Delaware | 1-35535 | 45-2164791 | ||
(State of Incorporation) | (Commission File Number) | (IRS Employer Identification Number) |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 | Results of Operations and Financial Condition. |
Item 9.01 | Financial Statements and Exhibits |
TILLY’S, INC. | ||
Date: March 13, 2017 | By: | /s/ Michael L. Henry |
Name: | Michael L. Henry | |
Title: | Chief Financial Officer |
• | Total net sales were $160.2 million, an increase of 0.7% from $159.1 million last year. |
• | Comparable store sales, which include e-commerce sales, increased 0.1%. Comparable store sales increased 0.9% in the fourth quarter last year. |
• | Gross margin, or gross profit as a percentage of net sales, decreased to 30.6% from 31.4% last year. The 80 basis point decrease in gross margin was primarily attributable to a 60 basis point decline in product margins from increased markdowns and a 20 basis point increase in buying, distribution and occupancy costs. |
• | Selling, general and administrative expenses ("SG&A") were $38.7 million, a decrease of $1.8 million from $40.5 million last year. As a percentage of net sales, SG&A improved 130 basis points to 24.1% from 25.4% last year. This improvement was primarily driven by the combination of more efficient marketing spend, lower non-cash store impairment charges, and corporate payroll savings. |
• | Operating income was $10.4 million, or 6.5% of net sales, compared to $9.5 million, or 6.0% of net sales, last year. The 50 basis point increase in our operating margin was primarily attributable to the reductions in SG&A noted above. |
• | Our effective tax rate was 40.2% compared to 69.6% last year. Last year's tax rate was higher primarily due to increased discrete items related to stock option expirations. |
• | Net income was $6.3 million, or $0.22 per diluted share, compared to $2.9 million, or $0.10 per diluted share, last year. |
• | Total net sales were $569 million, an increase of 3.3% from $551 million last year. |
• | Comparable store sales, which include e-commerce sales, increased 0.5%. Comparable store sales increased 1.2% in fiscal 2015. |
• | Gross margin, or gross profit as a percentage of net sales, was 29.6% compared to 30.4% last year. This 80 basis point decrease was primarily attributable to a decline in product margins as a result of increased markdowns. |
• | SG&A was $149.1 million, a slight decrease from $149.2 million last year. As a percentage of net sales, SG&A improved 90 basis points to 26.2% from 27.1% last year. This improvement was primarily driven by the combination of more efficient marketing spend, lower stock-based compensation, and corporate payroll savings. |
• | Operating income was $19.3 million, an increase of $1.2 million from $18.1 million last year. Operating margin improved 10 basis points to 3.4% of net sales compared 3.3% last year. |
• | Income tax expense was $8.3 million, or 42.2% of pre-tax income, compared to $10.6 million, or 58.4% of pre-tax income, last year. Last year's tax rate was higher primarily due to increased discrete items related to stock option expirations. |
• | Net income was $11.4 million, or $0.40 per diluted share, compared to $7.5 million, or $0.27 per diluted share, last year. |
January 28, 2017 | January 30, 2016 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 78,994 | $ | 51,020 | |||
Marketable securities | 54,923 | 49,932 | |||||
Receivables | 3,989 | 5,397 | |||||
Merchandise inventories | 47,768 | 51,357 | |||||
Prepaid expenses and other current assets | 9,541 | 9,071 | |||||
Total current assets | 195,215 | 166,777 | |||||
Property and equipment, net | 89,219 | 99,026 | |||||
Other assets | 6,072 | 4,948 | |||||
Total assets | $ | 290,506 | $ | 270,751 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 17,584 | $ | 16,022 | |||
Accrued expenses | 23,872 | 18,426 | |||||
Deferred revenue | 10,203 | 8,649 | |||||
Accrued compensation and benefits | 7,259 | 5,751 | |||||
Current portion of deferred rent | 5,643 | 6,106 | |||||
Current portion of capital lease obligation | 835 | 858 | |||||
Total current liabilities | 65,396 | 55,812 | |||||
Long-term portion of deferred rent | 35,890 | 40,891 | |||||
Long-term portion of capital lease obligation | — | 835 | |||||
Total long-term liabilities | 35,890 | 41,726 | |||||
Total liabilities | 101,286 | 97,538 | |||||
Stockholders’ equity: | |||||||
Common stock (Class A), $0.001 par value; January 28, 2017 - 100,000 shares authorized, 13,434 shares issued and outstanding; January 30, 2016 - 100,000 shares authorized, 12,305 shares issued and outstanding | 14 | 12 | |||||
Common stock (Class B), $0.001 par value; January 28, 2017 - 35,000 shares authorized, 15,329 shares issued and outstanding; January 30, 2016 - 35,000 shares authorized, 16,169 shares issued and outstanding | 15 | 16 | |||||
Preferred stock, $0.001 par value; January 28, 2017 and January 30, 2016 - 10,000 shares authorized, no shares issued or outstanding | — | — | |||||
Additional paid-in capital | 138,102 | 133,550 | |||||
Retained earnings | 51,023 | 39,613 | |||||
Accumulated other comprehensive income | 66 | 22 | |||||
Total stockholders’ equity | 189,220 | 173,213 | |||||
Total liabilities and stockholders’ equity | $ | 290,506 | $ | 270,751 |
Three Months Ended | Twelve Months Ended | ||||||||||||||
January 28, 2017 | January 30, 2016 | January 28, 2017 | January 30, 2016 | ||||||||||||
Net sales | $ | 160,215 | $ | 159,086 | $ | 568,952 | $ | 550,991 | |||||||
Cost of goods sold (includes buying, distribution, and occupancy costs) | 111,151 | 109,129 | 400,493 | 383,745 | |||||||||||
Gross profit | 49,064 | 49,957 | 168,459 | 167,246 | |||||||||||
Selling, general and administrative expenses | 38,667 | 40,481 | 149,129 | 149,150 | |||||||||||
Operating income | 10,397 | 9,476 | 19,330 | 18,096 | |||||||||||
Other income, net | 147 | 12 | 418 | 52 | |||||||||||
Income before income taxes | 10,544 | 9,488 | 19,748 | 18,148 | |||||||||||
Income tax expense | 4,240 | 6,604 | 8,338 | 10,607 | |||||||||||
Net income | $ | 6,304 | $ | 2,884 | $ | 11,410 | $ | 7,541 | |||||||
Basic earnings per share of Class A and Class B common stock | $ | 0.22 | $ | 0.10 | $ | 0.40 | $ | 0.27 | |||||||
Diluted earnings per share of Class A and Class B common stock | $ | 0.22 | $ | 0.10 | $ | 0.40 | $ | 0.27 | |||||||
Weighted average basic shares outstanding | 28,613 | 28,415 | 28,496 | 28,332 | |||||||||||
Weighted average diluted shares outstanding | 28,927 | 28,415 | 28,529 | 28,402 |
Fiscal Year Ended | |||||||||||
January 28, 2017 | January 30, 2016 | January 31, 2015 | |||||||||
Cash flows from operating activities | |||||||||||
Net income | $ | 11,410 | $ | 7,541 | $ | 14,075 | |||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 23,266 | 22,808 | 21,237 | ||||||||
Stock-based compensation expense | 2,572 | 3,926 | 3,499 | ||||||||
Impairment of assets | 2,352 | 2,593 | 1,007 | ||||||||
Loss on disposal of assets | 16 | 304 | 118 | ||||||||
Gain on sales and maturities of marketable securities | (251 | ) | (100 | ) | (116 | ) | |||||
Deferred income taxes | (1,174 | ) | 1,554 | 1,150 | |||||||
Changes in operating assets and liabilities: | |||||||||||
Receivables | 1,395 | (715 | ) | 3,863 | |||||||
Merchandise inventories | 3,589 | 150 | (5,241 | ) | |||||||
Prepaid expenses and other assets | (449 | ) | (293 | ) | (255 | ) | |||||
Accounts payable | 1,623 | (6,993 | ) | 3,720 | |||||||
Accrued expenses | 6,562 | 6,199 | 3,506 | ||||||||
Accrued compensation and benefits | 1,508 | (160 | ) | 936 | |||||||
Deferred rent | (5,464 | ) | (948 | ) | (206 | ) | |||||
Deferred revenue | 1,554 | 1,079 | 1,017 | ||||||||
Net cash provided by operating activities | 48,509 | 36,945 | 48,310 | ||||||||
Cash flows from investing activities | |||||||||||
Purchase of property and equipment | (17,047 | ) | (23,100 | ) | (23,636 | ) | |||||
Proceeds from sale of property and equipment | 43 | 7 | 41 | ||||||||
Purchases of marketable securities | (99,675 | ) | (74,873 | ) | (59,884 | ) | |||||
Proceeds from marketable securities | 95,021 | 60,000 | 60,000 | ||||||||
Net cash used in investing activities | (21,658 | ) | (37,966 | ) | (23,479 | ) | |||||
Cash flows from financing activities | |||||||||||
Proceeds from exercise of stock options | 2,080 | 3,094 | 304 | ||||||||
Payment of capital lease obligation | (858 | ) | (807 | ) | (758 | ) | |||||
Taxes paid in lieu of shares issued for stock-based compensation | (99 | ) | (35 | ) | — | ||||||
Net cash provided by (used in) financing activities | 1,123 | 2,252 | (454 | ) | |||||||
Change in cash and cash equivalents | 27,974 | 1,231 | 24,377 | ||||||||
Cash and cash equivalents, beginning of period | 51,020 | 49,789 | 25,412 | ||||||||
Cash and cash equivalents, end of period | $ | 78,994 | $ | 51,020 | $ | 49,789 |
Stores Open at Beg of Quarter | Stores Opened During Quarter | Stores Closed During Quarter | Stores Open at End of Quarter | Total Gross Square Footage End of Quarter (in thousands) | |||||
2015 Q4 | 220 | 6 | 2 | 224 | 1,704 | ||||
2016 Q1 | 224 | — | — | 224 | 1,704 | ||||
2016 Q2 | 224 | 2 | 1 | 225 | 1,713 | ||||
2016 Q3 | 225 | 1 | 1 | 225 | 1,716 | ||||
2016 Q4 | 225 | — | 2 | 223 | 1,703 |