XML 78 R6.htm IDEA: XBRL DOCUMENT v3.20.1
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
OPERATING ACTIVITIES    
Net (loss) income $ (105) $ 24
Adjustments to reconcile net income to net cash, cash equivalents and restricted cash provided by operating activities:    
Depreciation and amortization of intangibles 32 37
Amortization of debt discount and issuance costs 5 5
Vacation ownership notes receivable reserve 71 20
Share-based compensation 3 7
Impairment 95 26
Deferred income taxes (10) 5
Net change in assets and liabilities, net of the effects of acquisition:    
Accounts receivable 45 2
Vacation ownership notes receivable originations (174) (194)
Vacation ownership notes receivable collections 174 154
Inventory (8) 39
Purchase of vacation ownership units for future transfer to inventory (61) 0
Other assets (83) (102)
Accounts payable, advance deposits and accrued liabilities (184) (83)
Deferred revenue 107 117
Payroll and benefit liabilities (20) (41)
Deferred compensation liability (7) 6
Other liabilities (7) 2
Other, net 5 4
Net cash, cash equivalents and restricted cash (used in) provided by operating activities (122) 28
INVESTING ACTIVITIES    
Capital expenditures for property and equipment (excluding inventory) (17) (10)
Proceeds from collection of notes receivable 0 38
Purchase of company owned life insurance (4) (1)
Net cash, cash equivalents and restricted cash (used in) provided by investing activities (21) 27
FINANCING ACTIVITIES    
Borrowings from securitization transactions 202 124
Repayment of debt related to securitization transactions (148) (133)
Proceeds from debt 666 125
Repayments of debt (102) (52)
Finance lease payment (9) 0
Repurchase of common stock (82) (106)
Payment of dividends (45) (41)
Payment of withholding taxes on vesting of restricted stock units (14) (9)
Net cash, cash equivalents and restricted cash provided by (used in) financing activities 468 (92)
Effect of changes in exchange rates on cash, cash equivalents and restricted cash (6) 1
Change in cash, cash equivalents and restricted cash 319 (36)
Cash, cash equivalents and restricted cash, beginning of period 701 614
Cash, cash equivalents and restricted cash, end of period 1,020 578
SUPPLEMENTAL DISCLOSURES    
Non-cash transfer from property and equipment to inventory 0 64
Non-cash transfer from inventory to property and equipment 65 0
Non-cash issuance of treasury stock for employee stock purchase plan 1 1
Interest paid, net of amounts capitalized 58 54
Income taxes paid, net of refunds $ 4 $ 12