XML 26 R7.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
OPERATING ACTIVITIES      
Net income $ 391 $ 53 $ (256)
Adjustments to reconcile net income (loss) to net cash, cash equivalents, and restricted cash provided by operating activities:      
Depreciation and amortization of intangibles 132 146 123
Amortization of debt discount and issuance costs 25 56 22
Vacation ownership notes receivable reserve 150 101 150
Share-based compensation 39 51 36
Impairment charges 0 3 100
Gains and other income, net (48) 0 (4)
Deferred income taxes 87 34 (38)
Net change in assets and liabilities, net of the effects of acquisition:      
Accounts and contracts receivable (45) 0 21
Vacation ownership notes receivable originations (980) (750) (377)
Vacation ownership notes receivable collections 642 686 620
Inventory 104 61 18
Other assets (49) (46) 44
Accounts payable, advance deposits and accrued liabilities 112 42 (146)
Deferred revenue (9) 88 59
Payroll and benefit liabilities 53 35 (29)
Deferred compensation liability 13 22 17
Other liabilities (38) 27 0
Deconsolidation of certain Consolidated Property Owners' Associations (48) (168) 0
Purchase of vacation ownership units for future transfer to inventory (12) (98) (61)
Other, net 3 0 0
Net cash, cash equivalents, and restricted cash provided by operating activities 522 343 299
INVESTING ACTIVITIES      
Acquisition of a business, net of cash and restricted cash acquired 0 (157) 0
Proceeds from disposition of subsidiaries, net of cash and restricted cash transferred 94 0 0
Capital expenditures for property and equipment (excluding inventory) (65) (47) (41)
Issuance of note receivable to VIE (47) 0 0
Proceeds from collection of note receivable from VIE 47 0 0
Purchase of company owned life insurance (18) (14) (6)
Dispositions, net 3 3 15
Other, net 2 2 0
Net cash, cash equivalents, and restricted cash provided by (used in) investing activities 16 (213) (32)
FINANCING ACTIVITIES      
Borrowings from securitization transactions 1,031 957 690
Repayment of debt related to securitization transactions (945) (868) (960)
Proceeds from debt 1,266 1,111 1,166
Repayments of debt (935) (1,339) (705)
Purchase of convertible note hedges (107) (100) 0
Proceeds from issuance of warrants 43 70 0
Payment of debt issuance costs (15) (22) (14)
Finance lease payments (4) (5) (11)
Repurchase of common stock (701) (78) (82)
Payment of dividends (99) (23) (45)
Payment of withholding taxes on vesting of restricted stock units (23) (20) (16)
Other, net 3 0 0
Net cash, cash equivalents, and restricted cash (used in) provided by financing activities (486) (317) 23
Effect of changes in exchange rates on cash, cash equivalents, and restricted cash (1) (2) 1
Change in cash, cash equivalents, and restricted cash 51 (189) 291
Cash, cash equivalents, and restricted cash, beginning of year 803 992 701
Cash, cash equivalents, and restricted cash, end of year 854 803 992
SUPPLEMENTAL DISCLOSURES      
Non-cash issuance of debt in connection with asset acquisition 11 0 0
Non-cash issuance of treasury stock in connection with Welk Acquisition 0 248 0
Non-cash transfer from inventory to property and equipment 47 105 74
Non-cash transfer from property and equipment to inventory 13 2 0
Non-cash transfer from other assets to property and equipment 14 22 0
Non-cash issuance of treasury stock for employee stock purchase plan 5 3 2
Dividends payable 27 23 0
Interest paid, net of amounts capitalized 149 184 176
Income taxes paid, net of refunds (income tax refunds, net of income taxes paid) $ 57 $ (13) $ (32)