10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2018

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to

Commission File Number 000-55334

COHBAR, INC.

(Exact name of registrant as specified in its charter)

Delaware	26-1299952
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification Number)

1455 Adams Drive, Suite 2050

Menlo Park, CA 94025

(Address of principal executive offices) (Zip Code)

(650) 446-7888

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports). Yes þ       No ☐

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ       No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated filer	☐	Smaller reporting company	þ
(Do not check if a smaller reporting company)		Emerging growth company	þ

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐     No þ

As of May 10, 2018 the registrant had outstanding 39,963,129 shares of common stock.

COHBAR, INC.

FORM 10-Q

For the Quarterly Period Ended March 31, 2018

		Page Number
	PART I – FINANCIAL INFORMATION
Item 1	Financial Statements	1
Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	11
Item 3	Quantitative and Qualitative Disclosures About Market Risk	15
Item 4	Evaluation of Disclosure Controls and Procedures	16
	PART II – OTHER INFORMATION
Item 1	Legal Proceedings	17
Item 1A	Risk Factors	17
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	17
Item 3	Defaults Upon Senior Securities	17
Item 4	Mine Safety Disclosures	17
Item 5	Other Information	17
Item 6	Exhibits	18
	SIGNATURES	19

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

CohBar, Inc.

Condensed Balance Sheets

	As of
	March 31, 2018			December 31, 2017
	(unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	6,960,588		$	2,823,450
Investments		1,496,068			5,629,009
Prepaid expenses and other current assets		418,392			164,274
Total current assets		8,875,048			8,616,733
Property and equipment, net		159,562			176,531
Intangible assets, net		21,042			23,051
Other assets		46,904			46,904
Total assets	$	9,102,556		$	8,863,219
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	439,347		$	492,015
Accrued liabilities		271,780			249,158
Accrued payroll and other compensation		532,884			503,133
Total current liabilities		1,244,011			1,244,306
Note payable, net of debt discount and offering costs of $741,238 and $0 as of March 31, 2018 and December 31, 2017, respectively		1,401,262			-
Total liabilities		2,645,273			1,244,306
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $0.001 par value, Authorized 5,000,000 shares; No shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively		-			-
Common stock, $0.001 par value, Authorized 75,000,000 shares; Issued and outstanding 39,956,147 shares as of March 31, 2018 and 39,439,505 as of December 31, 2017		39,956			39,440
Additional paid-in capital		34,246,600			31,822,161
Accumulated deficit		(27,829,273	)		(24,242,688	)
Total stockholders’ equity		6,457,283			7,618,913
Total liabilities and stockholders’ equity	$	9,102,556		$	8,863,219

The accompanying notes are an integral part of these condensed financial statements 

1

CohBar, Inc.

Condensed Statements of Operations

(unaudited)

	For The Three Months Ended March 31,
	2018			2017
Revenues	$	-		$	-
Operating expenses:
Research and development		2,680,983			1,292,780
General and administrative		913,088			940,089
Total operating expenses		3,594,071			2,232,869
Operating loss		(3,594,071	)		(2,232,869	)
Other income (expense):
Interest income		10,960			2,163
Interest expense		(1,409	)		(1,345	)
Amortization of debt discount and offering costs		(2,065	)		(59	)
Total other income		7,486			759
Net loss	$	(3,586,585	)	$	(2,232,110	)
Basic and diluted net loss per share	$	(0.09	)	$	(0.06	)
Weighted average common shares outstanding - basic and diluted		39,674,563			35,788,158

The accompanying notes are an integral part of these condensed financial statements

2

CohBar, Inc.

Condensed Statements of Cash Flows

(unaudited)

	For The Three Months Ended March 31,
	2018			2017
Cash flows from operating activities:
Net loss	$	(3,586,585	)	$	(2,232,110	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		17,239			15,989
Stock-based compensation		978,708			414,513
Amortization of debt discount		1,976			59
Amortization of debt issuance costs		89			-
Changes in operating assets and liabilities:
Prepaid expenses and other current assets		(254,118	)		(61,183	)
Accounts payable		(52,668	)		281,231
Accrued liabilities		22,622			28,687
Accrued payroll and other compensation		29,751			(265,417	)
Net cash used in operating activities		(2,842,986	)		(1,818,231	)
Cash flows from investing activities:
Adjustment to capitalized patent costs		1,739			-
Purchases of investments		(1,498,889	)		(5,327,361	)
Proceeds from redemptions of investments		5,631,830			4,433,000
Net cash provided by (used in) investing activities		4,134,680			(894,361	)
Cash flows from financing activities:
Debt issuance costs		(31,993	)		-
Proceeds from exercise of warrants		588,499			2,404,993
Repayment of note payable		-			(102,630	)
Proceeds from exercise of employee stock options		146,438			19,825
Proceeds from private offering, net		2,142,500			-
Net cash provided by financing activities		2,845,444			2,322,188
Net increase (decrease) in cash		4,137,138			(390,404	)
Cash and cash equivalents at beginning of period		2,823,450			3,257,458
Cash and cash equivalents at end of period	$	6,960,588		$	2,867,054
Non-cash investing and financing activities:
Warrants issued in connection with note payable	$	711,310		$	-
Supplemental disclosure of cash flow information:
Cash paid:
Interest paid	$	-		$	12,418

The accompanying notes are an integral part of these condensed financial statements

3

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

Note 1 - Business Organization and Nature of Operations

CohBar, Inc. (“CohBar,” “its” or the “Company”) is an innovative biotechnology company and a leader in the research and development of mitochondria based therapeutics (MBTs), a novel and emerging class of therapeutics that have the potential to treat a wide range of diseases associated with aging and metabolic dysfunction, including non-alcoholic steatohepatitis (NASH), obesity, type 2 diabetes mellitus (T2D), cancer, atherosclerosis, cardiovascular disease and neurodegenerative diseases such as Alzheimer’s disease.

The Company’s primary activities include research and development of its MBT pipeline, securing intellectual property protection, managing collaborations with contract research organizations (“CROs”) and academic institutions and raising capital. To date, the Company has not generated any revenues from operations and does not expect to generate any revenues in the near future. The Company has financed its operations primarily with proceeds from sales of its equity securities, private placements and the exercise of outstanding warrants and stock options.

The unaudited interim condensed financial statements of the Company have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (“SEC”). They do not include all information and footnotes required by U.S. GAAP for complete financial statements. Except as disclosed herein, there have been no material changes in the information disclosed in the notes to the financial statements for the year ended December 31, 2017, included in the Company’s Annual Report on Form 10-K (the “2017 Form 10-K”), filed with the SEC on April 2, 2018. The interim unaudited condensed financial statements should be read in conjunction with those audited financial statements included in the 2017 Form 10-K. In the opinion of management, all adjustments considered necessary for fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three months ended March 31, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018, or any other period.

Note 2 – Liquidity and Management’s Plans

As of March 31, 2018, the Company had working capital and stockholders’ equity of $7,631,037 and $6,457,283 respectively. During the three months ended March 31, 2018, the Company incurred a net loss of $3,586,585. The Company has not generated any revenues, has incurred net losses since inception and does not expect to generate revenues in the near term. Factors such as these and the Company’s projected cash burn raised substantial doubt about the entity’s ability to continue as a going concern for at least one year from the issuance of these financial statements. However, management’s plans, including the raising of debt and equity financing (see Note 5 and Note 9) and reducing certain operating expenses, alleviated the substantial doubt. The Company believes that it has sufficient capital to meet its operating expenses and obligations for the next twelve months from the date of this filing.  Nevertheless, if other unanticipated difficulties arise the Company may be required to raise additional capital to support its operations, curtail its research and development activities until such time as additional capital becomes available and delay its target for its upcoming FDA filings and clinical activities.  These activities would necessitate the Company to slow its rate of spending and extend its use of cash until additional capital is raised.  There can be no assurance that such a plan will be successful. There is no assurance that additional financing will be available when needed or that the Company will be able to obtain such financing on reasonable terms.

4

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

Note 3 - Summary of Significant Accounting Policies

Basis of Presentation

All amounts are presented in U.S. Dollars.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. Actual results could differ from these estimates. The Company’s significant estimates and assumptions include the fair value of financial instruments, stock-based compensation and the valuation allowance relating to the Company’s deferred tax assets.

Investments

Investments consist of U.S. Treasury Bills, which are classified as held-to-maturity, and Certificates of Deposit. The Company determines the appropriate balance sheet classification of its investments at the time of purchase and evaluates the classification at each balance sheet date. All of the Company’s U.S. Treasury Bills and Certificates of Deposit mature within the next twelve months. Unrealized gains and losses are de minimis. As of March 31, 2018, the carrying value of the Company’s U.S. Treasury Bills approximates their fair value, due to their short-term maturities.

Common Stock Purchase Warrants

The Company classifies as equity any contracts that (i) require physical settlement or net-share settlement or (ii) provides the Company with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that such contracts are indexed to the Company’s own stock. The Company classifies as assets or liabilities any contracts that (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s control), or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company assesses classification of its common stock purchase warrants and other free-standing derivatives at each reporting date to determine whether a change in classification between assets, liabilities and equity is required. The Company’s free-standing derivatives consist of warrants to purchase common stock that were issued in connection with its notes payable and private offering. The Company evaluated these warrants to assess their proper classification using the applicable criteria enumerated under U.S. GAAP and determined that the common stock purchase warrants meet the criteria for equity classification in the accompanying condensed balance sheets as of March 31, 2018 and December 31, 2017.

Share-Based Payment

The Company accounts for share-based payments using the fair value method. For employees and directors, the fair value of the award is measured, as discussed below, on the grant date. For non-employees, fair value is generally valued based on the fair value of the services provided or the fair value of the equity instruments on the measurement date, whichever is more readily determinable and re-measured on each financial reporting date until the service is complete. Upon exercise of an option or warrant, the Company issues new shares of common stock out of its authorized shares.

5

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

Note 3 - Summary of Significant Accounting Policies (continued)

The weighted-average fair value of options and warrants has been estimated on the grant date or measurement date using the Black-Scholes pricing model. The fair value of each instrument is estimated on the grant date or measurement date utilizing certain assumptions for a risk-free interest rate, volatility and expected remaining lives of the awards. Since the Company has a limited history of being publicly traded, the fair value of stock-based payment awards issued with a vesting period of more than three years will be estimated using a volatility derived from an index of comparable entities. Option grants with a vesting schedule that is three years or less will utilize the volatility of the Company’s own stock in estimating the fair value of the stock-based award. The assumptions used in calculating the fair value of share-based payment awards represent management’s best estimates, but these estimates involve inherent uncertainties and the application of management judgment. As a result, if factors change and the Company uses different assumptions, the Company’s stock-based compensation expense could be materially different in the future. In addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares expected to vest. In estimating the Company’s forfeiture rate, the Company analyzed its historical forfeiture rate, the remaining lives of unvested options, and the number of vested options as a percentage of total options outstanding. If the Company’s actual forfeiture rate is materially different from its estimate, or if the Company reevaluates the forfeiture rate in the future, the stock-based compensation expense could be significantly different from what the Company has recorded in the current period.

The weighted-average Black-Scholes assumptions are as follows:

	For the Three Months Ended March 31,
	2018	2017
Expected life	7 years	8 years
Risk free interest rate	2.57%	2.16%
Expected volatility	80%	79%
Expected dividend yield	0%	0%
Forfeiture rate	0%	0%

As of March 31, 2018, total unrecognized stock option compensation expense is $2,743,288, which will be recognized as those options vest over a period of approximately four years. The amount of future stock option compensation expense could be affected by any future option grants or by any option holders leaving the Company before their grants are fully vested.

Net Loss Per Share of Common Stock

Basic net loss per share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding during the period. Diluted net earnings per share reflects the potential dilution that could occur if securities or other instruments to issue common stock were exercised or converted into common stock. Potentially dilutive securities are excluded from the computation of diluted net loss per share as their inclusion would be anti-dilutive and consist of the following:

6

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

Note 3 - Summary of Significant Accounting Policies (continued)

	As of March 31,
	2018		2017
Options		5,722,105		5,618,497
Warrants		4,694,187		951,635
Totals		10,416,292		6,570,132

Note 4 - Accrued Liabilities

Accrued liabilities consist of:

	As of		As of
	March 31, 2018		December 31, 2017
Lab services & supplies	$	6,080	$	11,477
Professional fees		261,791		235,181
Consultant fees		2,500		2,500
Interest		1,409		-
Total accrued liabilities	$	271,780	$	249,158

Note 5 - Notes Payable

During the three months ended March 31, 2018, the Company entered into Note and Warrant Purchase Agreements (the “Purchase Agreements”) with certain accredited investors (the “Investors”) pursuant to which the Company issued to the Investors $2,142,500 aggregate principal amount of its 8% Unsecured Promissory Notes due in March 2021 (the “Notes”). The Notes were issued together with warrants to purchase up to an aggregate of 428,500 shares of the Company’s common stock. Notes in the aggregate amount of $492,500 were purchased by officers and directors of the Company. The warrants are exercisable any time prior to March 29, 2021, subject to acceleration of the expiry date in certain circumstances, at an exercise price of $5.30 per share. The Company determined the fair value of the of the warrants issued using the Black-Scholes pricing model with assumptions discussed in Note 3 and allocated the proceeds based on the relative fair value of the debt instrument and related warrants. The aggregate deferred debt discount related to the Notes was $711,310. The Company amortized $1,976 during the three months ended March 31, 2018. The Company also deferred the costs related to the Notes which totaled $31,993 and amortized $89 of that cost in the three months ended March 31, 2018.

Note 6 - Commitments and Contingencies

Litigations, Claims and Assessments

The Company may from time to time be party to litigation and subject to claims incident to the ordinary course of business. As the Company grows and gains prominence in the marketplace it may become party to an increasing number of litigation matters and claims. The outcome of litigation and claims cannot be predicted with certainty, and the resolution of these matters could materially affect the Company’s future results of operations, cash flows or financial position. The Company is not currently a party to any legal proceedings.

7

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

Note 6 - Commitments and Contingencies (continued)

Operating Lease

The Company is a party to (i) a lease agreement for laboratory space leased on a month-to month basis that is part of a shared facility in Menlo Park, California, and (ii) a one-year lease agreement for office space in Fairfield, New Jersey which expires in September 2018.

Rent expense was $70,356 and $55,215 for the three months ended March 31, 2018 and 2017, respectively.

Note 7 - Stockholders’ Equity

Stock Options

The Company has an incentive stock plan, the Amended and Restated 2011 Equity Incentive Plan (the “2011 Plan”), and has granted stock options to employees, non-employee directors and consultants from the 2011 Plan. Options granted under the 2011 Plan may be Incentive Stock Options or Non-statutory Stock Options, as determined by the Administrator at the time of grant. As of March 31, 2018, there were 761,793 shares remaining available for issuance under the 2011 Plan. Pursuant to applicable policies of the TSX Venture Exchange (the “TSX-V”), certain equity grants are counted against the pool of options available for issuance, notwithstanding that the equity was not originally granted under the 2011 Plan. Subsequent to March 31, 2018, the Company delisted from the TSX-V. Because of the delisting, previously issued warrants that were counted against the option pool are now added back for future issuance. As of the date of this filing, there were 1,066,793 shares remaining available for issuance under the 2011 Plan.

During the three months ended March 31, 2018, the Company granted stock options to employees to purchase 280,000 shares of the Company’s common stock at $5.30 per share. The stock options have terms of ten years and vest over a two or four-year period. The stock options have an aggregate grant date fair value of approximately $1,028,600.

During the three months ended March 31, 2018, 249,309 stock options were exercised for cash proceeds of $146,438.

The Company recorded stock-based compensation in the three months ended March 31, 2018 and 2017 as follows:.

	For the Three Months Ended March 31,
	2018		2017
Research and development	$	773,659	$	66,693
General and administrative		205,049		347,820
Total	$	978,708	$	414,513

8

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

Note 7 - Stockholders’ Equity (continued)

The following table represents stock option activity for the three months ended March 31, 2018:

						Weighted Average
	Stock Options					Exercise Price				Fair Value		Contractual		Aggregate
	Outstanding			Exercisable		Outstanding		Exercisable		Vested		Life (Years)		Intrinsic Value
Balance – December 31, 2017		5,691,414			3,124,941	$	1.16	$	0.73	$	0.73		6.87	$	-
Granted		280,000			-		-		-		-		-		-
Exercised		(249,309	)		-		-		-		-		-		-
Cancelled		-			-		-		-		-		-		-
Balance – March 31, 2018		5,722,105			3,191,721	$	1.41	$	0.84	$	0.84		6.73	$	19,706,706

The following table summarizes information on stock options outstanding and exercisable as of March 31, 2018:

				Weighted	Weighted
Exercise		Number		Average Remaining	Average		Number
Price		Outstanding		Contractual Term	Exercise Price		Exercisable
$	0.05		52,876	4.01 years	$	0.05		52,877
$	0.26		915,497	6.03 years	$	0.26		915,497
$	0.73		1,381,691	6.62 years	$	0.73		1,135,743
$	1.00		287,124	7.31 years	$	1.00		200,457
$	1.10		8,000	7.78 years	$	1.10		3,833
$	1.17		31,605	7.62 years	$	1.17		6,605
$	1.22		70,312	7.85 years	$	1.22		13,021
$	1.50		28,000	7.92 years	$	1.50		8,834
$	1.55		1,456,000	7.94 years	$	1.55		566,000
$	2.02		85,000	9.36 years	$	2.02		40,000
$	2.40		926,000	8.84 years	$	2.40		145,833
$	4.60		200,000	9.69 years	$	4.60		12,500
$	5.30		280,000	9.99 years	$	5.30		90,521
	Totals		5,722,105					3,191,721

Warrants

During the three months ended March 31, 2018, warrants to purchase 267,333 shares of the Company’s common Stock were exercised for aggregate cash proceeds of $588,499.

						Weighted Average
	Warrants					Exercise Price				Fair Value		Contractual		Aggregate
	Outstanding			Exercisable		Outstanding		Exercisable		Vested		Life (Years)		Intrinsic Value
Balance – December 31, 2017		4,533,020			4,517,395	$	1.85	$	1.85	$	1.00		3.21	$	-
Granted		428,500			-		-		-		-		-		-
Exercised		(267,333	)		-		-		-		-		-		-
Cancelled		-			-		-		-		-		-		-
Balance – March 31, 2018		4,694,187			4,694,187	$	2.14	$	2.14	$	1.12		2.99	$	14,977,413

9

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

Note 8 - Related Party Transactions

Two of the Company’s directors provide consulting, scientific and research and advisory services to the Company pursuant to agreements that provided for annual compensation of $20,000. In addition, each of Drs. Barzilai and Cohen receive a fee for serving on the Company’s Board of Directors. Payments of $5,000 and $10,500 were made to each director during each of the three months ended March 31, 2018 and 2017, respectively. As of March 31, 2018, no amounts were owed to either director.

Note 9 - Subsequent Events

Management has evaluated subsequent events to determine if events or transactions occurring through the date on which the condensed financial statements were issued require adjustment or disclosure in the Company’s condensed financial statements.

On April 13, 2018, the Company entered into Note and Warrant Purchase Agreements (the “Purchase Agreements”) with certain accredited investors (the “Investors”) pursuant to which the Company issued to the Investors $1,760,000 aggregate principal amount of its 8% Unsecured Promissory Notes Due 2021 (the “Notes”). Notes in the aggregate amount of $40,000 were purchased by an officer of the Company. The Notes were issued together with warrants to purchase up to an aggregate of 352,000 shares of the Company’s common stock (the “Warrants”). The Warrants may be exercised at any time prior to March 29, 2021; provided, however, that if a Note is repaid prior to March 29, 2019, then the expiry date of the related Warrant is subject to acceleration. The exercise price of the Warrants is $5.30 per share. The Notes and Warrants represent the second and final tranche of a private offering of Notes and Warrants. All outstanding principal and accrued interest on the Notes will become due and payable on March 29, 2021.

Subsequent to March 31, 2018, warrants to purchase 6,982 shares of common stock were exercised for aggregate cash proceeds of $3,491. 

10

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis is based upon our financial statements as of the dates and for the periods presented in this section. You should read this discussion and analysis in conjunction with the financial statements and notes thereto found in Part I, Item 1 of this Form 10-Q and our financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2017 (the “2017 Form 10-K”). All references to the first quarter and first three months of 2018 and 2017 mean the three-month periods ended March 31, 2018 and 2017, respectively. Unless the context otherwise requires, “CohBar,” “we,” “us” and “our” refer to CohBar, Inc.

Special Note Regarding Forward-Looking Statements

This report, including the “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains forward-looking statements regarding future events and our future results that are based on our current expectations, estimates, forecasts, and projections about our business, our potential drug candidates, our capital resources and ability to fund our operations, our results of operations, the industry in which we operate and the beliefs and assumptions of our management. Words such as “expect,” “anticipate,” “target,” “goal,” “project,” “would,” “could,” “intend,” “plan,” “believe,” “seek” and “estimate,” variations of these words, and similar expressions are intended to identify those forward-looking statements. These forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, actual results may differ materially from those expressed in any forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, those discussed in this report under the section entitled “Risk Factors” in Item 1A of Part I of the 2017 Form 10-K, as supplemented or modified in our quarterly reports on Form 10-Q. We undertake no obligation to revise or update publicly any forward-looking statements for any reason, whether as a result of new information, future events or otherwise, except as may be required by law.

Overview

We are an innovative biotechnology company and a leader in the research and development of mitochondria based therapeutics (MBTs), an emerging class of drugs with the potential to treat a wide range of diseases associated with aging and metabolic dysfunction, including non-alcoholic steatohepatitis (NASH), obesity, fatty liver disease (NAFLD), type 2 diabetes mellitus (T2D), cancer, atherosclerosis, cardiovascular disease and neurodegenerative diseases such as Alzheimer’s disease.

MBTs originate from almost two decades of research by our founders, resulting in their discovery of a novel group of mitochondrial-derived peptides (MDPs) encoded within the genome of mitochondria. Some of these naturally occurring MDPs and certain related analogs have demonstrated a range of biological activity and therapeutic potential in pre-clinical models across multiple diseases associated with aging.

We are focused on building our organization, enhancing our scientific and management teams and their capabilities, planning and strategy, raising capital and the research and development of our MDPs. Our research efforts have focused on discovering and evaluating our MDPs for potential development as MBT drug candidates. We seek to identify and advance research on MDPs with superior potential for yielding a MBT drug candidate, and ultimately a drug, for which we have a strong intellectual property position.

In September 2016, we advanced two novel, optimized analogs of our MOTS-c MDP, CB4209 and CB4211, into IND-enabling studies as our lead MBT candidates for the potential treatment of NASH and obesity. In November 2017 we announced the selection of CB4211 as the final candidate for the remaining pre-IND studies, with initiation of a first-in-human Phase 1 a/b clinical trial targeted for mid-2018, followed by an activity readout relevant to NASH and obesity projected in early 2019.

11

To date, our founders and scientific team have discovered a large number of MDPs that have demonstrated a range of biological activities and therapeutic potential. Our ongoing research and development of our pipeline MDPs is focused on identifying and advancing novel improved analogs of those MDPs that have the greatest therapeutic and commercial potential for development into drugs.

We have financed our operations primarily with proceeds from sales of our equity securities, private placements, and the exercise of outstanding warrants and stock options. Since our inception through March 31, 2018, our operations have been funded with an aggregate of approximately $33.8 million from the issuance of equity instruments.

Since inception, we have incurred significant operating losses. Our net losses were $3,586,585 for the three months ended March 31, 2018. As of March 31, 2018, we had an accumulated deficit of $27,829,273. We expect to continue to incur significant expenses and operating losses over the next several years. Our net losses may fluctuate significantly from quarter to quarter and from year to year. We anticipate incurring increasing expenses as we advance CB4211 to the clinic, conduct pre-clinical development of our other research peptides, continue development of our MBTs and seek to expand our intellectual property portfolio.

Financial Operations Review

Revenue

To date, we have not generated any revenue from product sales and do not expect to generate any revenue from the sale of products in the near future. In the future, we will seek to generate revenue from product sales, either directly or under any future licensing, development or similar relationship with a strategic partner.

Research and development expenses

Research and development expenses consist primarily of costs incurred for our research activities, including our drug discovery efforts, and the development of our product candidates, which include:

● employee-related expenses including salaries, benefits, and stock-based compensation expense;

● expenses incurred under agreements with third parties, including contract research organizations, or CROs, that conduct research and development and pre-clinical activities on our behalf and the cost of consultants;

● the cost of laboratory equipment, supplies and manufacturing MBT test materials; and

● depreciation and other personnel-related costs associated with research and product development.

We expense all research and development expenses as incurred. We expect our research and development expenses to increase in the year ending December 31, 2018, as we continue our efforts to advance our lead MBT candidate program and to discover, evaluate and optimize other MDPs as potential MBT drug candidates.

Our Research Programs

Our research programs include IND-enabling activities for our lead MBT candidate program, as well as operation of our platform technology related to discovery of new MDPs, investigational research to evaluate the therapeutic potential of certain discovered MDPs and engineering analogs of certain discovered MDPs to improve their characteristics as potential MBT drug development candidates. Depending on factors of capability, cost, efficiency and intellectual property rights we conduct our research programs independently at our laboratory facility, pursuant to contractual arrangements with CROs or under collaborative arrangements with academic institutions.

12

The success of our research programs and the timing of those programs and the possible development of a research peptide into a drug candidate is highly uncertain. As such, at this time, we cannot reasonably estimate or know the nature, timing or estimated costs of the efforts that will be necessary to complete research and development of a commercial drug. We are also unable to predict when, if ever, we will receive material net cash inflows from our operations. This is due to the numerous risks and uncertainties associated with developing medicines, including the uncertainty of:

● establishing an appropriate safety profile with toxicology studies;

● successfully designing, enrolling and completing clinical trials;

● receiving marketing approvals from applicable regulatory authorities;

● establishing commercial manufacturing capabilities or making arrangements with third-party manufacturers;

● obtaining and enforcing patent and trade secret protection for our product candidates;

● launching commercial sales of the products, if and when approved, whether alone or in collaboration with others; and

● maintaining an acceptable safety profile of the products following approval.

A change in the outcome of any of these variables with respect to the development of any of our product candidates would significantly change the costs and timing associated with the development of that product candidate.

Research and development activities are central to our business model. Our MBT drug target candidates are in early stages of investigational research. Candidates in later stages of clinical development generally have higher development costs than those in earlier stages of clinical development, primarily due to the increased size and duration of later-stage clinical trials. We expect research and development costs to increase significantly for the foreseeable future as our product candidate development programs progress. However, we do not believe that it is possible at this time to accurately project total program-specific expenses through commercialization. There are numerous factors associated with the successful commercialization of any of our product candidates, including future trial design and various regulatory requirements, many of which cannot be determined with accuracy at this time based on our stage of development. Additionally, future commercial and regulatory factors beyond our control will impact our clinical development programs and plans.

General and administrative expenses

General and administrative expenses consist primarily of salaries and other related costs, including stock-based compensation, for personnel in executive, finance and administrative functions. Other significant costs include legal fees relating to patent and corporate matters and fees for accounting and consulting services. We anticipate that our general and administrative expenses will remain relatively constant in the year ending December 31, 2018.

Results of Operations

The following table sets forth our results of operations for the periods presented. The period-to-period comparison of financial results is not necessarily indicative of financial results to be achieved in future periods.

	For The Three Months Ended March 31,				Change
	2018		2017		$			%
Operating expenses:
Research and development	$	2,680,983	$	1,292,780	$	1,388,203			107	%
General and administrative		913,088		940,089		(27,001	)		(3	)%
Total operating expenses	$	3,594,071	$	2,232,869	$	1,361,202			61	%

13

Comparison of Three Months Ended March 31, 2018 and 2017

Research and development expenses were $2,680,983 in the three months ended March 31, 2018 compared to $1,292,780 in the prior year period, a $1,388,203 increase. The increase in research and development expenses was primarily due to $868,935 of costs incurred which related to our clinical and IND-enabling activities, an increase of $706,966 in stock-based compensation related new options grants made during the current year quarter and to the grants to consultants that are revalued at each balance sheet date, which was partially offset by the $149,798 decrease in preclinical studies due to the cost, mix and timing of those studies. We expect research and development expenses to increase in the coming quarters as we continue to advance our lead MBT candidate program, begin to incur the costs of clinical trials and evaluate and optimize other MDPs as potential MBT drug candidates. 

General and administrative expenses were $913,088 in the three months ended March 31, 2018 compared to $940,089 in the prior year period, a $27,001 decrease. The decrease was primarily due to a $142,770 decrease in stock based compensation due to the new option grants made in the prior year quarter which was offset by a $60,329 increase in insurance premiums and a $55,000 increase in directors fees due to the addition of a new Board member announced at the end of 2017 and the change in Board compensation made in the fourth quarter of 2017.

Liquidity and Capital Resources

As of March 31, 2018 we had a cash balance of $6,960,588. We maintain our cash in a checking and savings account on deposit with a banking institution in the United States. We also maintain a portfolio of short-term highly liquid securities investing in U.S. Treasury Bills and Certificate of Deposits. As of March 31, 2018, we had an investments balance of $1,496,068.

As of March 31, 2018, we had working capital and stockholders’ equity of $7,631,037 and $6,457,283, respectively. During the three months ended March 31, 2018, the Company incurred a net loss of $3,586,585. We have not generated any revenues, do not expect to generate revenues in the near term and have incurred net losses since inception. Factors such as these and our projected cash burn raise substantial doubt about our ability to continue as a going concern for at least one year from the issuance of these financial statements. However, our plans, including the raising of debt and equity financing (see Note 5 and Note 9 to our condensed financial statements) and reducing certain operating expenses, alleviated the substantial doubt.  We believe that we have sufficient capital to meet our operating expenses and obligations for the next twelve months from the date of this filing.  Nevertheless, if other unanticipated difficulties arise the Company may be required to raise additional capital to support its operations, curtail its research and development activities until such time as additional capital becomes available and delay its target for its upcoming FDA filings and clinical activities.  These activities would require us to slow our rate of spending and extend our use of cash until additional capital is raised.  There can be no assurance that such a plan will be successful. There is no assurance that additional financing will be available when needed or that we will be able to obtain such financing on reasonable terms

Cash Flows from Operating Activities

Net cash used in operating activities for the three months ended March 31, 2018 and 2017 was $2,842,986 and $1,818,231, respectively. The cash used in operations for the three months ended March 31, 2018 was primarily due to our reported net loss of $3,586,585 and the $254,118 increase in prepaids which were primarily associated with the renewal of our Directors and Officers Insurance offset by $998,012 in stock-based compensation, depreciation and amortization expense in the current year quarter. The cash used in operations for the three months ended March 31, 2017 was primarily due to our reported net loss of $2,232,110 offset by $430,561 in stock-based compensation, depreciation and amortization expense such quarter.

14

Cash Flows from Investing Activities

Net cash provided by investing activities in the three months ended March 31, 2018 was $4,134,680 which was due to the maturities of our investments in Certificates of Deposit and U.S. Treasury Bills. Net cash used in investing activities in the three months ended March 31, 2017 was $894,361 which was due to the purchases of our investments in Certificates of Deposit and U.S. Treasury Bills as compared to the timing of maturities of those investments.

Cash Flows from Financing Activities

Net cash provided by financing activities in the three months ended March 31, 2018 and 2017 was $2,845,444 and $2,322,188, respectively. Cash provided by financing activities in the three months ended March 31, 2018 was due to the issuance of promissory notes totaling $2,142,500 (See Note 5 – Notes Payable) and the exercise of warrants and employee stock options with proceeds totaling $734,937. Cash provided by financing activities in the three months ended March 31, 2017 was due to the exercise of warrants and employee stock options, partially offset by payment to the Alzheimer’s Drug Development Foundation of $102,630, representing the first installment of a note obligation associated with a grant from that organization.

Contractual Obligations

We are a party to (i) a lease agreement for laboratory space leased on a month-to month basis that is part of a shared facility in Menlo Park, California, and (ii) a one-year lease agreement for office space in Fairfield, New Jersey which expires in September 2018.

Rent expense was $70,356 and $55,215 for the three months ended March 31, 2018 and 2017, respectively.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

As a smaller reporting company as defined by the rules and regulations of the SEC, we are not required to provide this information.

15

Item 4. Evaluation of Disclosure Controls and Procedures

Our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our internal control over financial reporting based on the criteria established in Internal Control - Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission. As previously disclosed, management concluded that our internal control over financial reporting was not effective due to a material weakness. The material weakness related to our having primarily one employee throughout most of 2017 assigned to positions that involve processing financial information, resulting in a lack of segregation of duties so that all journal entries and account reconciliations are reviewed by someone other than the preparer, heightening the risk of error or fraud. During the fourth quarter of 2017, remedial actions were implemented to address this material weakness. We hired additional qualified financial staff and implemented procedures to segregate duties to ensure that journal entries and account reconciliations are reviewed by someone other than the preparer. Additional procedures have been implemented to further strengthen our controls over financial reporting.

Management believes that the controls implemented during the recent periods are sufficient to conclude that the identified material weakness described above has been fully remediated. Therefore, the Chief Executive Officer and Chief Financial Officer have concluded that as of March 31, 2018, our internal control over financial reporting was effective.

We have limited capital resources and have given priority in the use of those resources to our research and development efforts. If we are unable to maintain effective internal control over financial reporting, we may not be able to report our financial results accurately, prevent fraud or file our periodic reports in a timely manner. We continue to evaluate the effectiveness of our internal controls and procedures on an on-going basis. As our operations continue to grow and become more complex, we intend to hire additional personnel in financial reporting and other areas.

Changes in Internal Control over Financial Reporting

Other than as stated above, there were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the three months ended March 31, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

16

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

We may from time to time be party to litigation and subject to claims incident to the ordinary course of business. As we grow and gain prominence in the marketplace we may become party to an increasing number of litigation matters and claims. The outcome of litigation and claims cannot be predicted with certainty, and the resolution of these matters could materially affect our future results of operations, cash flows or financial position. We are not currently a party to any legal proceedings.

Item 1A. Risk Factors

A description of the risks associated with our business, financial conditions and results of operations is set forth in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2017 and filed with the SEC on April 2, 2018. There have been no material changes to these risks during the three months ended March 31, 2018.

Item 2. Unregistered Sale of Equity Securities and Use of Proceeds

Sales of Unregistered Securities

Information regarding unregistered sales of equity securities during the quarter-ended March 31, 2018 is furnished with our current report on Form 8-K filed on April 13, 2018.

Use of Proceeds from Registered Securities

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

None.

Item 5. Other Information

None.

17

Item 6. Exhibits

Exhibit Number	Description
4.1	Form of 8% unsecured Promissory Note due 2021 (incorporated by reference from Exhibit 4.1 of our Current Report on Form 8-K filed May 4, 2018).
4.2	Form of non-transferable common stock Purchase Warrant (incorporated by reference from Exhibit 4.2 of our Current Report on Form 8-K filed May 4, 2018).
10.1	Form of Note and Purchase Warrant Agreement (incorporated by reference from Exhibit 10.1 of our Current Report on Form 8-K filed May 4, 2018).
31.1	Certification of Principal Executive Officer Pursuant to Rule 13-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2	Certification of Principal Financial Officer Pursuant to Rule 13-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1	Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema Document
101.CAL	XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	XBRL Taxonomy Extension Label Linkbase Document
101.PRE	XBRL Taxonomy Extension Presentation Linkbase Document

18

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on.

	COHBAR, INC.
Date: May 15, 2018	By:	/s/ Jeffrey F. Biunno
		Jeffrey F. Biunno
		Chief Financial Officer, Treasurer and Secretary
		(Principal Financial Officer)

 19

EX-31.1

EXHIBIT 31.1

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Simon Allen, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of CohBar, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with general accepted accounting principles;

c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

May 15, 2018	By:	/s/ Simon Allen
Date		Simon Allen
		Chief Executive Officer
		(Principal Executive Officer)

EX-31.2

EXHIBIT 31.2

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Jeffrey F. Biunno, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of CohBar, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with general accepted accounting principles;

c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

May 15, 2018	By:	/s/ Jeffrey F. Biunno
Date		Jeffrey F. Biunno
		Chief Financial Officer
		(Principal Financial Officer)

EX-32.1

EXHIBIT 32.1

CERTIFICATION PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
(Subsection (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code)

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (Subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), the undersigned officers of CohBar, Inc., a Delaware corporation (the “Company”), do hereby certify that:

1. To our knowledge, the Quarterly Report on Form 10-Q for the quarter ended March 31, 2018 (the “Form 10-Q”) of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Act of 1934; and

2. The information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

May 15, 2018	By:	/s/ Simon Allen
Date		Simon Allen
		Chief Executive Officer
		(Principal Executive Officer)
May 15, 2018	By:	/s/ Jeffrey F. Biunno
Date		Jeffrey F. Biunno
		Chief Financial Officer
		(Principal Financial and Accounting Officer)

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2018	May 10, 2018
Document and Entity Information [Abstract]
Entity Registrant Name	CohBar, Inc.
Entity Central Index Key	0001522602
Trading Symbol	CWBR
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Document Type	10-Q
Document Period End Date	Mar. 31, 2018
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2018
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		39,963,129

XML

Condensed Balance Sheets - USD ($)	Mar. 31, 2018	Dec. 31, 2017
Current assets:
Cash and cash equivalents	$ 6,960,588	$ 2,823,450
Investments	1,496,068	5,629,009
Prepaid expenses and other current assets	418,392	164,274
Total current assets	8,875,048	8,616,733
Property and equipment, net	159,562	176,531
Intangible assets, net	21,042	23,051
Other assets	46,904	46,904
Total assets	9,102,556	8,863,219
Current liabilities:
Accounts payable	439,347	492,015
Accrued liabilities	271,780	249,158
Accrued payroll and other compensation	532,884	503,133
Total current liabilities	1,244,011	1,244,306
Note payable, net of debt discount and offering costs of $741,238 and $0 as of March 31, 2018 and December 31, 2017, respectively	1,401,262
Total liabilities	2,645,273	1,244,306
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.001 par value, Authorized 5,000,000 shares; No shares issued and outstanding as of March 31, 2018 and December 31, 2017, respectively
Common stock, $0.001 par value, Authorized 75,000,000 shares; Issued and outstanding 39,956,147 shares as of March 31, 2018 and 39,439,505 as of December 31, 2017	39,956	39,440
Additional paid-in capital	34,246,600	31,822,161
Accumulated deficit	(27,829,273)	(24,242,688)
Total stockholders' equity	6,457,283	7,618,913
Total liabilities and stockholders' equity	$ 9,102,556	$ 8,863,219

XML

Condensed Balance Sheets (Parenthetical) - USD ($)	Mar. 31, 2018	Dec. 31, 2017
Statement of Financial Position [Abstract]
Debt discount of note payable and offering costs, current	$ 741,238	$ 0
Preferred stock, value	$ 0.001	$ 0.001
Preferred stock, authorized	5,000,000	5,000,000
Preferred stock, issued
Preferred stock, outstanding
Common stock, par value	$ 0.001	$ 0.001
Common stock, authorized	75,000,000	75,000,000
Common stock, issued	39,956,147	39,439,505
Common stock, outstanding	39,956,147	39,439,505

XML

Condensed Statements of Operations (Unaudited) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Income Statement [Abstract]
Revenues
Operating expenses:
Research and development	2,680,983	1,292,780
General and administrative	913,088	940,089
Total operating expenses	3,594,071	2,232,869
Operating loss	(3,594,071)	(2,232,869)
Other income (expense):
Interest income	10,960	2,163
Interest expense	(1,409)	(1,345)
Amortization of debt discount and offering costs	(2,065)	(59)
Total other income	7,486	759
Net loss	$ (3,586,585)	$ (2,232,110)
Basic and diluted net loss per share	$ (0.09)	$ (0.06)
Weighted average common shares outstanding - basic and diluted	39,674,563	35,788,158

XML

Condensed Statements of Cash Flows (Unaudited) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Cash flows from operating activities:
Net loss	$ (3,586,585)	$ (2,232,110)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	17,239	15,989
Stock-based compensation	978,708	414,513
Amortization of debt discount	1,976	59
Amortization of debt issuance costs	89
Changes in operating assets and liabilities:
Prepaid expenses and other current assets	(254,118)	(61,183)
Accounts payable	(52,668)	281,231
Accrued liabilities	22,622	28,687
Accrued payroll and other compensation	29,751	(265,417)
Net cash used in operating activities	(2,842,986)	(1,818,231)
Cash flows from investing activities:
Adjustment to capitalized patent costs	1,739
Purchases of investments	(1,498,889)	(5,327,361)
Proceeds from redemptions of investments	5,631,830	4,433,000
Net cash provided by (used in) investing activities	4,134,680	(894,361)
Cash flows from financing activities:
Debt issuance costs	(31,993)
Proceeds from exercise of warrants	588,499	2,404,993
Repayment of note payable		(102,630)
Proceeds from exercise of employee stock options	146,438	19,825
Proceeds from private offering, net	2,142,500
Net cash provided by financing activities	2,845,444	2,322,188
Net increase (decrease) in cash	4,137,138	(390,404)
Cash and cash equivalents at beginning of period	2,823,450	3,257,458
Cash and cash equivalents at end of period	6,960,588	2,867,054
Non-cash investing and financing activities:
Warrants issued in connection with note payable	711,310
Cash paid:
Interest paid		$ 12,418

XML

Business Organization and Nature of Operations

3 Months Ended

Mar. 31, 2018

Business Organization and Nature of Operations [Abstract]

BUSINESS ORGANIZATION AND NATURE OF OPERATIONS

Note 1 - Business Organization and Nature of Operations

CohBar, Inc. (“CohBar,” “its” or the “Company”) is an innovative biotechnology company and a leader in the research and development of mitochondria based therapeutics (MBTs), a novel and emerging class of therapeutics that have the potential to treat a wide range of diseases associated with aging and metabolic dysfunction, including non-alcoholic steatohepatitis (NASH), obesity, type 2 diabetes mellitus (T2D), cancer, atherosclerosis, cardiovascular disease and neurodegenerative diseases such as Alzheimer’s disease.

The Company’s primary activities include research and development of its MBT pipeline, securing intellectual property protection, managing collaborations with contract research organizations (“CROs”) and academic institutions and raising capital. To date, the Company has not generated any revenues from operations and does not expect to generate any revenues in the near future. The Company has financed its operations primarily with proceeds from sales of its equity securities, private placements and the exercise of outstanding warrants and stock options.

The unaudited interim condensed financial statements of the Company have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (“SEC”). They do not include all information and footnotes required by U.S. GAAP for complete financial statements. Except as disclosed herein, there have been no material changes in the information disclosed in the notes to the financial statements for the year ended December 31, 2017, included in the Company’s Annual Report on Form 10-K (the “2017 Form 10-K”), filed with the SEC on April 2, 2018. The interim unaudited condensed financial statements should be read in conjunction with those audited financial statements included in the 2017 Form 10-K. In the opinion of management, all adjustments considered necessary for fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three months ended March 31, 2018 are not necessarily indicative of the results that may be expected for the year ending December 31, 2018, or any other period.

XML

Liquidity and Management's Plans

3 Months Ended

Mar. 31, 2018

Liquidity and Management's Plans [Abstract]

Liquidity and Management's Plans

Note 2 – Liquidity and Management’s Plans

As of March 31, 2018, the Company had working capital and stockholders’ equity of $7,631,037 and $6,457,283 respectively. During the three months ended March 31, 2018, the Company incurred a net loss of $3,586,585. The Company has not generated any revenues, has incurred net losses since inception and does not expect to generate revenues in the near term. Factors such as these and the Company’s projected cash burn raised substantial doubt about the entity’s ability to continue as a going concern for at least one year from the issuance of these financial statements. However, management’s plans, including the raising of debt and equity financing (see Note 5 and Note 9) and reducing certain operating expenses, alleviated the substantial doubt. The Company believes that it has sufficient capital to meet its operating expenses and obligations for the next twelve months from the date of this filing.  Nevertheless, if other unanticipated difficulties arise the Company may be required to raise additional capital to support its operations, curtail its research and development activities until such time as additional capital becomes available and delay its target for its upcoming FDA filings and clinical activities.  These activities would necessitate the Company to slow its rate of spending and extend its use of cash until additional capital is raised.  There can be no assurance that such a plan will be successful. There is no assurance that additional financing will be available when needed or that the Company will be able to obtain such financing on reasonable terms.

XML

Summary of Significant Accounting Policies

3 Months Ended

Mar. 31, 2018

Summary of Significant Accounting Policies [Abstract]

Summary of Significant Accounting Policies

Note 3 - Summary of Significant Accounting Policies

Basis of Presentation

All amounts are presented in U.S. Dollars.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. Actual results could differ from these estimates. The Company’s significant estimates and assumptions include the fair value of financial instruments, stock-based compensation and the valuation allowance relating to the Company’s deferred tax assets.

Investments

Investments consist of U.S. Treasury Bills, which are classified as held-to-maturity, and Certificates of Deposit. The Company determines the appropriate balance sheet classification of its investments at the time of purchase and evaluates the classification at each balance sheet date. All of the Company’s U.S. Treasury Bills and Certificates of Deposit mature within the next twelve months. Unrealized gains and losses are de minimis. As of March 31, 2018, the carrying value of the Company’s U.S. Treasury Bills approximates their fair value, due to their short-term maturities.

Common Stock Purchase Warrants

The Company classifies as equity any contracts that (i) require physical settlement or net-share settlement or (ii) provides the Company with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that such contracts are indexed to the Company’s own stock. The Company classifies as assets or liabilities any contracts that (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s control), or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company assesses classification of its common stock purchase warrants and other free-standing derivatives at each reporting date to determine whether a change in classification between assets, liabilities and equity is required. The Company’s free-standing derivatives consist of warrants to purchase common stock that were issued in connection with its notes payable and private offering. The Company evaluated these warrants to assess their proper classification using the applicable criteria enumerated under U.S. GAAP and determined that the common stock purchase warrants meet the criteria for equity classification in the accompanying condensed balance sheets as of March 31, 2018 and December 31, 2017.

Share-Based Payment

The Company accounts for share-based payments using the fair value method. For employees and directors, the fair value of the award is measured, as discussed below, on the grant date. For non-employees, fair value is generally valued based on the fair value of the services provided or the fair value of the equity instruments on the measurement date, whichever is more readily determinable and re-measured on each financial reporting date until the service is complete. Upon exercise of an option or warrant, the Company issues new shares of common stock out of its authorized shares.

The weighted-average fair value of options and warrants has been estimated on the grant date or measurement date using the Black-Scholes pricing model. The fair value of each instrument is estimated on the grant date or measurement date utilizing certain assumptions for a risk-free interest rate, volatility and expected remaining lives of the awards. Since the Company has a limited history of being publicly traded, the fair value of stock-based payment awards issued with a vesting period of more than three years will be estimated using a volatility derived from an index of comparable entities. Option grants with a vesting schedule that is three years or less will utilize the volatility of the Company’s own stock in estimating the fair value of the stock-based award. The assumptions used in calculating the fair value of share-based payment awards represent management’s best estimates, but these estimates involve inherent uncertainties and the application of management judgment. As a result, if factors change and the Company uses different assumptions, the Company’s stock-based compensation expense could be materially different in the future. In addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares expected to vest. In estimating the Company’s forfeiture rate, the Company analyzed its historical forfeiture rate, the remaining lives of unvested options, and the number of vested options as a percentage of total options outstanding. If the Company’s actual forfeiture rate is materially different from its estimate, or if the Company reevaluates the forfeiture rate in the future, the stock-based compensation expense could be significantly different from what the Company has recorded in the current period.

The weighted-average Black-Scholes assumptions are as follows:

	For the Three Months Ended March 31,
	2018	2017
Expected life	7 years	8 years
Risk free interest rate	2.57%	2.16%
Expected volatility	80%	79%
Expected dividend yield	0%	0%
Forfeiture rate	0%	0%

As of March 31, 2018, total unrecognized stock option compensation expense is $2,743,288, which will be recognized as those options vest over a period of approximately four years. The amount of future stock option compensation expense could be affected by any future option grants or by any option holders leaving the Company before their grants are fully vested.

Net Loss Per Share of Common Stock

Basic net loss per share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding during the period. Diluted net earnings per share reflects the potential dilution that could occur if securities or other instruments to issue common stock were exercised or converted into common stock. Potentially dilutive securities are excluded from the computation of diluted net loss per share as their inclusion would be anti-dilutive and consist of the following:

	As of March 31,
	2018		2017
Options		5,722,105		5,618,497
Warrants		4,694,187		951,635
Totals		10,416,292		6,570,132

XML

Accrued Liabilities

3 Months Ended

Mar. 31, 2018

Accrued Liabilities [Abstract]

Accrued Liabilities

Note 4 - Accrued Liabilities

Accrued liabilities consist of:

	As of		As of
	March 31, 2018		December 31, 2017
Lab services & supplies	$	6,080	$	11,477
Professional fees		261,791		235,181
Consultant fees		2,500		2,500
Interest		1,409		-
Total accrued liabilities	$	271,780	$	249,158

XML

Notes Payable

3 Months Ended

Mar. 31, 2018

Notes Payable [Abstract]

Notes Payable

Note 5 - Notes Payable

During the three months ended March 31, 2018, the Company entered into Note and Warrant Purchase Agreements (the “Purchase Agreements”) with certain accredited investors (the “Investors”) pursuant to which the Company issued to the Investors $2,142,500 aggregate principal amount of its 8% Unsecured Promissory Notes due in March 2021 (the “Notes”). The Notes were issued together with warrants to purchase up to an aggregate of 428,500 shares of the Company’s common stock. Notes in the aggregate amount of $492,500 were purchased by officers and directors of the Company. The warrants are exercisable any time prior to March 29, 2021, subject to acceleration of the expiry date in certain circumstances, at an exercise price of $5.30 per share. The Company determined the fair value of the of the warrants issued using the Black-Scholes pricing model with assumptions discussed in Note 3 and allocated the proceeds based on the relative fair value of the debt instrument and related warrants. The aggregate deferred debt discount related to the Notes was $711,310. The Company amortized $1,976 during the three months ended March 31, 2018. The Company also deferred the costs related to the Notes which totaled $31,993 and amortized $89 of that cost in the three months ended March 31, 2018.

XML

Commitments and Contingencies

3 Months Ended

Mar. 31, 2018

Commitments and Contingencies [Abstract]

COMMITMENTS AND CONTINGENCIES

Note 6 - Commitments and Contingencies

Litigations, Claims and Assessments

The Company may from time to time be party to litigation and subject to claims incident to the ordinary course of business. As the Company grows and gains prominence in the marketplace it may become party to an increasing number of litigation matters and claims. The outcome of litigation and claims cannot be predicted with certainty, and the resolution of these matters could materially affect the Company’s future results of operations, cash flows or financial position. The Company is not currently a party to any legal proceedings.

Operating Lease

The Company is a party to (i) a lease agreement for laboratory space leased on a month-to month basis that is part of a shared facility in Menlo Park, California, and (ii) a one-year lease agreement for office space in Fairfield, New Jersey which expires in September 2018.

Rent expense was $70,356 and $55,215 for the three months ended March 31, 2018 and 2017, respectively.

XML

Stockholders' Equity

3 Months Ended

Mar. 31, 2018

Stockholders' Equity [Abstract]

Stockholders' Equity

Note 7 - Stockholders’ Equity

Stock Options

The Company has an incentive stock plan, the Amended and Restated 2011 Equity Incentive Plan (the “2011 Plan”), and has granted stock options to employees, non-employee directors and consultants from the 2011 Plan. Options granted under the 2011 Plan may be Incentive Stock Options or Non-statutory Stock Options, as determined by the Administrator at the time of grant. As of March 31, 2018, there were 761,793 shares remaining available for issuance under the 2011 Plan. Pursuant to applicable policies of the TSX Venture Exchange (the “TSX-V”), certain equity grants are counted against the pool of options available for issuance, notwithstanding that the equity was not originally granted under the 2011 Plan. Subsequent to March 31, 2018, the Company delisted from the TSX-V. Because of the delisting, previously issued warrants that were counted against the option pool are now added back for future issuance. As of the date of this filing, there were 1,066,793 shares remaining available for issuance under the 2011 Plan.

During the three months ended March 31, 2018, the Company granted stock options to employees to purchase 280,000 shares of the Company’s common stock at $5.30 per share. The stock options have terms of ten years and vest over a two or four-year period. The stock options have an aggregate grant date fair value of approximately $1,028,600.

During the three months ended March 31, 2018, 249,309 stock options were exercised for cash proceeds of $146,438.

The Company recorded stock-based compensation in the three months ended March 31, 2018 and 2017 as follows:.

	For the Three Months Ended March 31,
	2018		2017
Research and development	$	773,659	$	66,693
General and administrative		205,049		347,820
Total	$	978,708	$	414,513

The following table represents stock option activity for the three months ended March 31, 2018:

						Weighted Average
	Stock Options					Exercise Price				Fair Value		Contractual		Aggregate
	Outstanding			Exercisable		Outstanding		Exercisable		Vested		Life (Years)		Intrinsic Value
Balance – December 31, 2017		5,691,414			3,124,941	$	1.16	$	0.73	$	0.73		6.87	$	-
Granted		280,000			-		-		-		-		-		-
Exercised		(249,309	)		-		-		-		-		-		-
Cancelled		-			-		-		-		-		-		-
Balance – March 31, 2018		5,722,105			3,191,721	$	1.41	$	0.84	$	0.84		6.73	$	19,706,706

The following table summarizes information on stock options outstanding and exercisable as of March 31, 2018:

				Weighted	Weighted
Exercise		Number		Average Remaining	Average		Number
Price		Outstanding		Contractual Term	Exercise Price		Exercisable
$	0.05		52,876	4.01 years	$	0.05		52,877
$	0.26		915,497	6.03 years	$	0.26		915,497
$	0.73		1,381,691	6.62 years	$	0.73		1,135,743
$	1.00		287,124	7.31 years	$	1.00		200,457
$	1.10		8,000	7.78 years	$	1.10		3,833
$	1.17		31,605	7.62 years	$	1.17		6,605
$	1.22		70,312	7.85 years	$	1.22		13,021
$	1.50		28,000	7.92 years	$	1.50		8,834
$	1.55		1,456,000	7.94 years	$	1.55		566,000
$	2.02		85,000	9.36 years	$	2.02		40,000
$	2.40		926,000	8.84 years	$	2.40		145,833
$	4.60		200,000	9.69 years	$	4.60		12,500
$	5.30		280,000	9.99 years	$	5.30		90,521
	Totals		5,722,105					3,191,721

Warrants

During the three months ended March 31, 2018, warrants to purchase 267,333 shares of the Company’s common Stock were exercised for aggregate cash proceeds of $588,499.

						Weighted Average
	Warrants					Exercise Price				Fair Value		Contractual		Aggregate
	Outstanding			Exercisable		Outstanding		Exercisable		Vested		Life (Years)		Intrinsic Value
Balance – December 31, 2017		4,533,020			4,517,395	$	1.85	$	1.85	$	1.00		3.21	$	-
Granted		428,500			-		-		-		-		-		-
Exercised		(267,333	)		-		-		-		-		-		-
Cancelled		-			-		-		-		-		-		-
Balance – March 31, 2018		4,694,187			4,694,187	$	2.14	$	2.14	$	1.12		2.99	$	14,977,413

XML

Related Party Transactions

3 Months Ended

Mar. 31, 2018

Related Party Transactions [Abstract]

Related Party Transactions

Note 8 - Related Party Transactions

Two of the Company’s directors provide consulting, scientific and research and advisory services to the Company pursuant to agreements that provided for annual compensation of $20,000. In addition, each of Drs. Barzilai and Cohen receive a fee for serving on the Company’s Board of Directors. Payments of $5,000 and $10,500 were made to each director during each of the three months ended March 31, 2018 and 2017, respectively. As of March 31, 2018, no amounts were owed to either director.

XML

Subsequent Events

3 Months Ended

Mar. 31, 2018

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

Note 9 - Subsequent Events

Management has evaluated subsequent events to determine if events or transactions occurring through the date on which the condensed financial statements were issued require adjustment or disclosure in the Company’s condensed financial statements.

On April 13, 2018, the Company entered into Note and Warrant Purchase Agreements (the “Purchase Agreements”) with certain accredited investors (the “Investors”) pursuant to which the Company issued to the Investors $1,760,000 aggregate principal amount of its 8% Unsecured Promissory Notes Due 2021 (the “Notes”). Notes in the aggregate amount of $40,000 were purchased by an officer of the Company. The Notes were issued together with warrants to purchase up to an aggregate of 352,000 shares of the Company’s common stock (the “Warrants”). The Warrants may be exercised at any time prior to March 29, 2021; provided, however, that if a Note is repaid prior to March 29, 2019, then the expiry date of the related Warrant is subject to acceleration. The exercise price of the Warrants is $5.30 per share. The Notes and Warrants represent the second and final tranche of a private offering of Notes and Warrants. All outstanding principal and accrued interest on the Notes will become due and payable on March 29, 2021.

Subsequent to March 31, 2018, warrants to purchase 6,982 shares of common stock were exercised for aggregate cash proceeds of $3,491.

XML

Summary of Significant Accounting Policies (Policies)

3 Months Ended

Mar. 31, 2018

Summary of Significant Accounting Policies [Abstract]

BASIS OF PRESENTATION

Basis of Presentation

All amounts are presented in U.S. Dollars.

USE OF ESTIMATES

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. Actual results could differ from these estimates. The Company’s significant estimates and assumptions include the fair value of financial instruments, stock-based compensation and the valuation allowance relating to the Company’s deferred tax assets.

INVESTMENTS

Investments

Investments consist of U.S. Treasury Bills, which are classified as held-to-maturity, and Certificates of Deposit. The Company determines the appropriate balance sheet classification of its investments at the time of purchase and evaluates the classification at each balance sheet date. All of the Company’s U.S. Treasury Bills and Certificates of Deposit mature within the next twelve months. Unrealized gains and losses are de minimis. As of March 31, 2018, the carrying value of the Company’s U.S. Treasury Bills approximates their fair value, due to their short-term maturities.

COMMON STOCK PURCHASE WARRANTS

Common Stock Purchase Warrants

The Company classifies as equity any contracts that (i) require physical settlement or net-share settlement or (ii) provides the Company with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that such contracts are indexed to the Company’s own stock. The Company classifies as assets or liabilities any contracts that (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s control), or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company assesses classification of its common stock purchase warrants and other free-standing derivatives at each reporting date to determine whether a change in classification between assets, liabilities and equity is required. The Company’s free-standing derivatives consist of warrants to purchase common stock that were issued in connection with its notes payable and private offering. The Company evaluated these warrants to assess their proper classification using the applicable criteria enumerated under U.S. GAAP and determined that the common stock purchase warrants meet the criteria for equity classification in the accompanying condensed balance sheets as of March 31, 2018 and December 31, 2017.

SHARE-BASED PAYMENT

Share-Based Payment

The Company accounts for share-based payments using the fair value method. For employees and directors, the fair value of the award is measured, as discussed below, on the grant date. For non-employees, fair value is generally valued based on the fair value of the services provided or the fair value of the equity instruments on the measurement date, whichever is more readily determinable and re-measured on each financial reporting date until the service is complete. Upon exercise of an option or warrant, the Company issues new shares of common stock out of its authorized shares.

The weighted-average fair value of options and warrants has been estimated on the grant date or measurement date using the Black-Scholes pricing model. The fair value of each instrument is estimated on the grant date or measurement date utilizing certain assumptions for a risk-free interest rate, volatility and expected remaining lives of the awards. Since the Company has a limited history of being publicly traded, the fair value of stock-based payment awards issued with a vesting period of more than three years will be estimated using a volatility derived from an index of comparable entities. Option grants with a vesting schedule that is three years or less will utilize the volatility of the Company’s own stock in estimating the fair value of the stock-based award. The assumptions used in calculating the fair value of share-based payment awards represent management’s best estimates, but these estimates involve inherent uncertainties and the application of management judgment. As a result, if factors change and the Company uses different assumptions, the Company’s stock-based compensation expense could be materially different in the future. In addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares expected to vest. In estimating the Company’s forfeiture rate, the Company analyzed its historical forfeiture rate, the remaining lives of unvested options, and the number of vested options as a percentage of total options outstanding. If the Company’s actual forfeiture rate is materially different from its estimate, or if the Company reevaluates the forfeiture rate in the future, the stock-based compensation expense could be significantly different from what the Company has recorded in the current period.

The weighted-average Black-Scholes assumptions are as follows:

	For the Three Months Ended March 31,
	2018	2017
Expected life	7 years	8 years
Risk free interest rate	2.57%	2.16%
Expected volatility	80%	79%
Expected dividend yield	0%	0%
Forfeiture rate	0%	0%

As of March 31, 2018, total unrecognized stock option compensation expense is $2,743,288, which will be recognized as those options vest over a period of approximately four years. The amount of future stock option compensation expense could be affected by any future option grants or by any option holders leaving the Company before their grants are fully vested.

NET LOSS PER SHARE OF COMMON STOCK

Net Loss Per Share of Common Stock

Basic net loss per share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding during the period. Diluted net earnings per share reflects the potential dilution that could occur if securities or other instruments to issue common stock were exercised or converted into common stock. Potentially dilutive securities are excluded from the computation of diluted net loss per share as their inclusion would be anti-dilutive and consist of the following:

	As of March 31,
	2018		2017
Options		5,722,105		5,618,497
Warrants		4,694,187		951,635
Totals		10,416,292		6,570,132

XML

Summary of Significant Accounting Policies (Tables)

3 Months Ended

Mar. 31, 2018

Summary of Significant Accounting Policies [Abstract]

Schedule of weighted-average Black-Scholes assumptions

	For the Three Months Ended March 31,
	2018	2017
Expected life	7 years	8 years
Risk free interest rate	2.57%	2.16%
Expected volatility	80%	79%
Expected dividend yield	0%	0%
Forfeiture rate	0%	0%

Schedule of anti-dilutive securities excluded from computation of diluted net loss per share

	As of March 31,
	2018		2017
Options		5,722,105		5,618,497
Warrants		4,694,187		951,635
Totals		10,416,292		6,570,132

XML

Accrued Liabilities (Tables)

3 Months Ended

Mar. 31, 2018

Accrued Liabilities [Abstract]

Schedule of accrued liabilities

	As of		As of
	March 31, 2018		December 31, 2017
Lab services & supplies	$	6,080	$	11,477
Professional fees		261,791		235,181
Consultant fees		2,500		2,500
Interest		1,409		-
Total accrued liabilities	$	271,780	$	249,158

XML

Stockholders' Equity (Tables)

3 Months Ended

Mar. 31, 2018

Stockholders' Equity [Abstract]

Schedule of stock-based compensation

	For the Three Months Ended March 31,
	2018		2017
Research and development	$	773,659	$	66,693
General and administrative		205,049		347,820
Total	$	978,708	$	414,513

Schedule of stock option activity

						Weighted Average
	Stock Options					Exercise Price				Fair Value		Contractual		Aggregate
	Outstanding			Exercisable		Outstanding		Exercisable		Vested		Life (Years)		Intrinsic Value
Balance – December 31, 2017		5,691,414			3,124,941	$	1.16	$	0.73	$	0.73		6.87	$	-
Granted		280,000			-		-		-		-		-		-
Exercised		(249,309	)		-		-		-		-		-		-
Cancelled		-			-		-		-		-		-		-
Balance – March 31, 2018		5,722,105			3,191,721	$	1.41	$	0.84	$	0.84		6.73	$	19,706,706

Schedule of stock options outstanding and exercisable

				Weighted	Weighted
Exercise		Number		Average Remaining	Average		Number
Price		Outstanding		Contractual Term	Exercise Price		Exercisable
$	0.05		52,876	4.01 years	$	0.05		52,877
$	0.26		915,497	6.03 years	$	0.26		915,497
$	0.73		1,381,691	6.62 years	$	0.73		1,135,743
$	1.00		287,124	7.31 years	$	1.00		200,457
$	1.10		8,000	7.78 years	$	1.10		3,833
$	1.17		31,605	7.62 years	$	1.17		6,605
$	1.22		70,312	7.85 years	$	1.22		13,021
$	1.50		28,000	7.92 years	$	1.50		8,834
$	1.55		1,456,000	7.94 years	$	1.55		566,000
$	2.02		85,000	9.36 years	$	2.02		40,000
$	2.40		926,000	8.84 years	$	2.40		145,833
$	4.60		200,000	9.69 years	$	4.60		12,500
$	5.30		280,000	9.99 years	$	5.30		90,521
	Totals		5,722,105					3,191,721

Schedule of warrants activity

						Weighted Average
	Warrants					Exercise Price				Fair Value		Contractual		Aggregate
	Outstanding			Exercisable		Outstanding		Exercisable		Vested		Life (Years)		Intrinsic Value
Balance – December 31, 2017		4,533,020			4,517,395	$	1.85	$	1.85	$	1.00		3.21	$	-
Granted		428,500			-		-		-		-		-		-
Exercised		(267,333	)		-		-		-		-		-		-
Cancelled		-			-		-		-		-		-		-
Balance – March 31, 2018		4,694,187			4,694,187	$	2.14	$	2.14	$	1.12		2.99	$	14,977,413

XML

Liquidity and Management's Plans (Details) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017	Dec. 31, 2017
Liquidity and Management's Plans (Textual)
Working capital	$ 7,631,037
Stockholders' equity	6,457,283		$ 7,618,913
Net loss	$ (3,586,585)	$ (2,232,110)

XML

Summary of Significant Accounting Policies (Details)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Schedule of weighted-average Black-Scholes assumptions
Expected life	7 years	8 years
Risk free interest rate	2.57%	2.16%
Expected volatility	80.00%	79.00%
Expected dividend yield	0.00%	0.00%
Forfeiture rate	0.00%	0.00%

XML

Summary of Significant Accounting Policies (Details 1) - shares	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Schedule of anti-dilutive securities excluded from computation of earnings per share
Anti-dilutive securities excluded from computation of earnings per share, Amount	10,416,292	6,570,132
Options [Member]
Schedule of anti-dilutive securities excluded from computation of earnings per share
Anti-dilutive securities excluded from computation of earnings per share, Amount	5,722,105	5,618,497
Warrants [Member]
Schedule of anti-dilutive securities excluded from computation of earnings per share
Anti-dilutive securities excluded from computation of earnings per share, Amount	4,694,187	951,635

XML

Summary of Significant Accounting Policies (Details Textual)	3 Months Ended
	Mar. 31, 2018 USD ($)
Summary of Significant Accounting Policies (Textual)
Unrecognized stock option compensation expense	$ 2,743,288
Recognized options vest over period	4 years

XML

Accrued Liabilities (Details) - USD ($)	Mar. 31, 2018	Dec. 31, 2017
Accrued Liabilities [Abstract]
Lab services & supplies	$ 6,080	$ 11,477
Professional fees	261,791	235,181
Consultant fees	2,500	2,500
Interest	1,409
Total accrued liabilities	$ 271,780	$ 249,158

XML

Notes Payable (Details) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Notes Payable (Textual)
Warrants, exercise price	$ 5.30
Aggregate of deferred debt discount	$ 711,310
Amortization of debt discount	1,976	$ 59
Deferred costs, total	31,993
Amortization of debt issuance costs	$ 89
Purchase of warrants	428,500
Note and Warrant Purchase Agreements [Member]
Notes Payable (Textual)
Aggregate principal amount, percentage	8.00%
Aggregate principal amount	$ 2,142,500
Unsecured Promissory due date	Mar. 31, 2021
Note and Warrant Purchase Agreements [Member] | Officers and directors [Member]
Notes Payable (Textual)
Notes aggregate amount were purchased	$ 492,500

XML

Commitments and Contingencies (Details) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Commitments and Contingencies (Textual)
Operating lease, description	(i) a lease agreement for laboratory space leased on a month-to month basis that is part of a shared facility in Menlo Park, California, and (ii) a one-year lease agreement for office space in Fairfield, New Jersey which expires in September 2018.
Rent expense	$ 70,356	$ 55,215

XML

Stockholders' Equity (Details) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Total	$ 978,708	$ 414,513
Research and development [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Total	773,659	66,693
General and administrative [Member]
Share-based Compensation Arrangement by Share-based Payment Award, Compensation Cost [Line Items]
Total	$ 205,049	$ 347,820

XML

Stockholders' Equity (Details 1) - Stock Option [Member]	3 Months Ended
	Mar. 31, 2018 USD ($) $ / shares shares
Stock Options, Outstanding
Beginning Balance | shares	5,691,414
Granted | shares	280,000
Exercised | shares	(249,309)
Cancelled | shares
Ending Balance | shares	5,722,105
Stock Options, Exercisable
Beginning Balance | shares	3,124,941
Granted | shares
Exercised | shares
Cancelled | shares
Ending Balance | shares	3,191,721
Weighted Average, Exercise Price, Outstanding
Beginning Balance	$ 1.16
Granted
Exercised
Cancelled
Ending Balance	1.41
Weighted Average, Exercise Price, Exercisable
Beginning Balance	0.73
Granted
Exercised
Cancelled
Ending Balance	0.84
Weighted Average, Fair Value Vested
Beginning Balance	0.73
Granted
Exercised
Cancelled
Ending Balance	$ 0.84
Weighted Average, Contractual Life (Years)
Beginning Balance	6 years 10 months 14 days
Ending Balance	6 years 8 months 23 days
Aggregate Intrinsic Value
Beginning Balance | $
Granted | $
Exercised | $
Cancelled | $
Ending Balance | $	$ 19,706,706

XML

Stockholders' Equity (Details 2)	3 Months Ended
	Mar. 31, 2018 $ / shares shares
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Stock Options, Number Outstanding	5,722,105
Stock Options, Number Exercisable	3,191,721
Exercise Price $0.05 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Stock Options, Exercise Price | $ / shares	$ 0.05
Stock Options, Number Outstanding	52,876
Stock Options, Weighted Average Remaining Contractual Term	4 years 4 days
Stock Options, Weighted Average Exercise Price | $ / shares	$ 0.05
Stock Options, Number Exercisable	52,877
Exercise Price $0.26 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Stock Options, Exercise Price | $ / shares	$ 0.26
Stock Options, Number Outstanding	915,497
Stock Options, Weighted Average Remaining Contractual Term	6 years 11 days
Stock Options, Weighted Average Exercise Price | $ / shares	$ 0.26
Stock Options, Number Exercisable	915,497
Exercise Price $0.73 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Stock Options, Exercise Price | $ / shares	$ 0.73
Stock Options, Number Outstanding	1,381,691
Stock Options, Weighted Average Remaining Contractual Term	6 years 7 months 13 days
Stock Options, Weighted Average Exercise Price | $ / shares	$ 0.73
Stock Options, Number Exercisable	1,135,743
Exercise Price $1.00 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Stock Options, Exercise Price | $ / shares	$ 1.00
Stock Options, Number Outstanding	287,124
Stock Options, Weighted Average Remaining Contractual Term	7 years 3 months 22 days
Stock Options, Weighted Average Exercise Price | $ / shares	$ 1.00
Stock Options, Number Exercisable	200,457
Exercise Price $1.10 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Stock Options, Exercise Price | $ / shares	$ 1.10
Stock Options, Number Outstanding	8,000
Stock Options, Weighted Average Remaining Contractual Term	7 years 9 months 11 days
Stock Options, Weighted Average Exercise Price | $ / shares	$ 1.10
Stock Options, Number Exercisable	3,833
Exercise Price $1.17 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Stock Options, Exercise Price | $ / shares	$ 1.17
Stock Options, Number Outstanding	31,605
Stock Options, Weighted Average Remaining Contractual Term	7 years 7 months 13 days
Stock Options, Weighted Average Exercise Price | $ / shares	$ 1.17
Stock Options, Number Exercisable	6,605
Exercise Price $1.22 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Stock Options, Exercise Price | $ / shares	$ 1.22
Stock Options, Number Outstanding	70,312
Stock Options, Weighted Average Remaining Contractual Term	7 years 10 months 6 days
Stock Options, Weighted Average Exercise Price | $ / shares	$ 1.22
Stock Options, Number Exercisable	13,021
Exercise Price $1.50 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Stock Options, Exercise Price | $ / shares	$ 1.50
Stock Options, Number Outstanding	28,000
Stock Options, Weighted Average Remaining Contractual Term	7 years 11 months 1 day
Stock Options, Weighted Average Exercise Price | $ / shares	$ 1.50
Stock Options, Number Exercisable	8,834
Exercise Price $1.55 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Stock Options, Exercise Price | $ / shares	$ 1.55
Stock Options, Number Outstanding	1,456,000
Stock Options, Weighted Average Remaining Contractual Term	7 years 11 months 8 days
Stock Options, Weighted Average Exercise Price | $ / shares	$ 1.55
Stock Options, Number Exercisable	566,000
Exercise Price $2.02 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Stock Options, Exercise Price | $ / shares	$ 2.02
Stock Options, Number Outstanding	85,000
Stock Options, Weighted Average Remaining Contractual Term	9 years 4 months 9 days
Stock Options, Weighted Average Exercise Price | $ / shares	$ 2.02
Stock Options, Number Exercisable	40,000
Exercise Price $2.40 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Stock Options, Exercise Price | $ / shares	$ 2.40
Stock Options, Number Outstanding	926,000
Stock Options, Weighted Average Remaining Contractual Term	8 years 10 months 3 days
Stock Options, Weighted Average Exercise Price | $ / shares	$ 2.40
Stock Options, Number Exercisable	145,833
Exercise Price $4.60 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Stock Options, Exercise Price | $ / shares	$ 4.60
Stock Options, Number Outstanding	200,000
Stock Options, Weighted Average Remaining Contractual Term	9 years 8 months 9 days
Stock Options, Weighted Average Exercise Price | $ / shares	$ 4.60
Stock Options, Number Exercisable	12,500
Exercise Price $5.30 [Member]
Share-based Compensation, Shares Authorized under Stock Option Plans, Exercise Price Range [Line Items]
Stock Options, Exercise Price | $ / shares	$ 5.30
Stock Options, Number Outstanding	280,000
Stock Options, Weighted Average Remaining Contractual Term	9 years 11 months 26 days
Stock Options, Weighted Average Exercise Price | $ / shares	$ 5.30
Stock Options, Number Exercisable	90,521

XML

Stockholders' Equity (Details 3) - Warrants [Member]	3 Months Ended
	Mar. 31, 2018 USD ($) $ / shares shares
Warrants, Outstanding
Beginning Balance | shares	4,533,020
Granted | shares	428,500
Cancelled | shares
Ending Balance | shares	4,694,187
Warrants, Exercisable
Beginning Balance | shares	4,517,395
Granted | shares
Exercised | shares
Cancelled | shares
Ending Balance | shares	4,694,187
Weighted Average, Exercise Price, Outstanding
Beginning Balance	$ 1.85
Granted
Cancelled
Exercised
Ending Balance	2.14
Weighted Average, Exercise Price, Exercisable
Beginning Balance	1.85
Granted
Exercised
Cancelled
Ending Balance	2.14
Weighted Average, Fair Value Vested
Beginning Balance	1
Granted
Exercised
Cancelled
Ending Balance	$ 1.12
Weighted Average, Contractual Life (Years)
Beginning Balance	3 years 2 months 16 days
Ending Balance	2 years 11 months 26 days
Aggregate Intrinsic Value
Beginning Balance | $
Granted | $
Exercised | $
Cancelled | $
Ending Balance | $	$ 14,977,413

XML

Stockholders' Equity (Details Textual) - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Stockholders' Equity (Textual)
Aggregate cash proceeds of exercised, warrants	$ 588,499	$ 2,404,993
Cash proceeds of exercised, stock options	$ 146,438	$ 19,825
Remaining options to be issued	1,066,793
Stock options, description	The stock options have terms of ten years and vest over a two or four-year period.
2011 Plan [Member]
Stockholders' Equity (Textual)
Remaining options to be issued	761,793
Stock Option [Member]
Stockholders' Equity (Textual)
Granted	280,000
Options exercised	249,309
Common stock, per share	$ 5.30
Stock option aggregate grant fair value	$ 1,028,600
Warrants [Member]
Stockholders' Equity (Textual)
Granted	428,500
Warrants exercised	267,333

XML

Related Party Transactions (Details) - Directors [Member] - USD ($)	3 Months Ended
	Mar. 31, 2018	Mar. 31, 2017
Related Party Transactions (Textual)
Annual compensation	$ 20,000
Payments of related party	$ 5,000	$ 10,500

XML

Subsequent Events (Details) - USD ($)		3 Months Ended
	Apr. 13, 2018	Mar. 31, 2018
Subsequent Events (Textual)
Purchase of warrants		428,500
Warrants [Member]
Subsequent Events (Textual)
Purchase of warrants		6,982
Aggregate cash proceeds of exercised		$ 3,491
Note and Warrant Purchase Agreements [Member]
Subsequent Events (Textual)
Aggregate principal amount		$ 2,142,500
Unsecured Promissory due date		Mar. 31, 2021
Subsequent Event [Member] | Warrants [Member]
Subsequent Events (Textual)
Warrants, description	The Warrants may be exercised at any time prior to March 29, 2021; provided, however, that if a Note is repaid prior to March 29, 2019, then the expiry date of the related Warrant is subject to acceleration. The exercise price of the Warrants is $5.30 per share.
Subsequent Event [Member] | Note and Warrant Purchase Agreements [Member]
Subsequent Events (Textual)
Aggregate principal amount	$ 1,760,000
Percentage of unsecured promissory notes	8.00%
Warrants issued	352,000
Subsequent Event [Member] | Note and Warrant Purchase Agreements [Member] | Officer [Member]
Subsequent Events (Textual)
Aggregate amount of notes purchased	$ 40,000