XML 69 R52.htm IDEA: XBRL DOCUMENT v3.21.2
Variable Interest Entities - VIE Financials (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Jun. 30, 2021
Dec. 31, 2020
Jun. 30, 2020
Dec. 31, 2019
ASSETS                
Cash and cash equivalents $ 42,207   $ 42,207     $ 85,249    
Restricted cash 25,516   25,516     38,911    
Investment in alternative assets, fair value 226,138   226,138     221,894    
Other assets 33,256   33,256     36,326    
TOTAL ASSETS 3,490,196   3,490,196     3,564,957    
LIABILITIES                
Accounts payable and accrued expenses 30,448   30,448     26,505    
TOTAL LIABILITIES 2,063,192   2,063,192     1,891,050    
Equity (Deficit):                
Noncontrolling interests 316,687   316,687     328,442    
Total Equity of VIE 200,984 $ 494,656 200,984 $ 494,656 $ 267,731 440,814 $ 499,196 $ 607,194
REVENUE                
Investment income, net 17,554 56,705 21,417 41,590        
Interest income 213 278 835 1,293        
Revenue 33,786 68,012 37,259 119,742        
EXPENSES                
Other expenses 9,652 4,712 23,050 13,387        
TOTAL EXPENSES 76,269 87,111 216,464 272,149        
Net loss     (191,276) (142,141)        
Net (income) loss attributable to noncontrolling interests (87) (21,181) 29,766 32,901        
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS (50,578) (48,898) (169,881) (120,475)        
Variable Interest Entity, Primary Beneficiary | ExAlt Trusts                
ASSETS                
Cash and cash equivalents 2,240   2,240     5,965    
Restricted cash 4,469   4,469     5,386    
Investment in alternative assets, fair value 226,138   226,138     221,894    
Other assets 1,278   1,278     1,273    
TOTAL ASSETS 234,125   234,125     234,518    
LIABILITIES                
Accounts payable and accrued expenses 2,065   2,065     2,029    
TOTAL LIABILITIES 2,065   2,065     2,029    
Equity (Deficit):                
Noncontrolling interests (14,469)   (14,469)     7,208    
Total Equity of VIE (14,469)   (14,469)     $ 7,208    
REVENUE                
Investment income, net 17,554 56,705 21,417 41,590        
Interest income 0 0 0 20        
Revenue 17,554 56,705 21,417 41,610        
EXPENSES                
Other expenses 215 162 572 330        
TOTAL EXPENSES 215 162 572 330        
Net loss 17,339 56,543 20,845 41,280        
Net (income) loss attributable to noncontrolling interests (2,936) (33,926) (20,931) 9,795        
NET INCOME (LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 14,403 $ 22,617 $ (86) $ 51,075