Delaware | 1-35535 | 45-2164791 | ||
(State of Incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits |
TILLY’S, INC. | ||
Date: May 23, 2017 | By: | /s/ Michael L. Henry |
Name: | Michael L. Henry | |
Title: | Chief Financial Officer |
• | Total net sales were $120.9 million, an increase of 0.6% from $120.2 million last year. |
• | Comparable store sales, which include e-commerce sales, increased 0.6%. Comparable store sales decreased 4.1% in the first quarter last year. |
• | Gross margin, or gross profit as a percentage of net sales, increased to 27.2% from 27.1% last year. The 10 basis point increase in gross margin was attributable to a 80 basis point reduction in buying, distribution and occupancy costs, offset by a 70 basis point decline in product margins from increased markdowns. |
• | Selling, general and administrative expenses ("SG&A") were $33.2 million, a decrease of $3.3 million from $36.6 million last year. As a percentage of net sales, SG&A improved 290 basis points to 27.5% from 30.4% last year. Last year's SG&A included $2.4 million for the combination of a legal provision and non-cash store asset impairment charges that were not repeated this year, which accounted for 200 of the 290 basis point improvement in SG&A this year. The remaining $0.9 million, or 90 basis points, of improvement in SG&A was primarily attributable to reduced marketing expenses. |
• | Operating loss was $0.3 million, or 0.3% of net sales, compared to an operating loss of $4.0 million, or 3.3% of net sales, last year. The 300 basis point improvement in our operating margin was primarily attributable to the reductions in SG&A noted above. |
• | Income tax expense was $0.1 million compared to an income tax benefit of $1.1 million last year. Despite our operating loss for the quarter, we incurred income tax expense due to certain discrete charges related to employee stock grant activity and required estimated tax payments in certain states. |
• | Net loss was $0.2 million, or $0.01 per share, compared to a net loss of $2.7 million, or $0.10 per share, last year. |
April 29, 2017 | January 28, 2017 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 52,813 | $ | 78,994 | |||
Marketable securities | 52,833 | 54,923 | |||||
Receivables | 4,737 | 3,989 | |||||
Merchandise inventories | 55,437 | 47,768 | |||||
Prepaid expenses and other current assets | 8,513 | 9,541 | |||||
Total current assets | 174,333 | 195,215 | |||||
Property and equipment, net | 87,823 | 89,219 | |||||
Other assets | 6,207 | 6,072 | |||||
Total assets | $ | 268,363 | $ | 290,506 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 22,842 | $ | 17,584 | |||
Accrued expenses | 21,404 | 23,872 | |||||
Deferred revenue | 9,114 | 10,203 | |||||
Accrued compensation and benefits | 4,728 | 7,259 | |||||
Current portion of deferred rent | 5,834 | 5,643 | |||||
Current portion of capital lease obligation | 612 | 835 | |||||
Total current liabilities | 64,534 | 65,396 | |||||
Long-term portion of deferred rent | 34,356 | 35,890 | |||||
Total liabilities | 98,890 | 101,286 | |||||
Stockholders’ equity: | |||||||
Common stock (Class A), $0.001 par value; April 29, 2017 - 100,000 shares authorized, 13,678 shares issued and outstanding; January 28, 2017 - 100,000 shares authorized, 13,434 shares issued and outstanding | 14 | 14 | |||||
Common stock (Class B), $0.001 par value; April 29, 2017 - 35,000 shares authorized, 15,109 shares issued and outstanding; January 28, 2017 - 35,000 shares authorized, 15,329 shares issued and outstanding | 15 | 15 | |||||
Preferred stock, $0.001 par value; April 29, 2017 and January 28, 2017 - 10,000 shares authorized, no shares issued or outstanding | — | — | |||||
Additional paid-in capital | 138,797 | 138,102 | |||||
Retained earnings | 30,604 | 51,023 | |||||
Accumulated other comprehensive income | 43 | 66 | |||||
Total stockholders’ equity | 169,473 | 189,220 | |||||
Total liabilities and stockholders’ equity | $ | 268,363 | $ | 290,506 |
Three Months Ended | |||||||
April 29, 2017 | April 30, 2016 | ||||||
Net sales | $ | 120,947 | $ | 120,218 | |||
Cost of goods sold (includes buying, distribution, and occupancy costs) | 88,042 | 87,631 | |||||
Gross profit | 32,905 | 32,587 | |||||
Selling, general and administrative expenses | 33,234 | 36,554 | |||||
Operating loss | (329 | ) | (3,967 | ) | |||
Other income, net | 238 | 76 | |||||
Loss before income taxes | (91 | ) | (3,891 | ) | |||
Income tax expense/(benefit) | 70 | (1,146 | ) | ||||
Net loss | $ | (161 | ) | $ | (2,745 | ) | |
Basic loss per share of Class A and Class B common stock | $ | (0.01 | ) | $ | (0.10 | ) | |
Diluted loss per share of Class A and Class B common stock | $ | (0.01 | ) | $ | (0.10 | ) | |
Weighted average basic shares outstanding | 28,705 | 28,425 | |||||
Weighted average diluted shares outstanding | 28,705 | 28,425 |
Three Months Ended | |||||||
April 29, 2017 | April 30, 2016 | ||||||
Cash flows from operating activities | |||||||
Net loss | $ | (161 | ) | $ | (2,745 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 5,829 | 5,805 | |||||
Stock-based compensation expense | 577 | 850 | |||||
Impairment of assets | — | 682 | |||||
Loss on disposal of assets | 4 | 3 | |||||
Gain on sales and maturities of marketable securities | (152 | ) | (51 | ) | |||
Deferred income taxes | (141 | ) | 29 | ||||
Changes in operating assets and liabilities: | — | ||||||
Receivables | (748 | ) | (503 | ) | |||
Merchandise inventories | (7,669 | ) | (8,362 | ) | |||
Prepaid expenses and other assets | 1,049 | (3,134 | ) | ||||
Accounts payable | 5,143 | 5,109 | |||||
Accrued expenses | (3,807 | ) | (1,970 | ) | |||
Accrued compensation and benefits | (2,531 | ) | (1,536 | ) | |||
Deferred rent | (1,343 | ) | (851 | ) | |||
Deferred revenue | (1,089 | ) | (1,308 | ) | |||
Net cash used in operating activities | (5,039 | ) | (7,982 | ) | |||
Cash flows from investing activities | |||||||
Purchase of property and equipment | (2,983 | ) | (4,325 | ) | |||
Proceeds from sale of property and equipment | — | 5 | |||||
Purchases of marketable securities | (29,818 | ) | (19,943 | ) | |||
Proceeds from marketable securities | 32,022 | 25,000 | |||||
Net cash (used in) provided by investing activities | (779 | ) | 737 | ||||
Cash flows from financing activities | |||||||
Dividends paid | (20,080 | ) | — | ||||
Proceeds from exercise of stock options | 29 | — | |||||
Payment of capital lease obligation | (223 | ) | (209 | ) | |||
Taxes paid in lieu of shares issued for stock-based compensation | (89 | ) | (92 | ) | |||
Net cash used in financing activities | (20,363 | ) | (301 | ) | |||
Change in cash and cash equivalents | (26,181 | ) | (7,546 | ) | |||
Cash and cash equivalents, beginning of period | 78,994 | 51,020 | |||||
Cash and cash equivalents, end of period | $ | 52,813 | $ | 43,474 |
Stores Open at Beg of Quarter | Stores Opened During Quarter | Stores Closed During Quarter | Stores Open at End of Quarter | Total Gross Square Footage End of Quarter (in thousands) | |||||
2016 Q1 | 224 | — | — | 224 | 1,704 | ||||
2016 Q2 | 224 | 2 | 1 | 225 | 1,713 | ||||
2016 Q3 | 225 | 1 | 1 | 225 | 1,716 | ||||
2016 Q4 | 225 | — | 2 | 223 | 1,703 | ||||
2017 Q1 | 223 | — | 1 | 222 | 1,697 |