XML 42 R27.htm IDEA: XBRL DOCUMENT v3.22.2
ACQUISITIONS (Tables)
6 Months Ended
Jun. 30, 2022
Business Combination and Asset Acquisition [Abstract]  
SCHEDULE OF ACQUIRED ASSETS IDENTIFIABLE INTANGIBLE ASSETS AND CERTAIN ASSUMED LIABILITIES

A summary of the preliminary allocation of Kind Consideration to the acquired assets, identifiable intangible assets and certain assumed liabilities is as follows (in thousands):

 

Fair value of consideration transferred:     
Cash consideration:     
Cash paid at closing  $10,128 
Release of escrow   2,444 
Severance paid from escrow   556 
Less cash acquired   (2,310)
Net cash consideration   10,818 
Note payable   5,634 
Write-off accounts receivable   658 
Write-off of deferred accounts receivable   842 
Total fair value of consideration transferred  $17,952 

 

Fair value of assets acquired and (liabilities assumed):     
Current assets, net of cash acquired  $5,047 
Property and equipment   622 
Intangible assets:     
Tradename and trademarks   2,041 
Licenses and customer base   4,700 
Non-compete agreements   42 
Goodwill   6,011 
Current liabilities   (511)
Total fair value of assets acquired and (liabilities assumed)  $17,952