10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period ended June 30, 2021

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from __________________ to __________________

Commission File number 0-54433

MARIMED INC.

(Exact Name of Registrant as Specified in Its Charter)

Delaware	27-4672745
(State or Other Jurisdiction of	(I.R.S. Employer
Incorporation or Organization)	Identification No.)

10 Oceana Way

Norwood, MA 02062

(Address of Principal Executive Offices)

617-795-5140

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act: None.

Title of each class	Ticker symbol(s)	Name of each exchange on which registered
Not Applicable.	Not Applicable.	Not Applicable.

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer ☒	Smaller reporting company ☒
	Emerging growth company ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

As of August 16, 2021, 329,143,662 shares of the registrant’s common stock were outstanding.

MariMed Inc.

Table of Contents

		Page
	PART I – FINANCIAL INFORMATION
Item 1.	Financial Statements
	Condensed Consolidated Balance Sheets as of June 30, 2021 (Unaudited) and December 31, 2020	3
	Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2021 and 2020 (Unaudited)	4
	Condensed Consolidated Statements of Stockholders’ Equity for the Six Months Ended June 30, 2021 and 2020 (Unaudited)	5
	Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2021 and 2020 (Unaudited)	6
	Notes to Condensed Consolidated Financial Statements (Unaudited)	7
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	36
Item 3.	Quantitative and Qualitative Disclosure About Market Risk	43
Item 4.	Controls and Procedures	43
	PART II – OTHER INFORMATION
Item 1.	Legal Proceedings	44
Item 1A.	Risk Factors	44
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	44
Item 3.	Defaults Upon Senior Securities	44
Item 4.	Mine Safety Disclosures	44
Item 5.	Other Information	44
Item 6.	Exhibits	45
Signatures		48

2

MariMed Inc.

Condensed Consolidated Balance Sheets

	June 30,			December 31,
	2021			2020
	(Unaudited)
Assets
Current assets:
Cash and cash equivalents	$	17,356,525		$	2,999,053
Accounts receivable, net		8,085,867			6,675,512
Deferred rents receivable		1,815,330			1,940,181
Notes receivable, current portion		377,127			658,122
Inventory		9,228,098			6,830,571
Investments		941,910			1,357,193
Other current assets		1,955,445			582,589
Total current assets		39,760,302			21,043,221
Property and equipment, net		52,666,031			45,636,529
Intangibles, net		2,521,094			2,228,560
Investments		1,165,788			1,165,788
Notes receivable, less current portion		1,194,448			965,008
Right-of-use assets under operating leases		5,406,601			5,247,152
Right-of-use assets under finance leases		62,078			78,420
Other assets		97,950			80,493
Total assets	$	102,874,292		$	76,445,171
Liabilities, mezzanine equity, and stockholders’ equity
Current liabilities:
Accounts payable	$	6,693,390		$	5,044,918
Accrued expenses		8,145,061			3,621,269
Sales and excise taxes payable		1,535,226			1,053,693
Debentures payable		-			1,032,448
Notes payable, current portion		9,523			8,859,175
Mortgages payable, current portion		1,350,548			1,387,014
Operating lease liabilities, current portion		1,118,121			1,008,227
Finance lease liabilities, current portion		33,453			38,412
Due to related parties		-			1,157,815
Other current liabilities		-			23,640
Total current liabilities		18,885,322			23,226,611
Notes payable, less current portion		2,015,001			10,682,234
Mortgages payable, less current portion		14,484,255			14,744,136
Operating lease liabilities, less current portion		4,862,628			4,822,064
Finance lease liabilities, less current portion		33,098			44,490
Other liabilities		100,200			100,200
Total liabilities		40,380,504			53,619,735
Mezzanine equity:
Series B convertible preferred stock, $0.001 par value; 4,908,333 shares authorized, issued and outstanding at June 30, 2021 and December 31, 2020		14,725,000			14,725,000
Series C convertible preferred stock, $0.001 par value; 6,216,216 and zero shares authorized, issued and outstanding at June 30, 2021 and December 31, 2020, respectively		23,000,000			-
Total mezzanine equity		37,725,000			14,725,000
Stockholders’ equity:
Undesignated preferred stock, $0.001 par value; 38,875,451 and 45,091,667 shares authorized at June 30, 2021 and December 31, 2020, respectively; zero shares issued and outstanding at June 30, 2021 and December 31, 2020		-			-
Common stock, $0.001 par value; 500,000,000 shares authorized at June 30, 2021 and December 31, 2020; 326,838,535 and 314,418,812 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively		326,839			314,419
Common stock subscribed but not issued; zero and 11,413 shares at June 30, 2021 and December 31, 2020, respectively		-			5,365
Additional paid-in capital		117,919,783			112,974,329
Accumulated deficit		(92,903,783	)		(104,616,538	)
Noncontrolling interests		(574,051	)		(577,139	)
Total stockholders’ equity		24,768,788			8,100,436
Total liabilities, mezzanine equity, and stockholders’ equity	$	102,874,292		$	76,445,171

See accompanying notes to condensed consolidated financial statements.

3

MariMed Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

	Three Months Ended June 30,						Six Months Ended June 30,
	2021			2020			2021			2020
Revenues	$	32,569,656		$	9,610,306		$	57,212,220		$	17,076,325
Cost of revenues		13,163,306			3,452,169			24,619,952			6,050,086
Gross profit		19,406,350			6,158,137			32,592,268			11,026,239
Operating expenses:
Personnel		2,058,254			1,207,141			3,785,395			2,720,524
Marketing and promotion		270,330			65,618			494,699			178,002
General and administrative		4,282,004			2,336,102			7,452,728			4,584,037
Bad debts		793,871			450,000			1,819,286			450,000
Total operating expenses		7,404,459			4,058,861			13,552,108			7,932,563
Operating income		12,001,891			2,099,276			19,040,160			3,093,676
Non-operating income (expenses):
Interest expense		(264,596	)		(2,969,191	)		(1,776,618	)		(5,660,336	)
Interest income		35,768			40,863			69,795			86,894
Loss on obligations settled with equity		(1,260	)		(44,678	)		(2,546	)		(44,678	)
Loss on equity investments		-			(32,958	)		-			(32,958	)
Change in fair value of investments		(370,119	)		(234,544	)		(415,284	)		(921,546	)
Total non-operating income (expenses), net		(600,207	)		(3,240,508	)		(2,124,653	)		(6,572,624	)
Income (loss) before income taxes		11,401,684			(1,141,232	)		16,915,507			(3,478,948	)
Provision for income taxes		3,813,108			-			5,016,905			-
Net income (loss)	$	7,588,576		$	(1,141,232	)	$	11,898,602		$	(3,478,948	)
Net income (loss) attributable to noncontrolling interests	$	95,724		$	72,805		$	185,847		$	156,533
Net income (loss) attributable to MariMed Inc.	$	7,492,852		$	(1,214,037	)	$	11,712,755		$	(3,635,481	)
Net income (loss) per share
Basic	$	0.02		$	(0.00	)	$	0.04		$	(0.02	)
Diluted	$	0.02		$	(0.00	)	$	0.03		$	(0.02	)
Weighted average common shares outstanding
Basic		324,266,644			247,990,403			321,740,575			240,664,873
Diluted		370,256,963			247,990,403			365,323,638			240,664,873

See accompanying notes to condensed consolidated financial statements.

4

MariMed Inc.

Condensed Consolidated Statements of Stockholders’ Equity

(Unaudited)

	Common Stock						Common Stock Subscribed But Not Issued						Additional Paid-In			Accumulated			Non- Controlling			Total Stockholders’ Equity
	Shares			Par Value			Shares			Amount			Capital			Deficit			Interests			(Deficit)
Balances at December 31, 2019		228,408,024		$	228,408			3,236,857		$	1,168,074		$	112,245,730		$	(106,760,527	)	$	(553,465	)		6,328,220
Issuance of subscribed shares		3,236,857			3,237			(3,236,857	)		(1,168,074	)		1,164,837			-			-			-
Stock grants		30,307			30			34,171			5,365			5,335			-			-			10,730
Amortization of option grants		-			-			-			-			556,379			-			-			556,379
Issuance of warrants attached to debt		-			-			-			-			65,931			-			-			65,931
Discount on debentures payable		-			-			-			-			28,021			-			-			28,021
Beneficial conversion feature on debentures payable		-			-			-			-			379,183			-			-			379,183
Conversion of debentures payable		35,886,796			35,887			-			-			4,981,208			-			-			5,017,095
Conversion of common stock to preferred stock		(4,908,333	)		(4,908	)		-			-			(14,720,092	)		-			-			(14,725,000	)
Conversion of promissory note		2,525,596			2,525			-			-			457,525			-			-			460,050
Extinguishment of promissory note		1,900,000			1,900			-			-			350,100			-			-			352,000
Common stock issued to settle obligations		4,400,000			4,400			-			-			739,200			-			-			743,600
Distributions		-			-			-			-			-			-			(166,952	)		(166,952	)
Net income (loss)		-			-			-			-			-			(3,635,481	)		156,533			(3,478,948	)
Balances at June 30, 2020		271,479,247		$	271,479			34,171		$	5,365		$	106,253,357		$	(110,396,008	)	$	(563,884	)	$	(4,429,691	)

	Common Stock				Common Stock Subscribed But Not Issued						Additional Paid-In			Accumulated			Non- Controlling			Total Stockholders’
	Shares		Par Value		Shares			Amount			Capital			Deficit			Interests			Equity
Balances at December 31, 2020		314,418,812	$	314,419		11,413		$	5,365		$	112,974,329		$	(104,616,538	)	$	(577,139	)		8,100,436
Issuance of subscribed shares		11,413		11		(11,413	)		(5,365	)		5,354			-			-			-
Stock grants		6,877		7		-			-			5,358			-			-			5,365
Exercise of options		82,885		83		-			-			8,917			-			-			9,000
Exercise of warrants		698,812		699		-			-			60,098			-			-			60,797
Amortization of option grants		-		-		-			-			884,075			-			-			884,075
Issuance of stand-alone warrants		-		-		-			-			55,786			-			-			55,786
Issuance of warrants with stock		-		-		-			-			654,681			-			-			654,681
Conversion of debentures payable		4,610,645		4,611		-			-			1,351,841			-			-			1,356,452
Conversion of promissory notes		6,937,400		6,937		-			-			2,252,854			-			-			2,259,791
Common stock issued to settle obligations		71,691		72		-			-			53,473			-			-			53,545
Equity issuance costs		-		-		-			-			(386,983	)		-			-			(386,983	)
Distributions		-		-		-			-			-			-			(182,759	)		(182,759	)
Net income		-		-		-			-			-			11,712,755			185,847			11,898,602
Balances at June 30, 2021		326,838,535	$	326,839		-		$	-		$	117,919,783		$	(92,903,783	)	$	(574,051	)	$	24,768,788

The above statements do not show columns for undesignated preferred stock

as the balances were zero and there was no activity in the reported periods.

See accompanying notes to condensed consolidated financial statements.

5

MariMed Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

	Six Months Ended June 30,
	2021			2020
Cash flows from operating activities:
Net income (loss) attributable to MariMed Inc.	$	11,712,755		$	(3,635,481	)
Net income (loss) attributable to noncontrolling interests		185,847			156,533
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation		962,571			907,285
Amortization of intangibles		346,036			166,908
Amortization of stock grants		5,365			10,730
Amortization of option grants		884,075			556,379
Amortization of stand-alone warrant issuances		55,786			-
Amortization of warrants attached to debt		539,272			498,694
Amortization of warrants issued with stock		654,681			-
Amortization of beneficial conversion feature		176,522			2,170,401
Amortization of original issue discount		51,753			241,613
Bad debt expense		1,819,286			450,000
Loss on obligations settled with equity		2,546			44,678
Equity in earnings of investments		-			32,958
Change in fair value of investments		415,284			921,546
Changes in operating assets and liabilities:
Accounts receivable, net		(3,229,641	)		(1,654,366	)
Deferred rents receivable		124,851			(193,464	)
Inventory		(2,397,527	)		(2,686,534	)
Other current assets		(1,372,856	)		(215,413	)
Other assets		(17,458	)		(10,000	)
Accounts payable		1,699,471			566,749
Accrued expenses		4,522,782			1,363,094
Sales and excise taxes payable		481,533			396,236
Operating lease payments, net		(8,991	)		51,043
Finance lease interest payments		1,504			4,033
Other current liabilities		(23,640	)		396,236
Net cash provided by operating activities		17,591,807			539,858
Cash flows from investing activities:
Purchase of property and equipment		(7,975,731	)		(2,720,655	)
Purchase of cannabis licenses		(638,570	)		(255,000	)
Interest on notes receivable		118,811			406,670
Net cash used in investing activities		(8,495,490	)		(2,568,985	)
Cash flows from financing activities:
Proceeds from issuance of preferred stock		23,000,000			-
Equity issuance costs		(386,983	)		-
Proceeds from issuance of promissory notes		35,096			5,249,763
Repayments of promissory notes		(15,801,979	)		(3,100,000	)
Proceeds from issuance of debentures		-			935,000
Proceeds from mortgages		-			907,200
Payments on mortgages		(296,347	)		(112,352	)
Proceeds from exercise of options		9,000			-
Proceeds from exercise of warrants		60,797			-
Due to related parties		(1,157,815	)		(63,404	)
Finance lease principal payments		(17,855	)		(19,206	)
Distributions		(182,759	)		(166,952	)
Net cash provided by financing activities		5,261,155			3,630,049
Net change to cash and cash equivalents		14,357,472			1,600,922
Cash and cash equivalents at beginning of period		2,999,053			738,688
Cash and cash equivalents at end of period	$	17,356,525		$	2,339,610
Supplemental disclosure of cash flow information:
Cash paid for interest	$	1,405,489		$	703,571
Cash paid for income taxes	$	419,003		$	13,000
Non-cash activities:
Conversion of promissory notes	$	2,259,791		$	460,050
Conversions of debentures payable	$	1,356,452		$	5,017,095
Operating lease right-of-use assets and liabilities	$	466,105		$	-
Common stock issued to settle obligations	$	51,000		$	698,922
Issuance of common stock associated with subscriptions	$	5,365		$	1,168,074
Cashless exercise of warrants	$	180		$	-
Cashless exercise of stock options	$	53		$	-
Exchange of common stock to preferred stock	$	-		$	14,725,000
Conversion of accrued interest to promissory notes	$	-		$	3,908,654
Beneficial conversion feature on debentures payable	$	-		$	379,183
Extinguishment of promissory note	$	-		$	352,000
Discount on promissory notes	$	-		$	65,931
Discount on debentures payable	$	-		$	28,021

See accompanying notes to condensed consolidated financial statements.

6

MariMed Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

MariMed Inc. (the “Company”) is a multi-state operator in the United States cannabis industry. The Company develops, operates, manages, and optimizes over 300,000 square feet of state-of-the-art, regulatory-compliant facilities for the cultivation, production and dispensing of medicinal and recreational cannabis. The Company also licenses its proprietary brands of cannabis and hemp-infused products, along with other top brands, in several domestic markets and overseas.

Upon its entry into the cannabis industry in 2014, the Company was an advisory firm that procured state-issued cannabis licenses on behalf of its clients, developed cannabis facilities which it leased to these newly-licensed companies, and provided industry-leading expertise and oversight in all aspects of their cannabis operations. The Company also provided its clients with as ongoing regulatory, accounting, real estate, human resources, and administrative services.

Thereafter, the Company made the strategic decision to transition from a consulting business to a direct owner and operator of cannabis licenses in high-growth states. Core to this transition is the acquisition and consolidation of the Company’s clients (the “Consolidation Plan”). Among several benefits, the Consolidation Plan would present a simpler, more transparent financial picture of the full breadth of the Company’s efforts, with a clearer representation of the revenues, earnings, and other financial metrics the Company has generated for its clients. The Company has played a key role in the successes of these entities, from the securing of their cannabis licenses, to the development of facilities that are models of excellence, to funding their operations, and to providing operational and corporate guidance. Accordingly, the Company believes it is well suited to own these facilities and manage the continuing growth of their operations.

To date, acquisitions of its client businesses in Massachusetts and Illinois have been completed and establish the Company as a fully integrated seed-to-sale multi-state operator (“MSO”). The acquisitions of the remaining entities located in Maryland, Nevada, and Delaware are at various stages of completion and subject to each state’s laws governing the ownership transfer of cannabis licenses, which in the case of Delaware requires a modification of current cannabis ownership laws to permit for-profit ownership. Meanwhile, the Company continues to expand these businesses and maximize the Company’s revenue from rental income, management fees, and licensing royalties.

The transition to becoming a fully integrated MSO is part of a strategic growth plan (the “Strategic Growth Plan”) the Company is implementing to drive its revenues and profitability. The Strategic Growth Plan has four components: (i) complete the Consolidation Plan, (ii) increase revenues in existing states, by spending capital to increase the Company’s cultivation and production capacity, and develop additional assets within those states, (iii) expand the Company’s footprint in additional legal cannabis states through new applications and acquisitions of existing cannabis businesses; and (iv) expand the Company’s brand portfolio and licensing revenue, by continuing to build its portfolio of leading brands and license its brands in other legal states.

As to its products, the Company has created its own brands of cannabis flower, concentrates, and precision-dosed products utilizing proprietary strains and formulations. These products are developed by the Company in cooperation with state-licensed operators who meet the Company’s strict standards, including all natural—not artificial or synthetic—ingredients. The Company licenses its brands and product formulations only to certified manufacturing professionals who follow state cannabis laws and adhere to the Company’s precise scientific formulations and trademarked product recipes.

The Company’s proprietary cannabis genetics produce flowers and concentrates under the brand name Nature’s Heritage™, and cannabis-infused products under the brand names Kalm Fusion®, in the form of chewable tablets and drink powder mixes, and the award-winning¹ Betty’s Eddies® brand of all natural fruit chews. Both cannabis-infused brands are top selling products in Maryland and Massachusetts² and the Company intends to introduce additional products under these brands in 2021.

The Company also has exclusive sublicensing rights in certain states to distribute the Binske® line of cannabis products crafted from premium artisan ingredients, the Healer™ line of medical full-spectrum cannabis tinctures, and the clinically tested medicinal cannabis strains developed in Israel by global medical cannabis research pioneer Tikun Olam™. The Company intends to continue licensing and distributing its brands as well as other top brands in the Company’s current markets.

The Company’s stock is quoted on the OTCQX market under the ticker symbol MRMD.

The Company was incorporated in Delaware in January 2011 under the name Worlds Online Inc. Initially, the Company developed and managed online virtual worlds. By early 2014, this line of business effectively ceased operating, and the Company pivoted into the legal cannabis industry.

¹ Awards won by the Company’s Betty’s Eddies® brand include LeafLink 2020 Industry Innovator, Explore Maryland Cannabis 2020 Edible of the Year, and LeafLink 2019 Best Selling Medical Product.

² Source: LeafLink Insights 2020.

7

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

In accordance with GAAP, interim financial statements are not required to contain all of the disclosures normally required in annual financial statements. In addition, the results of operations of interim periods may not necessarily be indicative of the results of operations to be expected for the full year. Accordingly, these interim financial statements should be read in conjunction with the Company’s most recent audited annual financial statements and accompanying notes for the year ended December 31, 2020.

Certain reclassifications have been made to prior periods’ data to conform to the current period presentation. These reclassifications had no effect on reported income (losses) or cash flows.

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of MariMed Inc. and the following majority-owned subsidiaries at June 30, 2021:

Subsidiary:	Percentage Owned
MariMed Advisors Inc.		100.0%
Mia Development LLC		89.5%
Mari Holdings IL LLC		100.0%
Mari Holdings MD LLC		97.4%
Mari Holdings NV LLC		100.0%
Mari Holdings Metropolis LLC		100.0%
Mari Holdings Mt. Vernon LLC		100.0%
Hartwell Realty Holdings LLC		100.0%
iRollie LLC		100.0%
ARL Healthcare Inc.		100.0%
KPG of Anna LLC		100.0%
KPG of Harrisburg LLC		100.0%
MariMed Hemp Inc.		100.0%
MediTaurus LLC		70.0%

Intercompany accounts and transactions have been eliminated.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts within the financial statements and disclosures thereof. Actual results could differ from these estimates or assumptions.

Cash Equivalents

The Company considers all highly liquid investments with a maturity date of three months or less to be cash equivalents. The fair values of these investments approximate their carrying values.

The Company’s cash and cash equivalents are maintained with recognized financial institutions located in the United States. In the normal course of business, the Company may carry balances with certain financial institutions that exceed federally insured limits. The Company has not experienced losses on balances in excess of such limits and management believes the Company is not exposed to significant risks in that regard.

Accounts Receivable

Accounts receivable consist of trade receivables and are carried at their estimated collectible amounts.

The Company provides credit to its clients in the form of payment terms. The Company limits its credit risk by performing credit evaluations of its clients and maintaining a reserve, if deemed necessary, for potential credit losses. Such evaluations include the review of a client’s outstanding balances with consideration towards such client’s historical collection experience, as well as prevailing economic and market conditions and other factors. Based on such evaluations, the Company maintained a reserve of approximately $41.4 million and $40.0 million at June 30, 2021 and December 31, 2020, respectively. Please refer to Note 17 – Bad Debts for further discussion on receivable reserves.

8

Inventory

Inventory is carried at the lower of cost or net realizable value, with the cost being determined on a first-in, first-out (FIFO) basis. The Company allocates a certain percentage of overhead cost to its manufactured inventory; such allocation is based on square footage and other industry-standard criteria. The Company reviews physical inventory for obsolescence and/or excess and will record a write-down if necessary.

Investments

Investments are comprised of equity holdings in private companies. These investments are recorded at fair value on the Company’s consolidated balance sheet, with changes to fair value included in income. Investments are evaluated for permanent impairment and are written down if such impairments are deemed to have occurred.

Revenue Recognition

The Company recognizes revenue in accordance with the Financial Accounting Standards Board’s Accounting Standards Codification (“ASC”) 606, Revenue from Contract with Customers, as amended by subsequently issued Accounting Standards Updates. This revenue standard requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to in exchange for those goods or services. The recognition of revenue is determined by performing the following consecutive steps:

● Identify the contract(s) with a customer;

● Identify the performance obligations in the contract(s);

● Determine the transaction price;

● Allocate the transaction price to the performance obligations in the contract(s); and

● Recognize revenue as the performance obligation is satisfied.

Additionally, when another party is involved in providing goods or services to the Company’s clients, a determination is made as to who—the Company or the other party—is acting in the capacity as the principal in the sale transaction, and who is merely the agent arranging for goods or services to be provided by the other party.

The Company is typically considered the principal if it controls the specified good or service before such good or service is transferred to its client. The Company may also be deemed to be the principal even if it engages another party (an agent) to satisfy some of the performance obligations on its behalf, provided the Company (i) takes on certain responsibilities, obligations and risks, (ii) possesses certain abilities and discretion, or (iii) other relevant indicators of the sale. If deemed an agent, the Company would not recognize revenue for the performance obligations it does not satisfy.

The Company’s main sources of revenue are comprised of the following:

● Product Sales – direct sales of cannabis and cannabis-infused products by the Company’s retail dispensaries and wholesale operations in Massachusetts and Illinois, and sales of hemp and hemp-infused products. An increase in product sales is expected from the Company’s planned cannabis-licensee acquisitions in Maryland, Nevada, and Delaware (upon this state’s amendment to permit for-profit ownership of cannabis entities). This revenue is recognized when products are delivered or at retail points-of-sale.

● Real Estate – rental income and additional rental fees generated from leasing of the Company’s state-of-the-art, regulatory-compliant cannabis facilities to its cannabis-licensed clients. Rental income is generally a fixed amount per month that escalates over the respective lease terms, while additional rental fees are based on a percentage of tenant revenues that exceed specified amounts.

● Management – fees for providing the Company’s cannabis clients with comprehensive oversight of their cannabis cultivation, production, and dispensary operations. These fees are based on a percentage of such clients’ revenue and are recognized after services have been performed.

● Supply Procurement – the Company maintains volume discounts with top national vendors of cultivation and production resources, supplies, and equipment, which the Company acquires and resells to its clients or third parties within the cannabis industry. The Company recognizes this revenue after the delivery and acceptance of goods by the purchaser.

● Licensing – royalties from the licensed distribution of the Company’s branded products including Kalm Fusion® and Betty’s Eddies®, and from sublicensing of contracted brands including Healer and Tikun Olam, to regulated dispensaries throughout the United States and Puerto Rico. The recognition of this revenue occurs when the products are delivered.

9

Research and Development Costs

Research and development costs are charged to operations as incurred.

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation, with depreciation recognized on a straight-line basis over the shorter of the estimated useful life of the asset or the lease term, if applicable. When assets are retired or disposed, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income. Repairs and maintenance are charged to expense in the period incurred.

The estimated useful lives of property and equipment are generally as follows: buildings and building improvements, forty years; tenant improvements, the remaining duration of the related lease; furniture and fixtures, seven to ten years; machinery and equipment, ten years. Land is not depreciated.

The Company’s property and equipment are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable from the undiscounted future cash flows of such asset over the anticipated holding period. An impairment loss is measured by the excess of the asset’s carrying amount over its estimated fair value.

Impairment analyses are based on management’s current plans, asset holding periods, and currently available market information. If these criteria change, the Company’s evaluation of impairment losses may be different and could have a material impact to the consolidated financial statements.

For the six months ended June 30, 2021 and 2020, based on the results of management’s impairment analyses, there were no impairment losses.

Leases

The consolidated financial statements reflect the Company’s adoption of ASC 842, Leases, as amended by subsequent accounting standards updates, utilizing the modified retrospective transition approach.

ASC 842 is intended to improve financial reporting of leasing transactions. The most prominent change from previous accounting guidance is the requirement to recognize right-of-use assets and lease liabilities on the consolidated balance sheet representing the rights and obligations created by operating leases that extend more than twelve months in which the Company is the lessee. The Company elected the package of practical expedients permitted under ASC 842. Accordingly, the Company accounted for its existing operating leases that commenced before the effective date as operating leases under the new guidance without reassessing (i) whether the contracts contain a lease, (ii) the classification of the leases (iii) the accounting for indirect costs as defined in ASC 842.

The Company determines if an arrangement is a lease at inception. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Non-lease components within lease agreements are accounted for separately. Right-of-use assets and obligations are recognized at the commencement date based on the present value of lease payments over the lease term, utilizing the Company’s incremental borrowing rate. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

Impairment of Long-Lived Assets

The Company evaluates the recoverability of its fixed assets and other assets in accordance with ASC 360-10-15, Impairment or Disposal of Long-Lived Assets. Impairment of long-lived assets is recognized when the net book value of such assets exceeds their expected cash flows, in which case the assets are written down to fair value, which is determined based on discounted future cash flows or appraised values.

Fair Value of Financial Instruments

The Company follows the provisions of ASC 820, Fair Value Measurement, to measure the fair value of its financial instruments, and ASC 825, Financial Instruments, for disclosures on the fair value of its financial instruments. To increase consistency and comparability in fair value measurements and related disclosures, ASC 820 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels of fair value hierarchy defined by ASC 820 are:

Level 1	Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
Level 2	Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
Level 3	Pricing inputs that are generally observable inputs and not corroborated by market data.

10

The carrying amounts of the Company’s financial assets and liabilities, such as cash and accounts payable, approximate their fair values due to the short maturity of these instruments.

The fair value of option and warrant issuances are determined using the Black-Scholes pricing model and employing several inputs such as the expected life of instrument, the exercise price, the expected risk-free interest rate, the expected dividend yield, the value of the Company’s common stock on issuance date, and the expected volatility of such common stock. The following table summarizes the range of inputs used by the Company during the six months ended June 30, 2021 and 2020:

	Six Months Ended June 30,
	2021		2020
Life of instrument		3.0 to 5.0 years		3.0 years
Volatility factors		1.230 to 1.266		1.059 to 1.180
Risk-free interest rates		0.36% to 0.90%		0.33% to 1.33%
Dividend yield		0%		0%

The expected life of an instrument is calculated using the simplified method pursuant to Staff Accounting Bulletin Topic 14, Share-Based Payment, which allows for using the mid-point between the vesting date and expiration date. The volatility factors are based on the historical two-year movement of the Company’s common stock prior to an instrument’s issuance date. The risk-free interest rate is based on U.S. Treasury rates with maturity periods similar to the expected instruments life on the issuance date.

The Company amortizes the fair value of option and warrant issuances on a straight-line basis over the requisite service period of each instrument.

Extinguishment of Liabilities

The Company accounts for extinguishment of liabilities in accordance with ASC 405-20, Extinguishments of Liabilities. When the conditions for extinguishment are met, the liabilities are written down to zero and a gain or loss is recognized.

Stock-Based Compensation

The Company accounts for stock-based compensation using the fair value method as set forth in ASC 718, Compensation—Stock Compensation, which requires a public entity to measure the cost of employee services received in exchange for an equity award based on the fair value of the award on the grant date, with limited exceptions. Such value will be incurred as compensation expense over the period an employee is required to provide service in exchange for the award, usually the vesting period. No compensation cost is recognized for equity awards for which employees do not render the requisite service.

11

Income Taxes

The Company uses the asset and liability method to account for income taxes in accordance with ASC 740, Income Taxes. Under this method, deferred income tax assets and liabilities are recorded for the future tax consequences of differences between the tax basis and financial reporting basis of assets and liabilities, measured using enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the consolidated statements of operations in the period that includes the enactment date.

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. The Company did not take any uncertain tax positions and had no adjustments to unrecognized income tax liabilities or benefits for the six months ended June 30, 2021 and 2020.

Related Party Transactions

The Company follows ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions.

In accordance with ASC 850, the Company’s financial statements include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business, as well as transactions that are eliminated in the preparation of financial statements.

Comprehensive Income

The Company reports comprehensive income and its components following guidance set forth by ASC 220, Comprehensive Income, which establishes standards for the reporting and display of comprehensive income and its components in the consolidated financial statements. There were no items of comprehensive income applicable to the Company during the period covered in the financial statements.

Earnings Per Share

Earnings per common share is computed pursuant to ASC 260, Earnings Per Share. Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted net income per share is computed by dividing net income by the sum of the weighted average number of shares of common stock outstanding plus the weighted average number of potentially dilutive securities during the period.

As of June 30, 2021 and 2020, there were potentially dilutive securities convertible into shares of common stock comprised of (i) stock options – convertible into 12,402,750 and 6,805,750 shares, respectively, (ii) warrants – convertible into 29,174,958 and 12,710,107 shares, respectively, (iii) Series B preferred stock – convertible into 4,908,333 shares in both periods, (iv) Series C preferred stock – convertible into 31,081,080 and zero shares, respectively, (v) debentures payable – convertible into zero and 46,410,593 shares, respectively, and (vi) promissory notes – convertible into 5,605,260 and 29,421,133 shares, respectively.

For the three and six months ended June 30, 2021, the aforementioned potentially dilutive securities increased the number of weighted average common shares outstanding on a diluted basis by 45,990,319 shares and 43,583,063 shares, respectively, in accordance with ASC 260, and are included in the calculation of diluted net income per share for such periods. For the three and six months ended June 30, 2020, the potentially dilutive securities had an anti-dilutive effect on earnings per share, and in accordance with ASC 260, were excluded from the diluted net income per share calculations, resulting in identical basic and fully diluted net income per share for that period.

Commitments and Contingencies

The Company follows ASC 450, Contingencies, which requires the Company to assess the likelihood that a loss will be incurred from the occurrence or non-occurrence of one or more future events. Such assessment inherently involves an exercise of judgment. In assessing possible loss contingencies from legal proceedings or unasserted claims, the Company evaluates the perceived merits of such proceedings or claims, and of the relief sought or expected to be sought.

If the assessment of a contingency indicates that it is probable that a material loss will be incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

While not assured, management does not believe, based upon information available at this time, that a loss contingency will have material adverse effect on the Company’s financial position, results of operations or cash flows.

12

Beneficial Conversion Features on Convertible Debt

Convertible instruments that are not bifurcated as a derivative pursuant to ASC 815, Derivatives and Hedging, and not accounted for as a separate equity component under the cash conversion guidance are evaluated to determine whether their conversion prices create an embedded beneficial conversion feature at inception, or may become beneficial in the future due to potential adjustments.

A beneficial conversion feature is a nondetachable conversion feature that is “in-the-money” at the commitment date. The in-the-money portion, also known as the intrinsic value, is recorded in equity, with an offsetting discount to the carrying amount of convertible debt to which it is attached. The discount is amortized to interest expense over the life of the debt with adjustments to amortization upon full or partial conversions of the debt.

Risk and Uncertainties

The Company is subject to risks common to companies operating within the legal and medical marijuana industries, including, but not limited to, federal laws, government regulations and jurisdictional laws.

Noncontrolling Interests

Noncontrolling interests represent third-party minority ownership of the Company’s consolidated subsidiaries. Net income attributable to noncontrolling interests is shown in the consolidated statements of operations; and the value of net assets owned by noncontrolling interests are presented as a component of equity within the balance sheets.

Off Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements.

13

NOTE 3 – ACQUISITIONS

The Harvest Foundation LLC

In August 2019, the Company entered into a purchase agreement to acquire 100% of the ownership interests of The Harvest Foundation LLC (“Harvest”), the Company’s cannabis-licensed client in the state of Nevada. The acquisition is conditioned upon legislative approval of the transaction. At this time, the state has paused the processing of cannabis license transfers, without indicating when it will resume. Upon the resumption of these activities and the ensuing approval by the state, the Company expects to consummate this transaction whereby the operations of Harvest will be consolidated into the Company’s financial statements.

The purchase price is comprised of the issuance of (i) 1,000,000 shares of the Company’s common stock, in the aggregate, to two owners of Harvest, which as a good faith deposit, were issued upon execution of the purchase agreement, (ii) $1.2 million of the Company’s common stock at closing, based on the closing price of the common stock on the day prior to legislative approval of the transaction, and (iii) warrants to purchase 400,000 shares of the Company’s common stock at an exercise price equal to the closing price of the Company’s common stock on the day prior to legislative approval of the transaction. The issued shares were recorded at par value. Such shares are restricted and will be returned to the Company in the event the transaction does not close by a date certain.

Kind Therapeutics USA Inc.

In the fall of 2016, the members of Kind Therapeutics USA Inc., the Company’s cannabis-licensed client in Maryland that holds licenses for the cultivation, production, and dispensing of medical cannabis (“Kind”), and the Company agreed to a partnership/joint venture whereby Kind would be owned 70% by the Company and 30% by the members of Kind, subject to approval by the Maryland Medical Cannabis Commission (“MMCC”). Prior to finalizing the documents confirming the partnership/joint venture, in December 2018, the Company and the members of Kind negotiated and entered into a memorandum of understanding (“MOU”) for the Company to acquire 100% of the membership interests of Kind. The MOU provides for a total purchase price of $6.3 million in cash, 2,500,000 shares of the Company’s common stock, and other consideration. The acquisition is subject to approval by the MMCC, which will be applied for following the resolution of the litigation with Kind discussed below.

Also in December 2018, (i) MariMed Advisors Inc., the Company’s wholly owned subsidiary, and Kind entered into a management services agreement to provide Kind with comprehensive management services in connection with the business and operations of Kind (“the MSA”), and (ii) Mari Holdings MD LLC, the Company’s majority-owned subsidiary, entered into a 20-year lease with Kind for Kind’s utilization of the Company’s 180,000 square foot cultivation and production facility in Hagerstown, MD (“the Lease”), which the Company purchased, designed, and developed for occupancy and use by Kind commencing in late 2017. Additionally, in October 2019, Mari Holdings MD LLC purchased a 9,000 square foot building in Anne Arundel County, MD, which is currently under constructions, for the development of a dispensary which would be leased to Kind.

In 2019, the members of Kind sought to renegotiate the terms of the MOU and have subsequently sought to renege on both the original partnership/joint venture and the MOU. The Company engaged with Kind in good faith in an attempt to reach updated terms acceptable to both parties, however Kind failed to reciprocate in good faith, resulting in an impasse. Incrementally, both parties through counsel further sought to resolve the impasse, however such initiative resulted in both parties commencing legal proceedings. As a result, the consummation of this acquisition has been delayed and may not ultimately be completed. The litigation is further discussed in Note 19 – Commitments and Contingencies.

MediTaurus LLC

In 2019, the Company acquired a 70% ownership interest in MediTaurus LLC (“MediTaurus”), a company formed by Jokubas Ziburkas PhD, a neuroscientist and leading authority on cannabidiol (“CBD”) and the endocannabinoid system, in exchange for $2.8 million of cash and stock. The Company currently sells CBD products developed by MediTaurus under its Florance™ brand, and expects to acquire the remaining 30% of MediTaurus in 2021. 

14

NOTE 4 – INVESTMENTS

At June 30, 2021 and December 31, 2020, the Company’s investments were comprised of the following:

	June 30, 2021		December 31, 2020
Current investments:
Flowr Corp. (formerly Terrace Inc.)	$	941,910	$	1,357,193
Non-current investments:
MembersRSVP LLC		1,165,788		1,165,788
Total investments	$	2,107,698	$	2,522,981

Flowr Corp. (formerly Terrace Inc.)

In December 2020, Terrace Inc., a Canadian cannabis entity in which the Company had an ownership interest of 8.95% (“Terrace”), was acquired by Flowr Corp. (TSX.V: FLWR; OTC: FLWPF), a Toronto-headquartered cannabis company with operations in Canada, Europe, and Australia (“Flowr”). Under the terms of the deal, each shareholder of Terrace received 0.4973 of a share in Flowr for each Terrace share held.

This investment is carried at it fair value. During the six months ended June 30, 2021 and 2020, the decrease in fair value of this investment of approximately $415,000 and $664,000, respectively, was reflected in Change In Fair Value Of Investments on the statement of operations.

MembersRSVP LLC

In August 2018, the Company invested $300,000 and issued 378,259 shares of its common stock, valued at approximately $915,000, in exchange for a 23% ownership in MembersRSVP LLC (“MRSVP”), an entity that has developed cannabis-specific customer relationship management software, branded under the name Sprout.

During the six months ended June 30, 2020, the investment was accounted for under the equity method. Based on the Company’s equity in MRSVP’s net loss during such period, the Company recorded a charge of approximately $33,000 which comprised the balance of Loss on Equity Investments on the statement of operations for the six month ended June 30, 2020.

In January 2021, the Company and MRSVP entered into an agreement whereby the Company assigned and transferred membership interests comprising an 11% ownership in MRSVP in exchange for a release from all further obligation by the Company to make future investments or payments and certain other non-monetary consideration. Following the interest transfer, the Company’s ownership interest in MRSVP was reduced to 12% on a fully diluted basis.

As part of the agreement, the Company relinquished its right to appoint a member to the board of MRSVP. In light of the Company no longer having the ability to exercise significant influence over MRSVP, the Company discontinued accounting for this investment under the equity method as of January 1, 2021. The Company’s share of MRSVP’s earnings and losses recorded under the equity method prior to January 1, 2020 will remain part of the carrying amount of the investment.

In accordance with ASC 321, Investments – Equity Securities, the Company elected the measurement alternative to value this equity investment without a readily determinable fair value. Following the discontinuation of equity accounting, there has been no impairment to this investment, nor any observable price changes to investments in the entity.

The Company will continue to apply the alternative measurement guidance until this investment does not qualify to be so measured. The Company may subsequently elect to measure this investment at fair value, with changes in fair value recognized in net income.

15

NOTE 5 – DEFERRED RENTS RECEIVABLE

The Company is the lessor under operating leases which contain rent holidays, escalating rents over time, options to renew, requirements to pay property taxes, insurance and/or maintenance costs, and contingent rental payments based on a percentage of monthly tenant revenues. The Company is not the lessor under any finance leases.

The Company recognizes fixed rental receipts from such lease agreements on a straight-line basis over the expected lease term. Differences between amounts received and amounts recognized are recorded under Deferred Rents Receivable on the balance sheet. Contingent rentals are recognized only after tenants’ revenues are finalized and if such revenues exceed certain minimum levels.

The Company leases the following owned properties:

● Delaware – a 45,000 square foot facility purchased in September 2016 and developed into a cannabis cultivation, processing, and dispensary facility which is leased to a cannabis-licensed client under a triple net lease that commenced in 2017 and expires in 2035.

● Maryland – a 180,000 square foot former manufacturing facility purchased in January 2017 and developed by the Company into a cultivation and processing facility which is leased to a licensed cannabis client under a triple net lease that commenced 2018 and expires in 2037.

● Massachusetts – a 138,000 square foot industrial property of which approximately half of the available square footage is leased to a non-cannabis manufacturing company under a lease that commenced in 2017 and expires in 2022.

The Company subleases the following properties:

● Delaware – 4,000 square feet of retail space in a multi-use building space which the Company developed into a cannabis dispensary and is subleased to its cannabis-licensed client under a under a triple net lease expiring in December 2021 with a five-year option to extend.

● Delaware – a 100,000 square foot warehouse which the Company is developing into a cultivation and processing facility to be subleased to its cannabis-licensed client. The lease expires in March 2030, with an option to extend the term for three additional five-year periods.

● Delaware – a 12,000 square foot premises which the Company developed into a cannabis production facility with offices, and is subleased to its cannabis-licensed client. The lease expires in January 2026 and contains an option to negotiate an extension at the end of the lease term.

As of June 30, 2021 and December 31, 2020, cumulative fixed rental receipts under such leases approximated $16.3 million and $13.9 million, respectively, compared to revenue recognized on a straight-line basis of approximately $18.1 million and $15.8 million, respectively. Accordingly, the deferred rents receivable balance approximated $1.8 million and $1.9 million at June 30, 2021 and December 31, 2020, respectively.

Future minimum rental receipts for non-cancelable leases and subleases as of June 30, 2021 were:

2021	$	2,411,711
2022		4,740,130
2023		4,446,410
2024		4,506,585
2025		4,574,023
Thereafter		39,591,553
Total	$	60,270,412

16

NOTE 6 – NOTES RECEIVABLE

At June 30, 2021 and December 31, 2020, notes receivable, including accrued interest, consisted of the following:

	June 30, 2021		December 31, 2020
First State Compassion Center	$	437,014	$	468,985
Healer LLC		879,642		899,226
High Fidelity Inc.		254,919		254,919
Total notes receivable		1,571,575		1,623,130
Notes receivable, current portion		377,127		658,122
Notes receivable, less current portion	$	1,194,448	$	965,008

First State Compassion Center

The Company’s cannabis-licensed client in Delaware, First State Compassion Center, issued a 10-year promissory note to the Company in May 2016 in the amount of $700,000 bearing interest at a rate of 12.5% per annum, as amended. The monthly payments of approximately $10,000 will continue through April 2026, at which time the note will be fully paid down. At June 30, 2021 and December 31, 2020, the current portion of this note approximated $70,000 and $66,000, respectively, and was included in Notes Receivable, Current Portion on the respective balance sheets.

Healer LLC

In 2018 and 2019, the Company loaned an aggregate of $800,000 to Healer LLC, an entity that provides cannabis education, dosage programs, and products developed by Dr. Dustin Sulak, an integrative medicine physician and nationally renowned cannabis practitioner (“Healer”). Healer issued promissory notes to the Company for the aggregate amount loaned that bear interest at 6% per annum, with principal and interest payable on maturity dates three years from the respective loan dates.

In March 2021, the Company was issued a revised promissory note from Healer in the principal amount of approximately $894,000 representing the previous loans extended to Healer by the Company plus accrued interest through the revised promissory note issuance date. The revised promissory note bears interest at a rate of 6% per annum and requires quarterly payments of interest from April 2021 through the maturity date in April 2026.

Additionally, the Company has the right to offset any licensing fees owed to Healer by the Company in the event Healer fails to make any timely payment. In March 2021, the Company offset approximately $28,000 of licensing fees payable to Healer against the principal balance of the revised promissory note, reducing the principal amount to approximately $866,000.

At June 30, 2021 and December 30, 2020, the total amount of principal and accrued interest due under the aforementioned promissory notes approximated $880,000 and $899,000, respectively, of which approximately $52,000 and $337,000, respectively, was current.

High Fidelity

In August 2019, the Company loaned $250,000 to High Fidelity Inc., an entity that owns and operates two seed-to sale medical marijuana facilities in the state of Vermont and produces its own line of CBD products. The loan bore interest at a rate of 10.0% per annum, and was repaid in full in August 2021.

Maryland Health & Wellness Center Inc.

In 2019, the Company provided Maryland Health & Wellness Center Inc. (“MHWC”), an entity that has been pre-approved by the state of Maryland for a cannabis dispensing license, with a $300,000 construction loan bearing interest at a rate of 8% per annum. In June 2020, MHWC repaid the principal and accrued interest thereon, at which time the parties agreed to terminate their business relationship and release each other from all other previously executed agreements.

17

NOTE 7 – INVENTORY

At June 30, 2021 and December 31, 2020, inventory was comprised of the following:

	June 30, 2021		December 31, 2020
Plants	$	3,570,394	$	3,352,425
Ingredients and other raw materials		245,353		176,338
Work-in-process		326,095		468,377
Finished goods		5,086,256		2,833,431
Total inventory	$	9,228,098	$	6,830,571

NOTE 8 – PROPERTY AND EQUIPMENT

At June 30, 2021 and December 31, 2020, property and equipment consisted of the following:

	June 30, 2021			December 31, 2020
Land	$	3,988,810		$	3,988,810
Buildings and building improvements		31,187,512			29,309,856
Tenant improvements		9,044,543			8,844,974
Furniture and fixtures		796,742			619,880
Machinery and equipment		6,058,423			4,620,924
Construction in progress		7,424,950			3,140,807
		58,500,981			50,525,251
Less: accumulated depreciation		(5,834,949	)		(4,888,722	)
Property and equipment, net	$	52,666,031		$	45,636,529

During the six months ended June 30, 2021 and December 31, 2020, additions to property and equipment approximated $7,976,000 and $1,876,000, respectively.

The 2021 additions were primarily comprised of (i) the development of facilities in Milford, DE and Metropolis, IL, and (ii) purchases of building improvements, machinery, and equipment at the facilities in Middleboro, MA and New Bedford, MA. The 2020 additions consisted primarily of (i) the development of the facility in Mt. Vernon, IL, and (ii) improvements to facilities in Anna, IL and Harrisburg, IL.

The construction in progress balances of approximately $7.4 million and $3.1 million at June 30, 2021 and December 31, 2020, respectively, consisted of the commencement of construction of properties in Milford, DE and Annapolis, MD.

Depreciation expense for the six months ended June 30, 2021 and 2020 approximated $963,000 and $907,000, respectively.

18

NOTE 9 – INTANGIBLES

At June 30, 2021 and December 31, 2020, intangible assets were comprised of (i) the carrying value of cannabis license fees, and (ii) goodwill arising from the Company’s acquisitions.

The Company’s cannabis licenses are issued from the states of Illinois and Massachusetts and require the payment of annual fees. These fees, comprised of a fixed component and a variable component based on the level of operations, are capitalized and amortized over the respective twelve-month periods. At June 30, 2021 and December 31, 2020, the carrying value of these cannabis licenses approximated $453,000 and $161,000, respectively.

The goodwill associated with acquisitions is reviewed on a quarterly basis for impairment. Based on this review and other factors, the goodwill of approximately $2.1 million at June 30, 2021 and December 31, 2020 was deemed to be unimpaired.

NOTE 10 – DEBT

Mortgages Payable

At June 30, 2021 and December 31, 2020, mortgage balances, including accrued interest, were comprised of the following:

	June 30, 2021			December 31, 2020
Bank of New England – Massachusetts properties	$	12,665,790		$	12,834,090
Bank of New England – Delaware property		1,519,716			1,575,658
DuQuoin State Bank – Illinois properties		793,733			814,749
South Porte Bank – Illinois property		855,564			906,653
Total mortgages payable		15,834,803			16,131,150
Mortgages payable, current portion		(1,350,548	)		(1,387,014	)
Mortgages payable, less current portion	$	14,484,255		$	14,744,136

In November 2017, the Company entered into a 10-year mortgage agreement with Bank of New England in the amount of $4,895,000 (the “Initial Mortgage”) for the purchase of a 138,000 square foot industrial property in New Bedford, Massachusetts, within which the Company has built a 70,000 square foot cannabis cultivation and processing facility. Pursuant to the Initial Mortgage, the Company made monthly payments of (i) interest-only from the mortgage date through May 2019 at a rate equal to the prime rate plus 2%, with a floor of 6.25% per annum, and (ii) principal and interest payments from May 2019 to July 2020 at a rate equal to the prime rate on May 2, 2019 plus 2%, with a floor of 6.25% per annum. In July 2020, at which time the Initial Mortgage had a remaining principal balance of approximately $4.8 million, the parties consummated an amended and restated mortgage agreement, secured by the Company’s properties in New Bedford and Middleboro in the amount of $13.0 million bearing interest at a rate of 6.5% per annum that matures in August 2025 (the “Refinanced Mortgage”). Proceeds from the Refinanced Mortgage were used to pay down the Initial Mortgage and approximately $7.2 million of promissory notes as further described below. At June 30, 2021 and December 31, 2020, the outstanding principal balance of the Refinanced Mortgage approximated $12.7 million and $12.8 million, respectively, of which approximately $346,000 and $335,000, respectively, was current.

The Company maintains another mortgage with Bank of New England for the 2016 purchase of a 45,070 square foot building in Wilmington, Delaware which was developed into a cannabis seed-to-sale facility and is currently leased to the Company’s cannabis-licensed client in that state. The mortgage matures in 2031 with monthly principal and interest payments at a rate of 5.25% per annum through September 2021, and thereafter the rate adjusting every five years to the then prime rate plus 1.5% with a floor of 5.25% per annum. At June 30, 2021 and December 31, 2020, the outstanding principal balance on this mortgage approximated $1.5 million and $1.6 million, respectively, of which approximately $117,000 and $114,000, respectively, was current.

19

In May 2016, the Company entered into a mortgage agreement with DuQuoin State Bank (“DSB”) for the purchase of two properties which the Company developed into two 3,400 square foot free-standing retail dispensaries in Illinois. On May 5^th of each year, this mortgage is due to be repaid unless it is renewed for another year at a rate determined by DSB’s executive committee. The mortgage was renewed in May 2021 at a rate of 6.75% per annum. At June 30, 2021 and December 31, 2020, the outstanding principal balance on this mortgage approximated $793,000 and $815,000 respectively, of which approximately $32,000 and $31,000, respectively, was current.

In February 2020, the Company entered into a mortgage agreement with South Porte Bank for the purchase and development of a property in Mt. Vernon, IL. Pursuant to amendments to the mortgage agreement, the Company is making interest-only monthly payments at a rate of 5.5% per annum through the amended maturity date of August 31, 2021, at which time the parties are expected to enter into a one-year renewal agreement.

Promissory Notes Issued Pursuant to an Exchange Agreement

In February 2020, pursuant to an exchange agreement as further described in Note 12 – Mezzanine Equity, the Company issued two promissory notes in the aggregate principal amount of approximately $4.4 million, bearing interest at 16.5% per annum and maturing in August 2021 (the “$4.4M Notes”), in exchange for a loan in the same amount. At December 31, 2020, the principal and accrued interest balance of the $4.4M Notes approximated $4.6 million. In March 2021, utilizing a portion of the proceeds from the Hadron transaction discussed in Note 12 – Mezzanine Equity, the $4.4M Notes were fully paid down, along with accrued interest through the repayment date.

Promissory Notes Issued by the Company and its MariMed Hemp Inc. Subsidiary

In June 2019, the Company and MariMed Hemp Inc., its wholly-owned subsidiary (“MMH”), issued a secured promissory note in the principal amount of $10.0 million (the “$10M Note”) to an unaffiliated party (the “Noteholder”). The $10M Note provided for the repayment of principal plus a payment of $1.5 million (the “$1.5M Payment”) on the maturity date of January 31, 2020. Such payment was charged to interest expense over the life of the $10M Note.

As part of the $10M Note transaction, the Company issued three-year warrants to purchase up to 375,000 shares of common stock at an exercise price of $4.50 per share to the Noteholder. The fair value of these warrants on the issuance date of approximately $601,000 was recorded as a discount to the $10M Note. Approximately $523,000 of the warrant discount was amortized to interest expense in 2019, with the remainder in January 2020.

The Company entered into an amendment agreement with the Noteholder in February 2020, whereby the Company and MMH issued an amended and restated promissory note maturing in June 2020 in the principal amount of $11,500,000 (the “$11.5M Note”), comprised of the principal amount of the $10M Note and the $1.5M Payment. The $11.5M Note bore interest at a rate of 15% per annum, requiring periodic interest payments and minimum amortization payments of $3,000,000 in the aggregate, which the Company made in the first half of 2020.

The Company entered into a second amendment agreement with the Noteholder in June 2020, whereby (i) $352,000 of outstanding principal of the $11.5M Note was converted into 1,900,000 shares of the Company’s common stock (which did not result in a material extinguishment gain or loss as the conversion price approximated the price of the Company’s common stock on the agreement date), and (ii) the Company and MMH issued a second amended and restated promissory note in the principal amount of approximately $8.8 million, comprised of the outstanding principal and unpaid interest balances of the $11.5M Note, plus an extension fee of approximately $330,000, bearing interest at a rate of 15% per annum and maturing in June 2022 (the “$8.8M Note”). In addition, the Company issued three-year warrants to the Noteholder to purchase up to 750,000 shares of common stock at an exercise price of $0.50 per share. The fair value of these warrants on the issuance date of approximately $66,000 was recorded as a discount to the $8.8M Note, and amortized to interest expense over the life of the $8.8M Note.

The Company made a required principal payment of $4,000,000 in July 2020 with a portion of proceeds of the Refinanced Mortgage discussed earlier in this footnote, and additional principal payments of $600,000 in the aggregate in calendar 2020. Accordingly, the carrying value of the $8.8M Note was approximately $4.2 million at December 31, 2020.

The Noteholder has the option to convert the $8.8M Note, in whole or in part, into shares of the Company’s common stock at a conversion price of $0.30 per share, subject to certain conversion limitations. This non-detachable conversion feature of the $8.8M Note had no intrinsic value on the agreement date, and therefore no beneficial conversion feature arose. In March 2021, the Noteholder converted $1,000,000 of principal and approximately $10,000 of accrued interest into 3,365,972 shares of the Company’s common stock, reducing the carrying value of the $8.8M Note to approximately $3.2 million.

The Company entered into a third amendment agreement with the Noteholder in April 2021 whereby the Company and MMH issued a third amended and restated promissory note in the principal amount of approximately $3.2 million (the “$3.2M Note”) which bears interest at a rate of 0.12% per annum and matures in April 2023. The Noteholder has the option to convert, subject to certain conversion limitations, all or a portion of the $3.2M Note into shares of the Company’s common stock at a conversion price of $0.35 per share, such conversion price subject to adjustment in the event of certain transactions by the Company. The third amended agreement resulted in a decrease in the fair value of the embedded conversion feature of the $3.2M Note and therefore no accounting was required for such conversion feature.

On or after the one-year anniversary of the $3.2M Note, upon twenty days prior written notice to the Noteholder, the Company can prepay all of the outstanding principal and unpaid interest of the $3.2M Note, along with a prepayment premium equal to 10% of the principal amount being prepaid. The Noteholder shall remain entitled to convert the $3.2M Note during such notice period. On or after the one-year anniversary of the $3.2M Note, the Noteholder has the right to require the redemption in cash of up to $125,000 of principal and unpaid interest thereon per calendar month.

The Noteholder converted, during the second quarter of 2021, $1,250,000 of principal into 3,571,428 shares of the Company’s common stock, reducing the carrying value of the $3.2M Note to approximately $1.96 million at June 30, 2021. All of the conversions in 2021 were effected in accordance with the terms of the respective note agreements, and therefore the Company was not required to record a gain or loss on such conversions.

20

Promissory Note Issued by MMH

In April 2019, MMH issued a secured promissory note in the principal amount of $1,000,000 (the “$1M Note”) to an unaffiliated party. The principal balance plus a payment of $180,000, initially due in December 2019, was extended to March 2020 in accordance with the terms of the $1M Note, requiring an additional payment of $30,000 (the “$30,000 Fee”). Prior to the extended due date, the parties agreed that the $1M Note would continue on a month-to-month basis bearing interest at a rate of 15% per annum. In September 2020, the Company paid down $500,000 of principal on the $1M Note, reducing the carrying value of the $1M Note to $500,000 at December 31, 2020. In March 2021, utilizing a portion of the proceeds from the Hadron transaction discussed in Note 12 – Mezzanine Equity, the remaining principal of $500,000 was paid down.

Promissory Notes Issued for Operating Liquidity

In March 2019, the Company raised $6.0 million through the issuance of a secured promissory note (the “$6M Note”) to an unaffiliated party (the “Holding Party”) bearing interest at a rate of 13% per annum and a service fee of $900,000 (the “Service Fee”). The $6M Note’s initial maturity date of December 31, 2019 was extended to April 2020 in accordance with its terms, with the Company paying a $300,000 extension fee in December 2019 which was charged to interest expense.

The Company and the Holding Party entered into a note extension agreement in April 2020 (the “Initial Extension Agreement”) pursuant to which (i) the $6M Note’s due date was extended to September 2020, and the $6M Note was modified to include unpaid accrued interest of $845,000 through the modification date and interest at a rate of 10% per annum (the “$6.8M Note”), and (iii) a new convertible note in the amount of $900,000 (the “$900k Note”) was issued evidencing the Service Fee, bearing interest at a rate of 12% per annum. The Company satisfied the $900k Note and accrued interest of $20,100 in full as of the June 2020 maturity date by the payment in July 2020 of $460,050 in cash, representing one-half of the principal and accrued interest, and the issuance in June 2020 of 2,525,596 shares of the Company’s common stock, in payment of the other half of the principal and accrued interest.

Previous to the $6M Note, the Company raised $3.0 million from the issuance of a secured promissory note to the Holding Party in September 2018, bearing interest at a rate of 10% per annum (the “$3M Note”). The maturity date of the $3M Note, initially in March 2020, was extended for an additional six months in accordance with its terms, with the interest rate increasing to 12% per annum during the extension period. Pursuant to the Initial Extension Agreement, the maturity date of the $3M Note was extended to December 2020.

As part of the $3M Note transaction, the Company issued three-year warrants to the Holding Party’s designees to purchase 750,000 shares of the Company’s common stock at an exercise price of $1.80 per share. The Company recorded a discount on the $3M Note of approximately $1,511,000 from the allocation of note proceeds to the warrants based on the fair value of such warrants on the issuance date. This discount was amortized to interest expense in 2018 and 2019.

21

The Company and the Holding Party entered into a second note extension agreement in October 2020 (the “Second Extension Agreement”) whereby the Company (i) paid $1 million of principal and all outstanding accrued interest of approximately $333,000 on the $6.8M Note; (ii) issued an amended and restated senior secured promissory note in the principal amount of $5,845,000 (the “$5.8M Note”) to replace the $6.8M Note; and (iii) amended and restated the $3M Note (the “New $3M Note”, and together with the $5.8M Note, the “Amended Notes”). The Amended Notes bear interest at a rate of 12% per annum with maturity dates in September 2022, and can be prepaid in whole or in part at any time.

In consideration of the Second Extension Agreement, the Company (i) issued four-year warrants to the Holding Party’s designees to purchase up to 5,000,000 shares of the Company’s common stock at an exercise price of $0.25 per share; (ii) paid the Holding Party a fee of $100,000; and (iii) extended the security interest in certain Company properties and the pledge of certain equity interests to secure the Amended Notes. The Company recorded a discount on the Amended Notes of approximately $573,000 based on the fair value of such warrants on the issuance date, of which approximately $75,000 was amortized as of the end of 2020, and the remainder to be amortized over the life of the Amended Notes. Accordingly, the carrying value of the Amended Notes approximated $8.3 million at December 31, 2020, of which $1.9 million was current.

The Company made a required principal payment of $400,000 on the $5.8M Note in February 2021. In March 2021, utilizing a portion of the proceeds from the Hadron transaction discussed in Note 12 – Mezzanine Equity, the Amended Notes were fully paid down, along with accrued interest through the repayment date. In addition, the remaining discount of approximately $450,000 on this note was fully amortized on the payment date.

Promissory Notes Issued to Purchase Commercial Vehicles

In August 2020, the Company entered into a note agreement with First Citizens’ Federal Credit Union for the purchase of a commercial vehicle. The note bears interest at a rate of 5.74% per annum and matures in July 2026. At June 30, 2021 and December 31, 2020, the balance of this note approximated $28,000 and $30,000, respectively, of which approximately $5,000 was current in both periods.

In June 2021, the Company entered into a note agreement with Ally Financial for the purchase of a second commercial vehicle. The note bears interest at the rate of 10% per annum and matures in May 2027. At June 30, 2021, the balance of this note approximated $35,000, of which approximately $5,000 was current.

Other Promissory Note Issuances

In addition to the above transactions, at the start of 2020, the Company was carrying $3,190,000 of principal on promissory notes issued to accredited investors bearing interest at rates ranging from 6.5% to 18% per annum (the “Existing Notes”). During 2020, the Company (i) raised approximately $2,147,000 from the issuance of new promissory notes to accredited investors bearing interest at 12% and 15% per annum (the “New 2020 Notes”), (ii) repaid $2,100,000 of the Existing Notes, (iii) retired $500,000 of the Existing Notes through the issuance of common stock at a conversion price equal to the market price of the Company’s common stock on the conversion date of $0.32 per share, and (iv) repaid $700,000 of the New 2020 Notes. Accordingly, the remaining balance on the Existing Notes and New 2020 Notes approximated $2,037,000 in the aggregate at December 31, 2020. This balance along with accrued interest through the repayment date of approximately $200,000 were fully paid down in March 2021 utilizing a portion of the proceeds from the Hadron transaction discussed in Note 12 – Mezzanine Equity.

22

Debt Maturities

As of June 30, 2021, the aggregate scheduled maturities of the Company’s total debt outstanding were:

2021	$	1,151,743
2022		521,091
2023		2,516,622
2024		588,520
2025		629,384
Thereafter		12,504,018
Total		17,911,377
Less discounts		(52,050	)
	$	17,859,327

NOTE 11 – DEBENTURES PAYABLE

In a series of transactions from the period October 2018 through February 2020, the Company sold an aggregate of $21.0 million of convertible debentures (the “$21M Debentures”) to an accredited investor pursuant to an amended securities purchase agreement (the “SPA”). The following table as of June 30, 2021 summarizes the purchase dates and selected terms of each debenture transaction that comprises the $21M Debentures:

Issue Date	Maturity Date	Initial Principal		Interest Rate		Issue Discount		Warrant Discount		Beneficial Conversion Feature		Converted To Common Stock
10/17/18	10/16/20	$	5,000,000		6.0%		1.0%	$	457,966	$	1,554,389	$	5,000,000
11/07/18	11/06/20		5,000,000		6.0%		1.0%		599,867		4,015,515		5,000,000
05/08/19	05/07/21		5,000,000		6.0%		1.0%		783,701		2,537,235		5,000,000
06/28/19	06/27/21		2,500,000		0.0%		7.0%		145,022		847,745		2,500,000
08/20/19	08/19/21		2,500,000		0.0%		7.0%		219,333		850,489		2,500,000
02/21/20	02/20/21		1,000,000		6.5%		6.5%		28,021		379,183		1,000,000

As of June 30, 2021, the holder of the $21M Debentures (the “Holder”) had converted all of the $21M Debentures, along with accrued interest, into the Company’s common stock at conversion prices equal to 80% of a calculated average, as determined in accordance with the terms of the $21M Debentures, of the daily volume-weighted price during the ten consecutive trading days preceding the date of conversion. Specifically, over the life of the $21M Debentures, the Holder converted, in several transactions, an aggregate of $21.0 million of principal and approximately $836,000 of accrued interest into 92,704,035 shares of common stock at conversion prices ranging from $0.11 to $3.06 per share. Of these conversions, (i) during 2020, an aggregate of $9.7 million of principal and approximately $365,000 of accrued interest was converted into 77,766,559 shares of common stock at conversion prices ranging from $0.11 and $0.34 per share, and (ii) during 2021, an aggregate of $1.3 million of principal and approximately $56,000 of accrued interest was converted into 4,610,645 shares of common stock at a conversion price of $0.29 per share.

All of the aforementioned conversions were effected in accordance with the terms of the convertible debenture agreement, and therefore the Company was not required to record a gain or loss on such conversions. The conversions were limited in any given month to certain agreed-upon amounts based on the conversion price, and the Holder was also limited from beneficially owning more than 4.99% of the Company’s outstanding common stock.

In conjunction with the issuance of the $21M Debentures, the Company issued the Holder three-year warrants to purchase an aggregate of 1,354,675 shares of the Company’s common stock at exercise prices ranging from $0.75 to $5.50 per share, of which warrants to purchase 180,000 shares of common stock at an exercise price of $0.75 were issued in 2020. The fair value of the warrants of approximately $2.2 million was recorded as a discount to the carrying amount of the $21M Debentures and are amortized to interest expense over the respective term of the individual debentures comprising the $21M Debentures.

23

Based on the conversion prices of the $21M Debentures in relation to the market value of the Company’s common stock, the $21M Debentures provided the Holder with a beneficial conversion feature, as the embedded conversion option was in-the-money on the commitment date. The aggregate intrinsic value of the beneficial conversion feature of approximately $10.2 million was recorded as a discount to the carrying amount of the $21M Debentures, and amortized to interest expense over the respective term of the individual debentures comprising the $21M Debentures.

Pursuant to the terms of a registration rights agreement with the Holder, entered into concurrently with the SPA, the Company agreed to provide the Holder with certain registration rights with respect to shares issued pursuant to the terms of the SPA and the $21M Debentures.

During the year ended December 31, 2020, amortization of the beneficial conversion features, after adjustment for the aforementioned conversions, approximated $3.2 million; amortization of the warrant discounts approximated $805,000; amortization of original issue discounts approximated $321,000; and interest expense approximated $224,000. At December 31, 2020, the aggregate outstanding principal balance of the $21M Debentures was $1.3 million. Also on such date, the unamortized balances of the beneficial conversion features, the warrant discounts, and original issue discounts were approximately $177,000, $39,000, and $52,000, respectively. Accordingly, at December 31, 2020, the carrying value of the $21M Debentures approximated $1,032,000, all of which was current.

During the six months ended June 30, 2021, amortization of the beneficial conversion features, after adjustment for the aforementioned conversions, approximated $177,000; amortization of the warrant discounts approximated $39,000; amortization of original issue discounts approximated $52,000; and interest expense approximated $1,000.

24

NOTE 12 – MEZZANINE EQUITY

Series B Convertible Preferred Stock

In February 2020, the Company entered into an exchange agreement with two institutional shareholders (the “TIS Exchange Agreement”) whereby the Company (i) exchanged 4,908,333 shares of the Company’s common stock previously acquired by the two institutional shareholders for an equal number of shares of newly designated Series B convertible preferred stock, and (ii) issued the $4.4M Notes previously discussed in Note 11 – Debt.

In connection with the TIS Exchange Agreement, the Company filed (i) a certificate of designation with respect to the rights and preferences of the Series B convertible preferred stock, and (ii) a certificate of elimination to return all shares of the Series A convertible preferred stock, of which no shares were issued or outstanding at the time of filing, to the status of authorized and unissued shares of undesignated preferred stock.

The holders of Series B convertible preferred stock (the “Series B Holders”) are entitled to cast the number of votes equal to the number of shares of common stock into which the shares of Series B convertible preferred stock are convertible, together with the holders of common stock as a single class, on most matters. However, the affirmative vote or consent of the Series B Holders voting separately as a class is required for certain acts taken by the Company, including the amendment or repeal of certain charter provisions, liquidation or winding up of the Company, creation of stock senior to the Series B convertible preferred stock, and/or other acts defined in the certificate of designation.

The Series B convertible preferred stock shall, with respect to dividend rights and rights on liquidation, winding up and dissolution, rank senior to the Company’s common stock. The Company shall not declare, pay, or set aside any dividends on shares of any other class or series of capital stock of the Company unless the Series B Holders then outstanding shall first receive, or simultaneously receive, a dividend on each outstanding share of Series B convertible preferred stock in an amount calculated pursuant to the certificate of designation.

In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, the Series B Holders then outstanding shall be entitled to be paid out of the assets of the Company available for distribution to its stockholders before any payment shall be made to the holders of common stock by reason of their ownership thereof, an amount per share equal to $3.00, plus any dividends declared but unpaid thereon, with any remaining assets distributed pro-rata among the holders of the shares of Series B convertible preferred stock and common stock, based on the number of shares held by each such holder, treating for this purpose all such securities as if they had been converted to common stock.

At any time on or prior to the six-year anniversary of the issuance date of the Series B convertible preferred stock, (i) the Series B Holders have the option to convert their shares of Series B convertible preferred stock into common stock at a conversion price of $3.00 per share, without the payment of additional consideration, and (ii) the Company has the option to convert all, but not less than all, shares of Series B convertible preferred stock into common stock at a conversion price of $3.00 if the daily volume weighted average price of common stock (the “VWAP”) exceeds $4.00 per share for at least twenty consecutive trading days prior to the date on which the Company gives notice of such conversion to the Series B Holders.

On the day following the six-year anniversary of the issuance of the Series B convertible preferred stock, all outstanding shares of Series B convertible preferred stock shall automatically convert into common stock as follows:

If the sixty-day VWAP is less than or equal to $0.50 per share, the Company shall have the option to (i) convert all shares of Series B convertible preferred stock into common stock at a conversion price of $1.00 per share, and pay cash to the Series B Holders equal to the difference between the 60-day VWAP and $3.00 per share, or (ii) pay cash to the Series B Holders equal to $3.00 per share.

If the sixty-day VWAP is greater than $0.50 per share, the Company shall have the option to (i) convert all shares of Series B convertible preferred stock into common stock at a conversion price per share equal to the quotient of $3.00 per share divided by the sixty-day VWAP, or (ii) pay cash to the Series B Holders equal to $3.00 per share, or (iii) convert all shares of Series B convertible preferred stock into common stock at a conversion price per share equal to the sixty-day VWAP per share and pay cash to the Series B Holders at the difference between $3.00 per share and the sixty-day VWAP per share.

The Company shall at all times when the Series B convertible preferred stock is outstanding, reserve and keep available out of its authorized but unissued capital stock, for the purpose of effecting the conversion of the Series B convertible preferred stock, such number of its duly authorized shares of common stock as shall from time to time be sufficient to effect the conversion of all outstanding Series B convertible preferred stock.

25

Series C Convertible Preferred Stock

In March 2021, the Company entered into a securities purchase agreement with Hadron Healthcare Master Fund (“Hadron”) with respect to a financing facility of up to $46.0 million in exchange for newly-designated Series C convertible preferred stock of the Company and warrants to purchase the Company’s common stock.

At the closing of the transaction in March 2021, Hadron purchased $23.0 million of Units at a price of $3.70 per Unit. Each Unit is comprised of one share of Series C preferred stock and a four-year warrant to purchase two and one-half shares of common stock. Accordingly, the Company issued to Hadron 6,216,216 shares of Series C preferred stock and warrants to purchase up to an aggregate of 15,540,540 shares of common stock. Each share of Series C preferred stock is convertible, at Hadron’s option, into five shares of common stock, and each warrant is exercisable at an exercise price of $1.087 per share. The warrants shall be subject to early termination if certain milestones are attained and the market value of the Company’s common stock reaches certain predetermined levels. The fair value of the warrants of approximately $9.5 million on the issuance date was allocated to the proceeds and recorded as additional paid-in capital. The Company incurred costs of approximately $387,000 relative to the issuance of the aforementioned shares to Hadron which was recorded as a reduction to additional paid-in capital in March 2021.

In connection with the closing of the transaction, the Company filed a certificate of designation with respect to the rights and preferences of the Series C convertible preferred stock. Such stock is zero coupon, non-voting. and has a liquidation preference equal to its investment amount plus declared but unpaid dividends. Holders of Series C convertible preferred stock are entitled to receive dividends on an as-converted basis.

Of the $23.0 million of proceeds received by the Company in March 2021, approximately (i) $7.8 million is designated to fund construction and upgrades of certain of the Company’s owned and managed facilities, of which approximately $6.6 million was expended during the six months ended June 30, 2021, and (ii) $15.2 million was used to pay down debt and obligations, comprised of principal and interest on the $4.4M Notes, the $1M Note, the New $3M Note, the $5.8M Note, the Existing Notes, the New 2020 Notes (all referred to in Note 10 – Debt), and a portion of the Due To Related Parties balance discussed in Note 18 – Related Party Transactions.

The balance of the committed facility of up to an additional $23.0 million is intended to fund the Company’s specific targeted acquisitions provided such acquisitions are contracted in 2021 and consummated, including obtaining the necessary regulatory approvals, no later than the end of 2022. Such funds shall be provided by Hadron on the same aforementioned terms as the initial proceeds.

Provided that as at least 50% of the shares of Series C convertible preferred stock remain outstanding, the holders shall have the right to appoint one observer to the Company’s board and to each of its board committees, and appoint a member to the Company’s board if and when a seat becomes available, at which time the observer roles shall terminate.

The transaction imposes certain covenants on the Company with respect to the incurrence of new indebtedness, the issuance of additional shares of any designation of preferred stock, and the payment of distributions.

26

NOTE 13 – STOCKHOLDERS’ EQUITY

Undesignated Preferred Stock

In February 2020, the Company filed a certificate of elimination to return all shares of formerly designated Series A convertible preferred stock to the status of authorized and unissued shares of undesignated preferred stock.

Common Stock

In February 2020, pursuant to the TIS Exchange Agreement discussed in Note 12 – Mezzanine Equity, the 4,908,333 shares of common stock exchanged for shares of Series B convertible preferred stock were treated as an increase to treasury stock of $14,725,000 ($3.00 per share), and then immediately cancelled, thereby reducing treasury stock to zero, with corresponding reductions to common stock of approximately $5,000 (the par value of the exchanged common shares) and additional paid-in capital of approximately $14,720,000.

In the six months ended June 30, 2021 and 2020, the Company granted 6,877 and 64,478 shares of common stock, respectively, to a current employee. The fair value of the shares of approximately $5,000 in 2021 and $11,000 in 2020 was charged to compensation expense. Of the shares granted in 2020, 34,171 shares with a fair value of approximately $5,000 were yet to be issued by June 30, 2020, and were reflected in Common Stock Subscribed But Not Issued on the balance sheet on that date.

In the six months ended June 30, 2021 and 2020, the Company issued 71,691 and 4,400,000 shares of common stock, respectively, to settle obligations of $51,000 and approximately $699,000, respectively. Based on the price of the Company’s common stock on the settlement dates, the Company incurred non-cash losses of approximately $2,500 in 2021 and $45,000 in 2020, which were reflected under Loss On Obligations Settled with Equity on the statement of operations of each period.

During the six months ended June 30, 2021 and 2020, the Company issued 11,413 and 3,236,857 shares of common stock, respectively, associated with previously issued subscriptions on common stock with a value of approximately $5,000 and $1,168,000, respectively.

As previously disclosed in Note 10 – Debt, the Company issued (i) an aggregate of 6,937,400 shares of common stock in 2021 upon the conversion of approximately $2,260,000 of principal and interest on promissory notes, (ii) 1,900,000 shares of common stock in June 2020 to extinguish $352,000 of principal on promissory notes, and (iii) 2,525,596 shares common stock in June 2020 upon the conversion of $460,050 of principal and interest on promissory notes.

As previously disclosed in Note 11 – Debentures Payable, the holder of the $21M Debentures converted (i) approximately $1.4 million of principal and interest in 2021 into 4,610,645 shares of common stock, and (ii) approximately $10.1 million of principal and interest in 2020 into 77,766,559 shares of common stock.

As further disclosed in Note 14 – Options, options to purchase 82,885 shares of common stock were exercised during the six months ended June 30, 2021. No options were exercises during the same period in 2020.

As further disclosed in Note 15 – Warrants, warrants to purchase 698,812 shares of common stock were exercised during the six months ended June 30, 2021. No warrants were exercises during the same period in 2020.

Common Stock Issuance Obligations

At June 30, 2020, the Company was obligated to issue 34,171 shares of common stock valued at approximately $5,000 in connection with a stock grant to a current employee. These share were issued in August 2020. The Company had no such issuance obligation of common stock at June 30, 2021.

27

NOTE 14 – STOCK OPTIONS

During the six months ended June 30, 2021, the Company granted three- and five-year options to purchase up to 2,802,000 shares of common stock at exercise prices ranging from $0.30 to $1.00 per share. The fair value of these options of approximately $1,458,000 in the aggregate is being amortized to compensation expense over their respective vesting periods, of which approximately $704,000 was amortized during the six months ended June 30, 2021. Additionally, compensation expense in the first half of 2021 for options issued in previous years, and continuing to be amortized over their respective vesting periods, approximated $180,000.

During the six months ended June 30, 2020, five-year options to purchase up to 564,500 common shares were issued to employees at an exercise price of $0.30 per share. The fair value of these options of approximately $67,000 in the aggregate is being amortized to compensation expense over their respective vesting periods, of which approximately $25,000 was amortized during the six months ended June 30, 2020. Additionally, compensation expense in the first half of 2020 for options issued in previous years, and continuing to be amortized over their respective vesting periods, approximated $549,000.

During the six months ended June 30, 2021, options to purchase 155,000 shares of common stock were exercised at prices of $0.30 and $0.45 per share. Of these exercised options, 125,000 were exercised on a cashless basis with the exercise prices paid via the surrender of 72,115 shares of common stock. No options were exercised during the six months ended June 30, 2020.

During the six months ended June 30, 2021 and 2020, options to purchase 50,000 and 30,000 shares of common stock, respectively, were forfeited or expired, resulting in an aggregate reduction of amortized compensation expense of zero in 2021 and approximately $19,000 in 2020.

Stock options outstanding and exercisable as of June 30, 2021 were:

	Shares Under Option
Exercise Price per Share	Outstanding		Exercisable		Remaining Life in Years
$0.140		160,000		40,000		4.03
$0.149		500,000		500,000		4.51
$0.169		200,000		200,000		4.37
$0.210		70,000		50,000		4.40
$0.225		2,000,000		1,062,500		4.36
$0.250		20,000		20,000		3.92
$0.250		50,000		12,500		4.32
$0.250		800,000		400,000		4.37
$0.250		80,000		40,000		4.40
$0.250		50,000		50,000		3.67
$0.300		524,500		262,250		3.75
$0.417		900,000		900,000		3.49
$0.505		100,000		25,000		4.52
$0.505		800,000		100,000		4.53
$0.590		15,000		15,000		3.44
$0.630		300,000		300,000		0.50
$0.740		590,000		338,125		4.83
$0.770		200,000		200,000		1.50
$0.830		287,000		71,750		4.73
$0.830		600,000		-		4.91
$0.850		90,000		25,000		4.96
$0.890		10,000		-		4.56
$0.892		40,000		10,000		4.56
$0.895		25,000		6,250		4.57
$0.900		50,000		50,000		1.86
$0.910		50,000		50,000		1.31
$0.950		50,000		50,000		1.50
$0.970		100,000		25,000		4.96
$0.983		145,000		-		4.99
$0.992		300,000		300,000		3.24
$1.000		15,000		15,000		2.96
$1.000		125,000		125,000		3.34
$1.350		100,000		75,000		2.08
$1.950		375,000		375,000		2.00
$2.320		100,000		100,000		2.20
$2.450		2,000,000		2,000,000		1.48
$2.500		100,000		100,000		2.16
$2.650		200,000		200,000		2.24
$2.850		56,250		56,250		1.45
$2.850		100,000		100,000		2.45
$3.000		25,000		25,000		2.46
$3.725		100,000		100,000		2.44
		12,402,750		8,374,625

28

NOTE 15 – WARRANTS

During the six months ended June 30, 2021, the Company issued warrants to purchase up to 1,100,000 shares of common stock at exercise prices of $0.82 and $0.83 per share, expiring three and four years from issuance. The fair value of these warrants on their issuance dates approximated $710,000 in the aggregate which was charged to compensation expense. Also during this period, the Company issued warrants to Hadron to purchase up to 15,540,540 shares of common stock at an exercise price of $1.087 per share, expiring four years from issuance, as part of the Hadron transaction previously discussed in Note 12 – Mezzanine Equity. The fair value of these warrants on the issuance date approximated $9.5 million, and this amount was allocated to the warrant from the $23.0 million proceeds from the Hadron transaction and recorded in additional paid in capital.

During the six months ended June 30, 2020, in conjunction with the $21M Debentures discussed in Note 11 – Debentures Payable, the Company issued three-year warrants to purchase up to 180,000 shares of common stock at an exercise price of $0.75 per share. Also during this period, in conjunction with the $8.8M Note discussed in Note 10 – Debt, the Company issued three-year warrants to purchase up to 750,000 shares of common stock at an exercise price of $0.50 per share The fair value of these warrants on their issuances dates approximated $94,000 in the aggregate, of which approximately $20,000 was amortized to interest expense in the period and the remainder to be amortized over the terms of the respective debt instruments.

During the six months ended June 30, 2021, warrants to purchase 956,250 shares of common stock were exercised at exercise prices ranging from $0.11 to $0.55 per share. No warrants were exercised during the same period in 2020.

During the six months ended June 30, 2021, warrants to purchase 3,426,500 shares of common stock with exercise prices of $0.90 and $2.25 per share were forfeited. No warrants were forfeited during the same period in 2020.

At June 30, 2021 and 2020, warrants to purchase up to 29,174,958 and 12,710,107 shares of common stock, respectively, were outstanding with exercise prices ranging from $0.11 to $5.50 per share across both periods.

NOTE 16 – REVENUES

For the six months ended June 30, 2021 and 2020, the Company’s revenues were comprised of the following major categories:

	2021		2020
Product sales - retail	$	35,776,191	$	9,942,804
Product sales - wholesale		13,902,969		1,277,076
Real estate rentals		3,670,462		3,492,042
Management fees		1,877,407		748,696
Supply procurement		918,018		818,900
Licensing fees		1,067,173		796,847
Total revenues	$	57,212,220	$	17,076,325

For the six months ended June 30, 2021 and 2020, revenues from two clients represented 12% and 30%, respectively, of total revenues.

29

NOTE 17 – BAD DEBTS

The Company maintains two types of reserves to address uncertain collections of amounts due—an allowance against trade accounts receivable (the “AR Allowance”), and a reserve against cash advanced by the Company to its cannabis-licensed clients for working capital purposes (the WC Reserve”).

During the six months ended June 30, 2021, the Company increased the AR Allowance by $1,400,000, and the WC Reserve by approximately $419,000. The aggregate of these two amounts of approximately $1,819,000 was charged to Bad Debts on the statement of operations during this period. During the six months ended June 30, 2020, the Company increased the AR Allowance by $450,000 with a corresponding charge to Bad Debts.

30

NOTE 18 – RELATED PARTY TRANSACTIONS

In April 2020, the Company issued options to purchase up to 50,000 shares of common stock to its COO, with an exercise price of $0.30 per share and expiring three years from grant date. The fair value of these options of approximately $6,000 was charged to compensation expense over the annual vesting period. No options were issued to related parties in 2021.

In 2020, options to purchase an aggregate of 550,000 shares of common stock were exercised by the Company’s CEO, CFO, and an independent board member at exercise prices of $0.13 and $0.14 per share. No options were exercised by related parties in 2021.

The Company’s corporate offices are leased from an entity in which the Company’s CFO has an investment interest. This lease expires in October 2028 and contains a five-year extension option. In each of the six-month periods ended June 30, 2021 and 2020, expenses incurred under this lease approximated $78,000.

The Company procures nutrients, lab equipment, cultivation supplies, furniture, and tools from an entity owned by the family of the Company’s COO. The aggregate purchases from this entity in the six months ended June 30, 2021 and 2020 approximated $2,015,000 and $1,141,000, respectively.

The Company pays royalties on the revenue generated from its Betty’s Eddies® product line to an entity owned by the Company’s COO and its SVP of Sales under a royalty agreement. This agreement was amended effective January 1, 2021 whereby, among other modifications, the royalty percentage changed from 2.5% on all sales of Betty’s Eddies® products to (i) 3.0% and 10.0% of wholesale sales of existing products within the product line if sold directly by the Company, or licensed by the Company for sale by third-parties, respectively, and (ii) 0.5% and 1.0% of wholesale sales of future developed products within the product line if sold directly by the Company, or licensed by the Company for sale by third-parties, respectively. The aggregate royalties due to this entity in the six months ended June 30, 2021 and 2020 approximated $162,000 and $148,000, respectively.

In the six months ended June 30, 2021 and 2020, one of the Company’s majority owned subsidiaries paid aggregate distributions of approximately $21,000 and $19,000, respectively, to the Company’s CEO and CFO, who own minority equity interests in such subsidiary.

In the six months ended June 30, 2021, the Company purchased fixed assets and consulting services of approximately $573,000 in the aggregate from two entities owned by two of the Company’s general managers. No payments were made to these two entities in the same period in 2020.

In the six months ended June 30, 2021 and 2020, the Company purchased fixed assets of approximately $466,000 and $145,000 from an entity owned by an employee.

The balance of Due To Related Parties at December 31, 2020 of approximately $1.2 million was comprised of amounts owed of approximately (i) $460,000 to the Company’s CEO, (ii) $653,000 to entities owned by the Company’s CEO and CFO, and (iii) $45,000 to a stockholder of the Company. All amounts owed were repaid in March 2021.

The Company’s mortgages with Bank of New England, DuQuoin State Bank, and South Porte Bank are personally guaranteed by the Company’s CEO and CFO.

31

NOTE 19 – COMMITMENTS AND CONTINGENCIES

Lease Commitments

The Company is the lessee under six operating leases and four finance leases. These leases contain rent holidays and customary escalations of lease payments for the type of facilities being leased. The Company recognizes rent expense on a straight-line basis over the expected lease term, including cancelable option periods which the Company fully expects to exercise. Certain leases require the payment of property taxes, insurance and/or maintenance costs in addition to the rent payments.

The details of the Company’s operating lease agreements are as follows:

● Delaware – 4,000 square feet of retail space in a multi-use building under a five-year lease that expires in December 2021 with a five-year option to extend. The Company developed the space into a cannabis dispensary which is subleased to its cannabis-licensed client.

● Delaware – a 100,000 square foot warehouse leased in March 2019 that the Company is developing into a cultivation and processing facility to be subleased to the same Delaware client. The lease term is 10 years, with an option to extend the term for three additional five-year periods.

● Delaware –a 12,000 square foot premises which the Company developed into a cannabis production facility with offices, and is subleases to its cannabis-licensed client. The lease expires in January 2026 and contains an option to negotiate an extension at the end of the lease term.

● Nevada – 10,000 square feet of an industrial building that the Company has built-out into a cannabis cultivation facility and plans to rent to its cannabis-licensed client under a sub-lease which will be coterminous with this lease expiring in 2024.

● Massachusetts – 10,000 square feet of office space which the Company utilizes as its corporate offices under a 10-year lease with a related party expiring in 2028, with an option to extend the term for an additional five-year period.

● Maryland – a 2,700 square foot 2-unit apartment under a lease that expires in July 2022.

The Company leases machinery and office equipment under finance leases that expire in February 2022 through June 2024 with such terms being a major part of the economic useful life of the leased property.

The components of lease expense for the three months ended June 30, 2021 were as follows:

Operating lease cost	$	543,593
Finance lease cost:
Amortization of right-of-use assets	$	16,342
Interest on lease liabilities		2,855
Total finance lease cost	$	19,197

The weighted average remaining lease term for operating leases is 7.8 years, and for the finance leases is 2.4 years. The weighted average discount rate used to determine the right-of-use assets and lease liabilities was between 7.5% to 12% for all leases.

Future minimum lease payments as of June 30, 2021 under all non-cancelable leases having an initial or remaining term of more than one year were:

	Operating Leases			Finance Leases
2021	$	564,469		$	19,206
2022		1,071,079			27,123
2023		1,035,017			23,201
2024		963,589			3,229
2025		936,947			-
Thereafter		3,468,041			-
Total lease payments		8,039,142		$	72,759
Less: imputed interest		(2,058,393	)		(6,208	)
	$	5,980,749		$	66,551

32

Terminated Employment Agreement

An employment agreement which commenced in 2012 with Thomas Kidrin, the former CEO of the Company, which provided Mr. Kidrin with salary, car allowances, stock options, life insurance, and other employee benefits, was terminated by the Company in 2017. At June 30, 2021 and December 31, 2020, the Company maintained an accrual of approximately $1,043,000 for any amounts that may be owed under this agreement, although the Company contends that such agreement is not valid and no amount is due.

In July 2019, Mr. Kidrin, also a former director of the Company, filed a complaint in the Massachusetts Superior Court, which alleges the Company failed to pay all wages owed to him and breached the employment agreement, and requests multiple damages, attorney fees, costs, and interest. The Company has moved to dismiss certain counts of the complaint and has asserted counterclaims against Mr. Kidrin alleging breach of contract, breach of fiduciary duty, money had and received, and unjust enrichment. The Company believes that the allegations in the complaint are without merit and intends to vigorously defend this matter and prosecute its counterclaims.

While the Company’s motion to dismiss was pending, the parties reached a settlement in principle and the court has issued a nisi order of dismissal. The parties have not yet competed the settlement agreement. If the parties are for any reason unable to do so, then the Company will continue vigorously to defend this matter and prosecute its counterclaims.

Maryland Acquisition

As previously disclosed in Note 3 – Acquisitions, Kind has sought to renege on the parties’ original agreement to a partnership/joint venture made in the fall of 2016 and subsequent MOU. The Company engaged with the members of Kind in good faith in an attempt to reach updated terms acceptable to both parties, however the members of Kind failed to reciprocate in good faith, resulting in an impasse. Incrementally, both parties through counsel further sought to resolve the impasse, however such initiative resulted in both parties commencing legal proceedings.

In November 2019, Kind commenced an action by filing a complaint against the Company in the Circuit Court for Washington County, MD captioned Kind Therapeutics USA, Inc. vs. MariMed, Inc., et al. (Case No. C-21-CV-19-000670) (the “Complaint”). The Complaint, as amended, alleges breach of contract, breach of fiduciary duty, unjust enrichment, intentional misrepresentation, rescission, civil conspiracy, and seeking an accounting and declaratory judgment and damages in excess of $75,000. On November 15, 2019, the Company filed counterclaims against Kind and a third-party complaint against the members of Kind (Jennifer DiPietro, Susan Zimmerman, and Sophia Leonard-Burns) and William Tham (the “Counterclaims”). The Counterclaims, as amended, allege breach of contract with respect to each of the partnership/joint venture agreement, the MOU, the MSA, the Lease, and the Licensing and Manufacturing Agreement (“LMA”), unjust enrichment, promissory estoppel/detrimental reliance, fraud in the inducement, breach of fiduciary duty, and seeks reformation of the MSA, a declaratory judgment regarding enforceability of the partnership/joint venture arrangement and/or the MOU, specific performance of the parties’ various contracts, and the establishment of a constructive trust for the Company’s benefit. The Counterclaims also seek damages.

At the time the Complaint and Counterclaims were filed, both parties, MariMed (including MariMed Holdings MD, LLC and MariMed Advisors Inc.) and Kind, brought motions for a temporary restraining order and a preliminary injunction. By Opinion and Order entered on November 21, 2019, the Court denied both parties motions for a temporary restraining order. In its opinion, the Court specifically noted that, contrary to Kind’s allegations, the MSA and the Lease “appear to be independent, valid and enforceable contracts.”

A hearing on the parties’ cross-motions for preliminary injunction was held in September 2020 and November 2020. Also in November 2020, the Court granted the Company’s motion for summary judgment as to the Lease, determining that the Lease is valid and enforceable. Based on this ruling, the Company is seeking judgment at trial in the amount of approximately $5.4 million for past due rent and expenses owed by Kind under the Lease.

In December 2020, the Court entered a Preliminary Injunction Order, accompanied by a Memorandum Opinion, denying Kind’s motion for a preliminary injunction (which Kind had withdrawn at the conclusion of the hearing) and granting the Company’s request for preliminary injunction. The Court determined that the Company is likely to succeed with respect to the validity and enforceability of the MSA and the LMA, that the Company would suffer substantial and irreparable harm without the preliminary injunction, and that the balance of convenience and public interest both warranted the issuance of a preliminary injunction in the Company’s favor. The Court ordered, inter alia, that the MSA and LMA are in effect pending judgment after trial on the merits, and that Kind and its members, and their attorneys, agents, employees, and representatives, are prohibited from (a) interfering with the Company’s duties and responsibilities under the MSA and (b) withdrawing funds, making any distribution, paying any loans, returning any capital, or making any payment towards a debt from any Kind bank or other financial account(s) without written consent of the Company or Order of the Court, thereby preserving the Company’s management of Kind’s operations and finances at least through the jury trial currently scheduled to begin on March 28, 2022. Further, the Court ordered Kind to pay management and licensing fees to the Company beginning January 1, 2021. Kind has noted an appeal of the Order to the Maryland Court of Special Appeals, which is pending; however, the preliminary injunction order remains in effect.

In addition to the favorable rulings on the Lease, MSA, and LMA, the Company believes that its claims with respect to the 70%/30% partnership/joint venture agreement are meritorious. Further, the Company believes that Kind’s claims against the Company are without merit. On March 18, 2021, the Court issued an opinion and order on Kind’s motion for summary judgment finding that the MOU was not enforceable by the Company against Kind as a final binding agreement. The Company is evaluating an appeal of this ruling which under Maryland rules can only be pursued upon final judgment.

In March 2021, the Kind parties filed motions to modify the preliminary injunction order or, alternatively, for direction from the Court based on Kind’s claim to have terminated the MSA. The Company has opposed both motions and has filed a petition for civil contempt against the Kind parties for interfering with the Company’s management of Kind. The motions and petition are pending, and the preliminary injunction remains in effect.

The Company intends to aggressively prosecute and defend the action. Trial has been scheduled from March 28, 2022 to April 11, 2022.

DiPietro Lawsuit

In August 2020, Jennifer DiPietro, directly and derivatively on behalf of Mari Holdings MD LLC (“Mari-MD”) and Mia Development LLC (“Mia”), commenced a suit against the Company’s CEO, CFO, and wholly-owned subsidiary MariMed Advisors Inc. (“MMA”), in Suffolk Superior Court, Massachusetts.

33

In this action, DiPietro, a party to prior ongoing litigation in Maryland involving the Company and Kind as discussed above, brings claims for breach of fiduciary duty, breach of contract, fraud in the inducement, aiding and abetting the alleged breach of fiduciary duty, and also seeks access to books and records and an accounting related to her investments in Mari-MD and Mia. DiPietro seeks unspecified money damages and rescission of her interest in Mari-MD, but not of her investment in Mia, which has provided substantial returns to her as a member.

The Company has answered the complaint and MMA filed counterclaims against DiPietro on its own behalf and derivatively on behalf of Mari-MD for breach of her fiduciary duties to each of those entities, and for tortious interference with Mari-MD’s lease and MMA’s management services agreement with Kind.

The Company believes that the allegations of the complaint are without merit and intends to defend the case vigorously. The Company’s counterclaim seeks monetary damages from DiPietro, including the Company’s legal fees in the Kind action.

Bankruptcy Claim

During 2019, the Company’s MMH subsidiary sold and delivered hemp seed inventory to GenCanna Global Inc., a Kentucky-based cultivator, producer, and distributor of hemp (“GenCanna”). At the time of sale, the Company owned a 33.5% ownership interest in GenCanna. The Company recorded a related party receivable of approximately $29.0 million from the sale, which was fully reserved on December 31, 2019.

In February 2020, GenCanna USA, GenCanna’s wholly-owned operating subsidiary, under pressure from certain of its creditors including MGG Investment Group LP, GenCanna’s senior lender (“MGG”), agreed to convert a previously-filed involuntary bankruptcy proceeding with the U.S. Bankruptcy Court in the Eastern District of Kentucky (the “Bankruptcy Court”) into a voluntary Chapter 11 proceeding. In addition, GenCanna and GenCanna USA’s subsidiary, Hemp Kentucky LLC (collectively with GenCanna and GenCanna USA, the “GenCanna Debtors”), filed voluntary petitions under Chapter 11 in the Bankruptcy Court.

In May 2020, after an abbreviated solicitation/bid/sale process, the Bankruptcy Court, over numerous objections by creditors and shareholders of the GenCanna Debtors which included the Company, entered an order authorizing the sale of all or substantially all of the assets of the GenCanna Debtors to MGG. After the consummation of the sale of all or substantially all of their assets and business, the GenCanna Debtors n/k/a OGGUSA, Inc. and OGG, Inc. (the “OGGUSA Debtors”) filed their liquidating plan of reorganization (the “Liquidating Plan”) to collect various prepetition payments and commercial claims against third parties, liquidate the remaining assets of the ODDUSA Debtors, and make payments to creditors. The Company and the unsecured creditors committee filed objections to such Liquidating Plan, including opposition to the release of litigation against the OGGUSA Debtors’ senior lender, MGG, for lender liability, equitable subordination, and return of preference. As a part of such plan confirmation process, the OGGUSA Debtors filed various objections to proofs of claims filed by various creditors, including the proof of claim in the amount of approximately $33.6 million filed by the Company. Through intense and lengthy negotiations with the OGGUSA Debtors and the unsecured creditors committee regarding the objections to the Liquidating Plan, the Company reached an agreement with the OGGUSA Debtors to withdraw the objections to the Company’s claim and to have it approved by the Bankruptcy Court as a general unsecured claim in the amount of $31.0 million.

Since the approval of the Liquidating Plan, the OGGUSA Debtors have been in the process of liquidating the remaining assets, negotiating and prosecuting objections to other creditors’ claims, and pursuing the collection of accounts receivable and Chapter 5 bankruptcy avoidance claims. As of the date of this filing, there is insufficient information as to what portion, if any, of the Company’s allowed claim will be paid upon the completion of the liquidation of the remaining assets of the OGGUSA Debtors.

34

NOTE 20 – SUBSEQUENT EVENTS

Metropolis Property Purchase

In July 2021, the Company purchased the land and building in which it operates its cannabis dispensary in Metropolis, IL. The purchase price consisted of 750,000 shares of the Company’s common stock, which was valued at $705,000 on the date of the transaction, and payoff of the seller’s remaining mortgage of approximately $1.6 million. In connection with this purchase, the Company entered into another mortgage agreement with DuQuoin State Bank in the amount of $2.7 million that matures in July 2041 and initially bears interest at a rate of 6.25% per annum, and adjusted each year based on a certain interest rate index plus a margin.

As part of this transaction, the seller was provided with a 30% ownership interest in Mari Holdings Metropolis LLC (“Metro”), the Company’s subsidiary that will own the property and related mortgage obligation, reducing the Company’s ownership interest in Metro to 70%.

Employment Agreements

Effective July 1, 2021, the Company entered into employment agreements with its CEO, CFO, and COO, expiring in June 2024, that provide an annual base salary of $350,000, $325,000, and $300,000, respectively, and the ability to receive annual bonuses of up to 75% of the executive’s annual base salary for each year during the term, based on reaching certain performance goals established by the Company.

The agreements also provide the CEO, CFO, and COO with a grant of non-qualified stock options to purchase up to (i) 5,000,000, 5,000,000, and 1,250,000 shares, respectively, of the Company’s common stock, exercisable at the fair market value of the Company’s common stock on the date of the agreements, which fully vest over one year and expire in July 2026, (ii) 5,000,000, 5,000,000, and 1,250,000 shares, respectively, of the Company’s common stock, exercisable at the fair market value of the Company’s common stock on the date that the Company’s stockholders approve an amendment to the Company’s Amended and Restated 2018 Stock Award and Incentive Plan, which fully vest over one year and expire five years from grant date; and (iii) additional grants on each anniversary of the effective date of the agreements in the sole discretion of the Company’s Compensation Committee.

The agreements include covenants not to compete, non-solicitation provisions, and termination obligations, among other terms and conditions.

Promissory Note Conversions

In August 2021, the Noteholder of the $3.2M Note converted approximately $387,000 of principal in the aggregate into 1,104,725 shares of the Company’s common stock. Such conversions were effected in accordance with the terms of the note agreement, and therefore the Company was not required to record a gain or loss upon the conversions.

Equity Transactions

In July 2021, the Company granted (i) five-year options to purchase up to an aggregate of 11,250,000 shares of the Company’s common stock to the Company’s CEO, CFO, and COO pursuant to the aforementioned employment agreements at an exercise price of $0.88 per share (ii) five-year options to purchase up to 100,000 shares of common stock to each of the Company’s three independent board members at an exercise price of $0.88 per share, (ii) five-year options to purchase up to an aggregate of 900,000 shares of common stock to employees at exercise prices of $0.84 and $0.90 per share, and (ii) an aggregate of 145,217 shares of restricted common stock to employees that fully vest in two and three years.

Also during this period, (i) options to purchase 85,000 shares of common stock were exercised at exercise prices of $0.21 and $0.30 per share, (ii) 79,815 shares of common stock were returned to the Company from the adjustment of a previously converted debenture, (iii) the Company issued 750,000 shares of common stock pursuant to the aforementioned purchase of property in Metropolis, IL, and (iv) the Company issued 300,000 shares of common stock for the payment of services to a consultant .

35

Item 2. Management’s Discussions and Analysis of Financial Condition and Results of Operations

Forward Looking Statements

When used in this form 10-Q and in future filings by the Company with the Commission, the words or phrases such as “anticipate,” “believe,” “could,” “should,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “will” or similar expressions are intended to identify “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Readers are cautioned not to place undue reliance on any such forward looking statements, each of which speak only as of the date made. Such statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical earnings and those presently anticipated or projected. The Company has no obligation to publicly release the result of any revisions which may be made to any forward-looking statements to reflect anticipated or unanticipated events or circumstances occurring after the date of such statements.

These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results to be materially different. These factors include, but are not limited to, changes that may occur to general economic and business conditions; changes in current pricing levels that we can charge for our services or which we pay to our suppliers and business partners; changes in political, social and economic conditions in the jurisdictions in which we operate; changes to laws and regulations that pertain to our products and operations; and increased competition.

The following discussion should be read in conjunction with the unaudited financial statements and related notes which are included under Item 1 of this report.

We do not undertake to update our forward-looking statements or risk factors to reflect future events or circumstances.

Overview

General

MariMed Inc. (the “Company”) is a multi-state operator in the United States cannabis industry. The Company develops, operates, manages, and optimizes over 300,000 square feet of state-of-the-art, regulatory-compliant facilities for the cultivation, production and dispensing of medicinal and recreational cannabis. The Company also licenses its proprietary brands of cannabis and hemp-infused products, along with other top brands, in several domestic markets and overseas.

36

Upon its entry into the cannabis industry in 2014, the Company was an advisory firm that procured state-issued cannabis licenses on behalf of its clients, developed cannabis facilities which it leased to these newly-licensed companies, and provided industry-leading expertise and oversight in all aspects of their cannabis operations. The Company also provided its clients with as ongoing regulatory, accounting, real estate, human resources, and administrative services.

Thereafter, the Company made the strategic decision to transition from a consulting business to a direct owner and operator of cannabis licenses in high-growth states. Core to this transition is the acquisition and consolidation of the Company’s clients (the “Consolidation Plan”). Among several benefits, the Consolidation Plan would present a simpler, more transparent financial picture of the full breadth of the Company’s efforts, with a clearer representation of the revenues, earnings, and other financial metrics the Company has generated for its clients. The Company has played a key role in the successes of these entities, from the securing of their cannabis licenses, to the development of facilities that are models of excellence, to funding their operations, and to providing operational and corporate guidance. Accordingly, the Company believes it is well suited to own these facilities and manage the continuing growth of their operations.

To date, acquisitions of its client businesses in Massachusetts and Illinois have been completed and establish the Company as a fully integrated seed-to-sale multi-state operator (“MSO”). The acquisitions of the remaining entities located in Maryland, Nevada, and Delaware are at various stages of completion and subject to each state’s laws governing the ownership transfer of cannabis licenses, which in the case of Delaware requires a modification of current cannabis ownership laws to permit for-profit ownership. Meanwhile, the Company continues to expand these businesses and maximize the Company’s revenue from rental income, management fees, and licensing royalties.

The transition to becoming a fully integrated MSO is part of a strategic growth plan (the “Strategic Growth Plan”) the Company is implementing to drive its revenues and profitability. The Strategic Growth Plan has four components: (i) complete the Consolidation Plan, (ii) increase revenues in existing states, by spending capital to increase the Company’s cultivation and production capacity, and develop additional assets within those states, (iii) expand the Company’s footprint in additional legal cannabis states through new applications and acquisitions of existing cannabis businesses; and (iv) expand the Company’s brand portfolio and licensing revenue, by continuing to build its portfolio of leading brands and license its brands in other legal states.

As to its products, the Company has created its own brands of cannabis flower, concentrates, and precision-dosed products utilizing proprietary strains and formulations. These products are developed by the Company in cooperation with state-licensed operators who meet the Company’s strict standards, including all natural—not artificial or synthetic—ingredients. The Company licenses its brands and product formulations only to certified manufacturing professionals who follow state cannabis laws and adhere to the Company’s precise scientific formulations and trademarked product recipes.

The Company’s proprietary cannabis genetics produce flowers and concentrates under the brand name Nature’s Heritage™, and cannabis-infused products under the brand names Kalm Fusion®, in the form of chewable tablets and drink powder mixes, and the award-winning¹ Betty’s Eddies® brand of all natural fruit chews. Both cannabis-infused brands are top selling products in Maryland and Massachusetts² and the Company intends to introduce additional products under these brands in 2021.

The Company also has exclusive sublicensing rights in certain states to distribute the Binske® line of cannabis products crafted from premium artisan ingredients, the Healer™ line of medical full-spectrum cannabis tinctures, and the clinically tested medicinal cannabis strains developed in Israel by global medical cannabis research pioneer Tikun Olam™. The Company intends to continue licensing and distributing its brands as well as other top brands in the Company’s current markets.

¹ Awards won by the Company’s Betty’s Eddies® brand include LeafLink 2020 Industry Innovator, Explore Maryland Cannabis 2020 Edible of the Year, and LeafLink 2019 Best Selling Medical Product.

² Source: LeafLink Insights 2020.

37

Revenues

The Company’s revenues are primarily comprised of the following categories:

● Product Sales – direct sales of cannabis and cannabis-infused products by the Company’s retail dispensaries and wholesale operations in Massachusetts and Illinois, and sales of hemp and hemp-infused products. An increase in product sales is expected from the Company’s planned cannabis-licensee acquisitions in Maryland, Nevada, and Delaware (upon this state’s amendment to permit for-profit ownership of cannabis entities).

● Real Estate – rental income and additional rental fees generated from leasing of the Company’s state-of-the-art, regulatory-compliant cannabis facilities to its cannabis-licensed clients.

● Management – fees for providing the Company’s cannabis clients with comprehensive oversight of their cannabis cultivation, production, and dispensary operations. Along with this oversight, the Company provides human resources, regulatory, marketing, and other corporate services.

● Supply Procurement – the Company maintains volume discounts with top national vendors of cultivation and production resources, supplies, and equipment, which the Company acquires and resells to its clients or third parties within the cannabis industry.

● Licensing – royalties from the licensed distribution of the Company’s branded products including Kalm Fusion® and Betty’s Eddies®, and from sublicensing of contracted brands including Healer and Tikun Olam, to regulated dispensaries throughout the United States and Puerto Rico.

Expenses

The Company classifies its expenses into three general categories:

● Cost of Revenues – the direct costs associated with the generation of the Company’s revenues.

● Operating Expenses – comprised of the sub-categories of personnel, marketing and promotion, general and administrative, and bad debts.

● Non-operating Income and Expenses – comprised of the sub-categories of interest expense, interest income, losses on obligations settled with equity, and changes in the fair value of non-consolidated investments.

38

Liquidity and Capital Resources

The Company produced significant improvements to its liquidity in the reported periods:

● Cash and cash equivalents increased five-fold to approximately $17.4 million at June 30, 2021, from approximately $3.0 million at December 31, 2020.

● Working capital increased to approximately $20.9 million at June 30, 2021 from a working capital deficit of approximately $2.2 million at December 31, 2020, a positive swing of approximately $23.1 million.

● In the six months ended June 30, 2021, the Company’s operating activities provided positive cash flow of approximately $17.6 million, compared to approximately $540,000 in the same period in 2020, an increase of approximately $17.1 million.

The aforementioned improvements were primarily the result of (i) increases in revenues and profitability generated by the Company’s cannabis operations in the states of Illinois and Massachusetts, acquired as part of the Company’s Consolidation Plan to transition from a consulting business to a direct owner of cannabis licenses and operator of seed-to-sale operations, and (ii) $23.0 million of gross proceeds raised by the Company under a financing facility of up to $46.0 million pursuant to a securities purchase agreement with Hadron Healthcare Master Fund (“Hadron”) in exchange for newly-designated Series C convertible preferred stock and warrants.

Additionally, the section below entitled Non-GAAP Measurement discusses an additional financial measure not defined by GAAP which the Company’s management uses to evaluate liquidity.

Operating Activities

Net cash provided by operating activities in the six months ended June 30, 2021 approximated $17.6 million, compared to approximately $540,000 in the same period in 2020. The year-over-year improvement was primarily attributable to the increase in cannabis-derived profits generated by the acquired operations in Illinois and Massachusetts.

Investing Activities

Net cash used in investing activities in the six months ended June 30, 2021 approximated $8.5 million, compared to approximately $2.6 million in the same period in 2020. The increase was due to development of the Company’s facilities in Milford, DE and Metropolis, IL, improvements to facilities in Massachusetts, and amounts paid to renew cannabis licenses.

Financing Activities

Net cash provided by financing activities in the six months ended June 30, 2021 approximated $5.3 million, compared to approximately $3.6 million in the same period in 2020. The increase is primarily due to the net proceeds from the aforementioned Hadron transaction of approximately $22.6 million, offset by the paydown of debt and obligations of approximately $17.3 million in 2021, compared to debt financings of approximately $7.1 million in the same period of 2020, offset by debt paydowns of approximately $3.3 million in the period.

The remaining proceeds from the Hadron transaction will fund construction and upgrades of certain of the Company’s owned and managed facilities. The balance of the committed facility of up to an additional $23.0 million is intended to fund the Company’s specific targeted acquisitions provided such acquisitions are contracted in 2021 and consummated, including obtaining the necessary regulatory approvals, no later than the end of 2022.

39

Results of Operations

Three months ended June 30, 2021 compared to three months ended June 30, 2020

Revenues in the three months ended June 30, 2021 approximated $32.6 million compared to approximately $9.6 million in the same period in 2020, an increase of approximately $23.0 million or 238.9%. The year-over-year increase was primarily due to the four-fold growth of cannabis sales to approximately $28.7 million in the current period, compared to approximately $7.0 million from the same period a year ago. This growth was attributable to sales increases of approximately (i) $7.2 million generated by the Company’s cultivation and production facility in New Bedford, MA; this location commenced full scale selling operations in the second quarter of 2020 and saw a year-over-year six-fold increase in wholesale customers, (ii) $7.9 million generated by the Company’s dispensary in Mt. Vernon, IL and Metropolis, IL, which were not yet operational in the second quarter of 2020, (iii) $2.2 million increase generated by the Company’s dispensaries in Anna, IL and Harrisburg, IL due to 43% and 85% increases, respectively, in recreational customer visits year-over-year, and (iv) $4.4 million generated from the Company’s Middleboro, MA dispensary which commenced recreational sales in the third quarter of 2020 and also saw a three-fold increase in medical customers. The year-over-year increase in revenues was also the result of continued improvement across all revenue categories, primarily from increased business with the Company’s clients in Delaware and Maryland.

Cost of revenues in the three months ended June 30, 2021 approximated $13.2 million compared to approximately $3.5 million in the same period in 2020, an increase of approximately $9.7 million. The year-over-year variance was primarily attributable to the higher level of revenues as these costs are largely variable in nature and fluctuate in step with revenues. As a percentage of revenues, these costs increased to 40.4% in the three months ended June 30, 2021 from 35.9% in the same period in 2020, primarily due to the change in the relative mix of revenue categories in each period. Specifically, in the three months ended June 30, 2021, (a) 88.2% of revenues were comprised of product sales, which historically have had corresponding costs of revenue of approximately 45.0% to 50.0%, and (b) 8.7% of revenues were comprised of real estate and management revenue, which have no corresponding cost of revenue. This compares to revenues in the same period in 2020 that were comprised of (x) 72.7% of product sales and (y) 19.1% of real estate and management revenues. While the cost rate is higher for product sales, the level of product sales able to be generated by the Company is several multiples higher than the level of real estate and management revenues able to be generated, resulting in significantly higher gross profit dollars to be generated by the Company.

As a result of the foregoing, gross profit approximated $19.4 million, or 59.6% of revenues, in the three months ended June 30, 2021, from approximately $6.2 million, or 64.1% of revenues, in the same period in 2020.

Personnel expenses increased to approximately $2.1 million in the three months ended June 30, 2021 from approximately $1.2 million in the same period in 2020. The increase was primarily due to the hiring of additional staff to support (i) higher levels of revenue, and (ii) the Company’s expansion into a direct owner and operator of seed-to-sale cannabis businesses. As a percentage of revenues, personnel expenses decreased to 6.3% in the three months ended June 30, 2021 from 12.6% in the same period in 2020.

Marketing and promotion costs increased to approximately $270,000 in the three months ended June 30, 2021 from approximately $66,000 in the same period in 2020. The increase is primarily the result of increased spending on branding and design consulting, as well as digital and local outdoor advertising. As a percentage of revenues, these costs remained steady at 0.8% in the three months ended June 30, 2021 compared with 0.7% in the same period in 2020.

General and administrative costs increased to approximately $4.3 million in the three months ended June 30, 2021 from approximately $2.3 million in the same period in 2020. This change is primarily due to increases of approximately (i) $1.0 million in non-cash equity compensation expense associated with option grants and warrant issuances, (ii) $371,000 in facility costs from additional properties in service in 2021, (iii) $320,000 of credit card processing fees due to a significant increase in credit card sales at the Company’s cannabis dispensaries, and (iv) $182,000 in depreciation and amortization expenses from higher property, equipment, and intangibles. As a percentage of revenues, these costs fell to 13.1% in the three months ended June 30, 2021 from 24.3% in the same period in 2020.

Bad debt expense approximated $794,000 in the three months ended June 30, 2021 compared to $450,000 in the same period in 2020. The change is due to the increase of reserves recorded against aging trade accounts receivable. As a percentage of revenues, this expense decreased to 2.4% in the three months ended June 30, 2021 from 4.7% in the same period in 2020.

As a result of the foregoing, the Company generated operating income of approximately $12.0 million in the three months ended June 30, 2021 compared to approximately $2.1 million in the same period in 2020.

Net non-operating expenses decreased to approximately $600,000 in the three months ended June 30, 2021 from approximately $3.2 million in the same period in 2020. The decrease is primarily due to an approximate $2.7 million reduction of interest expense from lower levels of outstanding debt.

As a result of the foregoing, the Company generated income before income taxes of approximately $11.4 million in the three months ended June 30, 2021, compared to a loss before income taxes of approximately $1.1 million in the same period in 2020. After a tax provision of approximately $3.8 million in the three months ended June 30, 2021, net income approximated $7.6 million in the current period, compared to a net loss of approximately $1.1 million in the prior period, a positive swing of approximately $8.7 million.

Six months ended June 30, 2021 compared to six months ended June 30, 2020

Revenues for the six months ended June 30, 2021 approximated $57.2 million compared to approximately $17.1 million for the same period in 2020, an increase of approximately $40.1 million or 235.0%. The year-over-year increase was primarily attributable to the four-fold growth of cannabis sales to approximately $49.7 million in the current period, compared to approximately $11.2 million from the same period a year ago. This growth was attributable to sales increases of approximately (i) $12.7 million generated by the Company’s cultivation and production facility in New Bedford, MA; this location commenced full scale selling operations in the second quarter of 2020 and saw a year-over-year six-fold increase in wholesale customers, (ii) $11.8 million by the Company’s dispensaries in Mt. Vernon, IL and Metropolis, IL which were not yet operational in second quarter of 2020, (iii) $6.2 million generated by the Company’s dispensaries in Anna, IL and Harrisburg, IL due to 49% and 78% increases, respectively, in recreational customer visits year-over-year, and (iv) $7.8 million generated by the Company’s Middleboro, MA dispensary which commenced recreational sales in the third quarter of 2020 and also saw a four-fold increase in medical customers. The year-over-year increase in revenues was also the result of continued improvement across all revenue categories, primarily from increased business with the Company’s clients in Delaware and Maryland.

Cost of revenues approximated $24.6 million for the six months ended June 30, 2021 from approximately $6.1 million for the same period in 2020. The year-over-year variance was primarily attributable to the higher level of revenues as these costs are largely variable in nature and fluctuate in step with revenues. As a percentage of revenues, these costs increased to 43.0% in the three months ended June 30, 2021 from 35.4% in the same period in 2020, primarily due to the change in the relative mix of revenue categories in each period. Specifically, in the six months ended June 30, 2021, (a) 86.8% of revenues were comprised of product sales, which historically have had corresponding costs of revenue of approximately 45.0% to 50.0%, and (b) 9.7% of revenues were comprised of real estate and management revenue, which have no corresponding cost of revenue. This compares to revenues in the same period in 2020 that were comprised of (x) 65.7% of product sales and (y) 24.8% of real estate and management revenues. While the cost rate is higher for product sales, the level of product sales able to be generated by the Company is several multiples higher than the level of real estate and management revenues able to be generated, resulting in significantly higher gross profit dollars to be generated by the Company.

As a result of the foregoing, gross profit approximated $32.6 million, or 57.0% of total revenues, for the six months ended June 30, 2021 from approximately $11.0 million, or 64.6% of total revenues, for the same period a year ago.

Personnel expenses increased to approximately $3.8 million for the six months ended June 30, 2021 from approximately $2.7 million for the same period a year ago. The increase was primarily due to the hiring of additional staff to support (i) higher levels of revenue, and (ii) the Company’s expansion into a direct owner and operator of seed-to-sale cannabis businesses. As a percentage of revenues, personnel expenses decreased to 6.6% in 2021 compared to 15.9% in 2020.

Marketing and promotion costs increased to approximately $495,000 for the six months ended June 30, 2021 from approximately $178,000 for the same period a year ago. The change is primarily the result of increased spending on branding and design consulting, public relations, and digital and local outdoor advertising. As a percentage of revenues, these costs fell slightly to 0.9% in 2021 from 1.0% in 2020.

General and administrative costs increased to approximately $7.5 million for the six months ended June 30, 2021 from approximately $4.6 million for the same period a year ago. This change is primarily due to increases of approximately (i) $1.0 million in non-cash equity compensation expense associated with option grants and warrant issuances, (ii) $613,000 in facility costs on additional properties in service in 2021, (iii) $627,000 of credit card processing fees due to a significant increase in credit card sales at the Company’s cannabis dispensaries, (iv) $234,000 in depreciation and amortization expenses from higher property, equipment, and intangibles, and (v) increased legal costs associated with the Company’s legal proceedings. As a percentage of revenues, general and administrative costs fell to 13.0% in 2021 from 26.8% in 2020, reflecting the more efficient utilization of the Company’s fixed overhead costs.

Bad debt expense increased to approximately $1.8 million in the six months ended June 30, 2021 compared to $450,000 in the same period in 2020. The change is due to the increase of reserves recorded against aging trade accounts receivable. As a percentage of revenues, this expense increased to 3.2% in the six months ended June 30, 2021 from 2.6% in the same period in 2020.

As a result of the foregoing, the Company generated operating income of approximately $19.0 million for the six months ended June 30, 2021, compared to approximately $3.1 million for the same period in 2020.

Net non-operating expenses decreased to approximately $2.1 million for the six months ended June 30, 2021 compared to approximately $6.6 million for the same period in 2020. The year-over-year change is primarily due to an approximate $3.9 million reduction of interest expense from lower levels of outstanding debt, coupled with an approximate $506,000 decrease in the fair value of investments..

As a result of the foregoing, the Company generated income before income taxes of approximately $16.9 million for the six months ended June 30, 2021. For the same period a year ago, the Company incurred a loss before income taxes of approximately $3.5 million. After a tax provision of approximately $5.0 million in 2021, the Company generated net income of approximately $11.9 million for the six months ended June 30, 2021 compared to a net loss of approximately $3.5 million for the same period in 2020, a positive swing of approximately $15.4 million.

40

Non-GAAP Measurement

In addition to the financial information reflected in this report, which is prepared in accordance with generally accepted accounting principles in the United States (“GAAP”), the Company is providing a non-GAAP financial measurement of profitability – Adjusted EBITDA – as a supplement to the preceding discussion of the Company’s financial results.

Management defines Adjusted EBITDA as net income (loss), determined in accordance with GAAP, excluding the following:

- interest income and interest expense;

- income taxes;

- depreciation of fixed assets and amortization of intangibles;

- non-cash expenses on debt and equity issuances;

- impairment or write-downs of intangible assets;

- unrealized gains and losses on investments and currency translations;

- legal settlements;

- gains or losses from the extinguishment of debt via the issuance of equity;

- discontinued operations; and

- merger- and acquisition-related transaction expenses.

Management believes Adjusted EBITDA is a useful measure to assess the performance and liquidity of the Company as it provides meaningful operating results by excluding the effects of expenses that are not reflective of its operating business performance. In addition, the Company’s management uses Adjusted EBITDA to understand and compare operating results across accounting periods, and for financial and operational decision making. The presentation of Adjusted EBITDA is not intended to be considered in isolation or as a substitute for the financial information prepared in accordance with GAAP.

Management believes that investors and analysts benefit from considering Adjusted EBITDA in assessing the Company’s financial results and its ongoing business as it allows for meaningful comparisons and analysis of trends in the business. Adjusted EBITDA is used by many investors and analysts themselves, along with other metrics, to compare financial results across accounting periods and to those of peer companies.

As there are no standardized methods of calculating non-GAAP measurements, the Company’s calculations may differ from those used by analysts, investors, and other companies, even those within the cannabis industry, and therefore may not be directly comparable to similarly titled measures used by others.

Reconciliation of Net Income (Loss) to Adjusted EBITDA (a Non-GAAP Measurement)

The table below reconciles Net Income (Loss) to Adjusted EBITDA for the three and six months ended June 30, 2021 and 2020:

	Three Months Ended June 30,					Six Months Ended June 30,
	2021		2020			2021		2020
	(Unaudited)
Net income (loss)	$	7,588,576	$	(1,141,232	)	$	11,898,602	$	(3,478,948	)
Interest expense, net		288,828		2,928,328			1,706,823		5,573,442
Income taxes		3,813,108		-			5,016,905		-
Depreciation and amortization		668,882		491,189			1,308,608		1,074,193
EBITDA		12,299,394		2,278,285			19,930,938		3,168,687
Amortization of stock grants		-		5,365			5,365		10,730
Amortization of option grants		589,477		239,024			884,075		556,379
Amortization of stand-alone warrant issuances		-		-			55,786		-
Amortization of warrants issued with stock		654,681		-			654,681		-
Loss on equity issued to settle obligations		1,260		44,678			2,545		44,678
Equity in earnings of investments		-		32,958			-		32,958
Change in fair value of investments		370,119		234,544			415,284		921,546
Adjusted EBITDA		13,914,931		2,834,854			21,948,674		4,734,978

41

2021 Plans

For the balance of 2021, the Company’s focus will be on continuing the execution of its Strategic Growth Plan. The Company’s priority activities will include the following:

1)	Identify two new dispensary locations in Massachusetts that can service both the medical and adult-use marketplaces.
2)	Increase sales and profits in Delaware by expanding cultivation and processing facilities.
3)	Drive licensing fees through the expansion of the Company’s Nature’s Heritage™ branded flower and popular infused-product brands Betty’s Eddies® and Kalm Fusion® into the Company’s owned and managed facilities, and with strategic partners into additional markets. Expand the exclusively licensed Tropizen® and Binske® brands.
4)	Identify acquisition opportunities in other states.

No assurances can be given that any of these plans will come to fruition or that if implemented will necessarily yield positive results.

Subsequent Events

Please refer to Note 20 – Subsequent Events of the Company’s financial statements included in this report for a discussion of material events that occurred after the balance sheet date.

The issuance of the shares of common stock described in Note 20 – Subsequent Events of the Company’s financial statements were deemed to be exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”), in reliance upon Sections 4(a)(2) and/or 4(a)(5) of the Securities Act. A legend restricting the sale, transfer, or other disposition of these securities other than in compliance with the Securities Act was placed on the securities issued in the foregoing transactions.

Off-Balance Sheet Arrangements

The Company has no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on its financial condition, changes in financial condition, revenues, or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

Inflation

In the opinion of management, inflation has not had a material effect on the Company’s financial condition or results of its operations.

Seasonality

In the opinion of management, the Company’s financial condition and results of its operations are not materially impacted by seasonal sales.

42

Item 3. Quantitative and Qualitative Disclosure About Market Risk

The Company is a “smaller reporting company” as defined by Regulation S-K and, as such, is not required to provide the information contained in this item pursuant to Regulation S-K.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our CEO and CFO, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of June 30, 2021 (the “Evaluation Date”). Based upon that evaluation, the chief executive officer and the chief financial officer concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act (i) are recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) are accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

During the past fiscal years, we implemented significant measures to remediate the previously disclosed ineffectiveness of our internal control over financial reporting, which included an insufficient degree of segregation of duties amongst our accounting and financial reporting personnel, and the lack of a formalized and complete set of policy and procedure documentation evidencing our system of internal controls over financial reporting. The remediation measures consisted of the engagement of accounting consultants as needed to provide expertise on specific areas of the accounting guidance, the continued hiring of individuals with appropriate experience in internal controls over financial reporting, and the modification of our accounting processes and enhancement to our financial controls, including the testing of such controls.

Other than as described above, there was no change in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) under the Exchange Act) identified in connection with the evaluation required by Rules 13a-15(d) or 15d-15(d) that occurred during the three months ended June 30, 2021 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

43

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

There has been no material change to the status of the Company’s legal proceedings.

Item 1A. Risk Factors

As a smaller reporting company, the Company is not required to provide the information contained in this item pursuant to Regulation S-K. However, information regarding the Company’s risk factors appears in Part I, Item 1A. of its Annual Report on Form 10-K for the year ended December 31, 2020. These risk factors describe some of the assumptions, risks, uncertainties, and other factors that could adversely affect the Company’s business or that could otherwise result in changes that differ materially from management’s expectations. There have been no material changes to the risk factors contained in the Annual Report.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

During the six months ended June 30, 2021, the Company issued (i) 4,610,645 shares of common stock upon the conversion of debentures, (ii) 6,937,400 shares of common stock upon the conversion of promissory notes, (iii) 50,000 shares of common stock upon the exercise of warrants, (iv) 71,691 shares of common stock to satisfy obligations, and (v) 18,290 shares of common stock related to stock grants to an employee. In addition, the Company sold 6,216,216 shares of Series C convertible preferred stock.

The issuance of the shares of common stock described above were deemed to be exempt from registration under the Securities Act in reliance upon Sections 4(a)(2) and/or 4(a)(5) of the Securities Act. A legend restricting the sale, transfer, or other disposition of these securities other than in compliance with the Securities Act was placed on the securities issued in the foregoing transactions.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

44

Item 6. Exhibits

Exhibit No.	Description
3.1	Certificate of Incorporation of the Company (a)
3.1.1	Certificate of Amendment to the Certificate of Incorporation of the Company as filed with the Secretary of State of Delaware on March 9, 2017 (b)
3.1.2	Series B Convertible Preferred Stock Certificate of Designation as filed with the Secretary of State of Delaware on February 27, 2020 (h)
3.1.3	Certificate Eliminating the Series A Preferred Stock as filed with the Secretary of State of Delaware on February 27, 2020 (h)
3.1.4	Series C Convertible Preferred Stock Certificate of Designation as filed with the Secretary of State of Delaware on March 1, 2021 (p)
3.1.5	Certificate of Amendment to the Certificate of Incorporation of the Company as filed with the Secretary of State of Delaware on April 25, 2017, effective as of May 1, 2017
3.2	By-Laws – Restated as Amended (a)
4.1	Amended and Restated Promissory Note, dated February 10, 2020, in the principal amount of $11,500,000, issued by MariMed Hemp Inc. and MariMed Inc. (f)
4.1.1	Promissory Note, dated February 27, 2020, in the principal amount of $3,742,500, issued by MariMed Inc. to Navy Capital Green Fund, LP (h)
4.1.2	Promissory Note, dated February 27, 2020, in the principal amount of $675,000, issued by MariMed Inc. to Navy Capital Green Co-Invest Fund, LLC (h)
4.1.3	12% Convertible Promissory Note, dated April 23, 2020, in the principal amount of $900,000, issued by MariMed Inc. to Best Buds Funding LLC (i)
4.2	Second Amended and Restated Promissory Note, dated June 24, 2020, in the principal amount of $8,811,653.84, issued by MariMed Hemp Inc. and MariMed Inc. to SYYM LLC (j)
4.3	Common Stock Purchase Warrant, dated June 24, 2020, issued by MariMed Inc.to SYYM LLC (k)
4.4	Amended and Restated Senior Secured Commercial Promissory Note, dated October 19, 2020, in the principal amount of $5,845,000, issued by MariMed Advisors, Inc. to Best Buds Funding LLC (m)
4.5	Amended and Restated Senior Secured Commercial Promissory Note, dated October 19, 2020, in the principal amount of $3,000,000, issued by MariMed Advisors, Inc. to Best Buds Funding LLC (m)

45

4.6	Common Stock Purchase Warrant, dated September 30, 2020, issued by MariMed Inc.to Best Buds Funding, LLC. and/or its designees (m)
4.7	Amended and Restated Common Stock Purchase Warrant, dated March 18, 2021, issued by MariMed Inc. to Hadron Healthcare Master Fund (q)
4.8	Third Amended and Restated Promissory Note, dated April 1, 2021, in the principal amount of $3,211,653.84, issued by MariMed Hemp Inc. and MariMed Inc. to SYYM LLC (r)
10.1	Employment Agreement dated as of August 30, 2012 between Worlds Online Inc. and Thomas Kidrin (o)
10.2	2011 Stock Option and Restricted Stock Award Plan (a)
10.3	Form of Convertible Debenture issued by the Company (c)
10.4	Form of Secured Convertible Debenture of GenCanna Global, Inc. (c)
10.5	Form of Securities Purchase Agreement between the Company and YA II PN, LTD. (c)
10.6	Amended and Restated Registration Rights Agreement dated as of November 5, 2018 between the Company and YA II PN, LTD. (c)
10.7	Amended and Restated 2018 Stock Award and Incentive Plan (d)
10.8	Form of Stock Option Agreement, dated September 27, 2019, with each of David R. Allen, Eva Selhub, M.D., and Edward J. Gildea (e)
10.9	Amendment Agreement, dated as of February 10, 2020, between SYYM LLC, as noteholder and collateral agent, and MariMed Inc. and MariMed Hemp Inc., as co-borrowers (g)
10.10	Exchange Agreement, dated as of February 27, 2020, among MariMed Inc., Navy Capital Green Management, LLC, a Delaware limited liability company, as discretionary investment manager of Navy Capital Green Fund, LP, and Navy Capital Green Co-Invest Fund, LLC. (h)
10.11	Amendment Agreement dated June 24, 2020, between SYYM LLC, as noteholder and collateral agent, and MariMed Inc. and MariMed Hemp Inc., as co-borrowers (l)
10.12	Note Extension Agreement, effective as of September 30, 2020, among Best Buds Funding LLC, as lender, and each of MariMed Inc., Mari Holdings MD LLC, and MariMed Advisors Inc., as the borrower parties (n)
10.13	Securities Purchase Agreement, dated March 1, 2021, between MariMed Inc. and Hadron Healthcare Master Fund (p)
10.14	First Amendment to Securities Purchase Agreement, dated March 18, 2021, between MariMed Inc. and Hadron Healthcare Master Fund (q)
10.15	Amendment Agreement dated April 1, 2021, between SYYM LLC, as noteholder and collateral agent, and MariMed, Inc. and MariMed Hemp, Inc., as co-borrowers (r)

46

10.16	Employment Agreement between MariMed Inc. and Robert Fireman, dated July 9, 2021 (s)
10.17	Employment Agreement between MariMed Inc. and Jon R. Levine, dated July 9, 2021 (s)
10.18	Employment Agreement between MariMed Inc. and Timothy Shaw, dated July 9, 2021 (s)
31.1.	Rule 13a-14(a)/15d-14(a) Certifications of Chief Executive Officer *
31.2.	Rule 13a-14(a)/15d-14(a) Certifications of Chief Financial Officer *
32.1.	Section 1350 Certifications of Chief Executive Officer **
32.2.	Section 1350 Certifications of Chief Financial Officer **

101.INS XBRL	Instance Document *
101.SCH XBRL	Taxonomy Extension Schema *
101.CAL XBRL	Taxonomy Extension Calculation Linkbase *
101.DEF XBRL	Taxonomy Extension Definition Linkbase *
101.LAB XBRL	Taxonomy Extension Label Linkbase *
101.PRE XBRL	Taxonomy Extension Presentation Linkbase *
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) *

* Filed herewith.

** Furnished herewith in accordance with Item 601 (32)(ii) of Regulation S-K.

(a)	Incorporated by reference to the same numbered exhibit of the Registration Statement on Form 10-12G (File No. 000-54433) filed on June 9, 2011.
(b)	Incorporated by reference to the Annual Report on Form 10-K for the year ended December 31, 2016, filed on April 17, 2017.
(c)	Incorporated by reference to the Current Report on Form 8-K filed on November 9, 2018.
(d)	Incorporated herein by reference to Appendix A of the Company’s Definitive Proxy Statement on Schedule 14A filed on August 26, 2019.
(e)	Incorporated by reference to Exhibit 10.2 of the Quarterly Report on Form 10-Q for the period ended September 30, 2019, filed on November 29, 2019.
(f)	Incorporated by reference to Exhibit 4.1 of the Current Report on Form 8-K filed on February 12, 2020.
(g)	Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on February 12, 2020.
(h)	Incorporated by reference to the Current Report on Form 8-K filed on February 27, 2020.
(i)	Incorporated by reference to the Quarterly Report on Form 10-Q for the period ended June 30, 2020, filed on May 28, 2020.
(j)	Incorporated by reference to Exhibit 4.1 of the Current Report on Form 8-K filed on June 30, 2020.
(k)	Incorporated by reference to Exhibit 4.2 of the Current Report on Form 8-K filed on June 30, 2020.
(l)	Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on June 30, 2020.
(m)	Incorporated by reference to the same numbered exhibit of the Current Report on Form 8-K filed on October 26, 2020.
(n)	Incorporated by reference to Exhibit 10.13 of the Current Report on Form 8-K filed on October 26, 2020.
(o)	Incorporated by reference to the same numbered exhibit of the Annual Report on Form 10-K for the year ended December 31, 2012, filed on March 29, 2013.
(p)	Incorporated by reference to the same numbered exhibit of the Current Report on Form 8-K filed on March 2, 2021.
(q)	Incorporated by reference to the same numbered exhibit of the Annual Report on Form 10-K for the year ended December 31, 2020, filed on March 23, 2021.
(r)	Incorporated by reference to the exhibit of the Current Report on Form 8-K filed on March 23, 2021.
(s)	Incorporated by reference to the same numbered exhibit of the Current Report on Form 8-K filed on July 9, 2021.

47

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.

Date: August 16, 2021

MARIMED INC.
By:	/s/ Robert Fireman
	Robert Fireman
	President and Chief Executive Officer (Principal Executive Officer)
By:	/s/ Jon R. Levine
	Jon R. Levine
	Chief Financial Officer (Principal Financial Officer)

48

INDEX TO EXHIBITS

Exhibit No.	Description
3.1	Certificate of Incorporation of the Company (a)
3.1.1	Certificate of Amendment to the Certificate of Incorporation of the Company as filed with the Secretary of State of Delaware on March 9, 2017 (b)
3.1.2	Series B Convertible Preferred Stock Certificate of Designation as filed with the Secretary of State of Delaware on February 27, 2020 (h)
3.1.3	Certificate Eliminating the Series A Preferred Stock as filed with the Secretary of State of Delaware on February 27, 2020 (h)
3.1.4	Series C Convertible Preferred Stock Certificate of Designation as filed with the Secretary of State of Delaware on March 1, 2021 (p)
3.1.5	Certificate of Amendment to the Certificate of Incorporation of the Company as filed with the Secretary of State of Delaware on April 25, 2017, effective as of May 1, 2017
3.2	By-Laws – Restated as Amended (a)
4.1	Amended and Restated Promissory Note, dated February 10, 2020, in the principal amount of $11,500,000, issued by MariMed Hemp Inc. and MariMed Inc. (f)
4.1.1	Promissory Note, dated February 27, 2020, in the principal amount of $3,742,500, issued by MariMed Inc. to Navy Capital Green Fund, LP (h)
4.1.2	Promissory Note, dated February 27, 2020, in the principal amount of $675,000, issued by MariMed Inc. to Navy Capital Green Co-Invest Fund, LLC (h)
4.1.3	12% Convertible Promissory Note, dated April 23, 2020, in the principal amount of $900,000, issued by MariMed Inc. to Best Buds Funding LLC (i)
4.2	Second Amended and Restated Promissory Note, dated June 24, 2020, in the principal amount of $8,811,653.84, issued by MariMed Hemp Inc. and MariMed Inc. to SYYM LLC (j)
4.3	Common Stock Purchase Warrant, dated June 24, 2020, issued by MariMed Inc.to SYYM LLC (k)
4.4	Amended and Restated Senior Secured Commercial Promissory Note, dated October 19, 2020, in the principal amount of $5,845,000, issued by MariMed Advisors, Inc. to Best Buds Funding LLC (m)
4.5	Amended and Restated Senior Secured Commercial Promissory Note, dated October 19, 2020, in the principal amount of $3,000,000, issued by MariMed Advisors, Inc. to Best Buds Funding LLC (m)
4.6	Common Stock Purchase Warrant, dated September 30, 2020, issued by MariMed Inc.to Best Buds Funding, LLC. and/or its designees (m)
4.7	Amended and Restated Common Stock Purchase Warrant, dated March 18, 2021, issued by MariMed Inc. to Hadron Healthcare Master Fund (q)
4.8	Third Amended and Restated Promissory Note, dated April 1, 2021, in the principal amount of $3,211,653.84, issued by MariMed Hemp Inc. and MariMed Inc. to SYYM LLC (r)
10.1	Employment Agreement dated as of August 30, 2012 between Worlds Online Inc. and Thomas Kidrin (o)

49

10.2	2011 Stock Option and Restricted Stock Award Plan (a)
10.3	Form of Convertible Debenture issued by the Company (c)
10.4	Form of Secured Convertible Debenture of GenCanna Global, Inc. (c)
10.5	Form of Securities Purchase Agreement between the Company and YA II PN, LTD. (c)
10.6	Amended and Restated Registration Rights Agreement dated as of November 5, 2018 between the Company and YA II PN, LTD. (c)
10.7	Amended and Restated 2018 Stock Award and Incentive Plan (d)
10.8	Form of Stock Option Agreement, dated September 27, 2019, with each of David R. Allen, Eva Selhub, M.D., and Edward J. Gildea (e)
10.9	Amendment Agreement, dated as of February 10, 2020, between SYYM LLC, as noteholder and collateral agent, and MariMed Inc. and MariMed Hemp Inc., as co-borrowers (g)
10.10	Exchange Agreement, dated as of February 27, 2020, among MariMed Inc., Navy Capital Green Management, LLC, a Delaware limited liability company, as discretionary investment manager of Navy Capital Green Fund, LP, and Navy Capital Green Co-Invest Fund, LLC (h)
10.11	Amendment Agreement dated June 24, 2020, between SYYM LLC, as noteholder and collateral agent, and MariMed Inc. and MariMed Hemp Inc., as co-borrowers (l)
10.12	Note Extension Agreement, effective as of September 30, 2020, among Best Buds Funding LLC, as lender, and each of MariMed Inc., Mari Holdings MD LLC, and MariMed Advisors Inc., as the borrower parties (n)
10.13	Securities Purchase Agreement, dated March 1, 2021, between MariMed Inc. and Hadron Healthcare Master Fund (p)
10.14	First Amendment to Securities Purchase Agreement, dated March 18, 2021, between MariMed Inc. and Hadron Healthcare Master Fund (q)
10.15	Amendment Agreement dated April 1, 2021, between SYYM LLC, as noteholder and collateral agent, and MariMed, Inc. and MariMed Hemp, Inc., as co-borrowers (r)
10.16	Employment Agreement between MariMed Inc. and Robert Fireman, dated July 9, 2021 (s)
10.17	Employment Agreement between MariMed Inc. and Jon R. Levine, dated July 9, 2021 (s)
10.18	Employment Agreement between MariMed Inc. and Timothy Shaw, dated July 9, 2021 (s)
31.1.	Rule 13a-14(a)/15d-14(a) Certifications of Chief Executive Officer *
31.2.	Rule 13a-14(a)/15d-14(a) Certifications of Chief Financial Officer *
32.1.	Section 1350 Certifications of Chief Executive Officer **
32.2.	Section 1350 Certifications of Chief Financial Officer **

101.INS XBRL	Instance Document *
101.SCH XBRL	Taxonomy Extension Schema *
101.CAL XBRL	Taxonomy Extension Calculation Linkbase *
101.DEF XBRL	Taxonomy Extension Definition Linkbase *
101.LAB XBRL	Taxonomy Extension Label Linkbase *
101.PRE XBRL	Taxonomy Extension Presentation Linkbase *
104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) *

50

* Filed herewith.

** Furnished herewith in accordance with Item 601 (32)(ii) of Regulation S-K.

(a)	Incorporated by reference to the same numbered exhibit of the Registration Statement on Form 10-12G (File No. 000-54433) filed on June 9, 2011.
(b)	Incorporated by reference to the Annual Report on Form 10-K for the year ended December 31, 2016, filed on April 17, 2017.
(c)	Incorporated by reference to the Current Report on Form 8-K filed on November 9, 2018.
(d)	Incorporated herein by reference to Appendix A of the Company’s Definitive Proxy Statement on Schedule 14A, filed on August 26, 2019.
(e)	Incorporated by reference to Exhibit 10.2 of the Quarterly Report on Form 10-Q for the period ended September 30, 2019, filed on November 29, 2019.
(f)	Incorporated by reference to Exhibit 4.1 of the Current Report on Form 8-K filed on February 12, 2020.
(g)	Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on February 12, 2020.
(h)	Incorporated by reference to the Current Report on Form 8-K filed on February 27, 2020.
(i)	Incorporated by reference to the Quarterly Report on Form 10-Q for the period ended June 30, 2020, filed on May 28, 2020.
(j)	Incorporated by reference to Exhibit 4.1 of the Current Report on Form 8-K filed on June 30, 2020.
(k)	Incorporated by reference to Exhibit 4.2 of the Current Report on Form 8-K filed on June 30, 2020.
(l)	Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K filed on June 30, 2020.
(m)	Incorporated by reference to the same numbered exhibit of the Current Report on Form 8-K filed on October 26, 2020.
(n)	Incorporated by reference to Exhibit 10.13 of the Current Report on Form 8-K filed on October 26, 2020.
(o)	Incorporated by reference to the same numbered exhibit of the Annual Report on Form 10-K for the year ended December 31, 2012 filed on March 29, 2013.
(p)	Incorporated by reference to the same numbered exhibit of the Current Report on Form 8-K filed on March 2, 2021.
(q)	Incorporated by reference to the same numbered exhibit of the Annual Report on Form 10-K for the year ended December 31, 2020, filed on March 23, 2021.
(r)	Incorporated by reference to the exhibit of the Current Report on Form 8-K filed on March 23, 2021.
(s)	Incorporated by reference to the same numbered exhibit of the Current Report on Form 8-K filed on July 9, 2021.

51

EX-31.1

EXHIBIT 31.1

Rule 13a-14(a)/15d-14(a) Certification

I, Robert Fireman, certify that:

1. I have reviewed this quarterly report on Form 10-Q of MariMed Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 16, 2021

/s/ Robert Fireman

Robert Fireman

Chief Executive Officer
(Principal Executive Officer)

EX-31.2

EXHIBIT 31.2

Rule 13a-14(a)/15d-14(a) Certification

I, Jon R. Levine, certify that:

1. I have reviewed this quarterly report on Form 10-Q of MariMed Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures, and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize, and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 16, 2021

/s/ Jon R. Levine

Jon R. Levine

Chief Financial Officer
(Principal Financial Officer)

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of MariMed Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2021 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Robert Fireman, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that, based on my knowledge:

(1)	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

Date: August 16, 2021	/s/ Robert Fireman
	Robert Fireman
	Chief Executive Officer (Principal Executive Officer)

A signed original of this certification has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of MariMed Inc. (the “Company”) on Form 10-Q for the period ended June 30, 2021 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Jon R. Levine, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. 1350, as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002, that, based on my knowledge:

(1)	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

Date: August 16, 2021	/s/ Jon R. Levine
	Jon R. Levine
	Chief Financial Officer (Principal Financial Officer)

A signed original of this certification has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Cover - shares	6 Months Ended
	Jun. 30, 2021	Aug. 16, 2021
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Jun. 30, 2021
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2021
Current Fiscal Year End Date	--12-31
Entity File Number	0-54433
Entity Registrant Name	MARIMED INC.
Entity Central Index Key	0001522767
Entity Tax Identification Number	27-4672745
Entity Incorporation, State or Country Code	DE
Entity Address, Address Line One	10 Oceana Way
Entity Address, City or Town	Norwood
Entity Address, State or Province	MA
Entity Address, Postal Zip Code	02062
City Area Code	617
Local Phone Number	795-5140
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	true
Elected Not To Use the Extended Transition Period	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		329,143,662

XML

Condensed Consolidated Balance Sheets - USD ($)	Jun. 30, 2021	Dec. 31, 2020
Current assets:
Cash and cash equivalents	$ 17,356,525	$ 2,999,053
Accounts receivable, net	8,085,867	6,675,512
Deferred rents receivable	1,815,330	1,940,181
Notes receivable, current portion	377,127	658,122
Inventory	9,228,098	6,830,571
Investments	941,910	1,357,193
Other current assets	1,955,445	582,589
Total current assets	39,760,302	21,043,221
Property and equipment, net	52,666,031	45,636,529
Intangibles, net	2,521,094	2,228,560
Investments	1,165,788	1,165,788
Notes receivable, less current portion	1,194,448	965,008
Right-of-use assets under operating leases	5,406,601	5,247,152
Right-of-use assets under finance leases	62,078	78,420
Other assets	97,950	80,493
Total assets	102,874,292	76,445,171
Current liabilities:
Accounts payable	6,693,390	5,044,918
Accrued expenses	8,145,061	3,621,269
Sales and excise taxes payable	1,535,226	1,053,693
Debentures payable		1,032,448
Notes payable, current portion	9,523	8,859,175
Mortgages payable, current portion	1,350,548	1,387,014
Operating lease liabilities, current portion	1,118,121	1,008,227
Finance lease liabilities, current portion	33,453	38,412
Due to related parties		1,157,815
Other current liabilities		23,640
Total current liabilities	18,885,322	23,226,611
Notes payable, less current portion	2,015,001	10,682,234
Mortgages payable, less current portion	14,484,255	14,744,136
Operating lease liabilities, less current portion	4,862,628	4,822,064
Finance lease liabilities, less current portion	33,098	44,490
Other liabilities	100,200	100,200
Total liabilities	40,380,504	53,619,735
Mezzanine equity:
Total mezzanine equity	37,725,000	14,725,000
Stockholders’ equity:
Undesignated preferred stock, $0.001 par value; 38,875,451 and 45,091,667 shares authorized at June 30, 2021 and December 31, 2020, respectively; zero shares issued and outstanding at June 30, 2021 and December 31, 2020
Common stock, $0.001 par value; 500,000,000 shares authorized at June 30, 2021 and December 31, 2020; 326,838,535 and 314,418,812 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively	326,839	314,419
Common stock subscribed but not issued; zero and 11,413 shares at June 30, 2021 and December 31, 2020, respectively		5,365
Additional paid-in capital	117,919,783	112,974,329
Accumulated deficit	(92,903,783)	(104,616,538)
Noncontrolling interests	(574,051)	(577,139)
Total stockholders’ equity	24,768,788	8,100,436
Total liabilities, mezzanine equity, and stockholders’ equity	102,874,292	76,445,171
Series B Convertible Preferred Stock [Member]
Mezzanine equity:
Total mezzanine equity	14,725,000	14,725,000
Series C Convertible Preferred Stock [Member]
Mezzanine equity:
Total mezzanine equity	$ 23,000,000

XML

Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares	Jun. 30, 2021	Dec. 31, 2020
Preferred stock, par value	$ 0.001	$ 0.001
Preferred stock, shares authorized	38,875,451	45,091,667
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value	$ 0.001	$ 0.001
Common stock, shares authorized	500,000,000	500,000,000
Common stock, shares issued	326,838,535	314,418,812
Common stock, shares outstanding	326,838,535	314,418,812
Common stock, shares subscribed but unissued	0	11,413
Series B Convertible Preferred Stock [Member]
Mezzanine equity, par value	$ 0.001	$ 0.001
Mezzanine equity, shares authorized	4,908,333	4,908,333
Mezzanine equity, shares issued	4,908,333	4,908,333
Mezzanine equity, shares outstanding	4,908,333	4,908,333
Series C Convertible Preferred Stock [Member]
Mezzanine equity, par value	$ 0.001	$ 0.001
Mezzanine equity, shares authorized	6,216,216	0
Mezzanine equity, shares issued	6,216,216	0
Mezzanine equity, shares outstanding	6,216,216	0

XML

Condensed Consolidated Statements of Operations (Unaudited) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020
Income Statement [Abstract]
Revenues	$ 32,569,656	$ 9,610,306	$ 57,212,220	$ 17,076,325
Cost of revenues	13,163,306	3,452,169	24,619,952	6,050,086
Gross profit	19,406,350	6,158,137	32,592,268	11,026,239
Operating expenses:
Personnel	2,058,254	1,207,141	3,785,395	2,720,524
Marketing and promotion	270,330	65,618	494,699	178,002
General and administrative	4,282,004	2,336,102	7,452,728	4,584,037
Bad debts	793,871	450,000	1,819,286	450,000
Total operating expenses	7,404,459	4,058,861	13,552,108	7,932,563
Operating income	12,001,891	2,099,276	19,040,160	3,093,676
Non-operating income (expenses):
Interest expense	(264,596)	(2,969,191)	(1,776,618)	(5,660,336)
Interest income	35,768	40,863	69,795	86,894
Loss on obligations settled with equity	(1,260)	(44,678)	(2,546)	(44,678)
Loss on equity investments		(32,958)		(32,958)
Change in fair value of investments	(370,119)	(234,544)	(415,284)	(921,546)
Total non-operating income (expenses), net	(600,207)	(3,240,508)	(2,124,653)	(6,572,624)
Income (loss) before income taxes	11,401,684	(1,141,232)	16,915,507	(3,478,948)
Provision for income taxes	3,813,108		5,016,905
Net income (loss)	7,588,576	(1,141,232)	11,898,602	(3,478,948)
Net income (loss) attributable to noncontrolling interests	95,724	72,805	185,847	156,533
Net income (loss) attributable to MariMed Inc.	$ 7,492,852	$ (1,214,037)	$ 11,712,755	$ (3,635,481)
Net income (loss) per share
Basic	$ 0.02	$ (0.00)	$ 0.04	$ (0.02)
Diluted	$ 0.02	$ (0.00)	$ 0.03	$ (0.02)
Weighted average common shares outstanding
Basic	324,266,644	247,990,403	321,740,575	240,664,873
Diluted	370,256,963	247,990,403	365,323,638	240,664,873

XML

Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)	Common Stock [Member]	Common Stock Subscribed But Not Issued [Member]	Additional Paid-in Capital [Member]	Retained Earnings [Member]	Noncontrolling Interest [Member]	Total
Balance at Dec. 31, 2019	$ 228,408	$ 1,168,074	$ 112,245,730	$ (106,760,527)	$ (553,465)	$ 6,328,220
Balances, shares at Dec. 31, 2019	228,408,024	3,236,857
Issuance of subscribed shares	$ 3,237	$ (1,168,074)	1,164,837
Issuance of subscribed shares, shares	3,236,857	(3,236,857)
Stock grants	$ 30	$ 5,365	5,335			10,730
Stock grants, shares	30,307	34,171
Amortization of option grants			556,379			556,379
Issuance of warrants attached to debt			65,931			65,931
Discount on debentures payable			28,021			28,021
Beneficial conversion feature on debentures payable			379,183			379,183
Conversion of debentures payable	$ 35,887		4,981,208			5,017,095
Conversion of debentures payable, shares	35,886,796
Conversion of common stock to preferred stock	$ (4,908)		(14,720,092)			(14,725,000)
Conversion of common stock to preferred stock, shares	(4,908,333)
Conversion of promissory notes	$ 2,525		457,525			460,050
Conversion of promissory notes, shares	2,525,596
Extinguishment of promissory note	$ 1,900		350,100			352,000
Extinguishment of promissory note, shares	1,900,000
Common stock issued to settle obligations	$ 4,400		739,200			743,600
Common stock issued to settle obligations, shares	4,400,000
Distributions					(166,952)	(166,952)
Net income				(3,635,481)	156,533	(3,478,948)
Balance at Jun. 30, 2020	$ 271,479	$ 5,365	106,253,357	(110,396,008)	(563,884)	(4,429,691)
Balances, shares at Jun. 30, 2020	271,479,247	34,171
Balance at Dec. 31, 2019	$ 228,408	$ 1,168,074	112,245,730	(106,760,527)	(553,465)	6,328,220
Balances, shares at Dec. 31, 2019	228,408,024	3,236,857
Balance at Dec. 31, 2020	$ 314,419	$ 5,365	112,974,329	(104,616,538)	(577,139)	8,100,436
Balances, shares at Dec. 31, 2020	314,418,812	11,413
Issuance of subscribed shares	$ 11	$ (5,365)	5,354
Issuance of subscribed shares, shares	11,413	(11,413)
Stock grants	$ 7		5,358			5,365
Stock grants, shares	6,877
Amortization of option grants			884,075			884,075
Conversion of debentures payable	$ 4,611		1,351,841			1,356,452
Conversion of debentures payable, shares	4,610,645
Conversion of promissory notes	$ 6,937		2,252,854			2,259,791
Conversion of promissory notes, shares	6,937,400
Extinguishment of promissory note
Common stock issued to settle obligations	$ 72		53,473			53,545
Common stock issued to settle obligations, shares	71,691
Distributions					(182,759)	(182,759)
Exercise of options	$ 83		8,917			9,000
Exercise of options, share	82,885
Exercise of warrants	$ 699		60,098			60,797
Exercise of warrants, shares	698,812
Issuance of stand-alone warrants			55,786			55,786
Issuance of warrants with stock			654,681			654,681
Equity issuance costs			(386,983)			(386,983)
Net income				11,712,755	185,847	11,898,602
Balance at Jun. 30, 2021	$ 326,839		$ 117,919,783	$ (92,903,783)	$ (574,051)	$ 24,768,788
Balances, shares at Jun. 30, 2021	326,838,535

XML

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020	Dec. 31, 2020
Cash flows from operating activities:
Net income (loss) attributable to MariMed Inc.	$ 7,492,852	$ (1,214,037)	$ 11,712,755	$ (3,635,481)
Net income (loss) attributable to noncontrolling interests	95,724	72,805	185,847	156,533
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation			962,571	907,285
Amortization of intangibles			346,036	166,908
Amortization of stock grants			5,365	10,730
Amortization of option grants			884,075	556,379
Amortization of stand-alone warrant issuances			55,786
Amortization of warrants attached to debt			539,272	498,694
Amortization of warrants issued with stock			654,681
Amortization of beneficial conversion feature			176,522	2,170,401
Amortization of original issue discount			51,753	241,613
Bad debt expense	793,871	450,000	1,819,286	450,000
Loss on obligations settled with equity			2,546	44,678
Equity in earnings of investments				32,958
Change in fair value of investments	370,119	234,544	415,284	921,546
Changes in operating assets and liabilities:
Accounts receivable, net			(3,229,641)	(1,654,366)
Deferred rents receivable			124,851	(193,464)
Inventory			(2,397,527)	(2,686,534)
Other current assets			(1,372,856)	(215,413)
Other assets			(17,458)	(10,000)
Accounts payable			1,699,471	566,749
Accrued expenses			4,522,782	1,363,094
Sales and excise taxes payable			481,533	396,236
Operating lease payments, net			(8,991)	51,043
Finance lease interest payments			1,504	4,033
Other current liabilities			(23,640)	396,236
Net cash provided by operating activities			17,591,807	539,858
Cash flows from investing activities:
Purchase of property and equipment			(7,975,731)	(2,720,655)
Purchase of cannabis licenses			(638,570)	(255,000)
Interest on notes receivable			118,811	406,670
Net cash used in investing activities			(8,495,490)	(2,568,985)
Cash flows from financing activities:
Proceeds from issuance of preferred stock			23,000,000
Equity issuance costs			(386,983)
Proceeds from issuance of promissory notes			35,096	5,249,763
Repayments of promissory notes			(15,801,979)	(3,100,000)
Proceeds from issuance of debentures				935,000
Proceeds from mortgages				907,200
Payments on mortgages			(296,347)	(112,352)
Proceeds from exercise of options			9,000
Proceeds from exercise of warrants			60,797
Due to related parties			(1,157,815)	(63,404)
Finance lease principal payments			(17,855)	(19,206)
Distributions			(182,759)	(166,952)
Net cash provided by financing activities			5,261,155	3,630,049
Net change to cash and cash equivalents			14,357,472	1,600,922
Cash and cash equivalents at beginning of period			2,999,053	738,688	$ 738,688
Cash and cash equivalents at end of period	$ 17,356,525	$ 2,339,610	17,356,525	2,339,610	$ 2,999,053
Supplemental disclosure of cash flow information:
Cash paid for interest			1,405,489	703,571
Cash paid for income taxes			419,003	13,000
Non-cash activities:
Conversion of promissory notes			2,259,791	460,050
Conversions of debentures payable			1,356,452	5,017,095
Operating lease right-of-use assets and liabilities			466,105
Common stock issued to settle obligations			51,000	698,922
Issuance of common stock associated with subscriptions			5,365	1,168,074
Cashless exercise of warrants			180
Cashless exercise of stock options			53
Exchange of common stock to preferred stock				14,725,000
Conversion of accrued interest to promissory notes				3,908,654
Beneficial conversion feature on debentures payable				379,183
Extinguishment of promissory note				352,000
Discount on promissory notes				65,931
Discount on debentures payable				$ 28,021

XML

ORGANIZATION AND DESCRIPTION OF BUSINESS

6 Months Ended

Jun. 30, 2021

Accounting Policies [Abstract]

ORGANIZATION AND DESCRIPTION OF BUSINESS

NOTE 1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

MariMed Inc. (the “Company”) is a multi-state operator in the United States cannabis industry. The Company develops, operates, manages, and optimizes over 300,000 square feet of state-of-the-art, regulatory-compliant facilities for the cultivation, production and dispensing of medicinal and recreational cannabis. The Company also licenses its proprietary brands of cannabis and hemp-infused products, along with other top brands, in several domestic markets and overseas.

Upon its entry into the cannabis industry in 2014, the Company was an advisory firm that procured state-issued cannabis licenses on behalf of its clients, developed cannabis facilities which it leased to these newly-licensed companies, and provided industry-leading expertise and oversight in all aspects of their cannabis operations. The Company also provided its clients with as ongoing regulatory, accounting, real estate, human resources, and administrative services.

Thereafter, the Company made the strategic decision to transition from a consulting business to a direct owner and operator of cannabis licenses in high-growth states. Core to this transition is the acquisition and consolidation of the Company’s clients (the “Consolidation Plan”). Among several benefits, the Consolidation Plan would present a simpler, more transparent financial picture of the full breadth of the Company’s efforts, with a clearer representation of the revenues, earnings, and other financial metrics the Company has generated for its clients. The Company has played a key role in the successes of these entities, from the securing of their cannabis licenses, to the development of facilities that are models of excellence, to funding their operations, and to providing operational and corporate guidance. Accordingly, the Company believes it is well suited to own these facilities and manage the continuing growth of their operations.

To date, acquisitions of its client businesses in Massachusetts and Illinois have been completed and establish the Company as a fully integrated seed-to-sale multi-state operator (“MSO”). The acquisitions of the remaining entities located in Maryland, Nevada, and Delaware are at various stages of completion and subject to each state’s laws governing the ownership transfer of cannabis licenses, which in the case of Delaware requires a modification of current cannabis ownership laws to permit for-profit ownership. Meanwhile, the Company continues to expand these businesses and maximize the Company’s revenue from rental income, management fees, and licensing royalties.

The transition to becoming a fully integrated MSO is part of a strategic growth plan (the “Strategic Growth Plan”) the Company is implementing to drive its revenues and profitability. The Strategic Growth Plan has four components: (i) complete the Consolidation Plan, (ii) increase revenues in existing states, by spending capital to increase the Company’s cultivation and production capacity, and develop additional assets within those states, (iii) expand the Company’s footprint in additional legal cannabis states through new applications and acquisitions of existing cannabis businesses; and (iv) expand the Company’s brand portfolio and licensing revenue, by continuing to build its portfolio of leading brands and license its brands in other legal states.

As to its products, the Company has created its own brands of cannabis flower, concentrates, and precision-dosed products utilizing proprietary strains and formulations. These products are developed by the Company in cooperation with state-licensed operators who meet the Company’s strict standards, including all natural—not artificial or synthetic—ingredients. The Company licenses its brands and product formulations only to certified manufacturing professionals who follow state cannabis laws and adhere to the Company’s precise scientific formulations and trademarked product recipes.

The Company’s proprietary cannabis genetics produce flowers and concentrates under the brand name Nature’s Heritage™, and cannabis-infused products under the brand names Kalm Fusion®, in the form of chewable tablets and drink powder mixes, and the award-winning¹ Betty’s Eddies® brand of all natural fruit chews. Both cannabis-infused brands are top selling products in Maryland and Massachusetts² and the Company intends to introduce additional products under these brands in 2021.

The Company also has exclusive sublicensing rights in certain states to distribute the Binske® line of cannabis products crafted from premium artisan ingredients, the Healer™ line of medical full-spectrum cannabis tinctures, and the clinically tested medicinal cannabis strains developed in Israel by global medical cannabis research pioneer Tikun Olam™. The Company intends to continue licensing and distributing its brands as well as other top brands in the Company’s current markets.

The Company’s stock is quoted on the OTCQX market under the ticker symbol MRMD.

The Company was incorporated in Delaware in January 2011 under the name Worlds Online Inc. Initially, the Company developed and managed online virtual worlds. By early 2014, this line of business effectively ceased operating, and the Company pivoted into the legal cannabis industry.

¹ Awards won by the Company’s Betty’s Eddies® brand include LeafLink 2020 Industry Innovator, Explore Maryland Cannabis 2020 Edible of the Year, and LeafLink 2019 Best Selling Medical Product.

² Source: LeafLink Insights 2020.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

6 Months Ended

Jun. 30, 2021

Accounting Policies [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

In accordance with GAAP, interim financial statements are not required to contain all of the disclosures normally required in annual financial statements. In addition, the results of operations of interim periods may not necessarily be indicative of the results of operations to be expected for the full year. Accordingly, these interim financial statements should be read in conjunction with the Company’s most recent audited annual financial statements and accompanying notes for the year ended December 31, 2020.

Certain reclassifications have been made to prior periods’ data to conform to the current period presentation. These reclassifications had no effect on reported income (losses) or cash flows.

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of MariMed Inc. and the following majority-owned subsidiaries at June 30, 2021:

Subsidiary:	Percentage Owned
MariMed Advisors Inc.		100.0%
Mia Development LLC		89.5%
Mari Holdings IL LLC		100.0%
Mari Holdings MD LLC		97.4%
Mari Holdings NV LLC		100.0%
Mari Holdings Metropolis LLC		100.0%
Mari Holdings Mt. Vernon LLC		100.0%
Hartwell Realty Holdings LLC		100.0%
iRollie LLC		100.0%
ARL Healthcare Inc.		100.0%
KPG of Anna LLC		100.0%
KPG of Harrisburg LLC		100.0%
MariMed Hemp Inc.		100.0%
MediTaurus LLC		70.0%

Intercompany accounts and transactions have been eliminated.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts within the financial statements and disclosures thereof. Actual results could differ from these estimates or assumptions.

Cash Equivalents

The Company considers all highly liquid investments with a maturity date of three months or less to be cash equivalents. The fair values of these investments approximate their carrying values.

The Company’s cash and cash equivalents are maintained with recognized financial institutions located in the United States. In the normal course of business, the Company may carry balances with certain financial institutions that exceed federally insured limits. The Company has not experienced losses on balances in excess of such limits and management believes the Company is not exposed to significant risks in that regard.

Accounts Receivable

Accounts receivable consist of trade receivables and are carried at their estimated collectible amounts.

The Company provides credit to its clients in the form of payment terms. The Company limits its credit risk by performing credit evaluations of its clients and maintaining a reserve, if deemed necessary, for potential credit losses. Such evaluations include the review of a client’s outstanding balances with consideration towards such client’s historical collection experience, as well as prevailing economic and market conditions and other factors. Based on such evaluations, the Company maintained a reserve of approximately $41.4 million and $40.0 million at June 30, 2021 and December 31, 2020, respectively. Please refer to Note 17 – Bad Debts for further discussion on receivable reserves.

Inventory

Inventory is carried at the lower of cost or net realizable value, with the cost being determined on a first-in, first-out (FIFO) basis. The Company allocates a certain percentage of overhead cost to its manufactured inventory; such allocation is based on square footage and other industry-standard criteria. The Company reviews physical inventory for obsolescence and/or excess and will record a write-down if necessary.

Investments

Investments are comprised of equity holdings in private companies. These investments are recorded at fair value on the Company’s consolidated balance sheet, with changes to fair value included in income. Investments are evaluated for permanent impairment and are written down if such impairments are deemed to have occurred.

Revenue Recognition

The Company recognizes revenue in accordance with the Financial Accounting Standards Board’s Accounting Standards Codification (“ASC”) 606, Revenue from Contract with Customers, as amended by subsequently issued Accounting Standards Updates. This revenue standard requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to in exchange for those goods or services. The recognition of revenue is determined by performing the following consecutive steps:

● Identify the contract(s) with a customer;

● Identify the performance obligations in the contract(s);

● Determine the transaction price;

● Allocate the transaction price to the performance obligations in the contract(s); and

● Recognize revenue as the performance obligation is satisfied.

Additionally, when another party is involved in providing goods or services to the Company’s clients, a determination is made as to who—the Company or the other party—is acting in the capacity as the principal in the sale transaction, and who is merely the agent arranging for goods or services to be provided by the other party.

The Company is typically considered the principal if it controls the specified good or service before such good or service is transferred to its client. The Company may also be deemed to be the principal even if it engages another party (an agent) to satisfy some of the performance obligations on its behalf, provided the Company (i) takes on certain responsibilities, obligations and risks, (ii) possesses certain abilities and discretion, or (iii) other relevant indicators of the sale. If deemed an agent, the Company would not recognize revenue for the performance obligations it does not satisfy.

The Company’s main sources of revenue are comprised of the following:

● Product Sales – direct sales of cannabis and cannabis-infused products by the Company’s retail dispensaries and wholesale operations in Massachusetts and Illinois, and sales of hemp and hemp-infused products. An increase in product sales is expected from the Company’s planned cannabis-licensee acquisitions in Maryland, Nevada, and Delaware (upon this state’s amendment to permit for-profit ownership of cannabis entities). This revenue is recognized when products are delivered or at retail points-of-sale.

● Real Estate – rental income and additional rental fees generated from leasing of the Company’s state-of-the-art, regulatory-compliant cannabis facilities to its cannabis-licensed clients. Rental income is generally a fixed amount per month that escalates over the respective lease terms, while additional rental fees are based on a percentage of tenant revenues that exceed specified amounts.

● Management – fees for providing the Company’s cannabis clients with comprehensive oversight of their cannabis cultivation, production, and dispensary operations. These fees are based on a percentage of such clients’ revenue and are recognized after services have been performed.

● Supply Procurement – the Company maintains volume discounts with top national vendors of cultivation and production resources, supplies, and equipment, which the Company acquires and resells to its clients or third parties within the cannabis industry. The Company recognizes this revenue after the delivery and acceptance of goods by the purchaser.

● Licensing – royalties from the licensed distribution of the Company’s branded products including Kalm Fusion® and Betty’s Eddies®, and from sublicensing of contracted brands including Healer and Tikun Olam, to regulated dispensaries throughout the United States and Puerto Rico. The recognition of this revenue occurs when the products are delivered.

Research and Development Costs

Research and development costs are charged to operations as incurred.

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation, with depreciation recognized on a straight-line basis over the shorter of the estimated useful life of the asset or the lease term, if applicable. When assets are retired or disposed, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income. Repairs and maintenance are charged to expense in the period incurred.

The estimated useful lives of property and equipment are generally as follows: buildings and building improvements, forty years; tenant improvements, the remaining duration of the related lease; furniture and fixtures, seven to ten years; machinery and equipment, ten years. Land is not depreciated.

The Company’s property and equipment are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable from the undiscounted future cash flows of such asset over the anticipated holding period. An impairment loss is measured by the excess of the asset’s carrying amount over its estimated fair value.

Impairment analyses are based on management’s current plans, asset holding periods, and currently available market information. If these criteria change, the Company’s evaluation of impairment losses may be different and could have a material impact to the consolidated financial statements.

For the six months ended June 30, 2021 and 2020, based on the results of management’s impairment analyses, there were no impairment losses.

Leases

The consolidated financial statements reflect the Company’s adoption of ASC 842, Leases, as amended by subsequent accounting standards updates, utilizing the modified retrospective transition approach.

ASC 842 is intended to improve financial reporting of leasing transactions. The most prominent change from previous accounting guidance is the requirement to recognize right-of-use assets and lease liabilities on the consolidated balance sheet representing the rights and obligations created by operating leases that extend more than twelve months in which the Company is the lessee. The Company elected the package of practical expedients permitted under ASC 842. Accordingly, the Company accounted for its existing operating leases that commenced before the effective date as operating leases under the new guidance without reassessing (i) whether the contracts contain a lease, (ii) the classification of the leases (iii) the accounting for indirect costs as defined in ASC 842.

The Company determines if an arrangement is a lease at inception. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Non-lease components within lease agreements are accounted for separately. Right-of-use assets and obligations are recognized at the commencement date based on the present value of lease payments over the lease term, utilizing the Company’s incremental borrowing rate. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

Impairment of Long-Lived Assets

The Company evaluates the recoverability of its fixed assets and other assets in accordance with ASC 360-10-15, Impairment or Disposal of Long-Lived Assets. Impairment of long-lived assets is recognized when the net book value of such assets exceeds their expected cash flows, in which case the assets are written down to fair value, which is determined based on discounted future cash flows or appraised values.

Fair Value of Financial Instruments

The Company follows the provisions of ASC 820, Fair Value Measurement, to measure the fair value of its financial instruments, and ASC 825, Financial Instruments, for disclosures on the fair value of its financial instruments. To increase consistency and comparability in fair value measurements and related disclosures, ASC 820 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels of fair value hierarchy defined by ASC 820 are:

Level 1	Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
Level 2	Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
Level 3	Pricing inputs that are generally observable inputs and not corroborated by market data.

The carrying amounts of the Company’s financial assets and liabilities, such as cash and accounts payable, approximate their fair values due to the short maturity of these instruments.

The fair value of option and warrant issuances are determined using the Black-Scholes pricing model and employing several inputs such as the expected life of instrument, the exercise price, the expected risk-free interest rate, the expected dividend yield, the value of the Company’s common stock on issuance date, and the expected volatility of such common stock. The following table summarizes the range of inputs used by the Company during the six months ended June 30, 2021 and 2020:

	Six Months Ended June 30,
	2021		2020
Life of instrument		3.0 to 5.0 years		3.0 years
Volatility factors		1.230 to 1.266		1.059 to 1.180
Risk-free interest rates		0.36% to 0.90%		0.33% to 1.33%
Dividend yield		0%		0%

The expected life of an instrument is calculated using the simplified method pursuant to Staff Accounting Bulletin Topic 14, Share-Based Payment, which allows for using the mid-point between the vesting date and expiration date. The volatility factors are based on the historical two-year movement of the Company’s common stock prior to an instrument’s issuance date. The risk-free interest rate is based on U.S. Treasury rates with maturity periods similar to the expected instruments life on the issuance date.

The Company amortizes the fair value of option and warrant issuances on a straight-line basis over the requisite service period of each instrument.

Extinguishment of Liabilities

The Company accounts for extinguishment of liabilities in accordance with ASC 405-20, Extinguishments of Liabilities. When the conditions for extinguishment are met, the liabilities are written down to zero and a gain or loss is recognized.

Stock-Based Compensation

The Company accounts for stock-based compensation using the fair value method as set forth in ASC 718, Compensation—Stock Compensation, which requires a public entity to measure the cost of employee services received in exchange for an equity award based on the fair value of the award on the grant date, with limited exceptions. Such value will be incurred as compensation expense over the period an employee is required to provide service in exchange for the award, usually the vesting period. No compensation cost is recognized for equity awards for which employees do not render the requisite service.

Income Taxes

The Company uses the asset and liability method to account for income taxes in accordance with ASC 740, Income Taxes. Under this method, deferred income tax assets and liabilities are recorded for the future tax consequences of differences between the tax basis and financial reporting basis of assets and liabilities, measured using enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the consolidated statements of operations in the period that includes the enactment date.

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. The Company did not take any uncertain tax positions and had no adjustments to unrecognized income tax liabilities or benefits for the six months ended June 30, 2021 and 2020.

Related Party Transactions

The Company follows ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions.

In accordance with ASC 850, the Company’s financial statements include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business, as well as transactions that are eliminated in the preparation of financial statements.

Comprehensive Income

The Company reports comprehensive income and its components following guidance set forth by ASC 220, Comprehensive Income, which establishes standards for the reporting and display of comprehensive income and its components in the consolidated financial statements. There were no items of comprehensive income applicable to the Company during the period covered in the financial statements.

Earnings Per Share

Earnings per common share is computed pursuant to ASC 260, Earnings Per Share. Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted net income per share is computed by dividing net income by the sum of the weighted average number of shares of common stock outstanding plus the weighted average number of potentially dilutive securities during the period.

As of June 30, 2021 and 2020, there were potentially dilutive securities convertible into shares of common stock comprised of (i) stock options – convertible into 12,402,750 and 6,805,750 shares, respectively, (ii) warrants – convertible into 29,174,958 and 12,710,107 shares, respectively, (iii) Series B preferred stock – convertible into 4,908,333 shares in both periods, (iv) Series C preferred stock – convertible into 31,081,080 and zero shares, respectively, (v) debentures payable – convertible into zero and 46,410,593 shares, respectively, and (vi) promissory notes – convertible into 5,605,260 and 29,421,133 shares, respectively.

For the three and six months ended June 30, 2021, the aforementioned potentially dilutive securities increased the number of weighted average common shares outstanding on a diluted basis by 45,990,319 shares and 43,583,063 shares, respectively, in accordance with ASC 260, and are included in the calculation of diluted net income per share for such periods. For the three and six months ended June 30, 2020, the potentially dilutive securities had an anti-dilutive effect on earnings per share, and in accordance with ASC 260, were excluded from the diluted net income per share calculations, resulting in identical basic and fully diluted net income per share for that period.

Commitments and Contingencies

The Company follows ASC 450, Contingencies, which requires the Company to assess the likelihood that a loss will be incurred from the occurrence or non-occurrence of one or more future events. Such assessment inherently involves an exercise of judgment. In assessing possible loss contingencies from legal proceedings or unasserted claims, the Company evaluates the perceived merits of such proceedings or claims, and of the relief sought or expected to be sought.

If the assessment of a contingency indicates that it is probable that a material loss will be incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

While not assured, management does not believe, based upon information available at this time, that a loss contingency will have material adverse effect on the Company’s financial position, results of operations or cash flows.

Beneficial Conversion Features on Convertible Debt

Convertible instruments that are not bifurcated as a derivative pursuant to ASC 815, Derivatives and Hedging, and not accounted for as a separate equity component under the cash conversion guidance are evaluated to determine whether their conversion prices create an embedded beneficial conversion feature at inception, or may become beneficial in the future due to potential adjustments.

A beneficial conversion feature is a nondetachable conversion feature that is “in-the-money” at the commitment date. The in-the-money portion, also known as the intrinsic value, is recorded in equity, with an offsetting discount to the carrying amount of convertible debt to which it is attached. The discount is amortized to interest expense over the life of the debt with adjustments to amortization upon full or partial conversions of the debt.

Risk and Uncertainties

The Company is subject to risks common to companies operating within the legal and medical marijuana industries, including, but not limited to, federal laws, government regulations and jurisdictional laws.

Noncontrolling Interests

Noncontrolling interests represent third-party minority ownership of the Company’s consolidated subsidiaries. Net income attributable to noncontrolling interests is shown in the consolidated statements of operations; and the value of net assets owned by noncontrolling interests are presented as a component of equity within the balance sheets.

Off Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements.

XML

ACQUISITIONS

6 Months Ended

Jun. 30, 2021

Business Combination and Asset Acquisition [Abstract]

ACQUISITIONS

NOTE 3 – ACQUISITIONS

The Harvest Foundation LLC

In August 2019, the Company entered into a purchase agreement to acquire 100% of the ownership interests of The Harvest Foundation LLC (“Harvest”), the Company’s cannabis-licensed client in the state of Nevada. The acquisition is conditioned upon legislative approval of the transaction. At this time, the state has paused the processing of cannabis license transfers, without indicating when it will resume. Upon the resumption of these activities and the ensuing approval by the state, the Company expects to consummate this transaction whereby the operations of Harvest will be consolidated into the Company’s financial statements.

The purchase price is comprised of the issuance of (i) 1,000,000 shares of the Company’s common stock, in the aggregate, to two owners of Harvest, which as a good faith deposit, were issued upon execution of the purchase agreement, (ii) $1.2 million of the Company’s common stock at closing, based on the closing price of the common stock on the day prior to legislative approval of the transaction, and (iii) warrants to purchase 400,000 shares of the Company’s common stock at an exercise price equal to the closing price of the Company’s common stock on the day prior to legislative approval of the transaction. The issued shares were recorded at par value. Such shares are restricted and will be returned to the Company in the event the transaction does not close by a date certain.

Kind Therapeutics USA Inc.

In the fall of 2016, the members of Kind Therapeutics USA Inc., the Company’s cannabis-licensed client in Maryland that holds licenses for the cultivation, production, and dispensing of medical cannabis (“Kind”), and the Company agreed to a partnership/joint venture whereby Kind would be owned 70% by the Company and 30% by the members of Kind, subject to approval by the Maryland Medical Cannabis Commission (“MMCC”). Prior to finalizing the documents confirming the partnership/joint venture, in December 2018, the Company and the members of Kind negotiated and entered into a memorandum of understanding (“MOU”) for the Company to acquire 100% of the membership interests of Kind. The MOU provides for a total purchase price of $6.3 million in cash, 2,500,000 shares of the Company’s common stock, and other consideration. The acquisition is subject to approval by the MMCC, which will be applied for following the resolution of the litigation with Kind discussed below.

Also in December 2018, (i) MariMed Advisors Inc., the Company’s wholly owned subsidiary, and Kind entered into a management services agreement to provide Kind with comprehensive management services in connection with the business and operations of Kind (“the MSA”), and (ii) Mari Holdings MD LLC, the Company’s majority-owned subsidiary, entered into a 20-year lease with Kind for Kind’s utilization of the Company’s 180,000 square foot cultivation and production facility in Hagerstown, MD (“the Lease”), which the Company purchased, designed, and developed for occupancy and use by Kind commencing in late 2017. Additionally, in October 2019, Mari Holdings MD LLC purchased a 9,000 square foot building in Anne Arundel County, MD, which is currently under constructions, for the development of a dispensary which would be leased to Kind.

In 2019, the members of Kind sought to renegotiate the terms of the MOU and have subsequently sought to renege on both the original partnership/joint venture and the MOU. The Company engaged with Kind in good faith in an attempt to reach updated terms acceptable to both parties, however Kind failed to reciprocate in good faith, resulting in an impasse. Incrementally, both parties through counsel further sought to resolve the impasse, however such initiative resulted in both parties commencing legal proceedings. As a result, the consummation of this acquisition has been delayed and may not ultimately be completed. The litigation is further discussed in Note 19 – Commitments and Contingencies.

MediTaurus LLC

In 2019, the Company acquired a 70% ownership interest in MediTaurus LLC (“MediTaurus”), a company formed by Jokubas Ziburkas PhD, a neuroscientist and leading authority on cannabidiol (“CBD”) and the endocannabinoid system, in exchange for $2.8 million of cash and stock. The Company currently sells CBD products developed by MediTaurus under its Florance™ brand, and expects to acquire the remaining 30% of MediTaurus in 2021. 

XML

INVESTMENTS

6 Months Ended

Jun. 30, 2021

Schedule of Investments [Abstract]

INVESTMENTS

NOTE 4 – INVESTMENTS

At June 30, 2021 and December 31, 2020, the Company’s investments were comprised of the following:

	June 30, 2021		December 31, 2020
Current investments:
Flowr Corp. (formerly Terrace Inc.)	$	941,910	$	1,357,193
Non-current investments:
MembersRSVP LLC		1,165,788		1,165,788
Total investments	$	2,107,698	$	2,522,981

Flowr Corp. (formerly Terrace Inc.)

In December 2020, Terrace Inc., a Canadian cannabis entity in which the Company had an ownership interest of 8.95% (“Terrace”), was acquired by Flowr Corp. (TSX.V: FLWR; OTC: FLWPF), a Toronto-headquartered cannabis company with operations in Canada, Europe, and Australia (“Flowr”). Under the terms of the deal, each shareholder of Terrace received 0.4973 of a share in Flowr for each Terrace share held.

This investment is carried at it fair value. During the six months ended June 30, 2021 and 2020, the decrease in fair value of this investment of approximately $415,000 and $664,000, respectively, was reflected in Change In Fair Value Of Investments on the statement of operations.

MembersRSVP LLC

In August 2018, the Company invested $300,000 and issued 378,259 shares of its common stock, valued at approximately $915,000, in exchange for a 23% ownership in MembersRSVP LLC (“MRSVP”), an entity that has developed cannabis-specific customer relationship management software, branded under the name Sprout.

During the six months ended June 30, 2020, the investment was accounted for under the equity method. Based on the Company’s equity in MRSVP’s net loss during such period, the Company recorded a charge of approximately $33,000 which comprised the balance of Loss on Equity Investments on the statement of operations for the six month ended June 30, 2020.

In January 2021, the Company and MRSVP entered into an agreement whereby the Company assigned and transferred membership interests comprising an 11% ownership in MRSVP in exchange for a release from all further obligation by the Company to make future investments or payments and certain other non-monetary consideration. Following the interest transfer, the Company’s ownership interest in MRSVP was reduced to 12% on a fully diluted basis.

As part of the agreement, the Company relinquished its right to appoint a member to the board of MRSVP. In light of the Company no longer having the ability to exercise significant influence over MRSVP, the Company discontinued accounting for this investment under the equity method as of January 1, 2021. The Company’s share of MRSVP’s earnings and losses recorded under the equity method prior to January 1, 2020 will remain part of the carrying amount of the investment.

In accordance with ASC 321, Investments – Equity Securities, the Company elected the measurement alternative to value this equity investment without a readily determinable fair value. Following the discontinuation of equity accounting, there has been no impairment to this investment, nor any observable price changes to investments in the entity.

The Company will continue to apply the alternative measurement guidance until this investment does not qualify to be so measured. The Company may subsequently elect to measure this investment at fair value, with changes in fair value recognized in net income.

XML

DEFERRED RENTS RECEIVABLE

6 Months Ended

Jun. 30, 2021

Deferred Rents Receivable

DEFERRED RENTS RECEIVABLE

NOTE 5 – DEFERRED RENTS RECEIVABLE

The Company is the lessor under operating leases which contain rent holidays, escalating rents over time, options to renew, requirements to pay property taxes, insurance and/or maintenance costs, and contingent rental payments based on a percentage of monthly tenant revenues. The Company is not the lessor under any finance leases.

The Company recognizes fixed rental receipts from such lease agreements on a straight-line basis over the expected lease term. Differences between amounts received and amounts recognized are recorded under Deferred Rents Receivable on the balance sheet. Contingent rentals are recognized only after tenants’ revenues are finalized and if such revenues exceed certain minimum levels.

The Company leases the following owned properties:

● Delaware – a 45,000 square foot facility purchased in September 2016 and developed into a cannabis cultivation, processing, and dispensary facility which is leased to a cannabis-licensed client under a triple net lease that commenced in 2017 and expires in 2035.

● Maryland – a 180,000 square foot former manufacturing facility purchased in January 2017 and developed by the Company into a cultivation and processing facility which is leased to a licensed cannabis client under a triple net lease that commenced 2018 and expires in 2037.

● Massachusetts – a 138,000 square foot industrial property of which approximately half of the available square footage is leased to a non-cannabis manufacturing company under a lease that commenced in 2017 and expires in 2022.

The Company subleases the following properties:

● Delaware – 4,000 square feet of retail space in a multi-use building space which the Company developed into a cannabis dispensary and is subleased to its cannabis-licensed client under a under a triple net lease expiring in December 2021 with a five-year option to extend.

● Delaware – a 100,000 square foot warehouse which the Company is developing into a cultivation and processing facility to be subleased to its cannabis-licensed client. The lease expires in March 2030, with an option to extend the term for three additional five-year periods.

● Delaware – a 12,000 square foot premises which the Company developed into a cannabis production facility with offices, and is subleased to its cannabis-licensed client. The lease expires in January 2026 and contains an option to negotiate an extension at the end of the lease term.

As of June 30, 2021 and December 31, 2020, cumulative fixed rental receipts under such leases approximated $16.3 million and $13.9 million, respectively, compared to revenue recognized on a straight-line basis of approximately $18.1 million and $15.8 million, respectively. Accordingly, the deferred rents receivable balance approximated $1.8 million and $1.9 million at June 30, 2021 and December 31, 2020, respectively.

Future minimum rental receipts for non-cancelable leases and subleases as of June 30, 2021 were:

2021	$	2,411,711
2022		4,740,130
2023		4,446,410
2024		4,506,585
2025		4,574,023
Thereafter		39,591,553
Total	$	60,270,412

XML

NOTES RECEIVABLE

6 Months Ended

Jun. 30, 2021

Receivables [Abstract]

NOTES RECEIVABLE

NOTE 6 – NOTES RECEIVABLE

At June 30, 2021 and December 31, 2020, notes receivable, including accrued interest, consisted of the following:

	June 30, 2021		December 31, 2020
First State Compassion Center	$	437,014	$	468,985
Healer LLC		879,642		899,226
High Fidelity Inc.		254,919		254,919
Total notes receivable		1,571,575		1,623,130
Notes receivable, current portion		377,127		658,122
Notes receivable, less current portion	$	1,194,448	$	965,008

First State Compassion Center

The Company’s cannabis-licensed client in Delaware, First State Compassion Center, issued a 10-year promissory note to the Company in May 2016 in the amount of $700,000 bearing interest at a rate of 12.5% per annum, as amended. The monthly payments of approximately $10,000 will continue through April 2026, at which time the note will be fully paid down. At June 30, 2021 and December 31, 2020, the current portion of this note approximated $70,000 and $66,000, respectively, and was included in Notes Receivable, Current Portion on the respective balance sheets.

Healer LLC

In 2018 and 2019, the Company loaned an aggregate of $800,000 to Healer LLC, an entity that provides cannabis education, dosage programs, and products developed by Dr. Dustin Sulak, an integrative medicine physician and nationally renowned cannabis practitioner (“Healer”). Healer issued promissory notes to the Company for the aggregate amount loaned that bear interest at 6% per annum, with principal and interest payable on maturity dates three years from the respective loan dates.

In March 2021, the Company was issued a revised promissory note from Healer in the principal amount of approximately $894,000 representing the previous loans extended to Healer by the Company plus accrued interest through the revised promissory note issuance date. The revised promissory note bears interest at a rate of 6% per annum and requires quarterly payments of interest from April 2021 through the maturity date in April 2026.

Additionally, the Company has the right to offset any licensing fees owed to Healer by the Company in the event Healer fails to make any timely payment. In March 2021, the Company offset approximately $28,000 of licensing fees payable to Healer against the principal balance of the revised promissory note, reducing the principal amount to approximately $866,000.

At June 30, 2021 and December 30, 2020, the total amount of principal and accrued interest due under the aforementioned promissory notes approximated $880,000 and $899,000, respectively, of which approximately $52,000 and $337,000, respectively, was current.

High Fidelity

In August 2019, the Company loaned $250,000 to High Fidelity Inc., an entity that owns and operates two seed-to sale medical marijuana facilities in the state of Vermont and produces its own line of CBD products. The loan bore interest at a rate of 10.0% per annum, and was repaid in full in August 2021.

Maryland Health & Wellness Center Inc.

In 2019, the Company provided Maryland Health & Wellness Center Inc. (“MHWC”), an entity that has been pre-approved by the state of Maryland for a cannabis dispensing license, with a $300,000 construction loan bearing interest at a rate of 8% per annum. In June 2020, MHWC repaid the principal and accrued interest thereon, at which time the parties agreed to terminate their business relationship and release each other from all other previously executed agreements.

XML

INVENTORY

6 Months Ended

Jun. 30, 2021

Inventory Disclosure [Abstract]

INVENTORY

NOTE 7 – INVENTORY

At June 30, 2021 and December 31, 2020, inventory was comprised of the following:

	June 30, 2021		December 31, 2020
Plants	$	3,570,394	$	3,352,425
Ingredients and other raw materials		245,353		176,338
Work-in-process		326,095		468,377
Finished goods		5,086,256		2,833,431
Total inventory	$	9,228,098	$	6,830,571

XML

PROPERTY AND EQUIPMENT

6 Months Ended

Jun. 30, 2021

Property, Plant and Equipment [Abstract]

PROPERTY AND EQUIPMENT

NOTE 8 – PROPERTY AND EQUIPMENT

At June 30, 2021 and December 31, 2020, property and equipment consisted of the following:

	June 30, 2021			December 31, 2020
Land	$	3,988,810		$	3,988,810
Buildings and building improvements		31,187,512			29,309,856
Tenant improvements		9,044,543			8,844,974
Furniture and fixtures		796,742			619,880
Machinery and equipment		6,058,423			4,620,924
Construction in progress		7,424,950			3,140,807
		58,500,981			50,525,251
Less: accumulated depreciation		(5,834,949	)		(4,888,722	)
Property and equipment, net	$	52,666,031		$	45,636,529

During the six months ended June 30, 2021 and December 31, 2020, additions to property and equipment approximated $7,976,000 and $1,876,000, respectively.

The 2021 additions were primarily comprised of (i) the development of facilities in Milford, DE and Metropolis, IL, and (ii) purchases of building improvements, machinery, and equipment at the facilities in Middleboro, MA and New Bedford, MA. The 2020 additions consisted primarily of (i) the development of the facility in Mt. Vernon, IL, and (ii) improvements to facilities in Anna, IL and Harrisburg, IL.

The construction in progress balances of approximately $7.4 million and $3.1 million at June 30, 2021 and December 31, 2020, respectively, consisted of the commencement of construction of properties in Milford, DE and Annapolis, MD.

Depreciation expense for the six months ended June 30, 2021 and 2020 approximated $963,000 and $907,000, respectively.

XML

INTANGIBLES

6 Months Ended

Jun. 30, 2021

Goodwill and Intangible Assets Disclosure [Abstract]

INTANGIBLES

NOTE 9 – INTANGIBLES

At June 30, 2021 and December 31, 2020, intangible assets were comprised of (i) the carrying value of cannabis license fees, and (ii) goodwill arising from the Company’s acquisitions.

The Company’s cannabis licenses are issued from the states of Illinois and Massachusetts and require the payment of annual fees. These fees, comprised of a fixed component and a variable component based on the level of operations, are capitalized and amortized over the respective twelve-month periods. At June 30, 2021 and December 31, 2020, the carrying value of these cannabis licenses approximated $453,000 and $161,000, respectively.

The goodwill associated with acquisitions is reviewed on a quarterly basis for impairment. Based on this review and other factors, the goodwill of approximately $2.1 million at June 30, 2021 and December 31, 2020 was deemed to be unimpaired.

XML

DEBT

6 Months Ended

Jun. 30, 2021

Debt Disclosure [Abstract]

DEBT

NOTE 10 – DEBT

Mortgages Payable

At June 30, 2021 and December 31, 2020, mortgage balances, including accrued interest, were comprised of the following:

	June 30, 2021			December 31, 2020
Bank of New England – Massachusetts properties	$	12,665,790		$	12,834,090
Bank of New England – Delaware property		1,519,716			1,575,658
DuQuoin State Bank – Illinois properties		793,733			814,749
South Porte Bank – Illinois property		855,564			906,653
Total mortgages payable		15,834,803			16,131,150
Mortgages payable, current portion		(1,350,548	)		(1,387,014	)
Mortgages payable, less current portion	$	14,484,255		$	14,744,136

In November 2017, the Company entered into a 10-year mortgage agreement with Bank of New England in the amount of $4,895,000 (the “Initial Mortgage”) for the purchase of a 138,000 square foot industrial property in New Bedford, Massachusetts, within which the Company has built a 70,000 square foot cannabis cultivation and processing facility. Pursuant to the Initial Mortgage, the Company made monthly payments of (i) interest-only from the mortgage date through May 2019 at a rate equal to the prime rate plus 2%, with a floor of 6.25% per annum, and (ii) principal and interest payments from May 2019 to July 2020 at a rate equal to the prime rate on May 2, 2019 plus 2%, with a floor of 6.25% per annum. In July 2020, at which time the Initial Mortgage had a remaining principal balance of approximately $4.8 million, the parties consummated an amended and restated mortgage agreement, secured by the Company’s properties in New Bedford and Middleboro in the amount of $13.0 million bearing interest at a rate of 6.5% per annum that matures in August 2025 (the “Refinanced Mortgage”). Proceeds from the Refinanced Mortgage were used to pay down the Initial Mortgage and approximately $7.2 million of promissory notes as further described below. At June 30, 2021 and December 31, 2020, the outstanding principal balance of the Refinanced Mortgage approximated $12.7 million and $12.8 million, respectively, of which approximately $346,000 and $335,000, respectively, was current.

The Company maintains another mortgage with Bank of New England for the 2016 purchase of a 45,070 square foot building in Wilmington, Delaware which was developed into a cannabis seed-to-sale facility and is currently leased to the Company’s cannabis-licensed client in that state. The mortgage matures in 2031 with monthly principal and interest payments at a rate of 5.25% per annum through September 2021, and thereafter the rate adjusting every five years to the then prime rate plus 1.5% with a floor of 5.25% per annum. At June 30, 2021 and December 31, 2020, the outstanding principal balance on this mortgage approximated $1.5 million and $1.6 million, respectively, of which approximately $117,000 and $114,000, respectively, was current.

In May 2016, the Company entered into a mortgage agreement with DuQuoin State Bank (“DSB”) for the purchase of two properties which the Company developed into two 3,400 square foot free-standing retail dispensaries in Illinois. On May 5^th of each year, this mortgage is due to be repaid unless it is renewed for another year at a rate determined by DSB’s executive committee. The mortgage was renewed in May 2021 at a rate of 6.75% per annum. At June 30, 2021 and December 31, 2020, the outstanding principal balance on this mortgage approximated $793,000 and $815,000 respectively, of which approximately $32,000 and $31,000, respectively, was current.

In February 2020, the Company entered into a mortgage agreement with South Porte Bank for the purchase and development of a property in Mt. Vernon, IL. Pursuant to amendments to the mortgage agreement, the Company is making interest-only monthly payments at a rate of 5.5% per annum through the amended maturity date of August 31, 2021, at which time the parties are expected to enter into a one-year renewal agreement.

Promissory Notes Issued Pursuant to an Exchange Agreement

In February 2020, pursuant to an exchange agreement as further described in Note 12 – Mezzanine Equity, the Company issued two promissory notes in the aggregate principal amount of approximately $4.4 million, bearing interest at 16.5% per annum and maturing in August 2021 (the “$4.4M Notes”), in exchange for a loan in the same amount. At December 31, 2020, the principal and accrued interest balance of the $4.4M Notes approximated $4.6 million. In March 2021, utilizing a portion of the proceeds from the Hadron transaction discussed in Note 12 – Mezzanine Equity, the $4.4M Notes were fully paid down, along with accrued interest through the repayment date.

Promissory Notes Issued by the Company and its MariMed Hemp Inc. Subsidiary

In June 2019, the Company and MariMed Hemp Inc., its wholly-owned subsidiary (“MMH”), issued a secured promissory note in the principal amount of $10.0 million (the “$10M Note”) to an unaffiliated party (the “Noteholder”). The $10M Note provided for the repayment of principal plus a payment of $1.5 million (the “$1.5M Payment”) on the maturity date of January 31, 2020. Such payment was charged to interest expense over the life of the $10M Note.

As part of the $10M Note transaction, the Company issued three-year warrants to purchase up to 375,000 shares of common stock at an exercise price of $4.50 per share to the Noteholder. The fair value of these warrants on the issuance date of approximately $601,000 was recorded as a discount to the $10M Note. Approximately $523,000 of the warrant discount was amortized to interest expense in 2019, with the remainder in January 2020.

The Company entered into an amendment agreement with the Noteholder in February 2020, whereby the Company and MMH issued an amended and restated promissory note maturing in June 2020 in the principal amount of $11,500,000 (the “$11.5M Note”), comprised of the principal amount of the $10M Note and the $1.5M Payment. The $11.5M Note bore interest at a rate of 15% per annum, requiring periodic interest payments and minimum amortization payments of $3,000,000 in the aggregate, which the Company made in the first half of 2020.

The Company entered into a second amendment agreement with the Noteholder in June 2020, whereby (i) $352,000 of outstanding principal of the $11.5M Note was converted into 1,900,000 shares of the Company’s common stock (which did not result in a material extinguishment gain or loss as the conversion price approximated the price of the Company’s common stock on the agreement date), and (ii) the Company and MMH issued a second amended and restated promissory note in the principal amount of approximately $8.8 million, comprised of the outstanding principal and unpaid interest balances of the $11.5M Note, plus an extension fee of approximately $330,000, bearing interest at a rate of 15% per annum and maturing in June 2022 (the “$8.8M Note”). In addition, the Company issued three-year warrants to the Noteholder to purchase up to 750,000 shares of common stock at an exercise price of $0.50 per share. The fair value of these warrants on the issuance date of approximately $66,000 was recorded as a discount to the $8.8M Note, and amortized to interest expense over the life of the $8.8M Note.

The Company made a required principal payment of $4,000,000 in July 2020 with a portion of proceeds of the Refinanced Mortgage discussed earlier in this footnote, and additional principal payments of $600,000 in the aggregate in calendar 2020. Accordingly, the carrying value of the $8.8M Note was approximately $4.2 million at December 31, 2020.

The Noteholder has the option to convert the $8.8M Note, in whole or in part, into shares of the Company’s common stock at a conversion price of $0.30 per share, subject to certain conversion limitations. This non-detachable conversion feature of the $8.8M Note had no intrinsic value on the agreement date, and therefore no beneficial conversion feature arose. In March 2021, the Noteholder converted $1,000,000 of principal and approximately $10,000 of accrued interest into 3,365,972 shares of the Company’s common stock, reducing the carrying value of the $8.8M Note to approximately $3.2 million.

The Company entered into a third amendment agreement with the Noteholder in April 2021 whereby the Company and MMH issued a third amended and restated promissory note in the principal amount of approximately $3.2 million (the “$3.2M Note”) which bears interest at a rate of 0.12% per annum and matures in April 2023. The Noteholder has the option to convert, subject to certain conversion limitations, all or a portion of the $3.2M Note into shares of the Company’s common stock at a conversion price of $0.35 per share, such conversion price subject to adjustment in the event of certain transactions by the Company. The third amended agreement resulted in a decrease in the fair value of the embedded conversion feature of the $3.2M Note and therefore no accounting was required for such conversion feature.

On or after the one-year anniversary of the $3.2M Note, upon twenty days prior written notice to the Noteholder, the Company can prepay all of the outstanding principal and unpaid interest of the $3.2M Note, along with a prepayment premium equal to 10% of the principal amount being prepaid. The Noteholder shall remain entitled to convert the $3.2M Note during such notice period. On or after the one-year anniversary of the $3.2M Note, the Noteholder has the right to require the redemption in cash of up to $125,000 of principal and unpaid interest thereon per calendar month.

The Noteholder converted, during the second quarter of 2021, $1,250,000 of principal into 3,571,428 shares of the Company’s common stock, reducing the carrying value of the $3.2M Note to approximately $1.96 million at June 30, 2021. All of the conversions in 2021 were effected in accordance with the terms of the respective note agreements, and therefore the Company was not required to record a gain or loss on such conversions.

Promissory Note Issued by MMH

In April 2019, MMH issued a secured promissory note in the principal amount of $1,000,000 (the “$1M Note”) to an unaffiliated party. The principal balance plus a payment of $180,000, initially due in December 2019, was extended to March 2020 in accordance with the terms of the $1M Note, requiring an additional payment of $30,000 (the “$30,000 Fee”). Prior to the extended due date, the parties agreed that the $1M Note would continue on a month-to-month basis bearing interest at a rate of 15% per annum. In September 2020, the Company paid down $500,000 of principal on the $1M Note, reducing the carrying value of the $1M Note to $500,000 at December 31, 2020. In March 2021, utilizing a portion of the proceeds from the Hadron transaction discussed in Note 12 – Mezzanine Equity, the remaining principal of $500,000 was paid down.

Promissory Notes Issued for Operating Liquidity

In March 2019, the Company raised $6.0 million through the issuance of a secured promissory note (the “$6M Note”) to an unaffiliated party (the “Holding Party”) bearing interest at a rate of 13% per annum and a service fee of $900,000 (the “Service Fee”). The $6M Note’s initial maturity date of December 31, 2019 was extended to April 2020 in accordance with its terms, with the Company paying a $300,000 extension fee in December 2019 which was charged to interest expense.

The Company and the Holding Party entered into a note extension agreement in April 2020 (the “Initial Extension Agreement”) pursuant to which (i) the $6M Note’s due date was extended to September 2020, and the $6M Note was modified to include unpaid accrued interest of $845,000 through the modification date and interest at a rate of 10% per annum (the “$6.8M Note”), and (iii) a new convertible note in the amount of $900,000 (the “$900k Note”) was issued evidencing the Service Fee, bearing interest at a rate of 12% per annum. The Company satisfied the $900k Note and accrued interest of $20,100 in full as of the June 2020 maturity date by the payment in July 2020 of $460,050 in cash, representing one-half of the principal and accrued interest, and the issuance in June 2020 of 2,525,596 shares of the Company’s common stock, in payment of the other half of the principal and accrued interest.

Previous to the $6M Note, the Company raised $3.0 million from the issuance of a secured promissory note to the Holding Party in September 2018, bearing interest at a rate of 10% per annum (the “$3M Note”). The maturity date of the $3M Note, initially in March 2020, was extended for an additional six months in accordance with its terms, with the interest rate increasing to 12% per annum during the extension period. Pursuant to the Initial Extension Agreement, the maturity date of the $3M Note was extended to December 2020.

As part of the $3M Note transaction, the Company issued three-year warrants to the Holding Party’s designees to purchase 750,000 shares of the Company’s common stock at an exercise price of $1.80 per share. The Company recorded a discount on the $3M Note of approximately $1,511,000 from the allocation of note proceeds to the warrants based on the fair value of such warrants on the issuance date. This discount was amortized to interest expense in 2018 and 2019.

The Company and the Holding Party entered into a second note extension agreement in October 2020 (the “Second Extension Agreement”) whereby the Company (i) paid $1 million of principal and all outstanding accrued interest of approximately $333,000 on the $6.8M Note; (ii) issued an amended and restated senior secured promissory note in the principal amount of $5,845,000 (the “$5.8M Note”) to replace the $6.8M Note; and (iii) amended and restated the $3M Note (the “New $3M Note”, and together with the $5.8M Note, the “Amended Notes”). The Amended Notes bear interest at a rate of 12% per annum with maturity dates in September 2022, and can be prepaid in whole or in part at any time.

In consideration of the Second Extension Agreement, the Company (i) issued four-year warrants to the Holding Party’s designees to purchase up to 5,000,000 shares of the Company’s common stock at an exercise price of $0.25 per share; (ii) paid the Holding Party a fee of $100,000; and (iii) extended the security interest in certain Company properties and the pledge of certain equity interests to secure the Amended Notes. The Company recorded a discount on the Amended Notes of approximately $573,000 based on the fair value of such warrants on the issuance date, of which approximately $75,000 was amortized as of the end of 2020, and the remainder to be amortized over the life of the Amended Notes. Accordingly, the carrying value of the Amended Notes approximated $8.3 million at December 31, 2020, of which $1.9 million was current.

The Company made a required principal payment of $400,000 on the $5.8M Note in February 2021. In March 2021, utilizing a portion of the proceeds from the Hadron transaction discussed in Note 12 – Mezzanine Equity, the Amended Notes were fully paid down, along with accrued interest through the repayment date. In addition, the remaining discount of approximately $450,000 on this note was fully amortized on the payment date.

Promissory Notes Issued to Purchase Commercial Vehicles

In August 2020, the Company entered into a note agreement with First Citizens’ Federal Credit Union for the purchase of a commercial vehicle. The note bears interest at a rate of 5.74% per annum and matures in July 2026. At June 30, 2021 and December 31, 2020, the balance of this note approximated $28,000 and $30,000, respectively, of which approximately $5,000 was current in both periods.

In June 2021, the Company entered into a note agreement with Ally Financial for the purchase of a second commercial vehicle. The note bears interest at the rate of 10% per annum and matures in May 2027. At June 30, 2021, the balance of this note approximated $35,000, of which approximately $5,000 was current.

Other Promissory Note Issuances

In addition to the above transactions, at the start of 2020, the Company was carrying $3,190,000 of principal on promissory notes issued to accredited investors bearing interest at rates ranging from 6.5% to 18% per annum (the “Existing Notes”). During 2020, the Company (i) raised approximately $2,147,000 from the issuance of new promissory notes to accredited investors bearing interest at 12% and 15% per annum (the “New 2020 Notes”), (ii) repaid $2,100,000 of the Existing Notes, (iii) retired $500,000 of the Existing Notes through the issuance of common stock at a conversion price equal to the market price of the Company’s common stock on the conversion date of $0.32 per share, and (iv) repaid $700,000 of the New 2020 Notes. Accordingly, the remaining balance on the Existing Notes and New 2020 Notes approximated $2,037,000 in the aggregate at December 31, 2020. This balance along with accrued interest through the repayment date of approximately $200,000 were fully paid down in March 2021 utilizing a portion of the proceeds from the Hadron transaction discussed in Note 12 – Mezzanine Equity.

Debt Maturities

As of June 30, 2021, the aggregate scheduled maturities of the Company’s total debt outstanding were:

2021	$	1,151,743
2022		521,091
2023		2,516,622
2024		588,520
2025		629,384
Thereafter		12,504,018
Total		17,911,377
Less discounts		(52,050	)
	$	17,859,327

XML

DEBENTURES PAYABLE

6 Months Ended

Jun. 30, 2021

Debentures Payable

DEBENTURES PAYABLE

NOTE 11 – DEBENTURES PAYABLE

In a series of transactions from the period October 2018 through February 2020, the Company sold an aggregate of $21.0 million of convertible debentures (the “$21M Debentures”) to an accredited investor pursuant to an amended securities purchase agreement (the “SPA”). The following table as of June 30, 2021 summarizes the purchase dates and selected terms of each debenture transaction that comprises the $21M Debentures:

Issue Date	Maturity Date	Initial Principal		Interest Rate		Issue Discount		Warrant Discount		Beneficial Conversion Feature		Converted To Common Stock
10/17/18	10/16/20	$	5,000,000		6.0%		1.0%	$	457,966	$	1,554,389	$	5,000,000
11/07/18	11/06/20		5,000,000		6.0%		1.0%		599,867		4,015,515		5,000,000
05/08/19	05/07/21		5,000,000		6.0%		1.0%		783,701		2,537,235		5,000,000
06/28/19	06/27/21		2,500,000		0.0%		7.0%		145,022		847,745		2,500,000
08/20/19	08/19/21		2,500,000		0.0%		7.0%		219,333		850,489		2,500,000
02/21/20	02/20/21		1,000,000		6.5%		6.5%		28,021		379,183		1,000,000

As of June 30, 2021, the holder of the $21M Debentures (the “Holder”) had converted all of the $21M Debentures, along with accrued interest, into the Company’s common stock at conversion prices equal to 80% of a calculated average, as determined in accordance with the terms of the $21M Debentures, of the daily volume-weighted price during the ten consecutive trading days preceding the date of conversion. Specifically, over the life of the $21M Debentures, the Holder converted, in several transactions, an aggregate of $21.0 million of principal and approximately $836,000 of accrued interest into 92,704,035 shares of common stock at conversion prices ranging from $0.11 to $3.06 per share. Of these conversions, (i) during 2020, an aggregate of $9.7 million of principal and approximately $365,000 of accrued interest was converted into 77,766,559 shares of common stock at conversion prices ranging from $0.11 and $0.34 per share, and (ii) during 2021, an aggregate of $1.3 million of principal and approximately $56,000 of accrued interest was converted into 4,610,645 shares of common stock at a conversion price of $0.29 per share.

All of the aforementioned conversions were effected in accordance with the terms of the convertible debenture agreement, and therefore the Company was not required to record a gain or loss on such conversions. The conversions were limited in any given month to certain agreed-upon amounts based on the conversion price, and the Holder was also limited from beneficially owning more than 4.99% of the Company’s outstanding common stock.

In conjunction with the issuance of the $21M Debentures, the Company issued the Holder three-year warrants to purchase an aggregate of 1,354,675 shares of the Company’s common stock at exercise prices ranging from $0.75 to $5.50 per share, of which warrants to purchase 180,000 shares of common stock at an exercise price of $0.75 were issued in 2020. The fair value of the warrants of approximately $2.2 million was recorded as a discount to the carrying amount of the $21M Debentures and are amortized to interest expense over the respective term of the individual debentures comprising the $21M Debentures.

Based on the conversion prices of the $21M Debentures in relation to the market value of the Company’s common stock, the $21M Debentures provided the Holder with a beneficial conversion feature, as the embedded conversion option was in-the-money on the commitment date. The aggregate intrinsic value of the beneficial conversion feature of approximately $10.2 million was recorded as a discount to the carrying amount of the $21M Debentures, and amortized to interest expense over the respective term of the individual debentures comprising the $21M Debentures.

Pursuant to the terms of a registration rights agreement with the Holder, entered into concurrently with the SPA, the Company agreed to provide the Holder with certain registration rights with respect to shares issued pursuant to the terms of the SPA and the $21M Debentures.

During the year ended December 31, 2020, amortization of the beneficial conversion features, after adjustment for the aforementioned conversions, approximated $3.2 million; amortization of the warrant discounts approximated $805,000; amortization of original issue discounts approximated $321,000; and interest expense approximated $224,000. At December 31, 2020, the aggregate outstanding principal balance of the $21M Debentures was $1.3 million. Also on such date, the unamortized balances of the beneficial conversion features, the warrant discounts, and original issue discounts were approximately $177,000, $39,000, and $52,000, respectively. Accordingly, at December 31, 2020, the carrying value of the $21M Debentures approximated $1,032,000, all of which was current.

During the six months ended June 30, 2021, amortization of the beneficial conversion features, after adjustment for the aforementioned conversions, approximated $177,000; amortization of the warrant discounts approximated $39,000; amortization of original issue discounts approximated $52,000; and interest expense approximated $1,000.

XML

MEZZANINE EQUITY

6 Months Ended

Jun. 30, 2021

Mezzanine Equity

MEZZANINE EQUITY

NOTE 12 – MEZZANINE EQUITY

Series B Convertible Preferred Stock

In February 2020, the Company entered into an exchange agreement with two institutional shareholders (the “TIS Exchange Agreement”) whereby the Company (i) exchanged 4,908,333 shares of the Company’s common stock previously acquired by the two institutional shareholders for an equal number of shares of newly designated Series B convertible preferred stock, and (ii) issued the $4.4M Notes previously discussed in Note 11 – Debt.

In connection with the TIS Exchange Agreement, the Company filed (i) a certificate of designation with respect to the rights and preferences of the Series B convertible preferred stock, and (ii) a certificate of elimination to return all shares of the Series A convertible preferred stock, of which no shares were issued or outstanding at the time of filing, to the status of authorized and unissued shares of undesignated preferred stock.

The holders of Series B convertible preferred stock (the “Series B Holders”) are entitled to cast the number of votes equal to the number of shares of common stock into which the shares of Series B convertible preferred stock are convertible, together with the holders of common stock as a single class, on most matters. However, the affirmative vote or consent of the Series B Holders voting separately as a class is required for certain acts taken by the Company, including the amendment or repeal of certain charter provisions, liquidation or winding up of the Company, creation of stock senior to the Series B convertible preferred stock, and/or other acts defined in the certificate of designation.

The Series B convertible preferred stock shall, with respect to dividend rights and rights on liquidation, winding up and dissolution, rank senior to the Company’s common stock. The Company shall not declare, pay, or set aside any dividends on shares of any other class or series of capital stock of the Company unless the Series B Holders then outstanding shall first receive, or simultaneously receive, a dividend on each outstanding share of Series B convertible preferred stock in an amount calculated pursuant to the certificate of designation.

In the event of any voluntary or involuntary liquidation, dissolution or winding up of the Company, the Series B Holders then outstanding shall be entitled to be paid out of the assets of the Company available for distribution to its stockholders before any payment shall be made to the holders of common stock by reason of their ownership thereof, an amount per share equal to $3.00, plus any dividends declared but unpaid thereon, with any remaining assets distributed pro-rata among the holders of the shares of Series B convertible preferred stock and common stock, based on the number of shares held by each such holder, treating for this purpose all such securities as if they had been converted to common stock.

At any time on or prior to the six-year anniversary of the issuance date of the Series B convertible preferred stock, (i) the Series B Holders have the option to convert their shares of Series B convertible preferred stock into common stock at a conversion price of $3.00 per share, without the payment of additional consideration, and (ii) the Company has the option to convert all, but not less than all, shares of Series B convertible preferred stock into common stock at a conversion price of $3.00 if the daily volume weighted average price of common stock (the “VWAP”) exceeds $4.00 per share for at least twenty consecutive trading days prior to the date on which the Company gives notice of such conversion to the Series B Holders.

On the day following the six-year anniversary of the issuance of the Series B convertible preferred stock, all outstanding shares of Series B convertible preferred stock shall automatically convert into common stock as follows:

If the sixty-day VWAP is less than or equal to $0.50 per share, the Company shall have the option to (i) convert all shares of Series B convertible preferred stock into common stock at a conversion price of $1.00 per share, and pay cash to the Series B Holders equal to the difference between the 60-day VWAP and $3.00 per share, or (ii) pay cash to the Series B Holders equal to $3.00 per share.

If the sixty-day VWAP is greater than $0.50 per share, the Company shall have the option to (i) convert all shares of Series B convertible preferred stock into common stock at a conversion price per share equal to the quotient of $3.00 per share divided by the sixty-day VWAP, or (ii) pay cash to the Series B Holders equal to $3.00 per share, or (iii) convert all shares of Series B convertible preferred stock into common stock at a conversion price per share equal to the sixty-day VWAP per share and pay cash to the Series B Holders at the difference between $3.00 per share and the sixty-day VWAP per share.

The Company shall at all times when the Series B convertible preferred stock is outstanding, reserve and keep available out of its authorized but unissued capital stock, for the purpose of effecting the conversion of the Series B convertible preferred stock, such number of its duly authorized shares of common stock as shall from time to time be sufficient to effect the conversion of all outstanding Series B convertible preferred stock.

Series C Convertible Preferred Stock

In March 2021, the Company entered into a securities purchase agreement with Hadron Healthcare Master Fund (“Hadron”) with respect to a financing facility of up to $46.0 million in exchange for newly-designated Series C convertible preferred stock of the Company and warrants to purchase the Company’s common stock.

At the closing of the transaction in March 2021, Hadron purchased $23.0 million of Units at a price of $3.70 per Unit. Each Unit is comprised of one share of Series C preferred stock and a four-year warrant to purchase two and one-half shares of common stock. Accordingly, the Company issued to Hadron 6,216,216 shares of Series C preferred stock and warrants to purchase up to an aggregate of 15,540,540 shares of common stock. Each share of Series C preferred stock is convertible, at Hadron’s option, into five shares of common stock, and each warrant is exercisable at an exercise price of $1.087 per share. The warrants shall be subject to early termination if certain milestones are attained and the market value of the Company’s common stock reaches certain predetermined levels. The fair value of the warrants of approximately $9.5 million on the issuance date was allocated to the proceeds and recorded as additional paid-in capital. The Company incurred costs of approximately $387,000 relative to the issuance of the aforementioned shares to Hadron which was recorded as a reduction to additional paid-in capital in March 2021.

In connection with the closing of the transaction, the Company filed a certificate of designation with respect to the rights and preferences of the Series C convertible preferred stock. Such stock is zero coupon, non-voting. and has a liquidation preference equal to its investment amount plus declared but unpaid dividends. Holders of Series C convertible preferred stock are entitled to receive dividends on an as-converted basis.

Of the $23.0 million of proceeds received by the Company in March 2021, approximately (i) $7.8 million is designated to fund construction and upgrades of certain of the Company’s owned and managed facilities, of which approximately $6.6 million was expended during the six months ended June 30, 2021, and (ii) $15.2 million was used to pay down debt and obligations, comprised of principal and interest on the $4.4M Notes, the $1M Note, the New $3M Note, the $5.8M Note, the Existing Notes, the New 2020 Notes (all referred to in Note 10 – Debt), and a portion of the Due To Related Parties balance discussed in Note 18 – Related Party Transactions.

The balance of the committed facility of up to an additional $23.0 million is intended to fund the Company’s specific targeted acquisitions provided such acquisitions are contracted in 2021 and consummated, including obtaining the necessary regulatory approvals, no later than the end of 2022. Such funds shall be provided by Hadron on the same aforementioned terms as the initial proceeds.

Provided that as at least 50% of the shares of Series C convertible preferred stock remain outstanding, the holders shall have the right to appoint one observer to the Company’s board and to each of its board committees, and appoint a member to the Company’s board if and when a seat becomes available, at which time the observer roles shall terminate.

The transaction imposes certain covenants on the Company with respect to the incurrence of new indebtedness, the issuance of additional shares of any designation of preferred stock, and the payment of distributions.

XML

STOCKHOLDERS’ EQUITY

6 Months Ended

Jun. 30, 2021

Equity [Abstract]

STOCKHOLDERS’ EQUITY

NOTE 13 – STOCKHOLDERS’ EQUITY

Undesignated Preferred Stock

In February 2020, the Company filed a certificate of elimination to return all shares of formerly designated Series A convertible preferred stock to the status of authorized and unissued shares of undesignated preferred stock.

Common Stock

In February 2020, pursuant to the TIS Exchange Agreement discussed in Note 12 – Mezzanine Equity, the 4,908,333 shares of common stock exchanged for shares of Series B convertible preferred stock were treated as an increase to treasury stock of $14,725,000 ($3.00 per share), and then immediately cancelled, thereby reducing treasury stock to zero, with corresponding reductions to common stock of approximately $5,000 (the par value of the exchanged common shares) and additional paid-in capital of approximately $14,720,000.

In the six months ended June 30, 2021 and 2020, the Company granted 6,877 and 64,478 shares of common stock, respectively, to a current employee. The fair value of the shares of approximately $5,000 in 2021 and $11,000 in 2020 was charged to compensation expense. Of the shares granted in 2020, 34,171 shares with a fair value of approximately $5,000 were yet to be issued by June 30, 2020, and were reflected in Common Stock Subscribed But Not Issued on the balance sheet on that date.

In the six months ended June 30, 2021 and 2020, the Company issued 71,691 and 4,400,000 shares of common stock, respectively, to settle obligations of $51,000 and approximately $699,000, respectively. Based on the price of the Company’s common stock on the settlement dates, the Company incurred non-cash losses of approximately $2,500 in 2021 and $45,000 in 2020, which were reflected under Loss On Obligations Settled with Equity on the statement of operations of each period.

During the six months ended June 30, 2021 and 2020, the Company issued 11,413 and 3,236,857 shares of common stock, respectively, associated with previously issued subscriptions on common stock with a value of approximately $5,000 and $1,168,000, respectively.

As previously disclosed in Note 10 – Debt, the Company issued (i) an aggregate of 6,937,400 shares of common stock in 2021 upon the conversion of approximately $2,260,000 of principal and interest on promissory notes, (ii) 1,900,000 shares of common stock in June 2020 to extinguish $352,000 of principal on promissory notes, and (iii) 2,525,596 shares common stock in June 2020 upon the conversion of $460,050 of principal and interest on promissory notes.

As previously disclosed in Note 11 – Debentures Payable, the holder of the $21M Debentures converted (i) approximately $1.4 million of principal and interest in 2021 into 4,610,645 shares of common stock, and (ii) approximately $10.1 million of principal and interest in 2020 into 77,766,559 shares of common stock.

As further disclosed in Note 14 – Options, options to purchase 82,885 shares of common stock were exercised during the six months ended June 30, 2021. No options were exercises during the same period in 2020.

As further disclosed in Note 15 – Warrants, warrants to purchase 698,812 shares of common stock were exercised during the six months ended June 30, 2021. No warrants were exercises during the same period in 2020.

Common Stock Issuance Obligations

At June 30, 2020, the Company was obligated to issue 34,171 shares of common stock valued at approximately $5,000 in connection with a stock grant to a current employee. These share were issued in August 2020. The Company had no such issuance obligation of common stock at June 30, 2021.

XML

STOCK OPTIONS

6 Months Ended

Jun. 30, 2021

Share-based Payment Arrangement [Abstract]

STOCK OPTIONS

NOTE 14 – STOCK OPTIONS

During the six months ended June 30, 2021, the Company granted three- and five-year options to purchase up to 2,802,000 shares of common stock at exercise prices ranging from $0.30 to $1.00 per share. The fair value of these options of approximately $1,458,000 in the aggregate is being amortized to compensation expense over their respective vesting periods, of which approximately $704,000 was amortized during the six months ended June 30, 2021. Additionally, compensation expense in the first half of 2021 for options issued in previous years, and continuing to be amortized over their respective vesting periods, approximated $180,000.

During the six months ended June 30, 2020, five-year options to purchase up to 564,500 common shares were issued to employees at an exercise price of $0.30 per share. The fair value of these options of approximately $67,000 in the aggregate is being amortized to compensation expense over their respective vesting periods, of which approximately $25,000 was amortized during the six months ended June 30, 2020. Additionally, compensation expense in the first half of 2020 for options issued in previous years, and continuing to be amortized over their respective vesting periods, approximated $549,000.

During the six months ended June 30, 2021, options to purchase 155,000 shares of common stock were exercised at prices of $0.30 and $0.45 per share. Of these exercised options, 125,000 were exercised on a cashless basis with the exercise prices paid via the surrender of 72,115 shares of common stock. No options were exercised during the six months ended June 30, 2020.

During the six months ended June 30, 2021 and 2020, options to purchase 50,000 and 30,000 shares of common stock, respectively, were forfeited or expired, resulting in an aggregate reduction of amortized compensation expense of zero in 2021 and approximately $19,000 in 2020.

Stock options outstanding and exercisable as of June 30, 2021 were:

	Shares Under Option
Exercise Price per Share	Outstanding		Exercisable		Remaining Life in Years
$0.140		160,000		40,000		4.03
$0.149		500,000		500,000		4.51
$0.169		200,000		200,000		4.37
$0.210		70,000		50,000		4.40
$0.225		2,000,000		1,062,500		4.36
$0.250		20,000		20,000		3.92
$0.250		50,000		12,500		4.32
$0.250		800,000		400,000		4.37
$0.250		80,000		40,000		4.40
$0.250		50,000		50,000		3.67
$0.300		524,500		262,250		3.75
$0.417		900,000		900,000		3.49
$0.505		100,000		25,000		4.52
$0.505		800,000		100,000		4.53
$0.590		15,000		15,000		3.44
$0.630		300,000		300,000		0.50
$0.740		590,000		338,125		4.83
$0.770		200,000		200,000		1.50
$0.830		287,000		71,750		4.73
$0.830		600,000		-		4.91
$0.850		90,000		25,000		4.96
$0.890		10,000		-		4.56
$0.892		40,000		10,000		4.56
$0.895		25,000		6,250		4.57
$0.900		50,000		50,000		1.86
$0.910		50,000		50,000		1.31
$0.950		50,000		50,000		1.50
$0.970		100,000		25,000		4.96
$0.983		145,000		-		4.99
$0.992		300,000		300,000		3.24
$1.000		15,000		15,000		2.96
$1.000		125,000		125,000		3.34
$1.350		100,000		75,000		2.08
$1.950		375,000		375,000		2.00
$2.320		100,000		100,000		2.20
$2.450		2,000,000		2,000,000		1.48
$2.500		100,000		100,000		2.16
$2.650		200,000		200,000		2.24
$2.850		56,250		56,250		1.45
$2.850		100,000		100,000		2.45
$3.000		25,000		25,000		2.46
$3.725		100,000		100,000		2.44
		12,402,750		8,374,625

XML

WARRANTS

6 Months Ended

Jun. 30, 2021

Warrants and Rights Note Disclosure [Abstract]

WARRANTS

NOTE 15 – WARRANTS

During the six months ended June 30, 2021, the Company issued warrants to purchase up to 1,100,000 shares of common stock at exercise prices of $0.82 and $0.83 per share, expiring three and four years from issuance. The fair value of these warrants on their issuance dates approximated $710,000 in the aggregate which was charged to compensation expense. Also during this period, the Company issued warrants to Hadron to purchase up to 15,540,540 shares of common stock at an exercise price of $1.087 per share, expiring four years from issuance, as part of the Hadron transaction previously discussed in Note 12 – Mezzanine Equity. The fair value of these warrants on the issuance date approximated $9.5 million, and this amount was allocated to the warrant from the $23.0 million proceeds from the Hadron transaction and recorded in additional paid in capital.

During the six months ended June 30, 2020, in conjunction with the $21M Debentures discussed in Note 11 – Debentures Payable, the Company issued three-year warrants to purchase up to 180,000 shares of common stock at an exercise price of $0.75 per share. Also during this period, in conjunction with the $8.8M Note discussed in Note 10 – Debt, the Company issued three-year warrants to purchase up to 750,000 shares of common stock at an exercise price of $0.50 per share The fair value of these warrants on their issuances dates approximated $94,000 in the aggregate, of which approximately $20,000 was amortized to interest expense in the period and the remainder to be amortized over the terms of the respective debt instruments.

During the six months ended June 30, 2021, warrants to purchase 956,250 shares of common stock were exercised at exercise prices ranging from $0.11 to $0.55 per share. No warrants were exercised during the same period in 2020.

During the six months ended June 30, 2021, warrants to purchase 3,426,500 shares of common stock with exercise prices of $0.90 and $2.25 per share were forfeited. No warrants were forfeited during the same period in 2020.

At June 30, 2021 and 2020, warrants to purchase up to 29,174,958 and 12,710,107 shares of common stock, respectively, were outstanding with exercise prices ranging from $0.11 to $5.50 per share across both periods.

XML

REVENUES

6 Months Ended

Jun. 30, 2021

Revenue from Contract with Customer [Abstract]

REVENUES

NOTE 16 – REVENUES

For the six months ended June 30, 2021 and 2020, the Company’s revenues were comprised of the following major categories:

	2021		2020
Product sales - retail	$	35,776,191	$	9,942,804
Product sales - wholesale		13,902,969		1,277,076
Real estate rentals		3,670,462		3,492,042
Management fees		1,877,407		748,696
Supply procurement		918,018		818,900
Licensing fees		1,067,173		796,847
Total revenues	$	57,212,220	$	17,076,325

For the six months ended June 30, 2021 and 2020, revenues from two clients represented 12% and 30%, respectively, of total revenues.

XML

BAD DEBTS

6 Months Ended

Jun. 30, 2021

Debt Disclosure [Abstract]

BAD DEBTS

NOTE 17 – BAD DEBTS

The Company maintains two types of reserves to address uncertain collections of amounts due—an allowance against trade accounts receivable (the “AR Allowance”), and a reserve against cash advanced by the Company to its cannabis-licensed clients for working capital purposes (the WC Reserve”).

During the six months ended June 30, 2021, the Company increased the AR Allowance by $1,400,000, and the WC Reserve by approximately $419,000. The aggregate of these two amounts of approximately $1,819,000 was charged to Bad Debts on the statement of operations during this period. During the six months ended June 30, 2020, the Company increased the AR Allowance by $450,000 with a corresponding charge to Bad Debts.

XML

RELATED PARTY TRANSACTIONS

6 Months Ended

Jun. 30, 2021

Related Party Transactions [Abstract]

RELATED PARTY TRANSACTIONS

NOTE 18 – RELATED PARTY TRANSACTIONS

In April 2020, the Company issued options to purchase up to 50,000 shares of common stock to its COO, with an exercise price of $0.30 per share and expiring three years from grant date. The fair value of these options of approximately $6,000 was charged to compensation expense over the annual vesting period. No options were issued to related parties in 2021.

In 2020, options to purchase an aggregate of 550,000 shares of common stock were exercised by the Company’s CEO, CFO, and an independent board member at exercise prices of $0.13 and $0.14 per share. No options were exercised by related parties in 2021.

The Company’s corporate offices are leased from an entity in which the Company’s CFO has an investment interest. This lease expires in October 2028 and contains a five-year extension option. In each of the six-month periods ended June 30, 2021 and 2020, expenses incurred under this lease approximated $78,000.

The Company procures nutrients, lab equipment, cultivation supplies, furniture, and tools from an entity owned by the family of the Company’s COO. The aggregate purchases from this entity in the six months ended June 30, 2021 and 2020 approximated $2,015,000 and $1,141,000, respectively.

The Company pays royalties on the revenue generated from its Betty’s Eddies® product line to an entity owned by the Company’s COO and its SVP of Sales under a royalty agreement. This agreement was amended effective January 1, 2021 whereby, among other modifications, the royalty percentage changed from 2.5% on all sales of Betty’s Eddies® products to (i) 3.0% and 10.0% of wholesale sales of existing products within the product line if sold directly by the Company, or licensed by the Company for sale by third-parties, respectively, and (ii) 0.5% and 1.0% of wholesale sales of future developed products within the product line if sold directly by the Company, or licensed by the Company for sale by third-parties, respectively. The aggregate royalties due to this entity in the six months ended June 30, 2021 and 2020 approximated $162,000 and $148,000, respectively.

In the six months ended June 30, 2021 and 2020, one of the Company’s majority owned subsidiaries paid aggregate distributions of approximately $21,000 and $19,000, respectively, to the Company’s CEO and CFO, who own minority equity interests in such subsidiary.

In the six months ended June 30, 2021, the Company purchased fixed assets and consulting services of approximately $573,000 in the aggregate from two entities owned by two of the Company’s general managers. No payments were made to these two entities in the same period in 2020.

In the six months ended June 30, 2021 and 2020, the Company purchased fixed assets of approximately $466,000 and $145,000 from an entity owned by an employee.

The balance of Due To Related Parties at December 31, 2020 of approximately $1.2 million was comprised of amounts owed of approximately (i) $460,000 to the Company’s CEO, (ii) $653,000 to entities owned by the Company’s CEO and CFO, and (iii) $45,000 to a stockholder of the Company. All amounts owed were repaid in March 2021.

The Company’s mortgages with Bank of New England, DuQuoin State Bank, and South Porte Bank are personally guaranteed by the Company’s CEO and CFO.

XML

COMMITMENTS AND CONTINGENCIES

6 Months Ended

Jun. 30, 2021

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

NOTE 19 – COMMITMENTS AND CONTINGENCIES

Lease Commitments

The Company is the lessee under six operating leases and four finance leases. These leases contain rent holidays and customary escalations of lease payments for the type of facilities being leased. The Company recognizes rent expense on a straight-line basis over the expected lease term, including cancelable option periods which the Company fully expects to exercise. Certain leases require the payment of property taxes, insurance and/or maintenance costs in addition to the rent payments.

The details of the Company’s operating lease agreements are as follows:

● Delaware – 4,000 square feet of retail space in a multi-use building under a five-year lease that expires in December 2021 with a five-year option to extend. The Company developed the space into a cannabis dispensary which is subleased to its cannabis-licensed client.

● Delaware – a 100,000 square foot warehouse leased in March 2019 that the Company is developing into a cultivation and processing facility to be subleased to the same Delaware client. The lease term is 10 years, with an option to extend the term for three additional five-year periods.

● Delaware –a 12,000 square foot premises which the Company developed into a cannabis production facility with offices, and is subleases to its cannabis-licensed client. The lease expires in January 2026 and contains an option to negotiate an extension at the end of the lease term.

● Nevada – 10,000 square feet of an industrial building that the Company has built-out into a cannabis cultivation facility and plans to rent to its cannabis-licensed client under a sub-lease which will be coterminous with this lease expiring in 2024.

● Massachusetts – 10,000 square feet of office space which the Company utilizes as its corporate offices under a 10-year lease with a related party expiring in 2028, with an option to extend the term for an additional five-year period.

● Maryland – a 2,700 square foot 2-unit apartment under a lease that expires in July 2022.

The Company leases machinery and office equipment under finance leases that expire in February 2022 through June 2024 with such terms being a major part of the economic useful life of the leased property.

The components of lease expense for the three months ended June 30, 2021 were as follows:

Operating lease cost	$	543,593
Finance lease cost:
Amortization of right-of-use assets	$	16,342
Interest on lease liabilities		2,855
Total finance lease cost	$	19,197

The weighted average remaining lease term for operating leases is 7.8 years, and for the finance leases is 2.4 years. The weighted average discount rate used to determine the right-of-use assets and lease liabilities was between 7.5% to 12% for all leases.

Future minimum lease payments as of June 30, 2021 under all non-cancelable leases having an initial or remaining term of more than one year were:

	Operating Leases			Finance Leases
2021	$	564,469		$	19,206
2022		1,071,079			27,123
2023		1,035,017			23,201
2024		963,589			3,229
2025		936,947			-
Thereafter		3,468,041			-
Total lease payments		8,039,142		$	72,759
Less: imputed interest		(2,058,393	)		(6,208	)
	$	5,980,749		$	66,551

Terminated Employment Agreement

An employment agreement which commenced in 2012 with Thomas Kidrin, the former CEO of the Company, which provided Mr. Kidrin with salary, car allowances, stock options, life insurance, and other employee benefits, was terminated by the Company in 2017. At June 30, 2021 and December 31, 2020, the Company maintained an accrual of approximately $1,043,000 for any amounts that may be owed under this agreement, although the Company contends that such agreement is not valid and no amount is due.

In July 2019, Mr. Kidrin, also a former director of the Company, filed a complaint in the Massachusetts Superior Court, which alleges the Company failed to pay all wages owed to him and breached the employment agreement, and requests multiple damages, attorney fees, costs, and interest. The Company has moved to dismiss certain counts of the complaint and has asserted counterclaims against Mr. Kidrin alleging breach of contract, breach of fiduciary duty, money had and received, and unjust enrichment. The Company believes that the allegations in the complaint are without merit and intends to vigorously defend this matter and prosecute its counterclaims.

While the Company’s motion to dismiss was pending, the parties reached a settlement in principle and the court has issued a nisi order of dismissal. The parties have not yet competed the settlement agreement. If the parties are for any reason unable to do so, then the Company will continue vigorously to defend this matter and prosecute its counterclaims.

Maryland Acquisition

As previously disclosed in Note 3 – Acquisitions, Kind has sought to renege on the parties’ original agreement to a partnership/joint venture made in the fall of 2016 and subsequent MOU. The Company engaged with the members of Kind in good faith in an attempt to reach updated terms acceptable to both parties, however the members of Kind failed to reciprocate in good faith, resulting in an impasse. Incrementally, both parties through counsel further sought to resolve the impasse, however such initiative resulted in both parties commencing legal proceedings.

In November 2019, Kind commenced an action by filing a complaint against the Company in the Circuit Court for Washington County, MD captioned Kind Therapeutics USA, Inc. vs. MariMed, Inc., et al. (Case No. C-21-CV-19-000670) (the “Complaint”). The Complaint, as amended, alleges breach of contract, breach of fiduciary duty, unjust enrichment, intentional misrepresentation, rescission, civil conspiracy, and seeking an accounting and declaratory judgment and damages in excess of $75,000. On November 15, 2019, the Company filed counterclaims against Kind and a third-party complaint against the members of Kind (Jennifer DiPietro, Susan Zimmerman, and Sophia Leonard-Burns) and William Tham (the “Counterclaims”). The Counterclaims, as amended, allege breach of contract with respect to each of the partnership/joint venture agreement, the MOU, the MSA, the Lease, and the Licensing and Manufacturing Agreement (“LMA”), unjust enrichment, promissory estoppel/detrimental reliance, fraud in the inducement, breach of fiduciary duty, and seeks reformation of the MSA, a declaratory judgment regarding enforceability of the partnership/joint venture arrangement and/or the MOU, specific performance of the parties’ various contracts, and the establishment of a constructive trust for the Company’s benefit. The Counterclaims also seek damages.

At the time the Complaint and Counterclaims were filed, both parties, MariMed (including MariMed Holdings MD, LLC and MariMed Advisors Inc.) and Kind, brought motions for a temporary restraining order and a preliminary injunction. By Opinion and Order entered on November 21, 2019, the Court denied both parties motions for a temporary restraining order. In its opinion, the Court specifically noted that, contrary to Kind’s allegations, the MSA and the Lease “appear to be independent, valid and enforceable contracts.”

A hearing on the parties’ cross-motions for preliminary injunction was held in September 2020 and November 2020. Also in November 2020, the Court granted the Company’s motion for summary judgment as to the Lease, determining that the Lease is valid and enforceable. Based on this ruling, the Company is seeking judgment at trial in the amount of approximately $5.4 million for past due rent and expenses owed by Kind under the Lease.

In December 2020, the Court entered a Preliminary Injunction Order, accompanied by a Memorandum Opinion, denying Kind’s motion for a preliminary injunction (which Kind had withdrawn at the conclusion of the hearing) and granting the Company’s request for preliminary injunction. The Court determined that the Company is likely to succeed with respect to the validity and enforceability of the MSA and the LMA, that the Company would suffer substantial and irreparable harm without the preliminary injunction, and that the balance of convenience and public interest both warranted the issuance of a preliminary injunction in the Company’s favor. The Court ordered, inter alia, that the MSA and LMA are in effect pending judgment after trial on the merits, and that Kind and its members, and their attorneys, agents, employees, and representatives, are prohibited from (a) interfering with the Company’s duties and responsibilities under the MSA and (b) withdrawing funds, making any distribution, paying any loans, returning any capital, or making any payment towards a debt from any Kind bank or other financial account(s) without written consent of the Company or Order of the Court, thereby preserving the Company’s management of Kind’s operations and finances at least through the jury trial currently scheduled to begin on March 28, 2022. Further, the Court ordered Kind to pay management and licensing fees to the Company beginning January 1, 2021. Kind has noted an appeal of the Order to the Maryland Court of Special Appeals, which is pending; however, the preliminary injunction order remains in effect.

In addition to the favorable rulings on the Lease, MSA, and LMA, the Company believes that its claims with respect to the 70%/30% partnership/joint venture agreement are meritorious. Further, the Company believes that Kind’s claims against the Company are without merit. On March 18, 2021, the Court issued an opinion and order on Kind’s motion for summary judgment finding that the MOU was not enforceable by the Company against Kind as a final binding agreement. The Company is evaluating an appeal of this ruling which under Maryland rules can only be pursued upon final judgment.

In March 2021, the Kind parties filed motions to modify the preliminary injunction order or, alternatively, for direction from the Court based on Kind’s claim to have terminated the MSA. The Company has opposed both motions and has filed a petition for civil contempt against the Kind parties for interfering with the Company’s management of Kind. The motions and petition are pending, and the preliminary injunction remains in effect.

The Company intends to aggressively prosecute and defend the action. Trial has been scheduled from March 28, 2022 to April 11, 2022.

DiPietro Lawsuit

In August 2020, Jennifer DiPietro, directly and derivatively on behalf of Mari Holdings MD LLC (“Mari-MD”) and Mia Development LLC (“Mia”), commenced a suit against the Company’s CEO, CFO, and wholly-owned subsidiary MariMed Advisors Inc. (“MMA”), in Suffolk Superior Court, Massachusetts.

In this action, DiPietro, a party to prior ongoing litigation in Maryland involving the Company and Kind as discussed above, brings claims for breach of fiduciary duty, breach of contract, fraud in the inducement, aiding and abetting the alleged breach of fiduciary duty, and also seeks access to books and records and an accounting related to her investments in Mari-MD and Mia. DiPietro seeks unspecified money damages and rescission of her interest in Mari-MD, but not of her investment in Mia, which has provided substantial returns to her as a member.

The Company has answered the complaint and MMA filed counterclaims against DiPietro on its own behalf and derivatively on behalf of Mari-MD for breach of her fiduciary duties to each of those entities, and for tortious interference with Mari-MD’s lease and MMA’s management services agreement with Kind.

The Company believes that the allegations of the complaint are without merit and intends to defend the case vigorously. The Company’s counterclaim seeks monetary damages from DiPietro, including the Company’s legal fees in the Kind action.

Bankruptcy Claim

During 2019, the Company’s MMH subsidiary sold and delivered hemp seed inventory to GenCanna Global Inc., a Kentucky-based cultivator, producer, and distributor of hemp (“GenCanna”). At the time of sale, the Company owned a 33.5% ownership interest in GenCanna. The Company recorded a related party receivable of approximately $29.0 million from the sale, which was fully reserved on December 31, 2019.

In February 2020, GenCanna USA, GenCanna’s wholly-owned operating subsidiary, under pressure from certain of its creditors including MGG Investment Group LP, GenCanna’s senior lender (“MGG”), agreed to convert a previously-filed involuntary bankruptcy proceeding with the U.S. Bankruptcy Court in the Eastern District of Kentucky (the “Bankruptcy Court”) into a voluntary Chapter 11 proceeding. In addition, GenCanna and GenCanna USA’s subsidiary, Hemp Kentucky LLC (collectively with GenCanna and GenCanna USA, the “GenCanna Debtors”), filed voluntary petitions under Chapter 11 in the Bankruptcy Court.

In May 2020, after an abbreviated solicitation/bid/sale process, the Bankruptcy Court, over numerous objections by creditors and shareholders of the GenCanna Debtors which included the Company, entered an order authorizing the sale of all or substantially all of the assets of the GenCanna Debtors to MGG. After the consummation of the sale of all or substantially all of their assets and business, the GenCanna Debtors n/k/a OGGUSA, Inc. and OGG, Inc. (the “OGGUSA Debtors”) filed their liquidating plan of reorganization (the “Liquidating Plan”) to collect various prepetition payments and commercial claims against third parties, liquidate the remaining assets of the ODDUSA Debtors, and make payments to creditors. The Company and the unsecured creditors committee filed objections to such Liquidating Plan, including opposition to the release of litigation against the OGGUSA Debtors’ senior lender, MGG, for lender liability, equitable subordination, and return of preference. As a part of such plan confirmation process, the OGGUSA Debtors filed various objections to proofs of claims filed by various creditors, including the proof of claim in the amount of approximately $33.6 million filed by the Company. Through intense and lengthy negotiations with the OGGUSA Debtors and the unsecured creditors committee regarding the objections to the Liquidating Plan, the Company reached an agreement with the OGGUSA Debtors to withdraw the objections to the Company’s claim and to have it approved by the Bankruptcy Court as a general unsecured claim in the amount of $31.0 million.

Since the approval of the Liquidating Plan, the OGGUSA Debtors have been in the process of liquidating the remaining assets, negotiating and prosecuting objections to other creditors’ claims, and pursuing the collection of accounts receivable and Chapter 5 bankruptcy avoidance claims. As of the date of this filing, there is insufficient information as to what portion, if any, of the Company’s allowed claim will be paid upon the completion of the liquidation of the remaining assets of the OGGUSA Debtors.

XML

SUBSEQUENT EVENTS

6 Months Ended

Jun. 30, 2021

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

NOTE 20 – SUBSEQUENT EVENTS

Metropolis Property Purchase

In July 2021, the Company purchased the land and building in which it operates its cannabis dispensary in Metropolis, IL. The purchase price consisted of 750,000 shares of the Company’s common stock, which was valued at $705,000 on the date of the transaction, and payoff of the seller’s remaining mortgage of approximately $1.6 million. In connection with this purchase, the Company entered into another mortgage agreement with DuQuoin State Bank in the amount of $2.7 million that matures in July 2041 and initially bears interest at a rate of 6.25% per annum, and adjusted each year based on a certain interest rate index plus a margin.

As part of this transaction, the seller was provided with a 30% ownership interest in Mari Holdings Metropolis LLC (“Metro”), the Company’s subsidiary that will own the property and related mortgage obligation, reducing the Company’s ownership interest in Metro to 70%.

Employment Agreements

Effective July 1, 2021, the Company entered into employment agreements with its CEO, CFO, and COO, expiring in June 2024, that provide an annual base salary of $350,000, $325,000, and $300,000, respectively, and the ability to receive annual bonuses of up to 75% of the executive’s annual base salary for each year during the term, based on reaching certain performance goals established by the Company.

The agreements also provide the CEO, CFO, and COO with a grant of non-qualified stock options to purchase up to (i) 5,000,000, 5,000,000, and 1,250,000 shares, respectively, of the Company’s common stock, exercisable at the fair market value of the Company’s common stock on the date of the agreements, which fully vest over one year and expire in July 2026, (ii) 5,000,000, 5,000,000, and 1,250,000 shares, respectively, of the Company’s common stock, exercisable at the fair market value of the Company’s common stock on the date that the Company’s stockholders approve an amendment to the Company’s Amended and Restated 2018 Stock Award and Incentive Plan, which fully vest over one year and expire five years from grant date; and (iii) additional grants on each anniversary of the effective date of the agreements in the sole discretion of the Company’s Compensation Committee.

The agreements include covenants not to compete, non-solicitation provisions, and termination obligations, among other terms and conditions.

Promissory Note Conversions

In August 2021, the Noteholder of the $3.2M Note converted approximately $387,000 of principal in the aggregate into 1,104,725 shares of the Company’s common stock. Such conversions were effected in accordance with the terms of the note agreement, and therefore the Company was not required to record a gain or loss upon the conversions.

Equity Transactions

In July 2021, the Company granted (i) five-year options to purchase up to an aggregate of 11,250,000 shares of the Company’s common stock to the Company’s CEO, CFO, and COO pursuant to the aforementioned employment agreements at an exercise price of $0.88 per share (ii) five-year options to purchase up to 100,000 shares of common stock to each of the Company’s three independent board members at an exercise price of $0.88 per share, (ii) five-year options to purchase up to an aggregate of 900,000 shares of common stock to employees at exercise prices of $0.84 and $0.90 per share, and (ii) an aggregate of 145,217 shares of restricted common stock to employees that fully vest in two and three years.

Also during this period, (i) options to purchase 85,000 shares of common stock were exercised at exercise prices of $0.21 and $0.30 per share, (ii) 79,815 shares of common stock were returned to the Company from the adjustment of a previously converted debenture, (iii) the Company issued 750,000 shares of common stock pursuant to the aforementioned purchase of property in Metropolis, IL, and (iv) the Company issued 300,000 shares of common stock for the payment of services to a consultant .

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

6 Months Ended

Jun. 30, 2021

Accounting Policies [Abstract]

Basis of Presentation

Basis of Presentation

The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”).

In accordance with GAAP, interim financial statements are not required to contain all of the disclosures normally required in annual financial statements. In addition, the results of operations of interim periods may not necessarily be indicative of the results of operations to be expected for the full year. Accordingly, these interim financial statements should be read in conjunction with the Company’s most recent audited annual financial statements and accompanying notes for the year ended December 31, 2020.

Certain reclassifications have been made to prior periods’ data to conform to the current period presentation. These reclassifications had no effect on reported income (losses) or cash flows.

Principles of Consolidation

Principles of Consolidation

The accompanying condensed consolidated financial statements include the accounts of MariMed Inc. and the following majority-owned subsidiaries at June 30, 2021:

Subsidiary:	Percentage Owned
MariMed Advisors Inc.		100.0%
Mia Development LLC		89.5%
Mari Holdings IL LLC		100.0%
Mari Holdings MD LLC		97.4%
Mari Holdings NV LLC		100.0%
Mari Holdings Metropolis LLC		100.0%
Mari Holdings Mt. Vernon LLC		100.0%
Hartwell Realty Holdings LLC		100.0%
iRollie LLC		100.0%
ARL Healthcare Inc.		100.0%
KPG of Anna LLC		100.0%
KPG of Harrisburg LLC		100.0%
MariMed Hemp Inc.		100.0%
MediTaurus LLC		70.0%

Intercompany accounts and transactions have been eliminated.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts within the financial statements and disclosures thereof. Actual results could differ from these estimates or assumptions.

Cash Equivalents

Cash Equivalents

The Company considers all highly liquid investments with a maturity date of three months or less to be cash equivalents. The fair values of these investments approximate their carrying values.

The Company’s cash and cash equivalents are maintained with recognized financial institutions located in the United States. In the normal course of business, the Company may carry balances with certain financial institutions that exceed federally insured limits. The Company has not experienced losses on balances in excess of such limits and management believes the Company is not exposed to significant risks in that regard.

Accounts Receivable

Accounts Receivable

Accounts receivable consist of trade receivables and are carried at their estimated collectible amounts.

The Company provides credit to its clients in the form of payment terms. The Company limits its credit risk by performing credit evaluations of its clients and maintaining a reserve, if deemed necessary, for potential credit losses. Such evaluations include the review of a client’s outstanding balances with consideration towards such client’s historical collection experience, as well as prevailing economic and market conditions and other factors. Based on such evaluations, the Company maintained a reserve of approximately $41.4 million and $40.0 million at June 30, 2021 and December 31, 2020, respectively. Please refer to Note 17 – Bad Debts for further discussion on receivable reserves.

Inventory

Inventory

Inventory is carried at the lower of cost or net realizable value, with the cost being determined on a first-in, first-out (FIFO) basis. The Company allocates a certain percentage of overhead cost to its manufactured inventory; such allocation is based on square footage and other industry-standard criteria. The Company reviews physical inventory for obsolescence and/or excess and will record a write-down if necessary.

Investments

Investments

Investments are comprised of equity holdings in private companies. These investments are recorded at fair value on the Company’s consolidated balance sheet, with changes to fair value included in income. Investments are evaluated for permanent impairment and are written down if such impairments are deemed to have occurred.

Revenue Recognition

Revenue Recognition

The Company recognizes revenue in accordance with the Financial Accounting Standards Board’s Accounting Standards Codification (“ASC”) 606, Revenue from Contract with Customers, as amended by subsequently issued Accounting Standards Updates. This revenue standard requires an entity to recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration that it expects to be entitled to in exchange for those goods or services. The recognition of revenue is determined by performing the following consecutive steps:

● Identify the contract(s) with a customer;

● Identify the performance obligations in the contract(s);

● Determine the transaction price;

● Allocate the transaction price to the performance obligations in the contract(s); and

● Recognize revenue as the performance obligation is satisfied.

Additionally, when another party is involved in providing goods or services to the Company’s clients, a determination is made as to who—the Company or the other party—is acting in the capacity as the principal in the sale transaction, and who is merely the agent arranging for goods or services to be provided by the other party.

The Company is typically considered the principal if it controls the specified good or service before such good or service is transferred to its client. The Company may also be deemed to be the principal even if it engages another party (an agent) to satisfy some of the performance obligations on its behalf, provided the Company (i) takes on certain responsibilities, obligations and risks, (ii) possesses certain abilities and discretion, or (iii) other relevant indicators of the sale. If deemed an agent, the Company would not recognize revenue for the performance obligations it does not satisfy.

The Company’s main sources of revenue are comprised of the following:

● Product Sales – direct sales of cannabis and cannabis-infused products by the Company’s retail dispensaries and wholesale operations in Massachusetts and Illinois, and sales of hemp and hemp-infused products. An increase in product sales is expected from the Company’s planned cannabis-licensee acquisitions in Maryland, Nevada, and Delaware (upon this state’s amendment to permit for-profit ownership of cannabis entities). This revenue is recognized when products are delivered or at retail points-of-sale.

● Real Estate – rental income and additional rental fees generated from leasing of the Company’s state-of-the-art, regulatory-compliant cannabis facilities to its cannabis-licensed clients. Rental income is generally a fixed amount per month that escalates over the respective lease terms, while additional rental fees are based on a percentage of tenant revenues that exceed specified amounts.

● Management – fees for providing the Company’s cannabis clients with comprehensive oversight of their cannabis cultivation, production, and dispensary operations. These fees are based on a percentage of such clients’ revenue and are recognized after services have been performed.

● Supply Procurement – the Company maintains volume discounts with top national vendors of cultivation and production resources, supplies, and equipment, which the Company acquires and resells to its clients or third parties within the cannabis industry. The Company recognizes this revenue after the delivery and acceptance of goods by the purchaser.

● Licensing – royalties from the licensed distribution of the Company’s branded products including Kalm Fusion® and Betty’s Eddies®, and from sublicensing of contracted brands including Healer and Tikun Olam, to regulated dispensaries throughout the United States and Puerto Rico. The recognition of this revenue occurs when the products are delivered.

Research and Development Costs

Research and Development Costs

Research and development costs are charged to operations as incurred.

Property and Equipment

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation, with depreciation recognized on a straight-line basis over the shorter of the estimated useful life of the asset or the lease term, if applicable. When assets are retired or disposed, the cost and accumulated depreciation are removed from the accounts, and any resulting gains or losses are included in income. Repairs and maintenance are charged to expense in the period incurred.

The estimated useful lives of property and equipment are generally as follows: buildings and building improvements, forty years; tenant improvements, the remaining duration of the related lease; furniture and fixtures, seven to ten years; machinery and equipment, ten years. Land is not depreciated.

The Company’s property and equipment are individually reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable from the undiscounted future cash flows of such asset over the anticipated holding period. An impairment loss is measured by the excess of the asset’s carrying amount over its estimated fair value.

Impairment analyses are based on management’s current plans, asset holding periods, and currently available market information. If these criteria change, the Company’s evaluation of impairment losses may be different and could have a material impact to the consolidated financial statements.

For the six months ended June 30, 2021 and 2020, based on the results of management’s impairment analyses, there were no impairment losses.

Leases

Leases

The consolidated financial statements reflect the Company’s adoption of ASC 842, Leases, as amended by subsequent accounting standards updates, utilizing the modified retrospective transition approach.

ASC 842 is intended to improve financial reporting of leasing transactions. The most prominent change from previous accounting guidance is the requirement to recognize right-of-use assets and lease liabilities on the consolidated balance sheet representing the rights and obligations created by operating leases that extend more than twelve months in which the Company is the lessee. The Company elected the package of practical expedients permitted under ASC 842. Accordingly, the Company accounted for its existing operating leases that commenced before the effective date as operating leases under the new guidance without reassessing (i) whether the contracts contain a lease, (ii) the classification of the leases (iii) the accounting for indirect costs as defined in ASC 842.

The Company determines if an arrangement is a lease at inception. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. Non-lease components within lease agreements are accounted for separately. Right-of-use assets and obligations are recognized at the commencement date based on the present value of lease payments over the lease term, utilizing the Company’s incremental borrowing rate. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense for lease payments is recognized on a straight-line basis over the lease term.

Impairment of Long-Lived Assets

Impairment of Long-Lived Assets

The Company evaluates the recoverability of its fixed assets and other assets in accordance with ASC 360-10-15, Impairment or Disposal of Long-Lived Assets. Impairment of long-lived assets is recognized when the net book value of such assets exceeds their expected cash flows, in which case the assets are written down to fair value, which is determined based on discounted future cash flows or appraised values.

Fair Value of Financial Instruments

Fair Value of Financial Instruments

The Company follows the provisions of ASC 820, Fair Value Measurement, to measure the fair value of its financial instruments, and ASC 825, Financial Instruments, for disclosures on the fair value of its financial instruments. To increase consistency and comparability in fair value measurements and related disclosures, ASC 820 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels of fair value hierarchy defined by ASC 820 are:

Level 1	Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
Level 2	Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
Level 3	Pricing inputs that are generally observable inputs and not corroborated by market data.

The carrying amounts of the Company’s financial assets and liabilities, such as cash and accounts payable, approximate their fair values due to the short maturity of these instruments.

The fair value of option and warrant issuances are determined using the Black-Scholes pricing model and employing several inputs such as the expected life of instrument, the exercise price, the expected risk-free interest rate, the expected dividend yield, the value of the Company’s common stock on issuance date, and the expected volatility of such common stock. The following table summarizes the range of inputs used by the Company during the six months ended June 30, 2021 and 2020:

	Six Months Ended June 30,
	2021		2020
Life of instrument		3.0 to 5.0 years		3.0 years
Volatility factors		1.230 to 1.266		1.059 to 1.180
Risk-free interest rates		0.36% to 0.90%		0.33% to 1.33%
Dividend yield		0%		0%

The expected life of an instrument is calculated using the simplified method pursuant to Staff Accounting Bulletin Topic 14, Share-Based Payment, which allows for using the mid-point between the vesting date and expiration date. The volatility factors are based on the historical two-year movement of the Company’s common stock prior to an instrument’s issuance date. The risk-free interest rate is based on U.S. Treasury rates with maturity periods similar to the expected instruments life on the issuance date.

The Company amortizes the fair value of option and warrant issuances on a straight-line basis over the requisite service period of each instrument.

Extinguishment of Liabilities

Extinguishment of Liabilities

The Company accounts for extinguishment of liabilities in accordance with ASC 405-20, Extinguishments of Liabilities. When the conditions for extinguishment are met, the liabilities are written down to zero and a gain or loss is recognized.

Stock-Based Compensation

Stock-Based Compensation

The Company accounts for stock-based compensation using the fair value method as set forth in ASC 718, Compensation—Stock Compensation, which requires a public entity to measure the cost of employee services received in exchange for an equity award based on the fair value of the award on the grant date, with limited exceptions. Such value will be incurred as compensation expense over the period an employee is required to provide service in exchange for the award, usually the vesting period. No compensation cost is recognized for equity awards for which employees do not render the requisite service.

Income Taxes

Income Taxes

The Company uses the asset and liability method to account for income taxes in accordance with ASC 740, Income Taxes. Under this method, deferred income tax assets and liabilities are recorded for the future tax consequences of differences between the tax basis and financial reporting basis of assets and liabilities, measured using enacted tax rates and laws that will be in effect when the differences are expected to reverse. Deferred tax assets are reduced by a valuation allowance to the extent management concludes it is more likely than not that the assets will not be realized. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the consolidated statements of operations in the period that includes the enactment date.

ASC 740 prescribes a comprehensive model for how companies should recognize, measure, present, and disclose in their financial statements uncertain tax positions taken or expected to be taken on a tax return. The Company did not take any uncertain tax positions and had no adjustments to unrecognized income tax liabilities or benefits for the six months ended June 30, 2021 and 2020.

Related Party Transactions

Related Party Transactions

The Company follows ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions.

In accordance with ASC 850, the Company’s financial statements include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other similar items in the ordinary course of business, as well as transactions that are eliminated in the preparation of financial statements.

Comprehensive Income

Comprehensive Income

The Company reports comprehensive income and its components following guidance set forth by ASC 220, Comprehensive Income, which establishes standards for the reporting and display of comprehensive income and its components in the consolidated financial statements. There were no items of comprehensive income applicable to the Company during the period covered in the financial statements.

Earnings Per Share

Earnings Per Share

Earnings per common share is computed pursuant to ASC 260, Earnings Per Share. Basic earnings per share is computed by dividing net income by the weighted average number of shares of common stock outstanding during the period. Diluted net income per share is computed by dividing net income by the sum of the weighted average number of shares of common stock outstanding plus the weighted average number of potentially dilutive securities during the period.

As of June 30, 2021 and 2020, there were potentially dilutive securities convertible into shares of common stock comprised of (i) stock options – convertible into 12,402,750 and 6,805,750 shares, respectively, (ii) warrants – convertible into 29,174,958 and 12,710,107 shares, respectively, (iii) Series B preferred stock – convertible into 4,908,333 shares in both periods, (iv) Series C preferred stock – convertible into 31,081,080 and zero shares, respectively, (v) debentures payable – convertible into zero and 46,410,593 shares, respectively, and (vi) promissory notes – convertible into 5,605,260 and 29,421,133 shares, respectively.

For the three and six months ended June 30, 2021, the aforementioned potentially dilutive securities increased the number of weighted average common shares outstanding on a diluted basis by 45,990,319 shares and 43,583,063 shares, respectively, in accordance with ASC 260, and are included in the calculation of diluted net income per share for such periods. For the three and six months ended June 30, 2020, the potentially dilutive securities had an anti-dilutive effect on earnings per share, and in accordance with ASC 260, were excluded from the diluted net income per share calculations, resulting in identical basic and fully diluted net income per share for that period.

Commitments and Contingencies

Commitments and Contingencies

The Company follows ASC 450, Contingencies, which requires the Company to assess the likelihood that a loss will be incurred from the occurrence or non-occurrence of one or more future events. Such assessment inherently involves an exercise of judgment. In assessing possible loss contingencies from legal proceedings or unasserted claims, the Company evaluates the perceived merits of such proceedings or claims, and of the relief sought or expected to be sought.

If the assessment of a contingency indicates that it is probable that a material loss will be incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company’s financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.

While not assured, management does not believe, based upon information available at this time, that a loss contingency will have material adverse effect on the Company’s financial position, results of operations or cash flows.

Beneficial Conversion Features on Convertible Debt

Beneficial Conversion Features on Convertible Debt

Convertible instruments that are not bifurcated as a derivative pursuant to ASC 815, Derivatives and Hedging, and not accounted for as a separate equity component under the cash conversion guidance are evaluated to determine whether their conversion prices create an embedded beneficial conversion feature at inception, or may become beneficial in the future due to potential adjustments.

A beneficial conversion feature is a nondetachable conversion feature that is “in-the-money” at the commitment date. The in-the-money portion, also known as the intrinsic value, is recorded in equity, with an offsetting discount to the carrying amount of convertible debt to which it is attached. The discount is amortized to interest expense over the life of the debt with adjustments to amortization upon full or partial conversions of the debt.

Risk and Uncertainties

Risk and Uncertainties

The Company is subject to risks common to companies operating within the legal and medical marijuana industries, including, but not limited to, federal laws, government regulations and jurisdictional laws.

Noncontrolling Interests

Noncontrolling Interests

Noncontrolling interests represent third-party minority ownership of the Company’s consolidated subsidiaries. Net income attributable to noncontrolling interests is shown in the consolidated statements of operations; and the value of net assets owned by noncontrolling interests are presented as a component of equity within the balance sheets.

Off Balance Sheet Arrangements

Off Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

6 Months Ended

Jun. 30, 2021

Accounting Policies [Abstract]

SCHEDULE OF MAJORITY OWNED SUBSIDIARIES

The accompanying condensed consolidated financial statements include the accounts of MariMed Inc. and the following majority-owned subsidiaries at June 30, 2021:

Subsidiary:	Percentage Owned
MariMed Advisors Inc.		100.0%
Mia Development LLC		89.5%
Mari Holdings IL LLC		100.0%
Mari Holdings MD LLC		97.4%
Mari Holdings NV LLC		100.0%
Mari Holdings Metropolis LLC		100.0%
Mari Holdings Mt. Vernon LLC		100.0%
Hartwell Realty Holdings LLC		100.0%
iRollie LLC		100.0%
ARL Healthcare Inc.		100.0%
KPG of Anna LLC		100.0%
KPG of Harrisburg LLC		100.0%
MariMed Hemp Inc.		100.0%
MediTaurus LLC		70.0%

SCHEDULE OF ASSUMPTIONS USED

	Six Months Ended June 30,
	2021		2020
Life of instrument		3.0 to 5.0 years		3.0 years
Volatility factors		1.230 to 1.266		1.059 to 1.180
Risk-free interest rates		0.36% to 0.90%		0.33% to 1.33%
Dividend yield		0%		0%

XML

INVESTMENTS (Tables)

6 Months Ended

Jun. 30, 2021

Schedule of Investments [Abstract]

SCHEDULE OF INVESTMENTS

At June 30, 2021 and December 31, 2020, the Company’s investments were comprised of the following:

	June 30, 2021		December 31, 2020
Current investments:
Flowr Corp. (formerly Terrace Inc.)	$	941,910	$	1,357,193
Non-current investments:
MembersRSVP LLC		1,165,788		1,165,788
Total investments	$	2,107,698	$	2,522,981

XML

DEFERRED RENTS RECEIVABLE (Tables)

6 Months Ended

Jun. 30, 2021

Deferred Rents Receivable

SCHEDULE OF FUTURE MINIMUM RENTAL RECEIPTS FOR NON-CANCELABLE LEASES AND SUBLEASES

Future minimum rental receipts for non-cancelable leases and subleases as of June 30, 2021 were:

2021	$	2,411,711
2022		4,740,130
2023		4,446,410
2024		4,506,585
2025		4,574,023
Thereafter		39,591,553
Total	$	60,270,412

XML

NOTES RECEIVABLE (Tables)

6 Months Ended

Jun. 30, 2021

Receivables [Abstract]

SCHEDULE OF NOTES RECEIVABLE

At June 30, 2021 and December 31, 2020, notes receivable, including accrued interest, consisted of the following:

	June 30, 2021		December 31, 2020
First State Compassion Center	$	437,014	$	468,985
Healer LLC		879,642		899,226
High Fidelity Inc.		254,919		254,919
Total notes receivable		1,571,575		1,623,130
Notes receivable, current portion		377,127		658,122
Notes receivable, less current portion	$	1,194,448	$	965,008

XML

INVENTORY (Tables)

6 Months Ended

Jun. 30, 2021

Inventory Disclosure [Abstract]

SCHEDULE OF INVENTORY

At June 30, 2021 and December 31, 2020, inventory was comprised of the following:

	June 30, 2021		December 31, 2020
Plants	$	3,570,394	$	3,352,425
Ingredients and other raw materials		245,353		176,338
Work-in-process		326,095		468,377
Finished goods		5,086,256		2,833,431
Total inventory	$	9,228,098	$	6,830,571

XML

PROPERTY AND EQUIPMENT (Tables)

6 Months Ended

Jun. 30, 2021

Property, Plant and Equipment [Abstract]

SCHEDULE OF PROPERTY AND EQUIPMENT

At June 30, 2021 and December 31, 2020, property and equipment consisted of the following:

	June 30, 2021			December 31, 2020
Land	$	3,988,810		$	3,988,810
Buildings and building improvements		31,187,512			29,309,856
Tenant improvements		9,044,543			8,844,974
Furniture and fixtures		796,742			619,880
Machinery and equipment		6,058,423			4,620,924
Construction in progress		7,424,950			3,140,807
		58,500,981			50,525,251
Less: accumulated depreciation		(5,834,949	)		(4,888,722	)
Property and equipment, net	$	52,666,031		$	45,636,529

XML

DEBT (Tables)

6 Months Ended

Jun. 30, 2021

Debt Disclosure [Abstract]

SCHEDULE OF MORTGAGES PAYABLE

At June 30, 2021 and December 31, 2020, mortgage balances, including accrued interest, were comprised of the following:

	June 30, 2021			December 31, 2020
Bank of New England – Massachusetts properties	$	12,665,790		$	12,834,090
Bank of New England – Delaware property		1,519,716			1,575,658
DuQuoin State Bank – Illinois properties		793,733			814,749
South Porte Bank – Illinois property		855,564			906,653
Total mortgages payable		15,834,803			16,131,150
Mortgages payable, current portion		(1,350,548	)		(1,387,014	)
Mortgages payable, less current portion	$	14,484,255		$	14,744,136

SCHEDULE OF AGGREGATE MATURITIES OF DEBT OUTSTANDING

As of June 30, 2021, the aggregate scheduled maturities of the Company’s total debt outstanding were:

2021	$	1,151,743
2022		521,091
2023		2,516,622
2024		588,520
2025		629,384
Thereafter		12,504,018
Total		17,911,377
Less discounts		(52,050	)
	$	17,859,327

XML

DEBENTURES PAYABLE (Tables)

6 Months Ended

Jun. 30, 2021

Debentures Payable

SCHEDULE OF DEBENTURE TRANSACTION

Issue Date	Maturity Date	Initial Principal		Interest Rate		Issue Discount		Warrant Discount		Beneficial Conversion Feature		Converted To Common Stock
10/17/18	10/16/20	$	5,000,000		6.0%		1.0%	$	457,966	$	1,554,389	$	5,000,000
11/07/18	11/06/20		5,000,000		6.0%		1.0%		599,867		4,015,515		5,000,000
05/08/19	05/07/21		5,000,000		6.0%		1.0%		783,701		2,537,235		5,000,000
06/28/19	06/27/21		2,500,000		0.0%		7.0%		145,022		847,745		2,500,000
08/20/19	08/19/21		2,500,000		0.0%		7.0%		219,333		850,489		2,500,000
02/21/20	02/20/21		1,000,000		6.5%		6.5%		28,021		379,183		1,000,000

XML

STOCK OPTIONS (Tables)

6 Months Ended

Jun. 30, 2021

Share-based Payment Arrangement [Abstract]

SCHEDULE OF STOCK OPTIONS OUTSTANDING AND EXERCISABLE

Stock options outstanding and exercisable as of June 30, 2021 were:

	Shares Under Option
Exercise Price per Share	Outstanding		Exercisable		Remaining Life in Years
$0.140		160,000		40,000		4.03
$0.149		500,000		500,000		4.51
$0.169		200,000		200,000		4.37
$0.210		70,000		50,000		4.40
$0.225		2,000,000		1,062,500		4.36
$0.250		20,000		20,000		3.92
$0.250		50,000		12,500		4.32
$0.250		800,000		400,000		4.37
$0.250		80,000		40,000		4.40
$0.250		50,000		50,000		3.67
$0.300		524,500		262,250		3.75
$0.417		900,000		900,000		3.49
$0.505		100,000		25,000		4.52
$0.505		800,000		100,000		4.53
$0.590		15,000		15,000		3.44
$0.630		300,000		300,000		0.50
$0.740		590,000		338,125		4.83
$0.770		200,000		200,000		1.50
$0.830		287,000		71,750		4.73
$0.830		600,000		-		4.91
$0.850		90,000		25,000		4.96
$0.890		10,000		-		4.56
$0.892		40,000		10,000		4.56
$0.895		25,000		6,250		4.57
$0.900		50,000		50,000		1.86
$0.910		50,000		50,000		1.31
$0.950		50,000		50,000		1.50
$0.970		100,000		25,000		4.96
$0.983		145,000		-		4.99
$0.992		300,000		300,000		3.24
$1.000		15,000		15,000		2.96
$1.000		125,000		125,000		3.34
$1.350		100,000		75,000		2.08
$1.950		375,000		375,000		2.00
$2.320		100,000		100,000		2.20
$2.450		2,000,000		2,000,000		1.48
$2.500		100,000		100,000		2.16
$2.650		200,000		200,000		2.24
$2.850		56,250		56,250		1.45
$2.850		100,000		100,000		2.45
$3.000		25,000		25,000		2.46
$3.725		100,000		100,000		2.44
		12,402,750		8,374,625

XML

REVENUES (Tables)

6 Months Ended

Jun. 30, 2021

Revenue from Contract with Customer [Abstract]

SCHEDULE OF REVENUES COMPRISED OF MAJOR CATEGORIES

For the six months ended June 30, 2021 and 2020, the Company’s revenues were comprised of the following major categories:

	2021		2020
Product sales - retail	$	35,776,191	$	9,942,804
Product sales - wholesale		13,902,969		1,277,076
Real estate rentals		3,670,462		3,492,042
Management fees		1,877,407		748,696
Supply procurement		918,018		818,900
Licensing fees		1,067,173		796,847
Total revenues	$	57,212,220	$	17,076,325

XML

COMMITMENTS AND CONTINGENCIES (Tables)

6 Months Ended

Jun. 30, 2021

Commitments and Contingencies Disclosure [Abstract]

SCHEDULE OF COMPONENTS OF LEASE EXPENSE

The components of lease expense for the three months ended June 30, 2021 were as follows:

Operating lease cost	$	543,593
Finance lease cost:
Amortization of right-of-use assets	$	16,342
Interest on lease liabilities		2,855
Total finance lease cost	$	19,197

SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS UNDER ALL NON-CANCELABLE OPERATING LEASES

Future minimum lease payments as of June 30, 2021 under all non-cancelable leases having an initial or remaining term of more than one year were:

	Operating Leases			Finance Leases
2021	$	564,469		$	19,206
2022		1,071,079			27,123
2023		1,035,017			23,201
2024		963,589			3,229
2025		936,947			-
Thereafter		3,468,041			-
Total lease payments		8,039,142		$	72,759
Less: imputed interest		(2,058,393	)		(6,208	)
	$	5,980,749		$	66,551

XML

SCHEDULE OF MAJORITY OWNED SUBSIDIARIES (Details)	Jun. 30, 2021
MariMed Advisors Inc. [Member]
Condensed Cash Flow Statements, Captions [Line Items]
Percentage owned	100.00%
Mia Development LLC [Member]
Condensed Cash Flow Statements, Captions [Line Items]
Percentage owned	89.50%
Mari Holdings IL LLC [Member]
Condensed Cash Flow Statements, Captions [Line Items]
Percentage owned	100.00%
Mari Holdings MD LLC [Member]
Condensed Cash Flow Statements, Captions [Line Items]
Percentage owned	97.40%
Mari Holdings NV LLC [Member]
Condensed Cash Flow Statements, Captions [Line Items]
Percentage owned	100.00%
Mari Holdings Metropolis LLC [Member]
Condensed Cash Flow Statements, Captions [Line Items]
Percentage owned	100.00%
Mari Holdings Mt. Vernon LLC [Member]
Condensed Cash Flow Statements, Captions [Line Items]
Percentage owned	100.00%
Hartwell Realty Holdings LLC [Member]
Condensed Cash Flow Statements, Captions [Line Items]
Percentage owned	100.00%
iRollie LLC [Member]
Condensed Cash Flow Statements, Captions [Line Items]
Percentage owned	100.00%
ARL Healthcare Inc. [Member]
Condensed Cash Flow Statements, Captions [Line Items]
Percentage owned	100.00%
KPG of Anna LLC [Member]
Condensed Cash Flow Statements, Captions [Line Items]
Percentage owned	100.00%
KPG of Harrisburg LLC [Member]
Condensed Cash Flow Statements, Captions [Line Items]
Percentage owned	100.00%
MariMed Hemp Inc. [Member]
Condensed Cash Flow Statements, Captions [Line Items]
Percentage owned	100.00%
Meditaurus LLC [Member]
Condensed Cash Flow Statements, Captions [Line Items]
Percentage owned	70.00%

XML

ORGANIZATION AND DESCRIPTION OF BUSINESS (Details Narrative)	Jun. 30, 2021 ft²
Accounting Policies [Abstract]
Area of land	300,000

XML

SCHEDULE OF ASSUMPTIONS USED (Details) - $ / shares	6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020
Property, Plant and Equipment [Line Items]
Debt instrument, measurement input	0	0
Minimum [Member]
Property, Plant and Equipment [Line Items]
Fair value assumptions, measurement input, volatility factor	$ 1.230	$ 1.059
Fair value assumptions, measurement input, risk free interest rates	0.36%	0.33%
Maximum [Member]
Property, Plant and Equipment [Line Items]
Fair value assumptions, measurement input, volatility factor	$ 1.266	$ 1.180
Fair value assumptions, measurement input, risk free interest rates	0.90%	1.33%
Measurement Input, Expected Term [Member]
Property, Plant and Equipment [Line Items]
Fair value assumptions, measurement input, term		3 years
Measurement Input, Expected Term [Member] | Minimum [Member]
Property, Plant and Equipment [Line Items]
Fair value assumptions, measurement input, term	3 years
Measurement Input, Expected Term [Member] | Maximum [Member]
Property, Plant and Equipment [Line Items]
Fair value assumptions, measurement input, term	5 years

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)	3 Months Ended	6 Months Ended
	Jun. 30, 2021	Jun. 30, 2021	Jun. 30, 2020	Dec. 31, 2020
Property, Plant and Equipment [Line Items]
Unrecognized tax benefits	$ 0	$ 0	$ 0
Share-based Payment Arrangement, Option [Member]
Property, Plant and Equipment [Line Items]
Antidilutive securities		12,402,750	6,805,750
Warrant [Member]
Property, Plant and Equipment [Line Items]
Antidilutive securities		29,174,958	12,710,107
Series B Preferred Stocks [Member]
Property, Plant and Equipment [Line Items]
Antidilutive securities		4,908,333	4,908,333
Series C Preferred Stocks [Member]
Property, Plant and Equipment [Line Items]
Antidilutive securities		31,081,080	0
Convertible Debt Securities [Member]
Property, Plant and Equipment [Line Items]
Antidilutive securities		0	46,410,593
Promissory Notes [Member]
Property, Plant and Equipment [Line Items]
Antidilutive securities		5,605,260	29,421,133
Common Stock [Member]
Property, Plant and Equipment [Line Items]
Antidilutive securities	45,990,319	43,583,063
Building and Building Improvements [Member]
Property, Plant and Equipment [Line Items]
Property and equipment useful life, description		forty years
Tenant Improvements [Member]
Property, Plant and Equipment [Line Items]
Property and equipment useful life, description		the remaining duration of the related lease
Furniture and Fixtures [Member] | Minimum [Member]
Property, Plant and Equipment [Line Items]
Property and equipment useful life, description		seven
Furniture and Fixtures [Member] | Maximum [Member]
Property, Plant and Equipment [Line Items]
Property and equipment useful life, description		ten
Machinery and Equipment [Member]
Property, Plant and Equipment [Line Items]
Property and equipment useful life, description		ten years
Accounts Receivable [Member]
Property, Plant and Equipment [Line Items]
Bad Debt Reserve, Tax Purpose of Qualified Lender	$ 41,400,000	$ 41,400,000		$ 40,000,000.0

XML

ACQUISITIONS (Details Narrative) $ in Millions		1 Months Ended		6 Months Ended
	Dec. 31, 2019 USD ($)	Aug. 31, 2019 USD ($) shares	Dec. 31, 2018 USD ($) ft² shares	Jun. 30, 2021 ft²	Oct. 31, 2019 ft²	Dec. 21, 2018	Dec. 31, 2016
Business Acquisition [Line Items]
Area of land | ft²				300,000
Members Kind Therapeutics USA Inc [Member]
Business Acquisition [Line Items]
Equity onwership percentage							30.00%
The Harvest Foundation LLC [Member]
Business Acquisition [Line Items]
Percentage of interests acquired in business acquisition		100.00%
The Harvest Foundation LLC [Member] | Two Owners [Member]
Business Acquisition [Line Items]
Sale of stock, shares | shares		1,000,000
Sale of stock, value | $		$ 1.2
Warrants to purchase shares | shares		400,000
Kind Therapeutics USA Inc. [Member]
Business Acquisition [Line Items]
Percentage of interests acquired in business acquisition						100.00%
Equity onwership percentage							70.00%
Payment for business acquisition | $			$ 6.3
Stock issued during period, shares, acquisitions | shares			2,500,000
Lessor, operating lease, term of contract			20 years
Area of land | ft²			180,000
Kind Therapeutics USA Inc. [Member] | Anne Arundel County, MD [Member]
Business Acquisition [Line Items]
Area of land | ft²					9,000
Meditaurus LLC [Member]
Business Acquisition [Line Items]
Equity onwership percentage	70.00%
Payment for business acquisition | $	$ 2.8
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable Fair Value Method				The Company currently sells CBD products developed by MediTaurus under its Florance™ brand, and expects to acquire the remaining 30% of MediTaurus in 2021.

XML

SCHEDULE OF INVESTMENTS (Details) - USD ($)	Jun. 30, 2021	Dec. 31, 2020	Aug. 31, 2018
Schedule of Investments [Line Items]
Total investments	$ 2,107,698	$ 2,522,981
MembersRSVP LLC [Member]
Schedule of Investments [Line Items]
Non-current investments	1,165,788	1,165,788
Total investments			$ 300,000
Flowr Corp. (Formerly Terrace Inc.) [Member]
Schedule of Investments [Line Items]
Current investments	$ 941,910	$ 1,357,193

XML

INVESTMENTS (Details Narrative) - USD ($)	1 Months Ended			6 Months Ended
	Jan. 31, 2021	Dec. 31, 2020	Aug. 31, 2018	Jun. 30, 2021	Jun. 30, 2020
Acquired Indefinite-lived Intangible Assets [Line Items]
Investments		$ 2,522,981		$ 2,107,698
Number of common stock issued, value
MembersRSVP LLC [Member]
Acquired Indefinite-lived Intangible Assets [Line Items]
Investments			$ 300,000
Number of common stock issued during period			378,259
Number of common stock issued, value			$ 915,000
Ownership percentage	12.00%		23.00%
Gain (Loss) on Sale of Equity Investments					33,000
Membership interest transferred	11.00%
Flowr Corp. (Formerly Terrace Inc.) [Member]
Acquired Indefinite-lived Intangible Assets [Line Items]
Percentage for acquired interest rate		8.95%
Number of shares received under acquisition		0.4973
Change in fair value of investments				$ 415,000	$ 664,000

XML

SCHEDULE OF FUTURE MINIMUM RENTAL RECEIPTS FOR NON-CANCELABLE LEASES AND SUBLEASES (Details)	Jun. 30, 2021 USD ($)
Deferred Rents Receivable
2021	$ 2,411,711
2022	4,740,130
2023	4,446,410
2024	4,506,585
2025	4,574,023
Thereafter	39,591,553
Total	$ 60,270,412

XML

DEFERRED RENTS RECEIVABLE (Details Narrative) $ in Millions	6 Months Ended	12 Months Ended
	Jun. 30, 2021 USD ($) ft²	Dec. 31, 2020 USD ($)	Jan. 31, 2017 ft²	Sep. 30, 2016 ft²
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Area of land	300,000
Operating Lease, Lease Income | $	$ 16.3	$ 13.9
Contract with Customer, Liability, Revenue Recognized | $	18.1	15.8
Loans and Leases Receivable, Deferred Income | $	$ 1.8	$ 1.9
DELAWARE
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Area of land	100,000			45,000
Lease expiration description	expires in 2035
DELAWARE | Retails Space [Member]
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Area of land	4,000
Lessor, operating lease, option to extend	lease expiring in December 2021 with a five-year option to extend
DELAWARE | Cultivation and Processing Facility [Member]
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Area of land	100,000
Lessor, operating lease, option to extend	The lease expires in March 2030, with an option to extend the term for three additional five-year periods
DELAWARE | Cannabis Production Facility [Member]
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Area of land	12,000
Lessor, operating lease, option to extend	The lease expires in January 2026 and contains an option to negotiate an extension at the end of the lease term
MARYLAND
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Area of land			180,000
Lease expiration description	expires in 2037
MASSACHUSETTS
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Area of land	10,000
Lease expiration description	expiring in 2028
MASSACHUSETTS | Non-Cannabis [Member]
SEC Schedule, 12-29, Real Estate Companies, Investment in Mortgage Loans on Real Estate [Line Items]
Area of land	138,000
Lease expiration description	expires in 2022

XML

SCHEDULE OF NOTES RECEIVABLE (Details) - USD ($)	Jun. 30, 2021	Dec. 31, 2020
Entity Listings [Line Items]
Total notes receivable	$ 1,571,575	$ 1,623,130
Notes receivable, current portion	377,127	658,122
Notes receivable, less current portion	1,194,448	965,008
First State Compassion Center [Member]
Entity Listings [Line Items]
Total notes receivable	437,014	468,985
Healer LLC [Member]
Entity Listings [Line Items]
Total notes receivable	879,642	899,226
High Fidelity Inc [Member]
Entity Listings [Line Items]
Total notes receivable	$ 254,919	$ 254,919

XML

NOTES RECEIVABLE (Details Narrative) - USD ($)	1 Months Ended			6 Months Ended		12 Months Ended
	Jun. 30, 2021	Mar. 31, 2021	May 31, 2016	Jun. 30, 2021	Jun. 30, 2020	Dec. 31, 2019	Dec. 31, 2018	Dec. 31, 2020	Dec. 30, 2020	Aug. 31, 2019
Schedule of Capitalization, Long-term Debt [Line Items]
Proceeds from notes receivable				$ 118,811	$ 406,670
Notes Receivable, Related Parties, Current	$ 377,127			377,127				$ 658,122
Financing Receivable, after Allowance for Credit Loss, Current	377,127			377,127				658,122
Promissory Notes [Member]
Schedule of Capitalization, Long-term Debt [Line Items]
Debt principal amount	880,000			880,000	$ 352,000				$ 899,000
Financing Receivable, after Allowance for Credit Loss, Current	52,000			52,000					$ 337,000
Healer [Member]
Schedule of Capitalization, Long-term Debt [Line Items]
Debt principal amount		$ 894,000
Delaware Cannabis-licensee [Member]
Schedule of Capitalization, Long-term Debt [Line Items]
Debt Instrument, Term			10 years
Proceeds from notes receivable			$ 700,000
Interest rate			12.50%
Debt Instrument, Periodic Payment			$ 10,000
Notes Receivable, Related Parties, Current	$ 70,000			$ 70,000				$ 66,000
Healer LLC [Member]
Schedule of Capitalization, Long-term Debt [Line Items]
Interest rate		6.00%
Debt instrument, maturity date, description	requires quarterly payments of interest from April 2021 through the maturity date in April 2026
Healer LLC [Member] | Dr. Dustin Sulak [Member]
Schedule of Capitalization, Long-term Debt [Line Items]
Proceeds from notes receivable						$ 800,000	$ 800,000
Interest rate						6.00%	6.00%
Healer LLC [Member] | Healer [Member]
Schedule of Capitalization, Long-term Debt [Line Items]
Debt principal amount		$ 866,000
Licensing fees		$ 28,000
High Fidelity Inc [Member]
Schedule of Capitalization, Long-term Debt [Line Items]
Interest rate										10.00%
Due to related parties										$ 250,000
Maryland Health and Wellness Center Inc. [Member] | Construction Loan [Member]
Schedule of Capitalization, Long-term Debt [Line Items]
Interest rate						8.00%
Due to related parties						$ 300,000

XML

SCHEDULE OF INVENTORY (Details) - USD ($)	Jun. 30, 2021	Dec. 31, 2020
Inventory Disclosure [Abstract]
Plants	$ 3,570,394	$ 3,352,425
Ingredients and other raw materials	245,353	176,338
Work-in-process	326,095	468,377
Finished goods	5,086,256	2,833,431
Total inventory	$ 9,228,098	$ 6,830,571

XML

SCHEDULE OF PROPERTY AND EQUIPMENT (Details) - USD ($)	Jun. 30, 2021	Dec. 31, 2020
Property, Plant and Equipment [Line Items]
Property plant and equipment, gross	$ 58,500,981	$ 50,525,251
Less: accumulated depreciation	(5,834,949)	(4,888,722)
Property and equipment, net	52,666,031	45,636,529
Land [Member]
Property, Plant and Equipment [Line Items]
Property plant and equipment, gross	3,988,810	3,988,810
Buildings and Building Improvements [Member]
Property, Plant and Equipment [Line Items]
Property plant and equipment, gross	31,187,512	29,309,856
Tenant Improvements [Member]
Property, Plant and Equipment [Line Items]
Property plant and equipment, gross	9,044,543	8,844,974
Furniture and Fixtures [Member]
Property, Plant and Equipment [Line Items]
Property plant and equipment, gross	796,742	619,880
Machinery and Equipment [Member]
Property, Plant and Equipment [Line Items]
Property plant and equipment, gross	6,058,423	4,620,924
Construction in Progress [Member]
Property, Plant and Equipment [Line Items]
Property plant and equipment, gross	$ 7,424,950	$ 3,140,807

XML

PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)	6 Months Ended
	Jun. 30, 2021	Dec. 31, 2020	Jun. 30, 2020
Entity Listings [Line Items]
Property, Plant and Equipment, Additions	$ 7,976,000	$ 1,876,000
Depreciation	962,571		$ 907,285
Milford, DE and Annapolis, MD [Member]
Entity Listings [Line Items]
Construction in Progress, Gross	$ 7,400,000	$ 3,100,000

XML

INTANGIBLES (Details Narrative) - USD ($)	Jun. 30, 2021	Dec. 31, 2020
Indefinite-lived Intangible Assets [Line Items]
Goodwill	$ 2,100,000	$ 2,100,000
Cannabis Licenses [Member]
Indefinite-lived Intangible Assets [Line Items]
Indefinite-lived Intangible Assets (Excluding Goodwill)	$ 453,000	$ 161,000

XML

SCHEDULE OF MORTGAGES PAYABLE (Details) - USD ($)	Jun. 30, 2021	Dec. 31, 2020
Short-term Debt [Line Items]
Total mortgages payable	$ 17,859,327
Mortgage [Member]
Short-term Debt [Line Items]
Total mortgages payable	15,834,803	$ 16,131,150
Mortgages payable, current portion	(1,350,548)	(1,387,014)
Mortgages payable, less current portion	14,484,255	14,744,136
Mortgage [Member] | Bank of New England - Massachusetts Property [Member]
Short-term Debt [Line Items]
Total mortgages payable	12,665,790	12,834,090
Mortgage [Member] | Bank of New England - Delaware Property [Member]
Short-term Debt [Line Items]
Total mortgages payable	1,519,716	1,575,658
Mortgage [Member] | DuQuoin State Bank - Illinois Properties [Member]
Short-term Debt [Line Items]
Total mortgages payable	793,733	814,749
Mortgage [Member] | South Porte Bank - Illinois Property [Member]
Short-term Debt [Line Items]
Total mortgages payable	$ 855,564	$ 906,653

XML

SCHEDULE OF AGGREGATE MATURITIES OF DEBT OUTSTANDING (Details)	Jun. 30, 2021 USD ($)
Debt Disclosure [Abstract]
2021	$ 1,151,743
2022	521,091
2023	2,516,622
2024	588,520
2025	629,384
Thereafter	12,504,018
Total	17,911,377
Less discounts	(52,050)
Long-term debt, net	$ 17,859,327

XML

DEBT (Details Narrative)						1 Months Ended																3 Months Ended		6 Months Ended		9 Months Ended	12 Months Ended
	Oct. 31, 2020 USD ($) $ / shares shares	Oct. 31, 2020 USD ($) $ / shares shares	Jul. 31, 2020 USD ($)	Feb. 29, 2020 USD ($)	May 02, 2019	Jun. 30, 2021 USD ($) ft² $ / shares	Apr. 30, 2021 USD ($) $ / shares	Mar. 31, 2021 USD ($) $ / shares shares	Dec. 31, 2020 USD ($) $ / shares	Oct. 31, 2020 USD ($) $ / shares shares	Aug. 31, 2020	Jul. 31, 2020 USD ($)	Jun. 30, 2020 USD ($) $ / shares shares	Apr. 30, 2020 USD ($)	Feb. 29, 2020 USD ($)	Jun. 30, 2019 USD ($) $ / shares shares	Apr. 30, 2019 USD ($)	Mar. 31, 2019 USD ($)	Sep. 30, 2018 USD ($) $ / shares shares	Nov. 30, 2017 USD ($) ft²	May 31, 2016 ft²	Jun. 30, 2021 USD ($) ft² $ / shares shares	Mar. 31, 2021 USD ($) $ / shares	Jun. 30, 2021 USD ($) ft² $ / shares shares	Jun. 30, 2020 USD ($) $ / shares shares	Sep. 30, 2021 USD ($)	Dec. 31, 2020 USD ($) $ / shares	Dec. 31, 2019 USD ($)	Dec. 30, 2020 USD ($)	Mar. 30, 2019 USD ($)	Sep. 30, 2016 ft²
Debt Instrument [Line Items]
Area of Land | ft²						300,000																300,000		300,000
Proceeds from Notes Payable																								$ 35,096	$ 5,249,763
Repayments of Notes Payable																								15,801,979	3,100,000
Debt instrument converted amount																								2,259,791	460,050
Payments of Stock Issuance Costs	$ 100,000																							386,983
Notes Payable, Current						$ 9,523			$ 8,859,175													$ 9,523		$ 9,523			$ 8,859,175
Minimum [Member]
Debt Instrument [Line Items]
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares						$ 0.11																$ 0.11		$ 0.11
Maximum [Member]
Debt Instrument [Line Items]
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares						$ 5.50																$ 5.50		$ 5.50
8.8M Note [Member]
Debt Instrument [Line Items]
Debt instrument converted shares | shares								3,365,972
Debt Instrument, Periodic Payment												$ 4,000,000
Additional principal payment			$ 600,000									600,000
Debt principal amount, current								$ 3,200,000	4,200,000														$ 3,200,000				4,200,000
Debt Instrument, Convertible, Conversion Price | $ / shares								$ 0.30															$ 0.30
Debt instrument converted amount								$ 1,000,000
Accrued interest								10,000															$ 10,000
3.2M [Member]
Debt Instrument [Line Items]
Debt instrument converted shares | shares																						3,571,428
Debt principal amount, current						$ 1,960,000																$ 1,960,000		$ 1,960,000
Debt instrument converted amount																						1,250,000
1M Note [Member]
Debt Instrument [Line Items]
Debt principal amount, current									$ 500,000																		$ 500,000
Secured Promissory Notes [Member] | 6M Note [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period																		13.00%
Interest and Debt Expense																												$ 300,000
Notes Issued																		$ 6,000,000.0
Debt instrument, extended maturity description																		The $6M Note’s initial maturity date of December 31, 2019 was extended to April 2020
Debt Instrument, Fee Amount																														$ 900,000
Secured Promissory Notes [Member] | 3M Note [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period																			10.00%
Debt maturity date description																			March 2020
Fair Value Adjustment of Warrants																			$ 1,511,000
Notes Issued																			$ 3,000,000.0
Debt instrument, extended maturity description																			extended for an additional six months in accordance with its terms, with the interest rate increasing to 12% per annum during the extension period. Pursuant to the Initial Extension Agreement, the maturity date of the $3M Note was extended to December 2020
Promissory Note [Member]
Debt Instrument [Line Items]
Debt instrument converted shares | shares													2,525,596
Debt Instrument, Periodic Payment													$ 460,050
Promissory Note [Member] | 11.5M Note [Member]
Debt Instrument [Line Items]
Debt Instrument, Face Amount				$ 11,500,000											$ 11,500,000
Debt Instrument, Interest Rate During Period				15.00%
Debt maturity date description				maturing in June 2020
Promissory Note [Member] | 11.5M Note [Member] | Minimum [Member]
Debt Instrument [Line Items]
Amortization of Debt Discount (Premium)				$ 3,000,000
Promissory Note [Member] | 5.8M Note [Member]
Debt Instrument [Line Items]
Amortization of Debt Discount (Premium)																							450,000
Promissory Notes [Member]
Debt Instrument [Line Items]
Debt Instrument, Face Amount						$ 880,000							$ 352,000									$ 880,000		$ 880,000	352,000				$ 899,000
Debt instrument converted shares | shares													1,900,000											6,937,400
Promissory Notes [Member] | Individuals and Accredited Investors [Member]
Debt Instrument [Line Items]
Debt Instrument, Convertible, Conversion Price | $ / shares									$ 0.32																		$ 0.32
Promissory Notes [Member] | Minimum [Member] | Individuals and Accredited Investors [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period																											6.50%
Promissory Notes [Member] | Maximum [Member] | Individuals and Accredited Investors [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period																											18.00%
Promissory Notes [Member] | 3M Note [Member]
Debt Instrument [Line Items]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares																			750,000
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares																			$ 1.80
Existing Notes [Member]
Debt Instrument [Line Items]
Repayments of Notes Payable																											$ 500,000
Notes Payable, Fair Value Disclosure									$ 3,190,000																		3,190,000
Existing Notes [Member] | Individuals and Accredited Investors [Member]
Debt Instrument [Line Items]
Repayments of Notes Payable																											2,100,000
New 2020 Notes [Member] | Individuals and Accredited Investors [Member]
Debt Instrument [Line Items]
Proceeds from Notes Payable																											2,147,000
Repayments of Notes Payable																											$ 700,000
New 2020 Notes [Member] | Minimum [Member] | Individuals and Accredited Investors [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period																											12.00%
New 2020 Notes [Member] | Maximum [Member] | Individuals and Accredited Investors [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period																											15.00%
Existing Notes and New 2020 Notes [Member]
Debt Instrument [Line Items]
Repayments of Notes Payable																											$ 200,000
Notes Payable, Fair Value Disclosure									2,037,000																		2,037,000
MariMed Hemp Inc. [Member] | Secured Promissory Notes [Member]
Debt Instrument [Line Items]
Repayments of Notes Payable									500,000
MariMed Hemp Inc. [Member] | Secured Promissory Notes [Member] | 10M Note [Member]
Debt Instrument [Line Items]
Debt Instrument, Face Amount																$ 10,000,000.0
Debt maturity date description																maturity date of January 31, 2020
Repayments of Notes Payable																$ 1,500,000
[custom:WarrantsAndRightsOutstandingTermDescription]																three-year
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares																375,000
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares																$ 4.50
Fair Value Adjustment of Warrants																$ 601,000
Interest and Debt Expense																												$ 523,000
MariMed Hemp Inc. [Member] | Secured Promissory Notes [Member] | 1M Note [Member] | GenCanna [Member]
Debt Instrument [Line Items]
Debt Instrument, Face Amount																	$ 1,000,000
MariMed Hemp Inc. [Member] | Secured Promissory Notes [Member] | 1M Note [Member] | Note Holder [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period																	15.00%
Repayments of Notes Payable																	$ 30,000
DELAWARE
Debt Instrument [Line Items]
Area of Land | ft²						100,000																100,000		100,000							45,000
Mortgage Agreement [Member]
Debt Instrument [Line Items]
Agreement term																				10 years
Mortgage Agreement [Member] | DuQuoin State Bank [Member]
Debt Instrument [Line Items]
Area of Land | ft²																					3,400
Debt Instrument, Face Amount						$ 793,000			815,000													$ 793,000		$ 793,000			815,000
Debt Instrument, Interest Rate During Period																					6.75%
Debt principal amount, current						32,000			31,000													32,000		32,000			31,000
Mortgage Agreement [Member] | South Porte Bank [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period															5.50%
Debt Instrument, Maturity Date				Aug. 31, 2021
Mortgage Agreement [Member] | Prime Rate [Member]
Debt Instrument [Line Items]
Debt Instrument, Basis Spread on Variable Rate					2.00%															2.00%
Mortgage Agreement [Member] | Floor Rate [Member]
Debt Instrument [Line Items]
Debt Instrument, Basis Spread on Variable Rate					6.25%															6.25%
Mortgage Agreement [Member] | New Bedford, Massachusetts [Member]
Debt Instrument [Line Items]
Debt instrument, face amount																				$ 4,895,000
Area of Land | ft²																				138,000
[custom:AreaOfLandCultivatingAndProcessingFacility-0] | ft²																				70,000
Debt Instrument, Face Amount																				$ 4,800,000
Mortgage Agreement [Member] | DELAWARE
Debt Instrument [Line Items]
Area of Land | ft²																				45,070
Debt Instrument, Face Amount						1,500,000			1,600,000													1,500,000		1,500,000			1,600,000
Debt maturity date description																				mortgage matures in 2031
Debt principal amount, current						117,000			114,000													117,000		117,000			114,000
Mortgage Agreement [Member] | DELAWARE | September 2021 [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period																				5.25%
Mortgage Agreement [Member] | DELAWARE | Prime Rate [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period																				1.50%
Mortgage Agreement [Member] | DELAWARE | Floor Rate [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period																				5.25%
Refinanced Mortgage [Member]
Debt Instrument [Line Items]
Debt Instrument, Face Amount			$ 13,000,000.0			12,700,000			12,800,000			13,000,000.0										12,700,000		12,700,000			12,800,000
Debt Instrument, Interest Rate During Period			6.50%
Debt maturity date description			matures in August 2025
Proceeds from Notes Payable			$ 7,200,000
Debt principal amount, current						346,000			335,000													346,000		346,000			335,000
Exchange Agreement [Member] | 4.4 Million Notes [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period															16.50%
Debt maturity date description															maturing in August 2021
Exchange Agreement [Member] | 4.4 Million Notes [Member]
Debt Instrument [Line Items]
Debt Instrument, Face Amount				$ 4,400,000					4,600,000						$ 4,400,000												4,600,000
Second Amendment Agreement [Member] | 11.5M Note [Member]
Debt Instrument [Line Items]
Debt Instrument, Face Amount													$ 352,000												352,000
Debt instrument converted shares | shares													1,900,000
Second Amendment Agreement [Member] | 8.8M Note [Member]
Debt Instrument [Line Items]
Debt Instrument, Face Amount													$ 8,800,000												$ 8,800,000
Debt Instrument, Interest Rate During Period													15.00%
Debt maturity date description													maturing in June 2022
[custom:WarrantsAndRightsOutstandingTermDescription]													three-year
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares													750,000												750,000
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares													$ 0.50												$ 0.50
Fair Value Adjustment of Warrants													$ 66,000
Extension fees																										$ 330,000,000,000
Third Amendment Agreement [Member] | 3.2M [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period							0.12%
Third Amendment Agreement [Member] | Restated Promissory Note [Member] | 3.2M [Member]
Debt Instrument [Line Items]
Debt Instrument, Face Amount							$ 3,200,000
Debt maturity date description							matures in April 2023
Debt Instrument, Convertible, Conversion Price | $ / shares							$ 0.35
Percentage of prepayment debt							0.10
Redemption of principal and unpaid interest							$ 125,000
Third Amendment Agreement [Member] | Promissory Notes [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period		12.00%
Debt instrument, extended maturity description		maturity dates in September 2022
GenCanna [Member] | MariMed Hemp Inc. [Member] | Secured Promissory Notes [Member] | 1M Note [Member]
Debt Instrument [Line Items]
Repayments of Notes Payable																	$ 180,000
Hadron Healthcare Master Fund [Member] | Secured Promissory Notes [Member]
Debt Instrument [Line Items]
Debt Instrument, Face Amount								$ 500,000															$ 500,000
Extension Agreement [Member]
Debt Instrument [Line Items]
Debt instrument converted shares | shares													2,525,596
Extension Agreement [Member] | 6M Note [Member]
Debt Instrument [Line Items]
Accrued interest														$ 845,000
Debt Conversion, Converted Instrument, Rate														10.00%
Extension Agreement [Member] | 900K Note [Member]
Debt Instrument [Line Items]
Accrued interest														$ 20,100
Payment of service fee														$ 900,000
Debt Conversion, Converted Instrument, Rate														12.00%
Service fees payment														$ 900
Principal and accrued interest			$ 460,050									$ 460,050
Second Extension Agreement [Member] | Promissory Notes [Member]
Debt Instrument [Line Items]
Debt Instrument, Face Amount									8,300,000																		8,300,000
Debt principal amount, current									1,900,000																		1,900,000
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares	5,000,000	5,000,000								5,000,000
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares	$ 0.25	$ 0.25								$ 0.25
Interest and Debt Expense										$ 573,000
Amortization of Debt Discount (Premium)										75,000
Second Extension Agreement [Member] | Promissory Notes [Member] | 6.8M Note [Member]
Debt Instrument [Line Items]
Debt Instrument, Face Amount	$ 1,000,000	$ 1,000,000								1,000,000
Interest and Debt Expense		333,000
Second Extension Agreement [Member] | Promissory Notes [Member] | 5.8M Note [Member]
Debt Instrument [Line Items]
Debt Instrument, Face Amount	$ 5,845,000	$ 5,845,000								5,845,000
Second Extension Agreement [Member] | February 2021 [Member] | Promissory Notes [Member] | 5.8M Note [Member]
Debt Instrument [Line Items]
Repayments of Notes Payable										$ 400,000
First Citizens Federal Credit Union [Member] | Promissory Notes [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period		5.74%
Debt maturity date description											matures in July 2026
Notes Payable						28,000			30,000													28,000		28,000			30,000
Notes Payable, Current						$ 5,000			$ 5,000													5,000		5,000			$ 5,000
Note Agreement [Member]
Debt Instrument [Line Items]
Debt Instrument, Interest Rate During Period						10.00%
Debt maturity date description						matures in May 2027
Notes Payable						$ 35,000																35,000		35,000
Notes Payable, Current						$ 5,000																$ 5,000		$ 5,000

XML

SCHEDULE OF DEBENTURE TRANSACTION (Details)	6 Months Ended
	Jun. 30, 2021 USD ($) shares
Convertible Debentures One [Member]
Schedule of Capitalization, Long-term Debt [Line Items]
Debt Instrument, Issuance Date	Oct. 17, 2018
Debt Instrument, Maturity Date	Oct. 16, 2020
Debt Instrument, Face Amount	$ 5,000,000
Debt Instrument, Interest Rate, Stated Percentage	6.00%
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger	1.00%
Warrant discount	$ 457,966
Debt Instrument, Convertible, Beneficial Conversion Feature	$ 1,554,389
Debt Conversion, Converted Instrument, Shares Issued | shares	5,000,000
Convertible Debentures Two [Member]
Schedule of Capitalization, Long-term Debt [Line Items]
Debt Instrument, Issuance Date	Nov. 07, 2018
Debt Instrument, Maturity Date	Nov. 06, 2020
Debt Instrument, Face Amount	$ 5,000,000
Debt Instrument, Interest Rate, Stated Percentage	6.00%
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger	1.00%
Warrant discount	$ 599,867
Debt Instrument, Convertible, Beneficial Conversion Feature	$ 4,015,515
Debt Conversion, Converted Instrument, Shares Issued | shares	5,000,000
Convertible Debentures Three [Member]
Schedule of Capitalization, Long-term Debt [Line Items]
Debt Instrument, Issuance Date	May 08, 2019
Debt Instrument, Maturity Date	May 07, 2021
Debt Instrument, Face Amount	$ 5,000,000
Debt Instrument, Interest Rate, Stated Percentage	6.00%
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger	1.00%
Warrant discount	$ 783,701
Debt Instrument, Convertible, Beneficial Conversion Feature	$ 2,537,235
Debt Conversion, Converted Instrument, Shares Issued | shares	5,000,000
Convertible Debentures Four [Member]
Schedule of Capitalization, Long-term Debt [Line Items]
Debt Instrument, Issuance Date	Jun. 28, 2019
Debt Instrument, Maturity Date	Jun. 27, 2021
Debt Instrument, Face Amount	$ 2,500,000
Debt Instrument, Interest Rate, Stated Percentage	0.00%
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger	7.00%
Warrant discount	$ 145,022
Debt Instrument, Convertible, Beneficial Conversion Feature	$ 847,745
Debt Conversion, Converted Instrument, Shares Issued | shares	2,500,000
Convertible Debentures Five [Member]
Schedule of Capitalization, Long-term Debt [Line Items]
Debt Instrument, Issuance Date	Aug. 20, 2019
Debt Instrument, Maturity Date	Aug. 19, 2021
Debt Instrument, Face Amount	$ 2,500,000
Debt Instrument, Interest Rate, Stated Percentage	0.00%
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger	7.00%
Warrant discount	$ 219,333
Debt Instrument, Convertible, Beneficial Conversion Feature	$ 850,489
Debt Conversion, Converted Instrument, Shares Issued | shares	2,500,000
Convertible Debentures Six [Member]
Schedule of Capitalization, Long-term Debt [Line Items]
Debt Instrument, Issuance Date	Feb. 21, 2020
Debt Instrument, Maturity Date	Feb. 20, 2021
Debt Instrument, Face Amount	$ 1,000,000
Debt Instrument, Interest Rate, Stated Percentage	6.50%
Debt Instrument, Convertible, Threshold Percentage of Stock Price Trigger	6.50%
Warrant discount	$ 28,021
Debt Instrument, Convertible, Beneficial Conversion Feature	$ 379,183
Debt Conversion, Converted Instrument, Shares Issued | shares	1,000,000

XML

DEBENTURES PAYABLE (Details Narrative) - USD ($)	3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020	Dec. 31, 2020	Feb. 29, 2020
SEC Schedule, 12-18, Supplemental Information, Property-Casualty Insurance Underwriters [Line Items]
Amortization of original issue discount			$ 51,753	$ 241,613
Interest Expense	$ 264,596	$ 2,969,191	1,776,618	$ 5,660,336
21M Debentures Holder [Member]
SEC Schedule, 12-18, Supplemental Information, Property-Casualty Insurance Underwriters [Line Items]
Debt Instrument, Face Amount					$ 1,300,000
Unamortized balances of the beneficial conversion feature					177,000
Unamortized balance of warrants discount					39,000
Unamortized balance of original issue discount					52,000
Debt Instrument, Fair Value Disclosure					1,032,000
Convertible Debentures [Member]
SEC Schedule, 12-18, Supplemental Information, Property-Casualty Insurance Underwriters [Line Items]
Debt Instrument, Face Amount	1,300,000		1,300,000		9,700,000
Interest Payable	$ 56,000		$ 56,000		$ 365,000
Debt Conversion, Converted Instrument, Shares Issued			4,610,645		77,766,559
Debt Instrument, Convertible, Conversion Price	$ 0.29		$ 0.29
Amortization			$ 177,000		$ 3,200,000
Amortization of the warrants discount			39,000		805,000
Amortization of original issue discount			52,000		321,000
Interest Expense			$ 1,000		$ 224,000
Convertible Debentures [Member] | Minimum [Member]
SEC Schedule, 12-18, Supplemental Information, Property-Casualty Insurance Underwriters [Line Items]
Debt Instrument, Convertible, Conversion Price					$ 0.11
Convertible Debentures [Member] | Maximum [Member]
SEC Schedule, 12-18, Supplemental Information, Property-Casualty Insurance Underwriters [Line Items]
Debt Instrument, Convertible, Conversion Price					0.34
Convertible Debentures [Member] | 21M Debentures Holder [Member]
SEC Schedule, 12-18, Supplemental Information, Property-Casualty Insurance Underwriters [Line Items]
Debt Instrument, Face Amount						$ 21,000,000.0
Equity Method Investment, Ownership Percentage	80.00%		80.00%
Debt Instrument, Convertible, Conversion Price					$ 0.75
Warrant term					P3Y
Class of Warrant or Right, Number of Securities Called by Warrants or Rights					180,000
Fair Value Adjustment of Warrants			$ 2,200,000
Debt Instrument, Convertible, Beneficial Conversion Feature			$ 10,200,000
Convertible Debentures [Member] | 21M Debentures Holder [Member] | Warrants [Member]
SEC Schedule, 12-18, Supplemental Information, Property-Casualty Insurance Underwriters [Line Items]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights					1,354,675
Convertible Debentures [Member] | 21M Debentures Holder [Member] | Minimum [Member]
SEC Schedule, 12-18, Supplemental Information, Property-Casualty Insurance Underwriters [Line Items]
Equity Method Investment, Ownership Percentage	4.99%		4.99%
Convertible Debentures [Member] | 21M Debentures Holder [Member] | Minimum [Member] | Warrants [Member]
SEC Schedule, 12-18, Supplemental Information, Property-Casualty Insurance Underwriters [Line Items]
Debt Instrument, Convertible, Conversion Price					$ 0.75
Convertible Debentures [Member] | 21M Debentures Holder [Member] | Maximum [Member] | Warrants [Member]
SEC Schedule, 12-18, Supplemental Information, Property-Casualty Insurance Underwriters [Line Items]
Debt Instrument, Convertible, Conversion Price					$ 5.50
Convertible Debentures [Member] | Holder [Member]
SEC Schedule, 12-18, Supplemental Information, Property-Casualty Insurance Underwriters [Line Items]
Debt Instrument, Face Amount	$ 21,000,000.0		$ 21,000,000.0
Interest Payable	$ 836,000		$ 836,000
Debt Conversion, Converted Instrument, Shares Issued			92,704,035
Convertible Debentures [Member] | Holder [Member] | Minimum [Member]
SEC Schedule, 12-18, Supplemental Information, Property-Casualty Insurance Underwriters [Line Items]
Debt Instrument, Convertible, Conversion Price	$ 0.11		$ 0.11
Convertible Debentures [Member] | Holder [Member] | Maximum [Member]
SEC Schedule, 12-18, Supplemental Information, Property-Casualty Insurance Underwriters [Line Items]
Debt Instrument, Convertible, Conversion Price	$ 3.06		$ 3.06

XML

MEZZANINE EQUITY (Details Narrative) - USD ($)		1 Months Ended		3 Months Ended	6 Months Ended
	Feb. 29, 2020	Mar. 31, 2021	Feb. 29, 2020	Mar. 31, 2021	Jun. 30, 2021	Jun. 30, 2020
Entity Listings [Line Items]
Stock Issued During Period, Value, New Issues
Proceeds from Issuance or Sale of Equity		$ 23,000,000.0
Payments for Construction in Process		$ 7,800,000
Company owned and managed facilities during period					$ 6,600,000
Targeted acquisition commitment description		The balance of the committed facility of up to an additional $23.0 million is intended to fund the Company’s specific targeted acquisitions provided such acquisitions are contracted in 2021 and consummated, including obtaining the necessary regulatory approvals, no later than the end of 2022
Warrants Two [Member]
Entity Listings [Line Items]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights					15,540,540
Class of Warrant or Right, Exercise Price of Warrants or Rights					$ 1.087
Fair Value Adjustment of Warrants				$ 9,500,000	$ 9,500,000
Maximum [Member]
Entity Listings [Line Items]
Class of Warrant or Right, Exercise Price of Warrants or Rights					$ 5.50
Minimum [Member]
Entity Listings [Line Items]
Class of Warrant or Right, Exercise Price of Warrants or Rights					$ 0.11
Hadron Healthcare Master Fund [Member] | Warrants [Member]
Entity Listings [Line Items]
Number of common stock issued during period		6,216,216
Class of Warrant or Right, Exercise Price of Warrants or Rights		$ 1.087		$ 1.087
Stock issuance costs		$ 387,000
Hadron Healthcare Master Fund [Member] | Maximum [Member] | Warrants [Member]
Entity Listings [Line Items]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights		15,540,540		15,540,540
3M Note [Member]
Entity Listings [Line Items]
Repayments of Debt and Lease Obligation					$ 15,200,000
Series B Convertible Preferred Stock [Member] | Volume Weighted Average Price of Common Stock [Member]
Entity Listings [Line Items]
Preferred Stock, Convertible, Conversion Price	$ 4.00		$ 4.00
Number of trading days, description			least twenty consecutive trading days
Series B preferred stock conversion price, description	If the sixty-day VWAP is greater than $0.50 per share, the Company shall have the option		If the sixty-day VWAP is less than or equal to $0.50 per share, the Company shall have the option to (i) convert all shares of Series B convertible preferred stock into common stock at a conversion price of $1.00 per share, and pay cash to the Series B Holders equal to the difference between the 60-day VWAP and $3.00 per share, or (ii) pay cash to the Series B Holders equal to $3.00 per share.
Series B Holders [Member]
Entity Listings [Line Items]
Shares Issued, Price Per Share	$ 3.00		$ 3.00
Preferred Stock, Convertible, Conversion Price	3.00		$ 3.00
Series C Convertible Preferred Stock [Member] | Minimum [Member]
Entity Listings [Line Items]
Outstanding percentage.		50.00%
Exchange Agreement [Member] | Two Institutional Shareholders [Member] | Series B Convertible Preferred Stock [Member]
Entity Listings [Line Items]
Stock Issued During Period Shares Exchanged			4,908,333
Shares Issued, Price Per Share	$ 3.00		$ 3.00
Treasury Stock Acquired, Average Cost Per Share			$ 3.00
Securities Purchase Agreement [Member] | Hadron Healthcare Master Fund [Member]
Entity Listings [Line Items]
Shares Issued, Price Per Share		$ 3.70		$ 3.70
Stock Issued During Period, Value, New Issues		$ 23,000,000.0
Warrants and Rights Outstanding, Term		4 years		4 years
Securities Purchase Agreement [Member] | Hadron Healthcare Master Fund [Member] | Maximum [Member]
Entity Listings [Line Items]
Number of shares exchanged value.		$ 46,000,000.0

XML

STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)	1 Months Ended		3 Months Ended		6 Months Ended		12 Months Ended
	Jun. 30, 2020	Feb. 29, 2020	Jun. 30, 2021	Jun. 30, 2020	Jun. 30, 2021	Jun. 30, 2020	Dec. 31, 2020	Dec. 30, 2020
Class of Stock [Line Items]
Additional paid in capital			$ 117,919,783		$ 117,919,783		$ 112,974,329
Non-cash losses on debt settlement			1,260	$ 44,678	2,546	$ 44,678
Stock Issued During Period, Value, New Issues
Previously Issued Subscription [Member]
Class of Stock [Line Items]
Stock Issued During Period, Shares, New Issues					11,413	3,236,857
Stock Issued During Period, Value, New Issues					$ 5,000	$ 1,168,000
Promissory Notes [Member]
Class of Stock [Line Items]
Conversion of promissory notes, shares	1,900,000				6,937,400
Debt Conversion, Original Debt, Amount					$ 2,260,000
Debt principal amount	$ 352,000		880,000	$ 352,000	$ 880,000	$ 352,000		$ 899,000
Promissory Note [Member]
Class of Stock [Line Items]
Conversion of promissory notes, shares	2,525,596
Debt Instrument, Periodic Payment	$ 460,050
21M Debentures Holder [Member]
Class of Stock [Line Items]
Conversion of promissory notes, shares					4,610,645		77,766,559
Debt principal amount			$ 1,400,000		$ 1,400,000		$ 10,100,000
Common Stock [Member]
Class of Stock [Line Items]
Number of shares granted					6,877	64,478
Number of stock options granted, value					$ 5,000	$ 11,000
Non-cash losses on debt settlement					$ 2,500	$ 45,000
Common Stock Subscribed But Not Issued [Member]
Class of Stock [Line Items]
Number of shares granted						34,171
Fair value of granted						$ 5,000
Stock Issued During Period, Shares, New Issues					(11,413)	(3,236,857)
Stock Issued During Period, Value, New Issues					$ (5,365)	$ (1,168,074)
Common Stock [Member]
Class of Stock [Line Items]
[custom:CommonStockIssuedToSettleObligationsShares]					71,691	4,400,000
Common stock issued to settle obligations					$ 51,000	$ 699,000
Stock Issued During Period, Shares, New Issues					11,413	3,236,857
Stock Issued During Period, Value, New Issues					$ 11	$ 3,237
Conversion of promissory notes, shares					6,937,400	2,525,596
Number of shares options exercised					82,885
Options [Member]
Class of Stock [Line Items]
Number of shares options exercised					82,885	0
Warrant [Member]
Class of Stock [Line Items]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights					698,812	0
Common Stock Issuance Obligations [Member]
Class of Stock [Line Items]
Number of shares granted						34,171
Number of stock options granted, value						$ 5,000
Exchange Agreement [Member] | Two Institutional Shareholders [Member] | Series B Convertible Preferred Stock [Member]
Class of Stock [Line Items]
Number of common stock exchanged during period		4,908,333
Treasury stock, preferred, value		$ 14,725,000
Shares issued, price per share		$ 3.00
Treasury stock, common, value		$ 5,000
Additional paid in capital		$ 14,720,000

XML

SCHEDULE OF STOCK OPTIONS OUTSTANDING AND EXERCISABLE (Details)	6 Months Ended
	Jun. 30, 2021 $ / shares shares
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding shares under option	12,402,750
Exercisable shares under option	8,374,625
Range One [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.140
Outstanding shares under option	160,000
Exercisable shares under option	40,000
Remaining Life in Years	4 years 10 days
Range Two [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.149
Outstanding shares under option	500,000
Exercisable shares under option	500,000
Remaining Life in Years	4 years 6 months 3 days
Range Three [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.169
Outstanding shares under option	200,000
Exercisable shares under option	200,000
Remaining Life in Years	4 years 4 months 13 days
Range Four [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.210
Outstanding shares under option	70,000
Exercisable shares under option	50,000
Remaining Life in Years	4 years 4 months 24 days
Range Five [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.225
Outstanding shares under option	2,000,000
Exercisable shares under option	1,062,500
Remaining Life in Years	4 years 4 months 9 days
Range Six [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.250
Outstanding shares under option	20,000
Exercisable shares under option	20,000
Remaining Life in Years	3 years 11 months 1 day
Range Seven [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.250
Outstanding shares under option	50,000
Exercisable shares under option	12,500
Remaining Life in Years	4 years 3 months 25 days
Range Eight [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.250
Outstanding shares under option	800,000
Exercisable shares under option	400,000
Remaining Life in Years	4 years 4 months 13 days
Range Nine [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.250
Outstanding shares under option	80,000
Exercisable shares under option	40,000
Remaining Life in Years	4 years 4 months 24 days
Range Ten [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.250
Outstanding shares under option	50,000
Exercisable shares under option	50,000
Remaining Life in Years	3 years 8 months 1 day
Range Eleven [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.300
Outstanding shares under option	524,500
Exercisable shares under option	262,250
Remaining Life in Years	3 years 9 months
Range Twelve [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.417
Outstanding shares under option	900,000
Exercisable shares under option	900,000
Remaining Life in Years	3 years 5 months 26 days
Range Thirteen [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.505
Outstanding shares under option	100,000
Exercisable shares under option	25,000
Remaining Life in Years	4 years 6 months 7 days
Range Fourteen [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.505
Outstanding shares under option	800,000
Exercisable shares under option	100,000
Remaining Life in Years	4 years 6 months 10 days
Range Fifteen [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.590
Outstanding shares under option	15,000
Exercisable shares under option	15,000
Remaining Life in Years	3 years 5 months 8 days
Range Sixteen [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.630
Outstanding shares under option	300,000
Exercisable shares under option	300,000
Remaining Life in Years	6 months
Range Seventeen [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.740
Outstanding shares under option	590,000
Exercisable shares under option	338,125
Remaining Life in Years	4 years 9 months 29 days
Range Eighteen [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.770
Outstanding shares under option	200,000
Exercisable shares under option	200,000
Remaining Life in Years	1 year 6 months
Range Nineteen [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.830
Outstanding shares under option	287,000
Exercisable shares under option	71,750
Remaining Life in Years	4 years 8 months 23 days
Range Twenty [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.830
Outstanding shares under option	600,000
Exercisable shares under option
Remaining Life in Years	4 years 10 months 28 days
Range Twenty One [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.850
Outstanding shares under option	90,000
Exercisable shares under option	25,000
Remaining Life in Years	4 years 11 months 15 days
Range Twenty Two [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.890
Outstanding shares under option	10,000
Exercisable shares under option
Remaining Life in Years	4 years 6 months 21 days
Range Twenty Three [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.892
Outstanding shares under option	40,000
Exercisable shares under option	10,000
Remaining Life in Years	4 years 6 months 21 days
Range Twenty Four [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.895
Outstanding shares under option	25,000
Exercisable shares under option	6,250
Remaining Life in Years	4 years 6 months 25 days
Range Twenty Five [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.900
Outstanding shares under option	50,000
Exercisable shares under option	50,000
Remaining Life in Years	1 year 10 months 9 days
Range Twenty Six [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.910
Outstanding shares under option	50,000
Exercisable shares under option	50,000
Remaining Life in Years	1 year 3 months 21 days
Range Twenty Seven [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.950
Outstanding shares under option	50,000
Exercisable shares under option	50,000
Remaining Life in Years	1 year 6 months
Range Twenty Eight [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.970
Outstanding shares under option	100,000
Exercisable shares under option	25,000
Remaining Life in Years	4 years 11 months 15 days
Range Twenty Nine [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.983
Outstanding shares under option	145,000
Exercisable shares under option
Remaining Life in Years	4 years 11 months 26 days
Range Thirty [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 0.992
Outstanding shares under option	300,000
Exercisable shares under option	300,000
Remaining Life in Years	3 years 2 months 26 days
Range Thirty One [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 1.000
Outstanding shares under option	15,000
Exercisable shares under option	15,000
Remaining Life in Years	2 years 11 months 15 days
Range Thirty Two [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 1.000
Outstanding shares under option	125,000
Exercisable shares under option	125,000
Remaining Life in Years	3 years 4 months 2 days
Range Thirty Three [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 1.350
Outstanding shares under option	100,000
Exercisable shares under option	75,000
Remaining Life in Years	2 years 29 days
Range Thirty Four [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 1.950
Outstanding shares under option	375,000
Exercisable shares under option	375,000
Remaining Life in Years	2 years
Range Thirty Five [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 2.320
Outstanding shares under option	100,000
Exercisable shares under option	100,000
Remaining Life in Years	2 years 2 months 12 days
Range Thirty Six [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 2.450
Outstanding shares under option	2,000,000
Exercisable shares under option	2,000,000
Remaining Life in Years	1 year 5 months 23 days
Range Thirty Seven [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 2.500
Outstanding shares under option	100,000
Exercisable shares under option	100,000
Remaining Life in Years	2 years 1 month 28 days
Range Thirty Eighteen [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 2.650
Outstanding shares under option	200,000
Exercisable shares under option	200,000
Remaining Life in Years	2 years 2 months 26 days
Range Thirty Nine [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 2.850
Outstanding shares under option	56,250
Exercisable shares under option	56,250
Remaining Life in Years	1 year 5 months 12 days
Range Fourty [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 2.850
Outstanding shares under option	100,000
Exercisable shares under option	100,000
Remaining Life in Years	2 years 5 months 12 days
Range Fourty One [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 3.000
Outstanding shares under option	25,000
Exercisable shares under option	25,000
Remaining Life in Years	2 years 5 months 15 days
Range Fourty Two [Member]
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items]
Outstanding and exercisable exercise price per share | $ / shares	$ 3.725
Outstanding shares under option	100,000
Exercisable shares under option	100,000
Remaining Life in Years	2 years 5 months 8 days

XML

STOCK OPTIONS (Details Narrative) - USD ($)	6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Stock Options Exercised Cashless Shares	125,000
Exercise paid surrender shares of common stock	72,115
Share-based Payment Arrangement, Option [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price		$ 0.30
Fair value of options granted	$ 1,458,000	$ 67,000
Amortized fair value of options granted	704,000	25,000
Share-based Payment Arrangement, Expense	$ 180,000	$ 549,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period	50,000	30,000
Amortization	$ 0	$ 19,000
Share-based Payment Arrangement, Option [Member] | Minimum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term	3 years
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price	$ 0.30
Share-based Payment Arrangement, Option [Member] | Maximum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Weighted Average Remaining Contractual Term	5 years	5 years
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross	2,802,000	564,500
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price	$ 1.00
Employee Stock Option [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period	155,000
Employee Stock Option [Member] | Minimum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price	$ 0.30
Employee Stock Option [Member] | Maximum [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price	$ 0.45

XML

WARRANTS (Details Narrative) - USD ($)	3 Months Ended	6 Months Ended
	Mar. 31, 2021	Jun. 30, 2021	Jun. 30, 2020
Debenture Payable [Member]
WarrantsAndRightsNoteDisclosureLineItems [Line Items]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights			180,000
Class of Warrant or Right, Exercise Price of Warrants or Rights			$ 0.75
Warrants and Rights Outstanding, Term			3 years
Fair Value Adjustment of Warrants			$ 94,000
Proceeds from Issuance of Warrants			$ 20,000
Eight Point Eight Million [Member]
WarrantsAndRightsNoteDisclosureLineItems [Line Items]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights			750,000
Class of Warrant or Right, Exercise Price of Warrants or Rights			$ 0.50
Minimum [Member]
WarrantsAndRightsNoteDisclosureLineItems [Line Items]
Class of Warrant or Right, Exercise Price of Warrants or Rights		$ 0.11
Maximum [Member]
WarrantsAndRightsNoteDisclosureLineItems [Line Items]
Class of Warrant or Right, Exercise Price of Warrants or Rights		$ 5.50
Warrants One [Member]
WarrantsAndRightsNoteDisclosureLineItems [Line Items]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights		1,100,000
Fair Value Adjustment of Warrants		$ 710,000
Warrants One [Member] | Minimum [Member]
WarrantsAndRightsNoteDisclosureLineItems [Line Items]
Class of Warrant or Right, Exercise Price of Warrants or Rights		$ 0.82
Warrants and Rights Outstanding, Term		3 years
Warrants One [Member] | Maximum [Member]
WarrantsAndRightsNoteDisclosureLineItems [Line Items]
Class of Warrant or Right, Exercise Price of Warrants or Rights		$ 0.83
Warrants and Rights Outstanding, Term		4 years
Warrants Two [Member]
WarrantsAndRightsNoteDisclosureLineItems [Line Items]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights		15,540,540
Class of Warrant or Right, Exercise Price of Warrants or Rights		$ 1.087
Fair Value Adjustment of Warrants	$ 9,500,000	$ 9,500,000
Proceeds from Issuance of Warrants		$ 23,000,000.0
Warrant Exercised [Member]
WarrantsAndRightsNoteDisclosureLineItems [Line Items]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights		956,250
Warrant Exercised [Member] | Minimum [Member]
WarrantsAndRightsNoteDisclosureLineItems [Line Items]
Class of Warrant or Right, Exercise Price of Warrants or Rights		$ 0.11
Warrant Exercised [Member] | Maximum [Member]
WarrantsAndRightsNoteDisclosureLineItems [Line Items]
Class of Warrant or Right, Exercise Price of Warrants or Rights		$ 0.55
Warrant Forfeited [Member]
WarrantsAndRightsNoteDisclosureLineItems [Line Items]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights		3,426,500
Warrant Forfeited [Member] | Minimum [Member]
WarrantsAndRightsNoteDisclosureLineItems [Line Items]
Class of Warrant or Right, Exercise Price of Warrants or Rights		$ 0.90
Warrant Forfeited [Member] | Maximum [Member]
WarrantsAndRightsNoteDisclosureLineItems [Line Items]
Class of Warrant or Right, Exercise Price of Warrants or Rights		$ 2.25
Common Stock [Member]
WarrantsAndRightsNoteDisclosureLineItems [Line Items]
Class of Warrant or Right, Number of Securities Called by Warrants or Rights		29,174,958	12,710,107

XML

SCHEDULE OF REVENUES COMPRISED OF MAJOR CATEGORIES (Details) - USD ($)	6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020
Disaggregation of Revenue [Line Items]
Total revenues	$ 57,212,220	$ 17,076,325
Product Sales [Member]
Disaggregation of Revenue [Line Items]
Total revenues	35,776,191	9,942,804
Product Sales Wholesale [Member]
Disaggregation of Revenue [Line Items]
Total revenues	13,902,969
Real Estate [Member]
Disaggregation of Revenue [Line Items]
Total revenues	3,670,462	3,492,042
Management Service [Member]
Disaggregation of Revenue [Line Items]
Total revenues	1,877,407	748,696
Supply Procurement [Member]
Disaggregation of Revenue [Line Items]
Total revenues	918,018	818,900
License and Service [Member]
Disaggregation of Revenue [Line Items]
Total revenues	$ 1,067,173	$ 796,847

XML

REVENUES (Details Narrative)	3 Months Ended
	Jun. 30, 2021	Jun. 30, 2020
Revenue from Contract with Customer Benchmark [Member] | Customer Concentration Risk [Member] | Two Clients [Member]
Disaggregation of Revenue [Line Items]
Concentration Risk, Percentage	12.00%	30.00%

XML

BAD DEBTS (Details Narrative) - USD ($)	6 Months Ended
	Jun. 30, 2021	Jun. 30, 2020
DebtLineItems [Line Items]
Provision for doubtful account	$ 1,819,000
A R Allowance [Member]
DebtLineItems [Line Items]
Accounts Receivable, Allowance for Credit Loss	1,400,000	$ 450,000
Increase in reserve working capital	$ 419,000

XML

RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)	1 Months Ended		6 Months Ended
	Dec. 31, 2020	Apr. 30, 2020	Jun. 30, 2021	Jun. 30, 2020
Related Party Transaction [Line Items]
Operating Lease, Expense			$ 78,000	$ 78,000
Payments to Acquire Property, Plant, and Equipment			$ 7,975,731	2,720,655
Due to other related parties	$ 1,200,000
Bettys Eddies Products [Member] | Royalty Agreement [Member]
Related Party Transaction [Line Items]
Changed in royalty percentage			2.50%
Royalty percentage description			(i) 3.0% and 10.0% of wholesale sales of existing products within the product line if sold directly by the Company, or licensed by the Company for sale by third-parties, respectively, and (ii) 0.5% and 1.0% of wholesale sales of future developed products within the product line if sold directly by the Company, or licensed by the Company for sale by third-parties, respectively.
Due to Affiliate			$ 162,000	$ 148,000
Common Stock [Member]
Related Party Transaction [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period			82,885
Options [Member]
Related Party Transaction [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period			82,885	0
COO [Member]
Related Party Transaction [Line Items]
Shares Issued, Price Per Share		$ 0.30
Fair value of options		$ 6,000
COO [Member] | Common Stock [Member]
Related Party Transaction [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period		50,000
CEO, CFO and Independent Board Member [Member] | Common Stock [Member]
Related Party Transaction [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercises in Period	550,000
CEO, CFO and Independent Board Member [Member] | Options [Member] | Minimum [Member]
Related Party Transaction [Line Items]
Shares Issued, Price Per Share	$ 0.13
CEO, CFO and Independent Board Member [Member] | Options [Member] | Maximum [Member]
Related Party Transaction [Line Items]
Shares Issued, Price Per Share	$ 0.14
Chief Operating Officer [Member]
Related Party Transaction [Line Items]
Payments to Acquire Property, Plant, and Equipment			$ 2,015,000	$ 1,141,000
CEO and CFO [Member]
Related Party Transaction [Line Items]
Payments to Acquire Additional Interest in Subsidiaries			21,000	19,000
Purchased fixed assets and consulting services			573,000	0
CEO and CFO [Member] | Owned Companies [Member]
Related Party Transaction [Line Items]
Due to other related parties	$ 653,000
Employee [Member]
Related Party Transaction [Line Items]
Payments to Acquire Property, Plant, and Equipment			$ 466,000	$ 145,000
CEO [Member]
Related Party Transaction [Line Items]
Due to other related parties	460,000
Stockholders [Member]
Related Party Transaction [Line Items]
Due to other related parties	$ 45,000

XML

SCHEDULE OF COMPONENTS OF LEASE EXPENSE (Details)	3 Months Ended
	Jun. 30, 2021 USD ($)
Commitments and Contingencies Disclosure [Abstract]
Operating lease cost	$ 543,593
Amortization of right-of-use assets	16,342
Interest on lease liabilities	2,855
Total finance lease cost	$ 19,197

XML

SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS UNDER ALL NON-CANCELABLE OPERATING LEASES (Details)	Jun. 30, 2021 USD ($)
Lessor, Lease, Description [Line Items]
Operating Leases, 2021	$ 2,411,711
Operating Leases, 2022	4,740,130
Operating Leases, 2023	4,446,410
Operating Leases, 2024	4,506,585
Operating Leases, 2025	4,574,023
Operating Leases, Thereafter	39,591,553
Operating Lease, Total lease payments	60,270,412
Operating Leases [Member]
Lessor, Lease, Description [Line Items]
Operating Leases, 2021	564,469
Operating Leases, 2022	1,071,079
Operating Leases, 2023	1,035,017
Operating Leases, 2024	963,589
Operating Leases, 2025	936,947
Operating Leases, Thereafter	3,468,041
Operating Lease, Total lease payments	8,039,142
Less: Operating Leases, Imputed Interest	(2,058,393)
Operating Leases	5,980,749
Financing Leases [Member]
Lessor, Lease, Description [Line Items]
Finance Lease, 2021	19,206
Finance Lease, 2022	27,123
Finance Lease, 2023	23,201
Finance Lease, 2024	3,229
Finance Lease, 2025
Finance Lease, Thereafter
Finance Lease, Total lease payments	72,759
Less: Finance Lease, imputed interest	(6,208)
Finance Lease	$ 66,551

XML

COMMITMENTS AND CONTINGENCIES (Details Narrative)	1 Months Ended		6 Months Ended
	May 31, 2020 USD ($)	Nov. 30, 2019 USD ($)	Jun. 30, 2021 USD ($) ft²	Dec. 31, 2020 USD ($)	Dec. 31, 2019 USD ($)	Jan. 31, 2017 ft²	Sep. 30, 2016 ft²
Product Liability Contingency [Line Items]
Number of operating leases, description			six
Number of finance leases, description			four finance leases
Area of land			300,000
Agreement term description			An employment agreement which commenced in 2012 with Thomas Kidrin, the former CEO of the Company, which provided Mr. Kidrin with salary, car allowances, stock options, life insurance, and other employee benefits, was terminated by the Company in 2017
Accrued Liabilities, Current | $			$ 8,145,061	$ 3,621,269
Loss contingency, damages sought, value | $			5,400,000
OGGUSA Debtors [Member]
Product Liability Contingency [Line Items]
Bankruptcy claim filed | $	$ 33,600,000
Bankruptcy claim by court | $	$ 31,000,000.0
GenCanna Global Inc. [Member]
Product Liability Contingency [Line Items]
Equity onwership percentage					33.50%
Related party receivable | $					$ 29,000,000.0
Maryland Acquisition [Member]
Product Liability Contingency [Line Items]
Loss contingency, damages sought, value | $		$ 75,000
Terminated Employment Agreement [Member]
Product Liability Contingency [Line Items]
Accrued Liabilities, Current | $			$ 1,043,000	$ 1,043,000
Finance Lease Commitments [Member] | Machinery and Office Equipment [Member]
Product Liability Contingency [Line Items]
Lease expiration, description			expire in February 2022 through June 2024
Lease Commitments [Member]
Product Liability Contingency [Line Items]
Operating Lease, Weighted Average Remaining Lease Term			7 years 9 months 18 days
Finance Lease, Weighted Average Remaining Lease Term			2 years 4 months 24 days
Lease Commitments [Member] | Minimum [Member]
Product Liability Contingency [Line Items]
Weighted average discount rate for lease liabilities			7.50%
Lease Commitments [Member] | Maximum [Member]
Product Liability Contingency [Line Items]
Weighted average discount rate for lease liabilities			12.00%
DELAWARE
Product Liability Contingency [Line Items]
Area of land			100,000				45,000
Lease expiration, description			expires in 2035
DELAWARE | Cannabis Production Facility [Member]
Product Liability Contingency [Line Items]
Area of land			12,000
Lease expiration, description			expires in January 2026
DELAWARE | Three Additional Five-Year Periods [Member]
Product Liability Contingency [Line Items]
Lease expiration, description			The lease term is 10 years, with an option to extend the term for three additional five-year periods
Lease term			10 years
DELAWARE | Operating Lease Commitments [Member]
Product Liability Contingency [Line Items]
Area of land			4,000
Lease term, description			five-year lease that expires in December 2021 with a five-year option to extend
NEVADA
Product Liability Contingency [Line Items]
Area of land			10,000
Lease expiration, description			expiring in 2024
MASSACHUSETTS
Product Liability Contingency [Line Items]
Area of land			10,000
Lease expiration, description			expiring in 2028
Lease term			10 years
Lease extension option			option to extend the term for an additional five-year period
MARYLAND
Product Liability Contingency [Line Items]
Area of land						180,000
MARYLAND | Operating Lease Commitments [Member]
Product Liability Contingency [Line Items]
Area of land			2,700
Lease expiration, description			expires in July 2022

XML

SUBSEQUENT EVENTS (Details Narrative) - USD ($)		1 Months Ended
	Jul. 02, 2021	Aug. 31, 2021	Jul. 31, 2021
Subsequent Event [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Shares Purchased for Award			11,250,000
Option to purchase common stock exercised			85,000
Subsequent Event [Member]
Subsequent Event [Line Items]
Stock Issued During Period, Shares, Purchase of Assets			750,000
Stock Issued During Period, Value, Purchase of Assets			$ 705,000
Options grant period			5 years
Adjusted shares returned upon conversion			79,815
Stock issued for services			300,000
Subsequent Event [Member] | Minimum [Member]
Subsequent Event [Line Items]
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price			$ 0.21
Subsequent Event [Member] | Maximum [Member]
Subsequent Event [Line Items]
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price			$ 0.30
Subsequent Event [Member] | Note Holder [Member] | 3.2M [Member]
Subsequent Event [Line Items]
Principal balance		$ 387,000
Stock Issued During Period, Shares, New Issues		1,104,725
Subsequent Event [Member] | Employees [Member]
Subsequent Event [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period			5 years
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant			100,000
Stock Issued During Period, Shares, Restricted Stock Award, Net of Forfeitures			145,217
Subsequent Event [Member] | Employees [Member] | Minimum [Member]
Subsequent Event [Line Items]
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price			$ 0.84
Subsequent Event [Member] | Employees [Member] | Maximum [Member]
Subsequent Event [Line Items]
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price			$ 0.90
Subsequent Event [Member] | Independent Board Members [Member]
Subsequent Event [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Shares Purchased for Award			900,000
Share-based Compensation Arrangements by Share-based Payment Award, Options, Grants in Period, Weighted Average Exercise Price			$ 0.88
Subsequent Event [Member] | Employment Agreement [Member]
Subsequent Event [Line Items]
Agreement expiration date	2024-06
Percentage of annual bonuses	75.00%
Subsequent Event [Member] | Employment Agreement [Member] | Non-Qualified Stock Options [Member]
Subsequent Event [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period	1 year
Expiration date	2026-07
Subsequent Event [Member] | Employment Agreement [Member] | Chief Executive Officer [Member]
Subsequent Event [Line Items]
Salary and Wage, Officer, Excluding Cost of Good and Service Sold	$ 350,000
Subsequent Event [Member] | Employment Agreement [Member] | Chief Executive Officer [Member] | Non-Qualified Stock Options [Member]
Subsequent Event [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross	5,000,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number	5,000,000
Subsequent Event [Member] | Employment Agreement [Member] | Chief Financial Officer [Member]
Subsequent Event [Line Items]
Salary and Wage, Officer, Excluding Cost of Good and Service Sold	$ 325,000
Subsequent Event [Member] | Employment Agreement [Member] | Chief Financial Officer [Member] | Non-Qualified Stock Options [Member]
Subsequent Event [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross	5,000,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number	5,000,000
Subsequent Event [Member] | Employment Agreement [Member] | Chief Operating Officer [Member]
Subsequent Event [Line Items]
Salary and Wage, Officer, Excluding Cost of Good and Service Sold	$ 300,000
Subsequent Event [Member] | Employment Agreement [Member] | Chief Operating Officer [Member] | Non-Qualified Stock Options [Member]
Subsequent Event [Line Items]
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Gross	1,250,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Exercisable, Number	1,250,000
Subsequent Event [Member] | Metropolis Property [Member]
Subsequent Event [Line Items]
Asset Acquisition, Contingent Consideration, Liability			$ 1,600,000
Subsequent Event [Member] | DuQuoin State Bank [Member]
Subsequent Event [Line Items]
Asset Acquisition, Contingent Consideration, Liability			$ 2,700,000
Maturity date			2041-07
Debt Instrument, Interest Rate, Stated Percentage			6.25%
Subsequent Event [Member] | Mari Holdings Metropolis LLC [Member]
Subsequent Event [Line Items]
Debt Instrument, Interest Rate, Stated Percentage			30.00%