sometimes related to acquisitions or divestitures.

Although the ultimate outcome of any legal matter cannot be predicted with certainty, based on present information, including our assessment of the merits of the particular claim, we do not expect that any asserted or unasserted legal claims or proceedings, individually or in the aggregate, will have a material adverse effect on our cash flow, results of operations, or financial condition.

Page | 16

Environmental

In the ordinary course of business, we are subject to federal, state, local, and foreign environmental laws and regulations. We are responsible, or are alleged to be responsible, for ongoing environmental investigation and remediation of multiple sites. These sites are in various stages of investigation and/or remediation and in many of these proceedings our liability is considered de minimis. We have received notification from the U.S. Environmental Protection Agency, and from similar environmental agencies, that a number of sites formerly or currently owned and/or operated by Exelis, and other properties or water supplies that may be or have been impacted from those operations, contain disposed or recycled materials or wastes and require environmental investigation and/or remediation. These sites include instances where we have been identified as a potentially responsible party under federal and state environmental laws and regulations.

Accruals for environmental matters are recorded on a site by site basis when it is probable that a liability has been incurred and the amount of the liability can be reasonably estimated, based on current law and existing technologies available to us. Our accrued liabilities for these environmental matters represent our best estimates related to the investigation and remediation of environmental media such as water, soil, soil vapor, air and structures, as well as related legal fees. These estimates, and related accruals, are reviewed quarterly and updated for progress of investigation and remediation efforts and changes in facts and legal circumstances. Liabilities for these environmental expenditures are recorded on an undiscounted basis.

It is difficult to estimate the final costs of investigation and remediation due to various factors, including incomplete information regarding particular sites and other potentially responsible parties, uncertainty regarding the extent of investigation or remediation and our share, if any, of liability for such conditions, the selection of alternative remedial approaches, and changes in environmental standards and regulatory requirements. We have estimated and accrued $27 and $27 as of June 30, 2013 and December 31, 2012, respectively, for environmental matters. In our opinion, the total amount accrued is appropriate based on existing facts and circumstances.

The following table illustrates the range of estimated loss and number of active sites for these environmental matters:

	June 30, 2013		December 31, 2012
Low-end range	$	24	$	24
High-end range	$	45	$	47
Number of active environmental investigations and remediation sites	21		22

U.S. Government Contracts, Investigations and Claims

The Company has U.S. Government contracts that are funded incrementally on a year-to-year basis. Changes in government policies, priorities or funding levels through agency or program budget reductions by the U.S. Congress or executive agencies could have a material adverse effect on the Company’s financial condition or results of operations. Furthermore, contracts with the U.S. Government may be terminated or suspended by the U.S. Government at any time, with or without cause. Such contract suspensions or terminations could result in un-reimbursable expenses or charges or otherwise adversely affect the Company’s financial condition and/or results of operations.

Departments and agencies of the U.S. Government have the authority to investigate various transactions and operations of the Company, and the results of such investigations may lead to administrative, civil or criminal proceedings, the ultimate outcome of which could be fines, penalties, repayments or compensatory or treble damages. U.S. Government regulations provide that certain findings against a contractor may lead to suspension or debarment from future U.S. Government contracts or the loss of export privileges for a company or an operating division or subdivision. Suspension or debarment could have a material adverse effect on the Company because of its reliance on government contracts.

Page | 17

U.S. Government agencies, including the Defense Contract Audit Agency (DCAA) and others, routinely audit and review a contractor’s performance on government contracts, indirect rates and pricing practices, and compliance with applicable contracting and procurement laws, regulations and standards. Accordingly, costs billed or billable to the U.S. Government customers are subject to potential adjustment upon audit by such agencies. They also review the adequacy of the contractor’s compliance with government standards for its accounting and management internal control systems, including: control environment and accounting system, general information technology system, budget and planning system, purchasing system, material management and accounting system, compensation system, labor system, indirect and other direct costs system, billing system and estimating system. Audits currently underway include the Company’s control environment and accounting, billing, purchasing, and indirect and other direct cost systems, as well as reviews of the Company’s compliance with certain U.S. Government Cost Accounting Standards.

From time to time, customers advise the Company of claims and penalties concerning certain potential disallowed costs. When such findings are presented, Exelis and the U.S. Government representatives engage in discussions to enable Exelis to evaluate the merits of these claims as well as to assess the amounts being claimed. Where appropriate, provisions are made to reflect the expected exposure to the matters raised by the U.S. Government representatives and such provisions are reviewed on a quarterly basis for sufficiency based on the most recent information available.

Indemnifications

As part of the Spin-off, Exelis, ITT and Xylem Inc. indemnify one another with respect to such parties’ assumed or retained liabilities under the Distribution Agreement and breaches of the Distribution Agreement or related Spin-off agreements. Exelis expects ITT and Xylem Inc. to fully perform under the terms of the Distribution Agreement and therefore we have not recorded a liability for matters for which we are indemnified. In addition, we are not aware of any claims or other circumstances that would give rise to material payments to ITT or Xylem Inc. under the indemnity that we provide to them.

Letters of Credit

In the ordinary course of business, we use standby letters of credit, guarantees issued by commercial banks and surety bonds issued by insurance companies, as well as self-guarantees, principally to guarantee our performance on certain contracts and to support our self-insured workers’ compensation plans. At June 30, 2013, there was an aggregate of approximately $109 in surety bonds, guarantees and stand-by letters of credit outstanding.

Rabbi Trust

The Company maintains a grantor trust (“Rabbi Trust”) for the purpose of assisting the Company with the payment of certain nonqualified deferred compensation obligations in the event of a change in control of the Company. The Company is obligated to contribute an amount equal to 110 percent of the Company’s obligations under eight nonqualified deferred compensation plans at the time of an “Acceleration Event,” as defined in such plans and the Rabbi Trust.

NOTE 16

SEGMENT INFORMATION

The Company’s segments are reported on the same basis used internally for evaluating performance and for allocating resources. We operate in two segments: C4ISR Electronics and Systems, and Information and Technical Services. Assets of the business segments exclude general corporate assets, which principally consist of cash, deferred tax assets, certain plant, property, and equipment, and certain other assets.

C4ISR Electronics and Systems

This segment provides communications, sensing and surveillance, space and advanced engineering equipment and systems for government and commercial customers around the world.

Page | 18

Information and Technical Services

This segment provides a broad range of systems integration, operations, sustainment, advanced engineering, logistics, space launch and range-support solutions for a wide variety of U.S. military and government agency customers.

Segment financial results were as follows:

	Three Months Ended June 30,
	2013						2012
	Product Revenue		Service Revenue		Total Revenue		Product Revenue		Service Revenue		Total Revenue
C4ISR Electronics and Systems	$	518	$	—	$	518	$	620	$	—	$	620
Information and Technical Services	—		733		733		—		759		759
Total	$	518	$	733	$	1,251	$	620	$	759	$	1,379
	Six Months Ended June 30,
	2013						2012
	Product Revenue		Service Revenue		Total Revenue		Product Revenue		Service Revenue		Total Revenue
C4ISR Electronics and Systems	$	1,017	$	—	$	1,017	$	1,273	$	—	$	1,273
Information and Technical Services	—		1,419		1,419		—		1,527		1,527
Total	$	1,017	$	1,419	$	2,436	$	1,273	$	1,527	$	2,800

	Three Months Ended June 30,						Six Months Ended June 30,
	2013			2012			2013			2012
Operating Income
C4ISR Electronics and Systems	$	40		$	86		$	59		$	177
Information and Technical Services	87			59			142			106
Total Operating Income	$	127		$	145		$	201		$	283
Operating Margin
C4ISR Electronics and Systems	7.7		%	13.9		%	5.8		%	13.9		%
Information and Technical Services	11.9		%	7.8		%	10.0		%	6.9		%
Total Operating Margin	10.2		%	10.5		%	8.3		%	10.1		%

	June 30, 2013		December 31, 2012
Assets
C4ISR Electronics and Systems	$	3,049	$	3,078
Information and Technical Services	1,261		1,186
Corporate and Other	807		948
Total Assets	$	5,117	$	5,212

Page | 19

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

(In millions, except per share amounts, unless otherwise stated)

You should read the following discussion of our results of operations and financial condition together with the unaudited Condensed Consolidated Financial Statements and notes thereto included in this quarterly report on Form 10-Q, as well as the audited Consolidated and Combined Financial Statements and the notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2012, which provides additional information regarding the Company, our products and services, industry outlook and forward-looking statements that involve risks and uncertainties. The forward-looking statements are not historical facts, but rather are based on current expectations, estimates, assumptions and projections about our industry, business and future financial results. Our actual results could differ materially from the results contemplated by these forward looking statements.

OVERVIEW

Exelis is a leader in Command, Control, Communications, Computers, Intelligence, Surveillance and Reconnaissance (C4ISR) related products and systems and information and technical services, which it supplies to military, government and commercial customers in the United States and globally. Exelis provides mission-critical systems in the areas of networked communications, sensing and surveillance, electronic warfare, navigation, air traffic solutions and information systems, with growing positions in cyber-security, composite aerostructures, logistics and technical services. The Company’s customers include the U.S. Department of Defense (DoD), including the U.S. Army, Navy, Marines and Air Force, and its prime contractors, U.S. Government intelligence agencies, National Aeronautics and Space Administration (NASA), Federal Aviation Administration (FAA), allied foreign governments and domestic and foreign commercial customers. As a prime contractor, subcontractor, or preferred supplier, Exelis participates in many high priority defense and non-defense programs in the United States. Exelis conducts most of its business with the U.S. Government, principally the DoD.

Our business is reported in two segments: C4ISR Electronics and Systems, and Information and Technical Services. Our C4ISR Electronics and Systems segment provides engineered electronic systems and equipment, including force protection, electronic warfare systems, reconnaissance and surveillance systems, and integrated structures. Our Information and Technical Services segment is a provider of logistics, infrastructure, and sustainment support, while also providing a diverse set of technical services.

Economic Opportunities, Challenges, and Risks

The United States continues to face significant economic and fiscal challenges, including slow GDP growth, high unemployment and persistent U.S. federal government budget deficits. Concerns over fiscal deficits and the national debt continue to drive political debate, while current budget resolutions provide only short-term clarity on defense and other federal spending, making longer-term funding targets and priorities unclear.

The uncertainty surrounding fiscal year 2013 federal government spending ended with the enactment of a full year Continuing Resolution and several appropriations bills as part of the Consolidated and Further Continuing Appropriations Act, 2013 (the Appropriations Act). This action came following the passage of a December 2012 Taxpayer Relief Act, with an estimated $620 billion in new tax revenue, and the triggering of automatic budget cuts, "Sequestration," under the Budget Control Act of 2011 on March 1, 2013. Sequestration requires a reduction in anticipated fiscal year 2013 federal government spending of $85 billion. The Appropriations Act gave full year enacted appropriations for five of the twelve federal appropriations measures. Two of those five full year appropriations bills, which include the defense appropriations bill, contain most of the programs where Exelis is under contract or competing for additional business. The appropriations bills result in line by line program specific funding subject to additional Sequestration reductions. The Sequestration reduction required for fiscal year 2013 for defense is approximately $43 billion.

Page | 20

The full year Sequestration target for fiscal year 2014 is $109 billion with 50% of that coming from discretionary defense programs and accounts. Without a repeal of Sequestration, we believe a potential scenario is that fiscal year 2014 appropriations bills may be enacted in the months following the September 30, 2013 budget deadline with the discretionary top line spending levels continuing to be subject to the automatic second year Sequestration reductions.

Companies which derive substantial revenues from federal contracting will benefit from a comprehensive agreement which implements fundamental multi-year changes that would prevent Sequestration from continuing. The debate over how and when a solution may be reached over the as-yet unresolved Sequestration matter remains a significant issue for the defense industry.

We believe that spending on recapitalization, modernization and maintenance of defense and security assets will continue despite possible reductions to some defense programs in which we participate or for which we expect to compete. We expect ongoing DoD emphasis to be placed on our areas of strength, such as intelligence, surveillance and reconnaissance (ISR) and data analytics, critical network development and operation, electronic warfare, precision navigation and timing, and cyber solutions. However, uncertainty related to potential changes in appropriations and strategic priorities could materially impact our business.

The information provided above does not represent a complete list of known trends and uncertainties that could impact our business in either the near or long-term. It should, however, be considered along with the risk factors identified in Part 1, Item 1A under the caption “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2012 and our disclosure under the caption “Forward-Looking and Cautionary Statements” at the end of this section.

Executive Summary

Exelis reported revenue of $1.3 billion for the quarter ended June 30, 2013, a decrease of 9% compared to the corresponding period in 2012. The decrease in revenue was driven by revenue declines of 16% in our C4ISR Electronics and Systems segment primarily due to lower demand for Night Vision products and counter-IED jammer products. Revenue also declined 3% within our Information and Technical Services segment primarily due to lower activity on our Middle East programs.

Operating income for the three months ended June 30, 2013 was $127, reflecting a decrease of $18 or 12% compared to the corresponding prior year period primarily due to lower revenue and higher restructuring charges. Overall, operating margin decreased quarter-over-quarter to 10.2% from 10.5% primarily due to higher restructuring charges.

Further details related to the quarter are contained in the Discussion of Financial Results section.

Key Performance Indicators and Non-GAAP Measures

Management reviews key performance indicators including revenue, segment operating income and margins, orders growth, and backlog, among others metrics on a regular basis. In addition, we consider certain additional measures to be useful to management and investors evaluating our operating performance for the periods presented, and provide a tool for evaluating our ongoing operations, liquidity and management of assets. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including, but not limited to, acquisitions and debt repayment. These metrics, however, are not measures of financial performance under accounting principles generally accepted in the United States of America (GAAP) and should not be considered a substitute for revenue, operating income, income from continuing operations, or net cash from continuing operations as determined in accordance with GAAP. We consider the following non-GAAP measure, which may not be comparable to similarly titled measures reported by other companies, to be a key performance indicator:

• “Adjusted net income” defined as net income, adjusted to exclude items that include, but are not limited to significant charges or credits that impact current results, but are not related to our ongoing operations, unusual and infrequent non-operating items and non-operating tax settlements or adjustments. A reconciliation of adjusted net income is provided below.

Page | 21

	Three Months Ended June 30,				Six Months Ended June 30,
	2013		2012		2013		2012
Net income	$	78	$	86	$	122	$	156
Separation costs, net of tax	—		1		—		15
Separation related tax items	—		—		—		4
Adjusted net income	$	78	$	87	$	122	$	175

DISCUSSION OF FINANCIAL RESULTS

THREE AND SIX MONTHS ENDED JUNE 30, 2013 COMPARED TO THREE AND SIX MONTHS ENDED JUNE 30, 2012

Selected financial highlights are presented in the table below:

	Three Months Ended June 30,								Six Months Ended June 30,
	2013			2012			Change		2013			2012			Change
Product and service revenue	$	1,251		$	1,379		(9.3	)%	$	2,436		$	2,800		(13.0	)%
Cost of product and service revenue	974			1,087			(10.4	)%	1,908			2,222			(14.1	)%
Operating expense	150			147			2.0	%	327			295			10.8	%
Operating income	127			145			(12.4	)%	201			283			(29.0	)%
Operating margin	10.2		%	10.5		%			8.3		%	10.1		%
Interest expense, net	10			11			(9.1	)%	18			20			(10.0	)%
Other expense (income), net	(3		)	(1		)	200	%	(1		)	7			(114	)%
Income tax expense	42			49			(14.3	)%	62			100			(38.0	)%
Effective income tax rate	35.0		%	36.3		%			33.7		%	39.1		%
Net income	$	78		$	86		(9.3	)%	$	122		$	156		(21.8	)%

Revenue

Revenue for the three and six months ended June 30, 2013 decreased $128 or 9.3% and $364 or 13.0%, respectively, as compared to the same prior year periods. The following table illustrates revenue for our segments:

	Three Months Ended June 30,						Six Months Ended June 30,
	2013		2012		Change		2013		2012		Change
C4ISR Electronics and Systems	$	518	$	620	(16.5	)%	$	1,017	$	1,273	(20.1	)%
Information and Technical Services	733		759		(3.4	)%	1,419		1,527		(7.1	)%
Total Revenue	$	1,251	$	1,379	(9.3	)%	$	2,436	$	2,800	(13.0	)%

Revenue from our C4ISR Electronics and Systems segment decreased $102 and $256 for the three and six months ended June 30, 2013, respectively, as compared with the same periods in 2012. The decrease in revenue for the three and six months ended June 30, 2013 was primarily due to volume declines in Night Vision products of approximately $60 and $103, respectively, and counter-IED jammer products, including CREW related products and other counter-IED systems, of approximately $54 and $86, respectively. Additionally, for the three and six months ended June 30, 2013, revenue decreased on our Worldview-3 satellite imaging program by approximately $23 and $34, respectively, as this program nears completion. For the six months ended June 30, 2013, revenue also decreased due to lower volume in Integrated Defensive Electronic Countermeasures (IDECM) products for military aircraft of approximately $29. The decrease in revenue for the three and six months ended June 30, 2013 was partially offset by higher revenue on our Single Channel Ground and Airborne Radio Systems (SINCGARS) products of approximately $19 and our Advance Integrated Defensive Electronic Warfare Suite (AIDEWS) products for international military aircraft of approximately $14, respectively.

Page | 22

Revenue from our Information and Technical Services segment decreased $26 and $108 for the three and six months ended June 30, 2013, respectively, as compared with the same periods in 2012. The decrease in revenue for the three and six months ended June 30, 2013 was primarily due to lower activity on our Middle East programs of approximately $27 and $49, respectively. For the six months ended June 30, 2013, revenue also decreased due to lower activity on our Total Army Communications for Southwest Asia, Central Asia and Africa (TACSWACAA) contract of approximately $28 and our Advanced Information Systems programs of approximately $18. The decrease in revenue for the three and six months ended June 30, 2013 was partially offset by higher revenue on our Automated Dependent Surveillance-Broadcast (ADS-B) contract of approximately $6 and $14, respectively.

Cost of Revenue and Operating Expenses

Cost of product and service revenue and other operating expenses are comprised of the following:

	Three Months Ended June 30,								Six Months Ended June 30,
	2013			2012			Change		2013			2012			Change
Cost of product revenue	$	380		$	433		(12.2	)%	$	737		$	894		(17.6	)%
% of product revenue	73.4		%	69.8		%			72.5		%	70.2		%
Cost of service revenue	594			654			(9.2	)%	1,171			1,328			(11.8	)%
% of service revenue	81.0		%	86.2		%			82.5		%	87.0		%
Selling, general and administrative expenses	122			130			(6.2	)%	237			263			(9.9	)%
% of total revenue	9.8		%	9.4		%			9.7		%	9.4		%
Research and development expenses	15			16			(6.3	)%	28			30			(6.7	)%
% of total revenue	1.2		%	1.2		%			1.1		%	1.1		%
Restructuring charges, net	13			1			1,200	%	62			2			3,000	%
% of total revenue	1.0		%	0.1		%			2.5		%	0.1		%

Cost of Product and Service Revenue

The decrease in cost of product revenue of $53 or 12.2% and $157 or 17.6% for the three and six months ended June 30, 2013, respectively, as compared to the same periods in 2012 was primarily due to volume declines within our C4ISR Electronics and Systems segment. The cost of product revenue as a percentage of product revenue increased for the three and six months ended June 30, 2013 as compared to the corresponding periods in 2012 primarily due to a net sales mix of lower margin products.

The decrease in cost of service revenue of $60 or 9.2% and $157 or 11.8% for the three and six months ended June 30, 2013, respectively, as compared to the same periods in 2012 was primarily due to productivity improvements and lower activity, respectively, within our Information and Technical Services segment. The cost of service revenue as a percentage of service revenue decreased for the three and six months ended June 30, 2013 as compared to the corresponding periods in 2012 primarily due to productivity improvements that decreased the cost of service revenue and contract pricing adjustments, including improved incentive and award fees and contract modifications, that increased revenue on several contracts within our Air Traffic Management, Afghanistan and Middle East program areas.

Selling, General & Administrative (SG&A) Expenses

SG&A expenses as a percent of total revenue were 9.8% and 9.7% for three and six months ended June 30, 2013, respectively, compared to 9.4% during the same periods in 2012. The increase in SG&A expenses as a percent of total revenue as compared to the same periods in 2012 was due to lower revenue, partially offset by lower SG&A expenses. For the three and six months ended June 30, 2013, SG&A expenses decreased as compared to the same periods in 2012 primarily due to cost reductions resulting from prior year restructuring actions in our C4ISR Electronics and Systems segment and other cost saving initiatives, partially offset by higher net periodic benefit costs of $10 and $24, respectively.

Page | 23

Research and Development (R&D) Expenses

The decrease in R&D expenses of $1 or 6.3% and $2 or 6.7% for the three and six months ended June 30, 2013, respectively, as compared to the same periods in 2012 was not significant.

Restructuring Charges, Net

The increase in restructuring charges, net, of $12 and $60 for the three and six months ended June 30, 2013, respectively, as compared to the same periods in 2012 was primarily due to a restructuring action started in the first quarter of 2013 to reduce the size of our workforce and consolidate our facilities footprint to align our cost structure more closely to customer and market conditions, which is expected to be completed by the end of 2013. Through voluntary and involuntary employee reductions, we are eliminating approximately 1,100 positions. For the year ended December 31, 2013, we expect to incur aggregate restructuring charges in the range of $70 to $80 related to this action. During the three and six months ended June 30, 2013, charges incurred under this action primarily related to employee severance, and to a lesser extent, lease cancellation and other costs associated with the consolidation of certain facilities.

Operating Income

The following table illustrates the operating income results of our business segments, including operating margin results.

	Three Months Ended June 30,								Six Months Ended June 30,
	2013			2012			Change		2013			2012			Change
C4ISR Electronics and Systems	$	40		$	86		(53.5	)%	$	59		$	177		(66.7	)%
Operating margin	7.7		%	13.9		%			5.8		%	13.9		%
Information and Technical Services	87			59			47.5	%	142			106			34.0	%
Operating margin	11.9		%	7.8		%			10.0		%	6.9		%
Total operating income	$	127		$	145		(12.4	)%	$	201		$	283		(29.0	)%
Total operating margin	10.2		%	10.5		%			8.3		%	10.1		%

Operating income at our C4ISR Electronics and Systems segment for the three and six months ended June 30, 2013 decreased $46 or 53.5% and $118 or 66.7%, respectively, as compared to the same periods in 2012. Operating income as a percentage of revenue for the three and six months ended June 30, 2013 was 7.7% and 5.8%, respectively, as compared to 13.9% for the same periods in 2012. The decrease in operating margin was primarily due to higher cost of product revenue as a percentage of product revenue and higher restructuring charges for the three and six months ended June 30, 2013 as compared to the same periods in 2012.

Operating income at our Information and Technical Services segment for the three and six months ended June 30, 2013 increased $28 or 47.5% and $36 or 34.0%, respectively, as compared to the same periods in 2012. Operating income as a percentage of revenue for the three and six months ended June 30, 2013 was 11.9% and 10.0%, respectively, as compared to 7.8% and 6.9%, respectively, for the same periods in 2012. The increase in operating margin was primarily due to lower cost of service revenue as a percentage of service revenue, partially offset by higher restructuring charges, for the three and six months ended June 30, 2013 as compared to the same periods in 2012.

During the performance of long-term sale contracts, estimated final contract prices and costs are reviewed periodically and revisions are made as required and recorded in income in the period in which they are determined. Changes in estimated revenues, cost of revenue and the related effect to operating income are recognized using a cumulative catch-up adjustment which recognizes in the current period the cumulative effect of the changes on current and prior periods based on a contract’s percent complete. Net favorable cumulative catch-up adjustments related to prior periods increased operating income by approximately $39 and $59 for the three and six months ended June 30, 2013, respectively, and by approximately $47 and $60 for the three and six months ended June 30, 2012 . Productivity improvements and contract pricing adjustments primarily contributed to the net favorable cumulative catch-up adjustments in the current three and six month periods.

Page | 24

Impact to Operating Income from Defined Benefit Plan Expense

The Company recorded net periodic benefit costs of $22 and $48 for the three and six months ended June 30, 2013, respectively, as compared to $12 and $24 in the same periods in 2012. The increase in net periodic benefit costs was primarily attributable to the effect of a lower expected long-term rate of return on plan assets and higher amortization of net actuarial losses, partially offset by lower interest costs due to a decrease in the discount rate, for the three and six months ended June 30, 2013 as compared to the same periods in 2012.

During the second quarter of 2013, the U.S. Salaried Retirement Plan (U.S. SRP) and related Excess Pension Plans were amended to freeze all future benefit accruals effective December 31, 2016. As a result, the assets and liabilities of the U.S. SRP and related plans were re-measured as of May 31, 2013. The re-measurement will reduce net periodic benefit costs by approximately $14 in 2013 primarily due to lower service costs.

Interest Expense, Net

The Company recorded interest expense, net, of $10 and $18 for the three and six months ended June 30, 2013, respectively, as compared to $11 and $20, respectively, during the same periods in 2012. Interest expense, net, is primarily related to our senior notes.

Other Expense (Income), Net

The Company recorded other income, net, of $3 for the three months ended June 30, 2013 as compared to $1 in the same period in 2012. The Company recorded other income, net, of $1 for the six months ended June 30, 2013 as compared to other expense, net, of $7, during the same period in 2012. The period-over-period changes were not significant.

Income Tax Expense

For the three and six months ended June 30, 2013, the Company recorded income tax provisions of $42 and $62, respectively, which represents effective tax rates of 35.0% and 33.7%, respectively, as compared to $49 or 36.3% and $100 or 39.1%, respectively, during the same prior year periods. The decrease in the 2013 quarterly and year-to-date effective income tax rates as compared to the same periods in 2012 was primarily due to an increase in the U.S. manufacturing deduction. The decrease in the 2013 year-to-date effective income tax rate was also due to the favorable impact of a discrete item related to the renewal of the 2012 federal research and development tax credit. The 2012 year-to-date effective income tax rate also included the unfavorable impact of nondeductible separation costs.

Backlog

Total backlog includes both funded backlog (firm orders for which funding is contractually obligated by the customer) and unfunded backlog (firm orders for which funding is not currently contractually obligated by the customer) and represents firm orders and potential options on multi-year contracts, excluding potential orders under indefinite delivery / indefinite quantity (IDIQ) contracts. Backlog is converted into revenue as work is performed or deliveries are made. The level of order activity related to defense programs can be affected by the timing of government funding authorizations and project evaluation cycles. Year-over-year comparisons could, at times, be impacted by these factors, among others.

Funded orders received increased $0.1 billion, to $2.5 billion, during the six months ended June 30, 2013 as compared to the same period in 2012, primarily due to higher product orders for Electronic Warfare Systems, Surveillance and Reconnaissance Systems and composite aerostructure products within our C4ISR Electronics and Systems segment. At June 30, 2013, total backlog was $9.4 billion compared to $9.5 billion at December 31, 2012. The decrease in total backlog relates primarily to lower backlog for previously awarded Advanced Information Systems programs within our Information and Technical Services segment.

Page | 25

Backlog consisted of the following:

(In billions)	June 30, 2013		December 31, 2012
Funded backlog	$	2.9	$	2.9
Unfunded backlog	6.5		6.6
Total backlog	$	9.4	$	9.5

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

We expect to fund our ongoing working capital, capital expenditures, strategic investments, and financing requirements through cash flows from operations, cash on hand and access to capital markets. If our cash flows from operations are less than we expect, we may need to access the short or long-term capital markets. We believe our $600 credit facility and commercial paper program will permit us to finance our operations on acceptable terms and conditions.

Our access to, and the availability of, financing on acceptable terms and conditions in the future will be impacted by many factors, including: (i) our credit ratings or absence of a credit rating, (ii) the liquidity of the overall capital markets, and (iii) the current state of the economy. We cannot assure that such financing will be available to us on acceptable terms or that such financing will be available at all.

A significant portion of our cash is held by our foreign subsidiaries. We manage our cash requirements considering available funds among our subsidiaries and the cost effectiveness with which those funds can be accessed. We continue to look for opportunities to access cash balances in excess of local operating requirements to meet liquidity needs in a cost-efficient manner.

Funding of Pension Plans

Funding requirements under applicable laws and regulations are a major consideration in making contributions to our U.S. pension plans. While the Company has significant discretion in making voluntary contributions, the Employee Retirement Income Security Act of 1974, as amended by the Pension Protection Act of 2006 and further amended by the Worker, Retiree, and Employer Recovery Act of 2008, the Moving Ahead for Progress in the 21st Century Act and applicable Internal Revenue Code regulations, mandate minimum funding thresholds. Failure to satisfy the minimum funding thresholds could result in restrictions on our ability to amend the plan or make benefit payments. With respect to U.S. qualified pension plans, we intend to contribute annually not less than the required minimum funding thresholds.

At December 31, 2012, our defined benefit pension plans were underfunded by $2.0 billion. During the six months ended June 30, 2013, we made total contributions of $62 to our qualified pension plans. We currently anticipate making additional contributions to our qualified pension plans in the range of $80 to $90 during the remainder of 2013.

Future required contributions will depend primarily on the actual annual return on assets and the discount rate used to measure the benefit obligation at the end of each year. Depending on these factors, and the resulting funded status of our pension plans, the level of future statutory minimum contributions could be material.

Dividends

Our Board of Directors will review and approve the declaration and distribution of any future dividends based on an analysis of many factors, including our operating performance and outlook, financial condition, available liquidity, and expected future requirements for cash and capital resources. Moreover, if we determine to pay any dividend in the future, there can be no assurance that we will continue to pay such dividends.

Page | 26

On May 8, 2013, the Board of Directors declared a cash dividend of $0.10 per share, payable on July 1, 2013 to shareholders of record on May 24, 2013. During the six months ended June 30, 2013, we declared two quarterly dividends totaling $39 or $0.21 per share.

Sources and Uses of Liquidity

The following table provides the net cash provided by or used in operating activities, investing activities and financing activities.

	Six Months Ended June 30,
	2013			2012
Operating Activities	$	44		$	(110	)
Investing Activities	(44		)	(71		)
Financing Activities	(24		)	230
Foreign Exchange	(9		)	1
Net change in cash and cash equivalents	$	(33	)	$	50

Net cash provided by operating activities increased $154 for the six months ended June 30, 2013 as compared to the same period in 2012, primarily due to a $200 decrease in defined benefit plans payments, changes in receivables of $69, partially offset by changes in deferred taxes of $123. Payments to our defined benefit plans decreased due to lower required minimum funding thresholds resulting from provisions of the Moving Ahead for Progress in the 21st Century Act.

Net cash used in investing activities decreased $27 for the six months ended June 30, 2013 as compared to the same period in 2012, primarily due to lower capital expenditures of $14 and lower net cash paid for acquisitions of $8.

Net cash used in financing activities increased $254 for the six months ended June 30, 2013 as compared to the same period in 2012, primarily due to net proceeds from the issuance of commercial paper of $257 during the first six months of 2012 that did not reoccur during the same period in 2013. Cash on hand at December 31, 2012 was adequate to fund operating and investing activities during the six months ended June 30, 2013.

Capital Resources

At June 30, 2013, the Company held cash and cash equivalents of $259, which included $141 held by foreign subsidiaries, and had a $600 revolving credit facility which expires in October 2015. There were no borrowings outstanding under the credit facility and there was no commercial paper outstanding under our commercial paper program as of June 30, 2013.

Borrowings under the credit facility would be unsecured and bear interest at rates based, at our option, on the Eurodollar rate or a bank defined alternative base rate. Each bank’s obligation to make loans under the credit facility is subject to, among other things, our compliance with various representations, warranties and covenants.

We expect to continue to issue commercial paper periodically. The Company’s commercial paper program generally enables the Company to borrow short-term funds at competitive rates. The commercial paper program is fully supported by available borrowing capacity under our credit facility. As with all other financing programs, our access to the commercial paper market will be impacted by many factors, including our credit ratings, liquidity of the capital markets, and state of the economy. As such, we cannot assure that we will have continued access to the commercial paper market or that the terms of the commercial paper will be acceptable to us.

We have outstanding long-term debt of $250 of 4.25% senior notes due in 2016 and $400 of 5.55% senior notes due in 2021. Interest on the senior notes is payable on April 1 and October 1 of each year. The senior notes are senior unsecured obligations and rank equally with all of our existing and future senior unsecured indebtedness. The senior notes have covenants that restrict our ability to, subject to exceptions, incur indebtedness secured by liens or engage in sale and leaseback transactions and the senior notes are subject to customary events of default.

Page | 27

The credit facility, commercial paper and senior notes are discussed further in Note 11, “Debt,” in the notes to the unaudited Condensed Consolidated Financial Statements.

Contractual Obligations

There have been no material changes to our contractual obligations from those discussed in our Annual Report on Form 10-K for the year ended December 31, 2012.

Off-Balance Sheet Arrangements

At June 30, 2013, we had no significant off-balance sheet arrangements other than operating leases and certain indemnifications. We do not have a liability recorded for our historic indemnifications and are not aware of any claims or other information that we believe would give rise to material payments under such indemnities. We are not aware of any claims or other circumstances that would give rise to material payments to ITT or Xylem Inc. under the indemnities that we provide to them pursuant to various separation arrangements entered into in connection with the Spin-off.

CRITICAL ACCOUNTING POLICIES, ESTIMATES AND JUDGMENTS

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting periods. Estimates are revised as additional information becomes available. Management believes that the accounting estimates employed and the resulting balances are reasonable; however, actual results in these areas could differ from management’s estimates under different assumptions or conditions.

There have been no significant changes in our critical accounting policies, estimates and judgments as disclosed in our Annual Report on Form 10-K for the year ended December 31, 2012.

Recent Accounting Pronouncements and Accounting Standards Updates

See Note 2, “Recent Accounting Pronouncements,” to the unaudited Condensed Consolidated Financial Statements for information related to recent accounting pronouncements.

FORWARD-LOOKING AND CAUTIONARY STATEMENTS

Some of the information included herein includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995 (the “Act”). Whenever used, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “target,” "may," "could," "outlook" and other terms of similar meaning are intended to identify such forward-looking statements. Forward-looking statements are uncertain and to some extent unpredictable, and involve known and unknown risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed in, or implied from, such forward-looking statements. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. In addition, forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from the Company’s historical experience and our present expectations or projections. These risks and uncertainties include, but are not limited to, those described in Item 1A, “Risk Factors,” and elsewhere in our Annual Report on Form 10-K for the year ended December 31, 2012, and those described from time to time in our future reports filed with the Securities and Exchange Commission.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have been no significant changes in our market risk as discussed in our Annual Report on Form 10-K for the year ended December 31, 2012.

Page | 28

ITEM 4. CONTROLS AND PROCEDURES

The Company’s management, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of June 30, 2013. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2013, the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed in reports the Company files or submits under the Exchange Act are (i) recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) accumulated and communicated to management to allow their timely decisions regarding required disclosure.

We have evaluated the changes in our internal control over financial reporting that occurred during the three months ended June 30, 2013 and concluded that no change occurred in our internal control over financial reporting that materially affected, or is likely to materially affect, our internal control over financial reporting.

Page | 29

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time, we are involved in legal proceedings that are incidental to the operation of our businesses. Some of these proceedings seek remedies relating to environmental matters, personal injury claims, employment and pension matters, and commercial or contractual disputes, sometimes related to acquisitions or divestitures.

Although the ultimate outcome of any legal matter cannot be predicted with certainty, based on present information, including our assessment of the merits of the particular claim, we do not expect that any asserted or unasserted legal claims or proceedings, individually or in the aggregate, will have a material adverse effect on our cash flow, results of operations, or financial condition.

See Note 15, “Commitments and Contingencies,” to the unaudited Condensed Consolidated Financial Statements for further information.

ITEM 1A. RISK FACTORS

The “Risk Factors” section, under Part I, Item 1A, of our Annual Report on Form 10-K for the year ended December 31, 2012 describes risks and uncertainties associated with our business. These risks and uncertainties have the potential to materially affect our business, financial condition, results of operations, cash flows, projected results, and future prospects. We do not believe that there have been any material changes to the risk factors previously disclosed.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

There were no sales of unregistered equity securities during the quarter ended June 30, 2013.

The following table provides information about our repurchases of our common stock that is registered pursuant to Section 12 of the Securities Exchange Act of 1934 during the quarter ended June 30, 2013.

DOLLARS AND SHARE AMOUNTS IN MILLIONS, UNLESS OTHERWISE STATED
Period	Total  Number of  Shares  Purchased		Average Price Paid Per Share (in whole dollars)			Total Number of  Shares Purchased  as Part of Publicly  Announced Plans  or Programs		Amount  Available for  Future Share  Repurchases  Under the Plans or Programs  (a)
April 1, 2013 – April 30, 2013		—		—			—		—
May 1, 2013 – May 31, 2013		—		—			—		—
June 1, 2013 – June 30, 2013		0.43		$	12.62		0.43		$	94.6
Total		0.43		$	12.62		0.43		$	94.6

(a) On December 11, 2012, our Board of Directors approved a share repurchase program for the repurchase of our outstanding common stock, from time-to-time, up to an authorized amount of $100. Under the program, management has discretion to determine the dollar amount of shares to be repurchased and the timing of any repurchases in compliance with applicable law and regulation. The share repurchase program expires on December 31, 2015. As of June 30, 2013, we had repurchased a total of 0.4 shares of our common stock under the program for $5, and had remaining authorization of $95 for future share repurchases.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

Page | 30

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

See the Exhibit Index for a list of exhibits filed herewith.

Page | 31

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	EXELIS INC.
	(Registrant)
August 2, 2013	/s/    GREGORY P. KUDLA
(Date)	Gregory P. Kudla
	Chief Accounting Officer
	(Principal Accounting Officer)

Page | 32

EXHIBIT INDEX

EXHIBIT NUMBER	DESCRIPTION	LOCATION
(3.1)	Amended and Restated Articles of Incorporation of Exelis Inc.	Incorporated by reference to Exhibit 3.1 of Exelis Inc.’s Form 8-K Current Report filed on October 14, 2011 (CIK No. 1524471, File No. 1-35228).
(3.2)	Amended and Restated By-laws of Exelis Inc.	Incorporated by reference to Exhibit 3.1 of Exelis Inc.’s Form 8-K Current Report filed on May 11, 2012 (CIK No. 1524471, File No. 1-35228).
(4.1)	Indenture, dated as of September 20, 2011, between Exelis Inc., ITT Corporation, as initial guarantor, and Union Bank, N.A., as trustee	Incorporated by reference to Exhibit 4.1 of ITT Corporation’s Form 8-K Current Report filed on September 21, 2011 (CIK No. 216228, File No. 1-5672).
(4.2)	Form of Exelis Inc. 4.250% Senior Notes due 2016	Incorporated by reference to Exhibit 4.5 of Exelis Inc.’s Form S-4 Registration Statement filed on May 25, 2012 (CIK No. 1524471, File No. 333-181682).
(4.3)	Form of Exelis Inc. 5.550% Senior Notes due 2021	Incorporated by reference to Exhibit 4.5 of Exelis Inc.’s Form S-4 Registration Statement filed on May 25, 2012 (CIK No. 1524471, File No. 333-181682).
(10.18)	Exelis Excess Pension Plan IA (formerly known as The ITT Excess Pension Plan IA and the ITT Industries excess Pension Plan IA). Originally effective as of July 1, 1975. Amended and restated as of December 31, 2008, and further amended and restated as of October 31, 2011.	Filed herewith.
(10.19)	Exelis Excess Pension Plan IB (formerly known as The ITT Excess Pension Plan IB and the ITT Industries excess Pension Plan IB). Originally effective as of January 1, 1996. Amended and restated as of December 31, 2008, and further amended and restated as of October 31, 2011.	Filed herewith.
(10.20)	Exelis Excess Pension Plan IIA (formerly known as the ITT Excess Pension Plan IIA, the ITT Excess Pension Plan II, and the ITT Industries Excess Pension Plan II, as amended and restated as of July 13, 2004).  Originally effective as of January 1, 1998. Amended and restated as of December 31, 2008, and further amended and restated as of October 31, 2011.	Filed herewith.
(10.21)	Exelis Excess Pension Plan IIB (formerly known as the ITT Excess Pension Plan IIB). Effective as of January 1, 2008. Amended and restated as of December 21, 2008, and further amended and restated as of October 31, 2011.	Filed herewith.

Page | 33

EXHIBIT NUMBER	DESCRIPTION	LOCATION
(11)	Statement re computation of per share earnings	Information required to be presented in Exhibit 11 is provided under “Earnings Per Share” in Note 4 to the Condensed Consolidated Financial Statements in Part I, Item 1 “Financial Statements” of Exelis Inc.’s Quarterly Report on Form 10-Q for the period ended June 30, 2013 in accordance with the provisions of Financial Accounting Standards Board Accounting Standards Codification 260, Earnings Per Share.
(12)	Statement re computation of ratios	Filed herewith.
(31.1)	Certification pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed herewith.
(31.2)	Certification pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed herewith.
(32.1)	Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	This Exhibit is intended to be furnished in accordance with Regulation S-K Item 601(b) (32) (ii) and shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934 or incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference.
(32.2)	Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	This Exhibit is intended to be furnished in accordance with Regulation S-K Item 601(b) (32) (ii) and shall not be deemed to be filed for purposes of Section 18 of the Securities Exchange Act of 1934 or incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934, except as shall be expressly set forth by specific reference.
(101)	The following materials from Exelis Inc.’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2013, formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Statements of Operations, (ii) Condensed Consolidated Statements of Comprehensive Income, (iii) Condensed Consolidated Balance Sheets, (iv) Condensed Consolidated Statements of Cash Flows and (v) Notes to Condensed Consolidated Financial Statements.	Submitted electronically with this Report.

Page | 34