XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.1
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
OPERATING ACTIVITIES    
Net income $ 87 $ 58
Adjustments to reconcile net income to net cash, cash equivalents and restricted cash (used in) provided by operating activities:    
Depreciation and amortization of intangibles 32 33
Amortization of debt discount and issuance costs 7 5
Vacation ownership notes receivable reserve 38 29
Share-based compensation 7 8
Impairment charges 3 0
Deferred income taxes 6 18
Net change in assets and liabilities:    
Accounts and contracts receivable (6) 45
Vacation ownership notes receivable originations (225) (205)
Vacation ownership notes receivable collections 161 188
Inventory 16 28
Other assets (146) (134)
Accounts payable, advance deposits and accrued liabilities (101) 12
Deferred revenue 101 54
Payroll and benefit liabilities (45) 13
Deferred compensation liability 4 (7)
Other liabilities 16 (3)
Purchase of vacation ownership units for future transfer to inventory 0 (12)
Other, net (5) (1)
Net cash, cash equivalents and restricted cash (used in) provided by operating activities (50) 129
INVESTING ACTIVITIES    
Capital expenditures for property and equipment (excluding inventory) (37) (9)
Purchase of company owned life insurance 0 (4)
Other, net 0 3
Net cash, cash equivalents and restricted cash used in investing activities (37) (10)
FINANCING ACTIVITIES    
Borrowings from securitization transactions 171 102
Repayment of debt related to securitization transactions (174) (178)
Proceeds from debt 405 30
Repayments of debt (461) (30)
Finance lease incentive 10 0
Finance lease payment (2) (2)
Payment of debt issuance costs 0 (4)
Repurchase of common stock (80) (119)
Payment of dividends (54) (49)
Payment of withholding taxes on vesting of restricted stock units (9) (22)
Net cash, cash equivalents and restricted cash used in financing activities (194) (272)
Effect of changes in exchange rates on cash, cash equivalents and restricted cash 1 0
Change in cash, cash equivalents and restricted cash (280) (153)
Cash, cash equivalents and restricted cash, beginning of period 854 803
Cash, cash equivalents and restricted cash, end of period 574 650
SUPPLEMENTAL DISCLOSURES    
Non-cash issuance of debt in connection with asset acquisition 0 11
Non-cash issuance of treasury stock for employee stock purchase plan 1 1
Non-cash transfer from inventory to property and equipment 3 31
Non-cash transfer from property and equipment to inventory 43 2
Non-cash transfer from other assets to property and equipment 0 13
Non-cash transfer from property and equipment to other assets 2 0
Non-cash issuance of debt in connection with finance lease 80 0
Non-cash issuance of debt in connection with finance lease 97 0
Interest paid, net of amounts capitalized 44 30
Income taxes paid, net of refunds (income tax refunds, net of income taxes paid) $ 56 $ (7)