XML 26 R25.htm IDEA: XBRL DOCUMENT v3.2.0.727
FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 19, 2015
Carrying Values and Estimated Fair Values of Financial Assets and Liabilities

The following table shows the carrying values and the estimated fair values of financial assets and liabilities that qualify as financial instruments, determined in accordance with the authoritative guidance for disclosures regarding the fair value of financial instruments. Considerable judgment is required in interpreting market data to develop estimates of fair value. The use of different market assumptions and/or estimation methodologies could have a material effect on the estimated fair value amounts. The table excludes Cash and cash equivalents, Restricted cash, Accounts and contracts receivable, Accounts payable, Advance deposits and Accrued liabilities, all of which had fair values approximating their carrying amounts due to the short maturities and liquidity of these instruments.

 

    At June 19, 2015     At January 2, 2015  
($ in thousands)   Carrying
Amount
    Fair
Value(1)
    Carrying
Amount
    Fair
Value(1)
 

Vacation ownership notes receivable

       

Securitized

  $ 547,158      $ 664,646      $ 750,680      $ 909,391   

Non-securitized

    331,700        378,973        166,548        172,103   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total financial assets

$ 878,858    $ 1,043,619    $ 917,228    $ 1,081,494   
 

 

 

   

 

 

   

 

 

   

 

 

 

Non-recourse debt associated with vacation ownership notes receivable securitizations, gross

$ (564,657)    $ (570,338)    $ (708,031)    $ (712,977)   

Other debt, gross

  (3,416)      (3,416)      (3,306)      (3,306)   

Mandatorily redeemable preferred stock of consolidated subsidiary, gross

  (40,000)      (42,924)      (40,000)      (43,837)   

Liability for Marriott Rewards customer loyalty program

  (79,939)      (70,926)      (89,285)      (80,448)   

Other liabilities

  (4,184)      (4,184)      (4,118)      (4,118)   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total financial liabilities

$         (692,196)    $         (691,788)    $         (844,740)    $         (844,686)   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(1) Fair value of financial instruments has been determined using Level 3 inputs.
Non-Securitized Vacation Ownership Notes Receivable  
Carrying Values and Estimated Fair Values of Financial Assets and Liabilities

The following table shows the bifurcation of our non-securitized vacation ownership notes receivable into those eligible and not eligible for securitization based upon the aforementioned eligibility criteria:

 

    At June 19, 2015     At January 2, 2015  
($ in thousands)   Carrying
Amount
    Fair
Value
    Carrying
Amount
    Fair
Value
 

Vacation ownership notes receivable

       

Eligible for securitization

  $ 195,947      $ 243,220      $ 24,194      $ 29,749   

Not eligible for securitization

    135,753        135,753        142,354        142,354   
 

 

 

   

 

 

   

 

 

   

 

 

 

Total non-securitized

$           331,700    $           378,973    $           166,548    $           172,103