XML 15 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Millions
12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 30, 2016
USD ($)
Jan. 01, 2016
USD ($)
OPERATING ACTIVITIES      
Net income $ 235 $ 122 $ 127
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 21 21 22
Amortization of debt discount and issuance costs 10 6 6
Vacation ownership notes receivable reserve 52 45 36
Share-based compensation 16 14 14
Loss (gain) on disposal of property and equipment, net 2 (11) (10)
Deferred income taxes (61) 30 31
Net change in assets and liabilities:      
Accounts receivable (9) 0 (26)
Notes receivable originations (466) (357) (311)
Notes receivable collections 270 254 270
Inventory 45 (1) 73
Purchase of vacation ownership units for future transfer to inventory (34) 0 0
Purchase of operating properties for future conversion to inventory 0 0 (62)
Other assets (21) 12 (11)
Accounts payable, advance deposits and accrued liabilities 39 (14) 26
Liability for Marriott Rewards customer loyalty program 0 0 (89)
Deferred revenue 9 15 (6)
Payroll and benefit liabilities 16 (7) 11
Deferred compensation liability 12 12 9
Other liabilities 0 1 3
Other, net 6 (1) 6
Net cash provided by operating activities 142 141 119
INVESTING ACTIVITIES      
Capital expenditures for property and equipment (excluding inventory) (26) (35) (36)
Purchase of company owned life insurance (12) 0 0
Purchase of operating property to be sold 0 0 (48)
Dispositions, net 0 69 21
Net cash (used in) provided by investing activities (38) 34 (63)
FINANCING ACTIVITIES      
Borrowings from securitization transactions 400 377 255
Repayment of debt related to securitization transactions (293) (323) (278)
Borrowings from Revolving Corporate Credit Facility 88 85 0
Repayment of Revolving Corporate Credit Facility (88) (85) 0
Proceeds from issuance of Convertible Notes 230 0 0
Purchase of Convertible Note Hedges (33) 0 0
Proceeds from issuance of Warrants 20 0 0
Proceeds from vacation ownership inventory arrangement 0 0 5
Debt issuance costs (15) (4) (5)
Repurchase of common stock (88) (178) (201)
Redemption of mandatorily redeemable preferred stock of consolidated subsidiary 0 (40) 0
Payment of dividends (38) (34) (24)
Payment of withholding taxes on vesting of restricted stock units (11) (4) (11)
Other, net (1) 0 0
Net cash provided by (used in) financing activities 171 (206) (259)
Effect of changes in exchange rates on cash, cash equivalents and restricted cash 3 (5) (4)
Increase (decrease) in cash, cash equivalents and restricted cash 278 (36) (207)
Cash, cash equivalents and restricted cash, beginning of year 213 249 456
Cash, cash equivalents and restricted cash, end of year 491 213 249
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES      
Dividends payable 11 9 9
Non-cash issuance of debt in connection with acquisition of vacation ownership units 64 0 0
Non-cash transfer from Inventory to Property and equipment 0 10 31
Non-cash transfer of debt 0 3 0
Property acquired via capital lease $ 0 $ 7 $ 0