10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2012

Commission file number: 001-35309

BSB BANCORP, INC.

(Exact Name of Registrant as Specified in Its Charter)

Maryland	80-0752082
(State or Other Jurisdiction of Incorporation or Organization)	(I.R.S Employer Identification No.)
2 Leonard Street Belmont, Massachusetts	02478
(Address of Principal Executive Officers)	(Zip Code)

(617) 484-6700

(Registrant’s telephone number,

including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. (Check one):

Large accelerated filer	¨	Accelerated filer	¨
Non-accelerated filer	x  (Do not check if smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes  ¨    No  x

The Registrant had 9,172,860 shares of common stock, par value $0.01 per share, outstanding as of August 9, 2012.

BSB BANCORP, INC.

TABLE OF CONTENTS

		Page
PART I. FINANCIAL INFORMATION
Item 1.	Consolidated Financial Statements
	-Consolidated Balance Sheets as of June 30, 2012 (unaudited) and December 31, 2011		3
	-Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2012 and 2011 (unaudited)		4
	-Consolidated Statements of Comprehensive Income for the Three and Six Months Ended June 30, 2012 and 2011 (unaudited)		5
	-Consolidated Statements of Changes in Equity for the Six Months Ended June 30, 2012 and 2011 (unaudited)		6
	-Consolidated Statements of Cash Flows for the Three and Six Months Ended June 30, 2012 and 2011 (unaudited)		7
	-Notes to Unaudited Consolidated Financial Statements		9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		24
Item 3.	Quantitative and Qualitative Disclosures About Market Risk		35
Item 4.	Controls and Procedures		36
PART II. OTHER INFORMATION
Item 1.	Legal Proceedings		36
Item 1A.	Risk Factors		36
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		36
Item 3.	Defaults Upon Senior Securities		36
Item 4.	Mine Safety Disclosure		36
Item 5.	Other Information		36
Item 6.	Exhibits		37

2

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

BSB BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

	June 30, 2012			December 31, 2011
	(unaudited)
ASSETS
Cash and due from banks	$	1,243		$	1,196
Interest-bearing deposits in other banks		53,434			21,599
Cash and cash equivalents		54,677			22,795
Interest-bearing time deposits with other banks		119			119
Investments in held-to-maturity securities (fair value of $77,077 as of June 30, 2012 (unaudited) and $91,096 as of December 31, 2011)		75,061			89,391
Federal Home Loan Bank stock, at cost		7,627			8,038
Loans held-for-sale		616			15,877
Loans, net of allowance for loan losses of $5,360 as of June 30, 2012 (unaudited) and $4,776 as of December 31, 2011		592,828			509,964
Premises and equipment, net		2,431			2,000
Accrued interest receivable		2,122			2,185
Deferred tax asset, net		4,315			4,315
Income taxes receivable		416			—
Bank-owned life insurance		12,656			12,420
Other assets		2,503			1,901
Total assets	$	755,371		$	669,005
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
Noninterest-bearing	$	98,561		$	55,900
Interest-bearing		439,096			374,754
Total deposits		537,657			430,654
Federal Home Loan Bank advances		71,100			95,600
Securities sold under agreements to repurchase		3,234			2,985
Other borrowed funds		1,476			1,502
Accrued interest payable		288			177
Deferred compensation liability		4,388			4,173
Income taxes payable		—			121
Other liabilities		4,901			2,287
Total liabilities		623,044			537,499
Stockholders’ Equity:
Preferred stock; $0.01 par value, 50,000,000 shares authorized; none issued		—			—
Common stock; $0.01 par value, 100,000,000 shares authorized; 9,172,860 issued and outstanding at June 30, 2012 (unaudited) and December 31, 2011		92			92
Additional paid-in capital		90,028			90,016
Retained earnings		46,684			45,951
Accumulated other comprehensive loss		(5	)		(5	)
Unearned compensation - ESOP		(4,472	)		(4,548	)
Total equity		132,327			131,506
Total liabilities and stockholders’ equity	$	755,371		$	669,005

The accompanying notes are an integral part of these consolidated financial statements.

3

BSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands)

	Three months ended June 30,					Six months ended June 30,
	2012		2011			2012		2011
	(unaudited)					(unaudited)
Interest and dividend income:
Interest and fees on loans	$	5,791	$	4,774		$	11,668	$	9,160
Interest on taxable debt securities		371		566			981		1,161
Dividends		18		13			28		103
Other interest income		40		8			53		10
Total interest and dividend income		6,220		5,361			12,730		10,434
Interest expense:
Interest on deposits		1,031		962			1,969		1,850
Interest on Federal Home Loan Bank advances		244		535			542		1,140
Interest on securities sold under agreements to repurchase		3		4			6		9
Interest on other borrowed funds		10		12			21		57
Total interest expense		1,288		1,513			2,538		3,056
Net interest and dividend income		4,932		3,848			10,192		7,378
Provision for loan losses		825		742			1,306		1,218
Net interest and dividend income after provision for loan losses		4,107		3,106			8,886		6,160
Noninterest income:
Customer service fees		200		141			398		250
Income from bank-owned life insurance		109		88			211		196
Net gain on sales of loans		737		147			1,315		217
Net gain on sales and calls of securities		—		—			—		2,788
Other income		441		36			527		65
Total noninterest income		1,487		412			2,451		3,516
Noninterest expense:
Salaries and employee benefits		3,229		2,437			6,384		4,834
Trustee fees		83		91			190		159
Occupancy expense		196		172			379		381
Equipment expense		105		83			209		161
Deposit insurance		128		86			253		225
Data processing		454		282			844		477
Professional fees		213		179			531		306
Marketing		239		260			478		482
Other expense		527		326			990		612
Total noninterest expense		5,174		3,916			10,258		7,637
Income (loss) before income tax expense (benefit)		420		(398	)		1,079		2,039
Income tax expense (benefit)		134		(210	)		346		698
Net income (loss)	$	286	$	(188	)	$	733	$	1,341
Earnings per share:
Basic	$	0.03		N/A		$	0.08		N/A
Diluted	$	0.03		N/A		$	0.08		N/A
Weighted-average shares outstanding
Basic		8,723,772		N/A			8,721,861		N/A
Diluted		8,723,772		N/A			8,721,861		N/A

The accompanying notes are an integral part of these consolidated financial statements.

4

BSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Dollars in thousands)

	Three months ended June 30,					Six months ended June 30,
	2012		2011			2012		2011
	(unaudited)					(unaudited)
Net income (loss)	$	286	$	(188	)	$	733	$	1,341
Other comprehensive loss:
Net unrealized holding gains on available-for-sale securities		—		—			—		668
Change in net unrealized loss on defined benefit plan		—		(1	)				(1	)
Less: reclassification adjustment for realized gains in net income		—		—			—		(2,788	)
Other comprehensive loss before income tax effect		—		(1	)		—		(2,121	)
Income tax benefit		—		—			—		847
Other comprehensive loss, net of tax		—		(1	)		—		(1,274	)
Comprehensive income (loss)	$	286	$	(189	)	$	733	$	67

The accompanying notes are an integral part of these consolidated financial statements.

5

BSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

SIX MONTHS ENDED JUNE 30, 2012 AND 2011

(Dollars in thousands)

(Unaudited)

					Additional Paid-In Capital		Retained Earnings		Accumulated Other Comprehensive Income (Loss)			Unearned Compensation			Total Stockholders’ Equity
	Common Stock
	Shares		Amount
Balance at December 31, 2010		—	$	—	$	—	$	45,652	$	1,275		$	—		$	46,927
Net income		—		—		—		1,341		—			—			1,341
Other comprehensive loss		—		—		—		—		(1,274	)		—			(1,274	)
Balance at June 30, 2011		—	$	—	$	—	$	46,993	$	1		$	—		$	46,994
Balance at December 31, 2011		9,172,860	$	92	$	90,016	$	45,951	$	(5	)	$	(4,548	)	$	131,506
Net income		—		—		—		733		—			—			733
Release of ESOP stock		—		—		12		—		—			76			88
Balance at June 30, 2012		9,172,860	$	92	$	90,028	$	46,684	$	(5	)	$	(4,472	)	$	132,327

Accumulated other comprehensive loss consists of the following:

	June 30, 2012			December 31, 2011
	(unaudited)
Unrecognized net actuarial loss pertaining to defined benefit plan, net of tax	$	(5	)	$	(5	)
Accumulated other comprehensive loss	$	(5	)	$	(5	)

The accompanying notes are an integral part of these consolidated financial statements.

6

BSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

	Six months ended June 30,
	2012			2011
Cash flows from operating activities:
Net income	$	733		$	1,341
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization of securities, net		508			573
Net gain on sales and calls of securities		—			(2,788	)
Gain on sales of loans, net		(1,315	)		(217	)
Loans originated for sale		(114,288	)		(24,956	)
Proceeds from sales of loans		159,219			27,538
Provision for loan losses		1,306			1,218
Change in unamortized mortgage premium		(48	)		9
Change in net deferred loan costs		(86	)		(1,472	)
ESOP expense		88			—
Depreciation and amortization expense		233			216
Deferred income tax expense		—			599
Increase in bank-owned life insurance		(211	)		(196	)
Net change in:
Accrued interest receivable		63			(125	)
Other assets		(602	)		(306	)
Income taxes receivable		(416	)		99
Income taxes payable		(121	)		—
Accrued interest payable		111			(64	)
Deferred compensation liability		215			29
Other liabilities		2,431			1,311
Net cash provided by operating activities		47,820			2,809
Cash flows from investing activities:
Purchases of available-for-sale securities		—			(709	)
Proceeds from sales of available-for-sale securities		—			15,650
Proceeds from maturities, payments, and calls of held-to-maturity securities		23,326			32,011
Purchases of held-to-maturity securities		(9,504	)		(20,440	)
Redemption of Federal Home Loan Bank stock		411			—
Recoveries of loans previously charged off		44			6
Loan originations and principal collections, net		(55,987	)		(74,413	)
Purchases of loans		(56,448	)		(1,345	)
Capital expenditures		(664	)		(272	)
Premiums paid on bank-owned life insurance		(25	)		(31	)
Net cash used in investing activities		(98,847	)		(49,543	)

The accompanying notes are an integral part of these consolidated financial statements.

7

BSB BANCORP, INC

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Dollars in thousands)

(Unaudited)

(Continued)

	Six months ended June 30,
	2012			2011
Cash flows from financing activities:
Net increase in demand deposits, NOW and savings accounts		97,610			45,694
Net increase in time deposits		9,393			3,084
Proceeds from Federal Home Loan Bank advances		—			14,500
Principal payments on Federal Home Loan Bank advances		(16,500	)		(30,300	)
Net change in short-term advances		(8,000	)		13,500
Net increase in securities sold under agreement to repurchase		249			176
Repayment of principal on other borrowed funds		(26	)		(3,622	)
Net increase (decrease) in mortgagors’ escrow accounts		183			(28	)
Net cash provided by financing activities		82,909			43,004
Net increase (decrease) in cash and cash equivalents		31,882			(3,730	)
Cash and cash equivalents at beginning of period		22,795			20,988
Cash and cash equivalents at end of period	$	54,677		$	17,258
Supplemental disclosures:
Interest paid	$	2,427		$	3,126
Income taxes paid		883			—
Transfer of loans receivable to loans held for sale		28,355			5,117

The accompanying notes are an integral part of these consolidated financial statements.

8

BSB BANCORP, INC.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Dollars in thousands)

NOTE 1 – BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of BSB Bancorp, Inc. have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulations S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The consolidated financial statements of BSB Bancorp, Inc. include the balances and results of operations of BSB Bancorp, Inc., a Maryland corporation, and its wholly-owned subsidiary Belmont Savings Bank (referred to herein as “the Company,” “we,” “us,” or “our”). Intercompany transactions and balances are eliminated in the consolidation.

In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the Company’s financial position as of June 30, 2012 and December 31, 2011 and the results of operations and cash flows for the interim periods ended June 30, 2012 and 2011. All interim amounts have not been audited, and the results of operations for the interim periods herein are not necessarily indicative of the results of operations to be expected for the fiscal year. The accompanying consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.

NOTE 2 – RECENT PRONOUNCEMENTS

In April 2011, the FASB issued ASU No. 2011-03, Transfers and Servicing (Topic 860), Reconsideration of Effective Control for Repurchase Agreements. This update revises the criteria for assessing effective control for repurchase agreements and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. The determination of whether the transfer of a financial asset subject to a repurchase agreement is a sale is based, in part, on whether the entity maintains effective control over the financial asset. This update removes from the assessment of effective control: the criterion requiring the transferor to have the ability to repurchase or redeem the financial asset on substantially the agreed terms, even in the event of default by the transferee, and the related requirement to demonstrate that the transferor possesses adequate collateral to fund substantially all the cost of purchasing replacement financial assets. The amendments in this update will be effective for interim and annual reporting periods beginning on or after December 15, 2011. The amendments will be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date and early adoption is permitted. The Company adopted this pronouncement on January 1, 2012 and this adoption did not have a material effect on its consolidated financial statements.

In May 2011, the FASB issued ASU 2011-04, Fair Value Measurement (Topic 820), Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. The guidance clarifies and expands the disclosures pertaining to unobservable inputs used in Level 3 fair value measurements, including the disclosure of quantitative information related to (1) the valuation processes used, (2) the sensitivity of the fair value measurement to changes in unobservable inputs and the interrelationships between those unobservable inputs, and (3) use of a nonfinancial asset in a way that differs from the asset’s highest and best use. The guidance also requires, for public entities, disclosure of the level within the fair value hierarchy for assets and liabilities not measured at fair value in the statement of financial position but for which the fair value is disclosed. The amendments in this Update are to be applied prospectively. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011. Early application by public entities is not permitted. The Company adopted this pronouncement on January 1, 2012 and this adoption did not have a material effect on its consolidated financial statements.

In June 2011, the FASB issued ASU 2011-05, Comprehensive Income (Topic 220), Presentation of Comprehensive Income. This ASU amends the disclosure requirements for the presentation of comprehensive income. The amended guidance eliminates the option to present components of other comprehensive income (OCI) as part of the statement of changes in stockholder’s equity. Under the amended guidance, all changes in OCI are to be presented either in a single continuous statement of comprehensive income or in two separate but consecutive financial statements. The changes are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, with retrospective application required. Early application is permitted. We adopted this standard during the first quarter of 2012 and present net income and other comprehensive income in two separate but contiguous statements. The adoption of this standard did not have a material effect on our financial statement disclosures.

9

In December 2011, the FASB issued ASU 2011-11, Disclosures about Offsetting Assets and Liabilities. This ASU is to enhance current disclosures. Entities are required to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. The amendments in this ASU are effective for annual periods beginning on or after January 1, 2013, and interim periods within those annual periods. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. The Company does not anticipate that the adoption of this guidance will have a material impact on its consolidated financial statements.

In December 2011, the FASB issued ASU 2011-12, Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. The amendments in this update defer those changes in ASU 2011-05 that relate to the presentation of reclassifications out of accumulated other comprehensive income on the components of net income and other comprehensive income for all periods presented. All other requirements in ASU 2011-05 are not affected by this update. The amendments are effective during interim and annual periods beginning after December 15, 2011. The Company adopted this guidance in January of 2012 and it did not have a material impact on its consolidated financial statements.

NOTE 3 – EARNINGS PER SHARE

Basic earnings per share (“EPS”) excludes dilution and is calculated by dividing net income available to common stockholders by the weighted-average number of shares of common stock outstanding during the period. Diluted EPS is computed in a manner similar to that of basic EPS except that the weighted-average number of common shares outstanding is increased to include the number of incremental common shares (computed using the treasury stock method) that would have been outstanding if all potentially dilutive common stock equivalents (such as stock options and unvested restricted stock not meeting the definition of a participating security) were issued during the period.

For the quarter ended June 30, 2012, there were no potentially dilutive common stock equivalents. Earnings per share are not applicable for periods prior to those periods within fiscal year 2012, as the Company did not issue stock until October 4, 2011. Unallocated common shares held by the ESOP are shown as a reduction in stockholders’ equity and are not included in the weighted-average number of common shares outstanding for either basic or diluted earnings per share calculations.

NOTE 4 – INVESTMENTS IN SECURITIES

The amortized cost of held-to-maturity securities and their approximate fair values are as follows:

	Amortized Cost Basis		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Held-to-maturity securities:
June 30, 2012 (unaudited):
U.S. government sponsored enterprise mortgage-backed securities	$	50,939	$	1,576	$	—	$	52,515
Corporate debt securities		24,122		441		1		24,562
	$	75,061	$	2,017	$	1	$	77,077
December 31, 2011:
U.S. government and federal agency obligations	$	5,600	$	59	$	—	$	5,659
U.S. government sponsored enterprise mortgage-backed securities		46,432		1,168		97		47,503
Corporate debt securities		37,359		600		25		37,934
	$	89,391	$	1,827	$	122	$	91,096

10

The amortized cost and estimated fair value of debt securities by contractual maturity at June 30, 2012 and December 31, 2011 is as follows. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	June 30, 2012				December 31, 2011
	Held-to-Maturity				Held-to-Maturity
	Amortized Cost Basis		Fair Value		Amortized Cost Basis		Fair Value
	(unaudited)
Due within one year	$	14,074	$	14,211	$	25,741	$	25,915
Due after one year through five years		10,048		10,351		17,218		17,678
U.S. government sponsored enterprise mortgage-backed securities		50,939		52,515		46,432		47,503
	$	75,061	$	77,077	$	89,391	$	91,096

During the six months ended June 30, 2011 (unaudited), proceeds from sales of available-for-sale securities amounted to $15.7 million. For the six months ended June 30, 2011 (unaudited) gross realized gains and gross realized losses on those sales amounted to $2.8 million and $56,000, respectively. For the six months ended June 30, 2011 (unaudited) the income tax expense (benefit) related to the gross gains and losses were $1.1 million and ($23,000), respectively. During the six months ended June 30, 2012 (unaudited), there were no security sales.

Information pertaining to securities with gross unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

	Less than 12 Months				Over 12 Months
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
June 30, 2012 (unaudited):
Corporate debt securities	$	1,039	$	1	$	—	$	—
Total temporarily impaired securities	$	1,039	$	1	$	—	$	—
December 31, 2011:
U.S. government sponsored mortgage-backed securities	$	6,799	$	48	$	965	$	49
Corporate debt securities		7,039		25		—		—
Total temporarily impaired securities	$	13,838	$	73	$	965	$	49

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. At June 30, 2012 (unaudited), unrealized losses related to one corporate debt security with a 0.11% unrealized loss was caused primarily by changes in market interest rates. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Based on the Company’s June 30, 2012 (unaudited) quarterly review of securities in the investment portfolio, management deemed the security with an unrealized loss as of June 30, 2012 (unaudited) to be temporarily impaired. At December 31, 2011, unrealized losses related to nine debt securities with aggregate depreciation of 0.8% from the Company’s amortized cost basis were caused primarily by changes in market interest rates. Based on the Company’s December 31, 2011 review of securities in the investment portfolio, management deemed securities with unrealized losses as of December 31, 2011 to be temporarily impaired.

The investment securities portfolio is generally evaluated for other-than-temporary impairment under ASC 320-10, “Investments - Debt and Equity Securities.” However, certain purchased beneficial interests, including non-agency mortgage-backed securities, are evaluated using ASC 325-40, “Investments – Other – Beneficial Interests in Securitized Financial Assets.”

11

NOTE 5 – LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and any deferred fees or costs on originated loans.

Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.

The accrual of interest on all loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual if collection of principal or interest is considered doubtful. All interest accrued but not collected for loans that are placed on nonaccrual is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Cash receipts of interest income on impaired loans are credited to principal to the extent necessary to eliminate doubt as to the collectibility of the net carrying amount of the loan. Some or all of the cash receipts of interest income on impaired loans is recognized as interest income if the remaining net carrying amount of the loan is deemed to be fully collectible. When recognition of interest income on an impaired loan on a cash basis is appropriate, the amount of income that is recognized is limited to that which would have been accrued on the net carrying amount of the loan at the contractual interest rate. Any cash interest payments received in excess of the limit and not applied to reduce the net carrying amount of the loan are recorded as recoveries of charge-offs until the charge-offs are fully recovered.

Allowance for Loan Losses

The allowance for loan losses is established to cover management’s estimate of probable credit losses at the balance sheet date through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance consists of general, allocated and unallocated components, as further described below.

General Component:

The general component of the allowance for loan losses is based on historical loss experience adjusted for qualitative factors stratified by the following loan segments: residential real estate, equity lines of credit, commercial real estate, construction, commercial, indirect auto and consumer. Management uses a rolling average of historical losses based on a time frame appropriate to capture relevant loss data for each loan segment. This historical loss factor is adjusted for the following qualitative factors: levels/trends in delinquencies; trends in volume and terms of loans; effects of changes in risk selection and underwriting standards and other changes in lending policies, procedures and practices; experience/ability/depth of lending management and staff; and national and local economic trends and conditions. There were no changes in the Company’s policies or methodology pertaining to the general component of the allowance for loan losses during the six months ended June 30, 2012 or during fiscal year 2011.

The qualitative factors are determined based on the various risk characteristics of each loan segment. Risk characteristics relevant to each portfolio segment are as follows:

Residential real estate and home equity loans – The Company generally does not originate loans with a loan-to-value ratio greater than 80 percent and does not grant subprime loans. Loans in this segment are generally collateralized by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment.

Commercial real estate – Loans in this segment are primarily secured by income-producing properties throughout New England. The underlying cash flows generated by such properties may be adversely impacted by a downturn in the economy and increased vacancy rates, which in turn, will have an effect on the credit quality in this segment. Management obtains rent rolls annually and continually monitors the cash flows of these loans.

Construction loans – Loans in this segment primarily include speculative real estate development loans for which payment is derived from sale and/or lease up of the property. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions.

12

Commercial loans – Loans in this segment are made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer and business spending, will have an effect on the credit quality in this segment.

Indirect auto loans – Loans in this segment are secured installment loans that are originated through a network of select regional automobile dealerships. The Company’s interest in the vehicle is secured with a recorded lien on the state title of each automobile. Repayments are sensitive to changes in borrower financial circumstances, and the collateral can depreciate or be damaged at the time of repossession. Repayment is dependent on the credit quality and the cash flow of the individual borrower.

Consumer loans - Loans in this segment include secured and unsecured consumer loans. Repayment is dependent on the credit quality and the cash flow of the individual borrower.

Allocated Component of the Allowance for Loan Losses:

The allocated component relates to loans that are classified as impaired. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

The Company periodically may agree to modify the contractual terms of loans. When a loan is modified and a concession is made to a borrower experiencing financial difficulty, the modification is considered a troubled debt restructuring (“TDR”). All TDRs are classified as impaired.

Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral-dependent. Generally, TDRs are measured using the discounted cash flow method except in instances where foreclosure is probable in which case the fair value of the collateral is used. All other impaired loans are collateral dependent and are measured through the collateral method. All TDRs are considered to be impaired. Beginning in 2011, all loans on non-accrual status, with the exception of indirect auto and consumer loans, are considered to be impaired. Prior to 2011, all loans on non-accrual status, with the exception of homogeneous residential loans, indirect auto and consumer loans, were considered to be impaired. When the measure of the impaired loan is less than the recorded investment in the loan, the impairment is recorded through the valuation allowance.

Unallocated Component of the Allowance for Loan Losses:

An unallocated component may be maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating allocated and general reserves in the portfolio. At June 30, 2012 (unaudited) and December 31, 2011, the Company did not have an unallocated component.

13

Loans consisted of the following :

	June 30, 2012						December 31, 2011
	Amount			Percent			Amount			Percent
	(unaudited)
Mortgage loans:
Residential one-to-four family	$	203,546			34.20	%	$	192,295			37.57	%
Commercial real estate loans (1)		222,974			37.47			166,261			32.49
Equity lines of credit		59,191			9.95			50,015			9.77
Construction loans		13,710			2.30			15,198			2.97
Total mortgage loans		499,421			83.92			423,769			82.80
Commercial loans		24,739			4.16			20,626			4.03
Consumer loans:
Indirect auto loans		70,224			11.8			66,401			12.97
Other consumer loans (2)		724			0.12			998			0.20
		95,687			16.08			88,025			17.20
Total loans		595,108			100.00	%		511,794			100.00	%
Net deferred loan costs		2,609						2,523
Net unamortized mortgage premiums		471						423
Allowance for loan losses		(5,360	)					(4,776	)
Total loans, net	$	592,828					$	509,964

(1) Includes multi-family real estate loans.

(2) Other consumer loans consist primarily of passbook loans, consumer lines of credit and overdraft protection, and consumer unsecured loans.

14

The following tables present the activity in the allowance for loan losses for the three and six months ended June 30, 2012 and 2011 (unaudited) and the balances of the allowance for loan losses and recorded investment in loans by portfolio class based on impairment evaluation method at June 30, 2012 (unaudited) and December 31, 2011. The recorded investment in loans in any of the following tables does not include accrued and unpaid interest or any deferred loan fees or costs, as amounts are not significant.

	Three Months Ended June 30, 2012
	Beginning balance		Provision (benefit)			Charge-offs			Recoveries		Ending Balance
Residential one-to-four family	$	1,013	$	172		$	(127	)	$	28	$	1,086
Commercial real estate		2,302		318			—			—		2,620
Construction		163		5			—			—		168
Commercial		356		34			—			—		390
Equity lines of credit		651		179			(455	)		—		375
Indirect auto		669		119			(93	)		7		702
Consumer		22		(2	)		(4	)		3		19
Total	$	5,176	$	825		$	(679	)	$	38	$	5,360
	Three Months Ended June 30, 2011
	Beginning balance		Provision (benefit)			Charge-offs			Recoveries		Ending Balance
Residential one-to-four family	$	986	$	243		$	(210	)	$	—	$	1,019
Commercial real estate		1,414		(39	)		—			—		1,375
Construction		147		39			—			—		186
Commercial		252		66			(24	)		—		294
Equity lines of credit		200		200			(83	)		—		317
Indirect auto		310		222			(8	)		—		524
Consumer		19		5			(8	)		2		18
Unallocated		—		6			—			—		6
Total	$	3,328	$	742		$	(333	)	$	2	$	3,739
	Six Months Ended June 30, 2012
	Beginning balance		Provision (benefit)			Charge-offs			Recoveries		Ending Balance
Residential one-to-four family	$	986	$	199		$	(127	)	$	28	$	1,086
Commercial real estate		1,969		651			—			—		2,620
Construction		188		(20	)		—			—		168
Commercial		321		69			—			—		390
Equity lines of credit		632		198			(455	)		—		375
Indirect auto		664		197			(170	)		11		702
Consumer		16		12			(14	)		5		19
Total	$	4,776	$	1,306		$	(766	)	$	44	$	5,360
	Six Months Ended June 30, 2011
	Beginning balance		Provision (benefit)			Charge-offs			Recoveries		Ending Balance
Residential one-to-four family	$	1,057	$	172		$	(210	)	$	—	$	1,019
Commercial real estate		1,136		239			—			—		1,375
Construction		140		46			—			—		186
Commercial		261		94			(61	)		—		294
Equity lines of credit		236		164			(83	)		—		317
Indirect auto		38		494			(8	)		—		524
Consumer		21		3			(12	)		6		18
		—		6			—			—		6
Total	$	2,889	$	1,218		$	(374	)	$	6	$	3,739

15

	June 30, 2012 (unaudited)
	Individually evaluated for impairment				Collectively evaluated for impairment				Total
	Loan balance		Allowance		Loan balance		Allowance		Loan Balance		Allowance
Residential one-to-four family	$	2,569	$	81	$	200,977	$	1,005	$	203,546	$	1,086
Commercial real estate		—		—		222,974		2,620		222,974		2,620
Construction		—		—		13,710		168		13,710		168
Commercial		4		—		24,735		390		24,739		390
Equity lines of credit		693		6		58,498		369		59,191		375
Indirect auto		—		—		70,224		702		70,224		702
Consumer		—		—		724		19		724		19
Total	$	3,266	$	87	$	591,842	$	5,273	$	595,108	$	5,360
	December 31, 2011
	Individually evaluated for impairment				Collectively evaluated for impairment				Total
	Loan balance		Allowance		Loan balance		Allowance		Loan Balance		Allowance
Residential one-to-four family	$	3,149	$	97	$	189,146	$	889	$	192,295	$	986
Commercial real estate		—		—		166,261		1,969		166,261		1,969
Construction		—		—		15,198		188		15,198		188
Commercial		155		—		20,471		321		20,626		321
Equity lines of credit		1,123		314		48,892		318		50,015		632
Indirect auto		—		—		66,401		664		66,401		664
Consumer		—		—		998		16		998		16
Total	$	4,427	$	411	$	507,367	$	4,365	$	511,794	$	4,776

Information about loans that meet the definition of an impaired loan in ASC 310-10-35 is as follows as of June 30, 2012 (unaudited):

	Impaired loans with a related allowance for credit losses
	Recorded Investment		Unpaid Principal Balance		Average Recorded Investment		Specific Allowance		Income Recognized
Residential one-to-four family	$	204	$	204	$	699	$	81	$	7
Commercial real estate		—		—		—		—		—
Construction		—		—		—		—		—
Commercial		—		—		—		—		—
Equity lines of credit		116		199		644		6		—
Indirect auto		—		—		—		—		—
Consumer		—		—		—		—		—
Totals	$	320	$	403	$	1,343	$	87	$	7

	Impaired loans with no related allowance for credit losses
	Recorded Investment		Unpaid Principal Balance		Average Recorded Investment		Income Recognized
Residential one-to-four family	$	2,365	$	2,491	$	2,417	$	2
Commercial real estate		—		—		—		—
Construction		—		—		—		—
Commercial		4		4		48		2
Equity lines of credit		577		1,032		425		6
Indirect auto		—		—		—		—
Consumer		—		—		—		—
Totals	$	2,946	$	3,527	$	2,890	$	10

16

Information about loans that meet the definition of an impaired loan in ASC 310-10-35 is as follows as of December 31, 2011:

	Impaired loans with a related allowance for credit losses
	Recorded Investment		Unpaid Principal Balance		Average Recorded Investment		Specific Allowance		Income Recognized
Residential one-to-four family	$	705	$	705	$	403	$	97	$	21
Commercial real estate		—		—		—		—		—
Construction		—		—		—		—		—
Commercial		—		—		3		—		—
Equity lines of credit		731		731		514		314		8
Indirect auto		—		—		—		—		—
Consumer		—		—		—		—		—
Totals	$	1,436	$	1,436	$	920	$	411	$	29

	Impaired loans with no related allowance for credit losses
	Recorded Investment		Unpaid Principal Balance		Average Recorded Investment		Income Recognized
Residential one-to-four family	$	2,444	$	2,653	$	1,685	$	53
Commercial real estate		—		—		—		—
Construction		—		—		—		—
Commercial		155		155		56		7
Equity lines of credit		392		475		374		12
Indirect auto		—		—		—		—
Consumer		—		—		—		—
Totals	$	2,991	$	3,283	$	2,115	$	72

The following is a summary of past due and non-accrual loans:

	June 30, 2012 (unaudited)
	30–59 Days		60–89 Days		90 Days or More		Total Past Due		90 days or more and accruing		Loans on Non-accrual
Real estate loans:
Residential one-to-four family	$	1	$	260	$	2,569	$	2,830	$	—	$	2,569
Commercial real estate		—		—		—		—		—		—
Equity lines of credit		98		—		493		591		—		693
Construction		1,210		—		—		1,210		—		—
Other loans:
Commercial		2		—		—		2		—		4
Indirect auto		136		43		—		179		—		—
Consumer		—		—		1		1		—		1
	$	1,447	$	303	$	3,063	$	4,813	$	—	$	3,267
	December 31, 2011
	30–59 Days		60–89 Days		90 Days or More		Total Past Due		90 days or more and accruing		Loans on Non-accrual
Real estate loans:
Residential one-to-four family	$	51	$	1,188	$	1,880	$	3,119	$	—	$	3,149
Commercial real estate		—		—		—		—		—		—
Equity lines of credit		634		—		847		1,481		—		1,123
Construction		—		—		—		—		—		—
Other loans:
Commercial		10		—		7		17		—		155
Indirect auto		209		23		—		232		—		—
Consumer		—		1		—		1		—		—
	$	904	$	1,212	$	2,734	$	4,850	$	—	$	4,427

17

Credit Quality Information

The Company utilizes a seven grade internal loan rating system for commercial, commercial real estate and construction loans, and a five grade internal loan rating system for certain residential real estate, home equity and consumer loans that are rated if the loans become delinquent.

Loans rated 1 - 3: Loans in these categories are considered “pass” rated loans with low to average risk.

Loans rated 4: Loans in this category are considered “special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by management.

Loans rated 5: Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected.

Loans rated 6: Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

Loans rated 7: Loans in this category are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted.

On an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial, commercial real estate loans, and construction loans. On an annual basis, the Company engages an independent third party to review a significant portion of loans within these segments. Management uses the results of these reviews as part of its annual review process.

On a quarterly basis, the Company formally reviews the ratings on all residential real estate and home equity loans if they have become delinquent. Criteria used to determine rating consists of loan-to-value and days delinquent.

The following table presents the Company’s loans by risk rating at June 30, 2012 (unaudited) and December 31, 2011. There were no loans rated as 6 (“doubtful”) or 7 (“loss”) at the dates indicated.

	June 30, 2012
	Loans rated 1-3		Loans rated 4		Loans rated 5		Loans not rated (A)		Total
Residential one-to-four family	$	3,169	$	260	$	2,986	$	197,131	$	203,546
Commercial real estate		215,093		7,881		—		—		222,974
Construction		12,157		—		1,553		—		13,710
Commercial		24,645		71		23		—		24,739
Home equity		899		98		493		57,701		59,191
Indirect auto		—		—		—		70,224		70,224
Consumer		—		—		—		724		724
Total	$	255,963	$	8,310	$	5,055	$	325,780	$	595,108
	December 31, 2011
	Loans rated 1-3		Loans rated 4		Loans rated 5		Loans not rated (A)		Total
Residential one-to-four family	$	1,940	$	1,238	$	3,573	$	185,544	$	192,295
Commercial real estate		165,134		1,127		—		—		166,261
Construction		13,642		—		1,556		—		15,198
Commercial		20,446		—		180		—		20,626
Home equity		—		359		1,123		48,533		50,015
Indirect auto		—		—		—		66,401		66,401
Consumer		—		—		—		998		998
Total	$	201,162	$	2,724	$	6,432	$	301,476	$	511,794

(A) Residential real estate, home equity, indirect auto loans and consumer loans are not formally risk rated by the Company unless the loans become delinquent.

The Company periodically modifies loans to extend the term or make other concessions to help a borrower stay current on their loan and to avoid foreclosure. The Company generally does not forgive principal or interest on loans or modify the interest rates on loans to rates not otherwise available in the market for loans with similar risk characteristics as the restructured debt. During the six months ended June 30, 2012 and for the year ended December 31, 2011, no loans were modified under a troubled debt restructuring. At June 30, 2012, the Company had $607,000 of troubled debt restructurings related to two loans, which were both modified in 2010. One of these loans was a one-to-four family residential mortgage loan and the other was a home equity line of credit.

18

Certain residential mortgage loans are periodically sold by the Company to the secondary market. Most of these loans are sold without recourse except for customary representations and warranties provided in sales transactions, and the Company releases the servicing rights. For loans sold with servicing rights retained, we provide the servicing for the loans on a per-loan fee basis. The Company also periodically sells auto loans to other financial institutions without recourse except for customary representations and warranties provided in sales transactions, and the Company generally provides servicing for these loans. At June 30, 2012 (unaudited) and December 31, 2011, residential loans previously sold and serviced by the Company were $73.3 million and $28.3 million, respectively. At June 30, 2012 (unaudited) and December 31, 2011, indirect auto loans previously sold and serviced by the Company were $71.2 million and $28.3 million, respectively.

At June 30, 2012 (unaudited) and December 31, 2011, loans sold with recourse amounted to $1.5 million. See Note 7. The Company has not incurred, nor expects to incur, any losses related to the loans sold with recourse.

NOTE 6 – FAIR VALUE MEASUREMENTS

Fair Value Hierarchy

ASC 820-10, “Fair Value Measurements and Disclosures,” provides a framework for measuring fair value under generally accepted accounting principles. The guidance allows an entity the irrevocable option to elect fair value for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis.

In accordance with ASC 820-10, the Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 - Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Level 1 also includes U.S. Treasury, other U.S. Government and agency mortgage-backed securities that are traded by dealers or brokers in active markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 - Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities.

Level 3 - Valuations for assets and liabilities that are derived from other methodologies, including option pricing models, discounted cash flow models and similar techniques, are not based on market exchange, dealer, or broker traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets and liabilities.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s financial assets and financial liabilities carried at fair value for June 30, 2012 (unaudited) and December 31, 2011.

The Company’s cash instruments are generally classified within level 1 or level 2 of the fair value hierarchy because they are valued using quoted market prices, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency. There were no significant transfers between level 1 and 2 of the fair value hierarchy for the six months ended June 30, 2012 (unaudited) and the year ended December 31, 2011.

The Company’s investment in mortgage-backed securities and other debt securities available-for-sale is generally classified within level 2 of the fair value hierarchy. For these securities, the Company obtains fair value measurements from independent pricing services. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. treasury yield curve, trading levels, market consensus prepayment speeds, credit information and the instrument’s terms and conditions.

Level 3 is for positions that are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate is used. Subsequent to inception, management only changes level 3 inputs and assumptions when corroborated by evidence such as transactions in similar instruments, completed or pending third-party transactions in the underlying investment or comparable entities, subsequent rounds of financing, recapitalization and other transactions across the capital structure, offerings in the equity or debt markets, and changes in financial ratios or cash flows.

The Company’s impaired loans are reported at the fair value of the underlying collateral if repayment is expected solely from the collateral. Collateral values are estimated using level 2 inputs based upon appraisals of similar properties obtained from a third party. For level 3 inputs, fair value is based upon management estimates of the value of the underlying collateral or the present value of the expected cash flows.

19

The following summarizes assets measured at fair value as of June 30, 2012 (unaudited) and December 31, 2011.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

There were no assets and liabilities measured at fair value on a recurring basis as of June 30, 2012 (unaudited) and December 31, 2011. There were no transfers between Level 1 and Level 2 assets and liabilities for the six months ended June 30, 2012 (unaudited) and the year ended December 31, 2011.

Assets Measured at Fair Value on a Non-recurring Basis

The Company may also be required, from time to time, to measure certain other financial assets on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets. There were no liabilities measured at fair value on a non-recurring basis at June 30, 2012 (unaudited) and December 31, 2011.

The following tables summarize the fair value hierarchy used to determine each adjustment and the carrying value of the related individual assets as of June 30, 2012 (unaudited) and December 31, 2011:

	June 30, 2012
	Level 1		Level 2		Level 3
Impaired loans	$	—	$	—	$	727
Totals	$	—	$	—	$	727
	December 31, 2011
	Level 1		Level 2		Level 3
Impaired loans	$	—	$	—	$	1,315
Totals	$	—	$	—	$	1,315

Certain impaired loans were adjusted to the fair value, less the costs to sell, of the underlying collateral securing these loans resulting in losses. The loss is either recorded directly as an adjustment to current earnings through a partial charge off or is recorded as a component in determining the allowance for loan losses. Fair value was measured using appraised values of collateral and adjusted as necessary by management based on unobservable inputs for specific properties. However, the choice of observable data is subject to significant judgment, and there are often adjustments based on judgment in order to make observable data comparable and to consider the impact of time, the condition of properties, interest rates, and other market factors on current values. Additionally, commercial real estate appraisals frequently involve discounting of projected cash flows, which relies inherently on unobservable data. Therefore, real estate collateral related nonrecurring fair value measurement adjustments have generally been classified as Level 3. Estimates of fair value used for other collateral supporting commercial loans generally are based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3. Charge offs and specific allocations on impaired loans for the six months ended June 30, 2012 and the year ended December 31, 2011 were $668,000 and $704,000, respectively.

20

The estimated fair values, and related carrying or notional amounts, of the Company’s financial instruments are as follows. Certain financial instruments and all nonfinancial instruments are exempt from its disclosure requirements. Accordingly, the aggregate fair value amounts presented herein may not necessarily represent the underlying fair value of the Company.

	June 30, 2012 (unaudited)
	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	54,677	$	54,677	$	54,677	$	—	$	—
Interest-bearing time deposits with other banks		119		119		—		119		—
Held-to-maturity securities		75,061		77,077		—		77,077		—
Federal Home Loan Bank stock		7,627		7,627		—		7,627		—
Loans held-for-sale		616		616		—		—		616
Loans, net		592,828		600,906		—		—		600,906
Accrued interest receivable		2,122		2,122		2,122		—		—
Financial liabilities:
Deposits		537,657		546,531		—		546,531		—
Federal Home Loan Bank advances		71,100		71,558		—		71,558		—
Securities sold under agreements to repurchase		3,234		3,234		—		3,234		—
Other borrowed funds		1,476		1,476		—		1,476		—
Accrued interest payable		288		288		288		—		—
Mortgagor’s escrow accounts		625		625		625		—		—

	December 31, 2011
	Carrying Amount		Fair Value
Financial assets:
Cash and cash equivalents	$	22,795	$	22,795
Interest-bearing time deposits with other banks		119		123
Held-to-maturity securities		89,391		91,096
Federal Home Loan Bank stock		8,038		8,038
Loans held-for-sale		15,877		15,918
Loans, net		509,964		515,948
Accrued interest receivable		2,185		2,185
Financial liabilities:
Deposits		430,654		433,267
Federal Home Loan Bank advances		95,600		96,001
Securities sold under agreements to repurchase		2,985		2,985
Other borrowed funds		1,502		1,469
Accrued interest payable		177		177
Mortgagors’ escrow accounts		442		442

NOTE 7 – SECURITIES SOLD UNDER AGREEMENTS AND OTHER BORROWED FUNDS

The securities sold under agreements to repurchase as of June 30, 2012 (unaudited) and December 31, 2011 are securities sold on a short-term basis by the Company that have been accounted for not as sales but as borrowings. The securities consisted of U.S. government and federal agency obligations. The securities were held in the Company’s safekeeping account at the Federal Home Loan Bank of Boston under the control of the Company. The securities are pledged to the purchasers of the securities. The purchasers have agreed to sell to the Company substantially identical securities at the maturity of the agreements.

Other borrowed funds consist of the balance of loans sold with recourse. On March 16, 2006, seventeen loans with an aggregate principal balance of $10.5 million were sold to another financial institution (investor). At June 30, 2012 (unaudited) and December 31,

21

2011, the principal balance of these loans totaled $1.5 million. The agreement related to this sale contains provisions requiring the Company during the initial 120 months to repurchase any loan that becomes 90 days past due. The Company will repurchase the past due loan for 100 percent of the unpaid principal plus interest to repurchase date.

NOTE 8 – POST RETIREMENT BENEFITS

Supplemental Retirement Plans

The Company has supplemental retirement plans for eligible executive officers that provide for a lump sum benefit upon termination of employment at or after age 55 and completing 10 or more years of service (certain reduced benefits are available prior to attaining age 55 or fewer than 10 years of service), subject to certain limitations as set forth in the agreements. The present value of these future payments is being accrued over the service period. The estimated liability at June 30, 2012 (unaudited) and December 31, 2011 relating to these plans was $1.3 million and $1.2 million, respectively.

The Company has a supplemental retirement plan for eligible directors that provides for monthly benefits based upon years of service to the Company, subject to certain limitations as set forth in the agreements. The present value of these future payments is being accrued over the estimated period of service. The estimated liability at June 30, 2012 (unaudited) and December 31, 2011 relating to this plan was $568,000 and $566,000, respectively.

Effective October 1, 2010, the Company established the Belmont Savings Bank Supplemental Executive Retirement Plan (“Plan”). The purpose of the Plan is to permit certain employees of the Company to receive supplemental retirement income from the Company. At June 30, 2012 (unaudited) and December 31, 2011, there were three participants in the Plan. Participants are fully vested after the completion of between five and ten years of service. The plan is unfunded. The estimated liability at June 30, 2012 (unaudited) and December 31, 2011 relating to this plan was $393,000 and $265,000, respectively.

Incentive Compensation Plan

The Incentive Compensation Plan is a discretionary annual cash-based incentive plan that is an integral part of the participant’s total compensation package and supports the continued growth, profitability and risk management of Belmont Savings Bank. Each year participants are awarded for the achievement of certain performance objectives on a company-wide and individual basis. Compensation expense recognized was $258,000 and $140,000 for the three months ended June 30, 2012 and 2011 (unaudited), respectively, and $507,000 and $338,000 for the six months ended June 30, 2012 and 2011 (unaudited), respectively.

Defined Contribution Plan

The Company sponsors a 401(k) plan covering substantially all employees meeting certain eligibility requirements. Under the provisions of the plan, employees are able to contribute up to an annual limit of the lesser of 75% of eligible compensation or the maximum allowed by the Internal Revenue Service. The Company’s contributions for the three months ended June 30, 2012 and 2011 (unaudited) totaled $146,000 and $155,000, respectively and for the six months ended June 30, 2012 and 2011 (unaudited) totaled $289,000 and $299,000, respectively.

Salary Deferral Plan

The Company has a salary deferral plan by which selected employees and Directors of the Company are entitled to elect, prior to the beginning of each year, to defer the receipt of an amount of their compensation for the forthcoming year. The recorded liability at June 30, 2012 (unaudited) and December 31, 2011 relating to this plan was $2.1 million for both periods then ended.

Capital Appreciation Plan

Effective September 30, 2010, the Company established the Capital Appreciation Plan. The purpose of this plan is to attract, retain, and motivate certain key employees and directors of the Company. Eligible participants may receive an award based on capital appreciation of the Bank and the Bank’s return on average assets, entitling the employee or director to a specific percentage of the Employee or Director Capital Appreciation Pool as outlined in the plan. The value of any award payable to a participant shall be paid in the form of a single lump sum. The vesting period associated with the Plan begins the date a participant is awarded a Capital Appreciation Award and ends on June 30, 2014. The Company recognized $31,000 related to the plan during the three and six months ended June 30, 2012 and no expense during 2011.

Severance Agreements

During 2011, the Company entered into severance agreements with five executive officers, which provide severance payments in the event of the executive’s involuntary or constructive termination of employment, including upon a termination following a change in control as defined in the agreements.

22

Employee Stock Ownership Plan

The Company maintains an Employee Stock Ownership Plan (“ESOP”) to provide eligible employees the opportunity to own Company stock. This plan is a tax-qualified retirement plan for the benefit of all Company employees. Contributions are allocated to eligible participants on the basis of compensation, subject to federal tax law limits.

The Company contributed funds to a subsidiary to enable it to grant a loan to the ESOP for the purchase of 458,643 shares of the Company’s common stock at a price of $10.00 per share. The loan obtained by the ESOP from the Company to purchase Company common stock is payable annually over 30 years at a rate per annum equal to the Prime Rate (3.25% at June 30, 2012). Loan payments are principally funded by cash contributions from the Bank. The loan is secured by the shares purchased, which are held in a suspense account for allocation among participants as the loan is repaid. Cash dividends paid on allocated shares are distributed to participants and cash dividends paid on unallocated shares are used to repay the outstanding debt of the ESOP. Shares used as collateral to secure the loan are released and available for allocation to eligible employees as the principal and interest on the loan is paid.

NOTE 9 – PLEDGED ASSETS

The following securities and loans were pledged to secure securities sold under agreements to repurchase, FHLBB advances and credit facilities available.

June 30, 2012 (unaudited)	Securities  held-to- maturity (at cost)		Loans receivable		Total pledged assets
Repurchase agreements	$	5,014	$	—	$	5,014
FHLBB borrowings		16,326		196,349		212,675
Total pledged assets	$	21,340	$	196,349	$	217,689
December 31, 2011	Securities held-to- maturity (at cost)		Loans receivable		Total pledged assets
Repurchase agreements	$	5,715	$	—	$	5,715
FHLBB borrowings		25,098		176,574		201,672
Federal Reserve Bank LOC		10,352		—		10,352
Total pledged assets	$	41,165	$	176,574	$	217,739

23

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following analysis discusses the changes in financial condition and results of operation of the Company, and should be read in conjunction with both the unaudited consolidated interim financial statements and notes thereto, appearing in Part 1, Item 1 of this report.

Forward-Looking Statements

This report contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect,” “will,” “may” and words of similar meaning. These forward-looking statements include, but are not limited to:

• statements of our goals, intentions and expectations;

• statements regarding our business plans, prospects, growth and operating strategies;

• statements regarding the asset quality of our loan and investment portfolios; and

• estimates of our risks and future costs and benefits.

These forward-looking statements are based on our current beliefs and expectations and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. We do not undertake any obligation to update any forward-looking statements after the date of this document, except as required by law.

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements:

• our ability to successfully implement our business strategy, which includes significant asset and liability growth;

• our ability to increase our market share in our market areas and capitalize on growth opportunities;

• our ability to successfully implement our branch network expansion strategy;

• general economic conditions, either nationally or in our market areas, and conditions in the real estate markets that could affect the demand for our loans and other products and the ability of borrowers to repay loans, lead to declines in credit quality and increased loan losses, and negatively affect the value and salability of the real estate that is the collateral for many of our loans;

• competition among depository and other financial institutions;

• inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments;

• adverse changes in the securities markets;

• changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

• our ability to successfully integrate acquired entities, if any;

• changes in consumer spending, borrowing and savings habits;

• changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board;

• changes in our organization, compensation and benefit plans;

• changes in our financial condition or results of operations that reduce capital available; and

• changes in the financial condition or future prospects of issuers of securities that we own.

Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the filings made by BSB Bancorp, Inc. with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the fiscal year ended December 31, 2011 under the heading “Item 1A. Risk Factors”. Because of these and a wide variety of other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.

Critical Accounting Policies

There are no material changes to the critical accounting policies from those disclosed in BSB Bancorp, Inc.’s 2011 Annual Report on Form 10-K. In applying these accounting policies, management is required to exercise judgment in determining many of the methodologies, assumptions and estimates to be utilized. As discussed in the Company’s 2011 Annual Report on Form 10-K, the three most significant areas in which management applies critical assumptions and estimates that are particularly susceptible to change relate to the determination of the allowance for loan losses, investment classification and impairment, and deferred income taxes. Management’s estimates and assumptions affect the reported amounts of assets and liabilities as of the balance sheet date and revenues and expenses for the period. Actual results could differ from the amount derived from management’s estimates and assumptions under different conditions.

24

Comparison of Financial Condition at June 30, 2012 and December 31, 2011

Total Assets. Total assets increased $86.4 million to $755.4 million at June 30, 2012, from $669.0 million at December 31, 2011. The increase was primarily the result of an $82.9 million, or 16.2%, increase in net loans and a $31.9 million, or 139.9%, increase in cash and cash equivalents, partially offset by a $14.3 million, or 16.0%, decrease in securities held to maturity and a $15.3 million, or 96.1%, decrease in loans held-for-sale.

Loans. Net loans increased by $82.9 million to $592.8 million at June 30, 2012 from $509.9 million at December 31, 2011. The increase in net loans was primarily due to increases of $56.7 million, or 34.1%, in commercial real estate loans, $11.3 million, or 5.9%, in one-to-four family residential loans, $9.2 million, or 18.3%, in home equity lines of credit, $4.1 million, or 19.9%, in commercial loans, and $3.8 million, or 5.8%, in indirect auto loans, partially offset by a $1.5 million, or 9.8%, decrease in commercial construction loans. Our plan to prudently build new commercial and consumer loan businesses is working as solid growth was experienced in each of our new strategic business lines.

Investment Securities. Total investment securities decreased $14.3 million to $75.1 million at June 30, 2012, from $89.4 million at December 31, 2011, reflecting our funding of higher-yielding loans during the six-month period ended June 30, 2012. The decrease in investment securities resulted from decreases of $5.6 million, or 100.0%, in U.S. government and federal agency obligations and $13.2 million, or 35.4%, in corporate debt securities partially offset by an increase of $4.5 million, or 9.7%, in U.S. government sponsored enterprise mortgage-backed securities.

Cash and Cash Equivalents. Cash and cash equivalents increased by $31.9 million to $54.7 million at June 30, 2012, from $22.8 million at December 31, 2011. The significant influx of cash was due to the success in deposit growth.

Bank-Owned Life Insurance. We invest in bank-owned life insurance to provide a funding source for our benefit plan obligations. Bank-owned life insurance also generally provides noninterest income that is nontaxable. At June 30, 2012, our investment in bank-owned life insurance was $12.7 million, an increase of $236,000 from $12.4 million at December 31, 2011, reflecting premiums paid and an increase in cash value.

Deposits. Deposits increased $107.0 million, or 24.8%, to $537.7 million at June 30, 2012 from $430.7 million at December 31, 2011. The increase in deposits was due to a $42.7 million, or 76.3%, increase in non-interest bearing deposits, a $41.8 million, or 18.8%, increase in savings accounts, a $13.2 million, or 58.4%, increase in interest-bearing checking accounts, and a $9.4 million, or 7.9%, increase in certificate accounts. This deposit growth is due to continued investment in local marketing and advertising, ongoing momentum in our Small Business Banking and Commercial Real Estate businesses, the opening of our new supermarket branch, and an $8.5 million short-term deposit transaction crossing over quarter end.

The following table sets forth the Company’s deposit accounts at the dates indicated (dollars in thousands):

	June 30, 2012					December 31, 2011
	Amount		Percent			Amount		Percent
	(unaudited)
Deposit type:
Demand deposits	$	98,561		18.33	%	$	55,900		12.98	%
Interest-bearing checking accounts		35,882		6.67			22,646		5.26
Savings accounts		264,429		49.19			222,630		51.69
Money market deposits		10,547		1.96			10,633		2.47
Total transaction accounts		409,419		76.15			311,809		72.40
Term certificates less than $100,000		70,215		13.06			53,877		12.51
Term certificates $100,000 or more		58,023		10.79			64,968		15.09
Total certificate accounts		128,238		23.85			118,845		27.60
Total deposits	$	537,657		100.00	%	$	430,654		100.00	%

Borrowings. At June 30, 2012, borrowings consisted of advances from the Federal Home Loan Bank of Boston, securities sold to customers under agreements to repurchase, or “repurchase agreements”, and other borrowed funds consisting of the balance of loans that we sold with recourse to another financial institution in March of 2006.

25

Total borrowings decreased $24.3 million, or 24.3%, to $75.8 million at June 30, 2012, from $100.1 million at December 31, 2011. Advances from the Federal Home Loan Bank of Boston decreased $24.5 million to $71.1 million at June 30, 2012, from $95.6 million at December 31, 2011, and repurchase agreements increased $249,000 to $3.2 million at June 30, 2012, from $3.0 million at December 31, 2011.

The following table sets forth the Company’s short-term borrowings and long-term debt for the dates indicated (in thousands):

	June 30, 2012		December 31, 2011
	(unaudited)
Long-term borrowed funds:
Federal Home Loan Bank of Boston long-term advances	$	43,100	$	82,600
Other borrowed funds		1,476		1,502
		44,576		84,102
Short-term borrowed funds:
Federal Home Loan Bank of Boston short-term advances		28,000		13,000
Repurchase agreements		3,234		2,985
		31,234		15,985
Total borrowed funds	$	75,810	$	100,087

Stockholders’ Equity. Total equity capital increased $821,000 to $132.3 million at June 30, 2012, from $131.5 million at December 31, 2011. This increase in stockholders’ equity was primarily due to year-to-date earnings of $733,000. Stockholder’s equity was further increased by $88,000 as a result of the release of shares under the Employee Stock Ownership Plan.

26

Non-Performing Assets. The following table sets forth the amounts and categories of our non-performing assets at the dates indicated (dollars in thousands):

	At June 30, 2012			At December 31, 2011
	(unaudited)
Non-accrual loans:
Mortgage loans:
One-to-four family	$	2,569		$	3,149
Commercial real estate		—			—
Construction loans		—			—
Equity lines of credit		693			1,123
Commercial loans		4			155
Consumer loans:
Indirect auto loans		—			—
Other consumer loans		1			—
Total non-accrual loans	$	3,267		$	4,427
Loans delinquent 90 days or greater and still accruing:
Mortgage loans:
Residential one-to-four family		—			—
Commercial real estate		—			—
Construction loans		—			—
Equity lines of credit		—			—
Commercial loans		—			—
Consumer loans:
Indirect auto loans		—			—
Other consumer loans		—			—
Total loans 90 days delinquent and still accruing		—			—
Total non-performing loans	$	3,267		$	4,427
Other real estate owned	$	—		$	—
Repossessed automobiles		39			—
Total non-performing assets (NPAs)	$	3,306		$	4,427
Troubled debt restructures included in NPAs	$	607		$	609
Troubled debt restructures not included in NPAs		—			—
Total troubled debt restructures	$	607		$	609
Ratios:
Non-performing loans to total loans		0.55	%		0.86	%
Non-performing assets to total assets		0.44	%		0.66	%

It is the general policy of the Bank to consider any loan on non-accrual as an impaired loan. Exceptions to this policy can be made when, in the opinion of management, a loan is adequately secured, properly documented and clearly in the process of collection. Any exceptions to policy are reviewed on a monthly basis and must be approved by management.

Troubled Debt Restructurings. We periodically modify loans to extend the term or make other concessions to help a borrower stay current on their loan and to avoid foreclosure. We generally do not forgive principal or interest on loans or modify the interest rates on loans to rates not otherwise available in the market for loans with similar risk characteristics as the restructured debt. At June 30, 2012, we had $607,000 of troubled debt restructurings related to two loans. One of these loans was a one-to four-family residential mortgage loan and the other was a home equity line of credit. One of the two loans is performing under its terms as modified while the second loan has exceeded 90 days past due as of June 30, 2012.

Comparison of Operating Results for the Three Months Ended June 30, 2012 and 2011

General. Net income for the three months ended June 30, 2012 was $286,000, compared to net loss of $188,000 for the three months ended June 30, 2011. The increase in operating results for the three months ended June 30, 2012 compared to the 2011 period resulted primarily from an increase of $1.1 million in net interest and dividend income before provision for loan losses and a $1.0 million increase in non-interest income, partially offset by an increase of $1.3 million in noninterest expense.

27

Net Interest and Dividend Income. Net interest and dividend income increased $1.1 million to $4.9 million for the three months ended June 30, 2012, compared to $3.8 million for the three months ended June 30, 2011. The increase in net interest and dividend income was primarily due to an increase in our net interest earning assets, partially offset by a 32 basis point decrease in our net interest rate spread. Net average interest-earning assets increased $132.4 million, or 192.4% to $201.1 million for the three months ended June 30, 2012 from $68.8 million for the three months ended June 30, 2011. Our net interest margin decreased 21 basis points to 2.79% for the three months ended June 30, 2012, compared to 3.00% for the three months ended June 30, 2011.

Interest and Dividend Income. Interest and dividend income increased $859,000 to $6.2 million for the three months ended June 30, 2012, from $5.4 million for the three months ended June 30, 2011. The increase in interest and dividend income was primarily due to a $1.0 million increase in interest income on loans partially offset by a $158,000 decrease in interest and dividend income on securities and other interest-earning assets. The increase in interest income on loans resulted from a 60 basis point decrease in the average yield on loans to 4.13% from 4.73%, primarily due to lower market interest rates during the period which was more than offset by an increase in the average balance of loans of $158.6 million to $563.6 million for the three months ended June 30, 2012, from $405.0 million for the three months ended June 30, 2011. The decrease in interest and dividend income on securities was primarily due to a decrease in the average balance of $3.3 million to $72.8 million for the three months ended June 30, 2012, from $76.2 million for the three months ended June 30, 2011 and a 92 basis point decrease in the average yield to 2.09% from 3.01%, which was primarily the result of a true up of unamortized premiums related to the mortgage backed security portfolio that took place during the second quarter of 2012. Dividends on Federal Home Loan Bank stock increased to $10,000 for the three months ended June 30, 2012, from $6,000 for the three months ended June 30, 2011. Interest income on other interest-earning assets increased to $41,000 for the three months ended June 30, 2012 from $9,000, primarily due to the increase of $40.0 million in the average balance to $65.6 million for the three months ended June 30, 2012, from $25.6 million for the three months ended June 30, 2011.

Interest Expense. Interest expense decreased $225,000 to $1.3 million for the three months ended June 30, 2012, from $1.5 million for the three months ended June 30, 2011. The decrease resulted from a 34 basis point decrease in the cost of interest-bearing liabilities, partially offset by a $62.5 million, or 14.0%, increase in the average balance of interest-bearing liabilities.

Interest expense on interest-bearing deposits increased by $69,000 to $1.0 million for the three months ended June 30, 2012, from $962,000 for the three months ended June 30, 2011. This increase was primarily due to a $72.0 million increase in the average balance of interest-bearing deposits to $425.8 million for the three months ended June 30, 2012, from $353.8 million for the three months ended June 30, 2011. Offsetting the increase in average balance was a 12 basis point decrease in the average cost of interest-bearing deposits to 0.97% for the three months ended June 30, 2012, from 1.09% for the three months ended June 30, 2011. We experienced decreases in the average cost within money market accounts and certificates of deposit for the three months ended June 30, 2012, reflecting lower market interest rates compared to the prior period, while the average cost of savings and checking accounts increased slightly for the three months ended June 30, 2012 as compared to the three months ended June 30, 2011.

Interest expense on total borrowings decreased $294,000 to $257,000 for the three months ended June 30, 2012, from $551,000 for the three months ended June 30, 2011. This decrease was primarily due to a 115 basis point decrease in the average cost of such borrowings to 1.25% for the three months ended June 30, 2012, from 2.40% for the three months ended June 30, 2011, further aided by a $9.4 million decrease in the average balance of total borrowings to $82.8 million for the three months ended June 30, 2012, from $92.3 million for the three months ended June 30, 2011.

Provision for Loan Losses. Based on our methodology for establishing our allowance for loan losses and provisions for loan losses discussed in Note 5 to the Consolidated Financial Statements included in this Form 10-Q, we recorded a provision for loan losses of $825,000 for the three months ended June 30, 2012, compared to $742,000 for the three months ended June 30, 2011. The allowance for loan losses was $5.4 million, or 0.90% of total loans, at June 30, 2012, compared to $4.8 million, or 0.93% of total loans, at December 31, 2011.

Noninterest Income. Noninterest income increased by $1.1 million to $1.5 for the three months ended June 30, 2012, from $412,000 for the three months ended June 30, 2011. The increase was primarily due to a $590,000 increase on the gain on sale of loans to $737,000 for the three months ended June 30, 2012, from $147,000 for the three months ended June 30, 2011. The loan sales for both periods were made up of residential mortgages and indirect auto loans. In addition, customer service fees increased by $59,000, or 41.8%, due primarily to a $33,000, or 43.1%, increase in insufficient funds fees. Other non-interest income increased by $405,000 to $441,000 for the three months ended June 30, 2012, from $36,000 for the three months ended June 30, 2011. This increase is due primarily to a $101,000 increase in loan servicing fees collected on residential mortgage and auto loans previously sold, and a $208,000 gain recognized on the sale of easement rights owned by the Bank.

Noninterest Expense. Noninterest expense increased $1.3 million to $5.2 million for the three months ended June 30, 2012, from $3.9 million for the three months ended June 30, 2011. The largest components of this increase were salaries and employee benefits, which increased $792,000, or 32.5%, data processing, which increased $172,000, or 61.0%, and other noninterest expense, which increased $201,000, or 61.7%. These increases were primarily the result of an investment in human resources and our infrastructure to help execute our commercial and consumer business strategies, and increased public company costs.

28

Income Tax Expense. We recorded income tax expense of $134,000 for the three months ended June 30, 2012, compared to an income tax benefit of $210,000 for the three months ended June 30, 2011. The change was primarily the result of higher pre-tax earnings for the quarter ended June 30, 2012 from the same period in 2011. The effective tax rate for the three months ended June 30, 2012 was 31.9% compared to (52.8%) for the same period in 2011.

The following tables set forth average balances of assets and liabilities, average yields and costs, and certain other information for the periods indicated. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.

	For the Three Months Ended June 30,
	2012							2011
	(Dollars in thousands)
	Average Outstanding Balance		Interest		Yield/Rate(1)			Average Outstanding Balance		Interest		Yield/Rate(1)
Interest-earning assets:
Total loans	$	563,596	$	5,791		4.13	%	$	404,998	$	4,774		4.73	%
Securities		72,848		378		2.09	%		76,153		572		3.01	%
FHLB stock		7,627		10		0.53	%		8,038		6		0.30	%
Other		65,648		41		0.25	%		25,631		9		0.14	%
Total interest-earning assets		709,719		6,220		3.52	%		514,820		5,361		4.18	%
Non-interest-earning assets		24,047							20,992
Total assets	$	733,766						$	535,812
Interest-bearing liabilities:
Savings accounts		261,170		468		0.72	%		185,919		330		0.71	%
Checking accounts		27,088		9		0.13	%		24,118		6		0.10	%
Money market accounts		10,688		4		0.15	%		12,305		7		0.23	%
Certificates of deposit		126,807		550		1.74	%		131,429		619		1.89	%
Total interest-bearing deposits		425,753		1,031		0.97	%		353,771		962		1.09	%
Federal Home Loan Bank advances		77,957		244		1.26	%		87,291		535		2.46	%
Securities sold under agreements to repurchase		3,397		3		0.36	%		3,399		4		0.47	%
Other borrowed funds		1,486		10		2.71	%		1,585		12		3.04	%
Total interest-bearing liabilities		508,593		1,288		1.02	%		446,046		1,513		1.36	%
Non-interest-bearing liabilities		92,995							42,504
Total liabilities		601,588							488,550
Stockholders’ Equity		132,178							47,262
Total liabilities and equity	$	733,766						$	535,812
Net interest and dividend income			$	4,932						$	3,848
Net interest rate spread (2)						2.50	%						2.82	%
Net interest-earning assets (3)	$	201,126						$	68,774
Net interest margin (4)						2.79	%						3.00	%
Average interest-earning
assets to interest-bearing liabilities						139.55	%						115.42	%

(1) Yields and rates for the three-month periods ended June 30, 2012 and 2011 are annualized.

(2) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(3) Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

(4) Net interest margin represents net interest and dividend income divided by average total interest-earning assets.

29

The following table presents the effects of changing rates and volumes on our net interest and dividend income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.

	Three Months Ended June 30, 2012 vs. 2011
	Increase (Decrease) Due to						Total Increase (Decrease)
	Volume			Rate
	(In thousands)
Interest-earning assets:
Loans	$	1,504		$	(487	)	$	1,017
Securities		(24	)		(170	)		(194	)
Federal Home Loan Bank stock		—			4			4
Other		21			11			32
Total interest-earning assets		1,501			(642	)		859
Interest-bearing liabilities:
Savings accounts		133			5			138
Checking accounts		1			2			3
Money market accounts		(1	)		(2	)		(3	)
Certificates of deposit		(21	)		(48	)		(69	)
Total interest-bearing deposits		112			(43	)		69
Federal Home Loan Bank advances		(52	)		(239	)		(291	)
Securities sold under agreements to repurchase		—			(1	)		(1	)
Other borrowed funds		(1	)		(1	)		(2	)
Total interest-bearing liabilities		59			(284	)		(225	)
Change in net interest and dividend income	$	1,442		$	(358	)	$	1,084

Comparison of Operating Results for the Six Months Ended June 30, 2012 and 2011

General. Net income for the six months ended June 30, 2012 was $733,000, compared to net income of $1.3 million for the six months ended June 30, 2011. The change in operating results for the six months ended June 30, 2012 compared to the 2011 period resulted primarily from a decrease of $1.1 million in noninterest income and an increase of $2.6 million in noninterest expense, partially offset by an increase of $2.8 million in net interest and dividend income.

Net Interest and Dividend Income. Net interest and dividend income increased $2.8 million to $10.2 million for the six months ended June 30, 2012, compared to $7.4 million for the six months ended June 30, 2011. The increase in net interest and dividend income was primarily due to an increase in our net interest earning assets, partially offset by a 9 basis point decrease in our net interest rate spread. Net average interest-earning assets increased $120.6 million, or 188.0%, to $184.7 million for the six months ended June 30, 2012 from $64.1 million for the six months ended June 30, 2011. Our net interest margin increased 1 basis point to 3.00% for the six months ended June 30, 2012, compared to 2.99% for the six months ended June 30, 2011.

Interest and Dividend Income. Interest and dividend income increased $2.3 million to $12.7 million for the six months ended June 30, 2012, from $10.4 million for the six months ended June 30, 2011. The increase in interest and dividend income was primarily due to a $2.5 million increase in interest income on loans partially offset by a $212,000 decrease in interest and dividend income on securities and other interest-earning assets. The increase in interest income on loans resulted from a 56 basis point decrease in the average yield on loans to 4.28% from 4.84%, primarily due to lower market interest rates during the period which was more than offset by an increase in the average balance of loans of $166.0 million to $548.1 million for the six months ended June 30, 2012, from $382.0 million for the six months ended June 30, 2011. The decrease in interest and dividend income on securities was primarily due to a decrease in the average balance of $11.8 million to $76.3 million for the six months ended June 30, 2012, from $88.1 million for

30

the six months ended June 30, 2011, and a 36 basis point decrease in the average yield on securities to 2.60% from 2.96%, which was primarily the result of a true up of unamortized premiums related to the mortgage backed security portfolio that took place during the second quarter of 2012. Dividends on Federal Home Loan Bank stock increased to $20,000 for the six months ended June 30, 2012, from $12,000 paid for the six months ended June 30, 2011. Interest income on other interest-earning assets increased to $54,000 for the six months ended June 30, 2012 from $11,000, primarily due to the increase of $31.8 million in the average balance to $51.5 million for the six months ended June 30, 2012, from $19.6 million for the six months ended June 30, 2011.

Interest Expense. Interest expense decreased $518,000 to $2.5 million for the six months ended June 30, 2012, from $3.1 million for the six months ended June 30, 2011. The decrease resulted from a 40 basis point decrease in the cost of interest-bearing liabilities, partially offset by a $65.3 million, or 15.0%, increase in the average balance of interest-bearing liabilities.

Interest expense on interest-bearing deposits increased by $119,000 to $2.0 million for the six months ended June 30, 2012, from $1.9 million for the six months ended June 30, 2011. This increase was primarily due to a $70.9 million increase in the average balance of interest-bearing deposits to $410.4 million for the six months ended June 30, 2012, from $339.5 million for the six months ended June 30, 2011. Partially offsetting the increase in average balance was a 14 basis point decrease in the average cost of interest-bearing deposits to 0.96% for the six months ended June 30, 2012, from 1.10% for the six months ended June 30, 2011. We experienced decreases in the average cost within money market accounts and certificates of deposit for the six months ended June 30, 2012, reflecting lower market interest rates compared to the prior period, while the average cost of savings accounts and checking accounts remained consistent for the six months ended June 30, 2012 compared to the six months ended June 30, 2011.

Interest expense on total borrowings decreased $637,000 to $569,000 for the six months ended June 30, 2012, from $1.2 million for the six months ended June 30, 2011. This decrease was primarily due to a 129 basis point decrease in the average cost of such borrowings to 1.29% for the six months ended June 30, 2012, from 2.58% for the six months ended June 30, 2011, further aided by a $5.7 million decrease in the average balance of total borrowings to $88.5 million for the six months ended June 30, 2012, from $94.2 million for the six months ended June 30, 2011.

Provision for Loan Losses. Based on our methodology for establishing our allowance for loan losses and provisions for loan losses discussed in Note 5 to the Consolidated Financial Statements included in this Form 10-Q, we recorded a provision for loan losses of $1.3 million for the six months ended June 30, 2012, compared to $1.2 million for the six months ended June 30, 2011. The allowance for loan losses was $5.4 million, or 0.90% of total loans, at June 30, 2012, compared to $4.8 million, or 0.93% of total loans, at December 31, 2011.

Noninterest Income. Noninterest income decreased by $1.1 million to $2.5 million for the six months ended June 30, 2012, from $3.5 million for the six months ended June 30, 2011. The decline was primarily due to $2.8 million in net realized gains on investment securities that occurred in the six-month period ended June 30, 2011, compared to no such activity in the 2012 period, as our entire equity portfolio was liquidated in the first quarter of 2011. This decrease was partially offset by an increase on the gain on sale of loans of $1.1 million to $1.3 million for the six months ended June 30, 2012, from $217,000 for the six months ended June 30, 2011. The loan sales for both periods were made up of residential mortgages and indirect auto loans. In addition, customer service fees increased by $148,000, or 59.2%, due primarily to an $85,000, or 68.3%, increase in insufficient funds fees. Other non-interest income increased by $462,000 to $527,000 for the six months ended June 30, 2012, from $65,000 for the six months ended June 30, 2011. This increase was due primarily to a $159,000 increase in loan servicing fees collected on residential mortgage and auto loans previously sold, and a $208,000 gain recognized on the sale of easement rights owned by the Bank.

Noninterest Expense. Noninterest expense increased $2.6 million to $10.3 million for the six months ended June 30, 2012, from $7.6 million for the six months ended June 30, 2011. The largest components of this increase were salaries and employee benefits, which increased $1.6 million, or 32.1%, data processing, which increased $367,000, or 76.9%, professional fees, which increased $225,000, or 73.5%, and other noninterest expense, which increased $378,000, or 61.8%. These increases were primarily the result of an investment in human resources and our infrastructure to help execute our commercial and consumer business strategies, and increased public company costs.

Income Tax Expense. We recorded income tax expense of $346,000 for the six months ended June 30, 2012, compared to income tax expense of $698,000 for the six months ended June 30, 2011. The decrease was primarily the result of lower pre-tax earnings for the six month period ended June 30, 2012 from the same period in 2011. The effective tax rate for the six months ended June 30, 2012 was 32.1% compared to 34.2% for the same period in 2011.

31

The following tables set forth average balances of assets and liabilities, average yields and costs, and certain other information for the periods indicated. All average balances are daily average balances. Non-accrual loans were included in the computation of average balances, but have been reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.

	For the Six Months Ended June 30,
	2012							2011
	(Dollars in thousands)
	Average Outstanding Balance		Interest		Yield/Rate(1)			Average Outstanding Balance		Interest		Yield/Rate(1)
Interest-earning assets:
Total loans	$	548,065	$	11,668		4.28	%	$	382,040	$	9,160		4.84	%
Securities		76,305		988		2.60	%		88,091		1,251		2.96	%
FHLB stock		7,823		20		0.51	%		8,038		12		0.30	%
Other		51,461		54		0.21	%		19,648		11		0.11	%
Total interest-earning assets		683,654		12,730		3.74	%		497,817		10,434		4.23	%
Non-interest-earning assets		28,600							22,448
Total assets	$	712,254						$	520,265
Interest-bearing liabilities:
Savings accounts		249,654		879		0.71	%		174,161		610		0.71	%
Checking accounts		25,937		17		0.13	%		23,820		13		0.11	%
Money market accounts		11,457		10		0.18	%		12,857		17		0.27	%
Certificates of deposit		123,360		1,063		1.73	%		128,634		1,210		1.90	%
Total interest-bearing deposits		410,408		1,969		0.96	%		339,472		1,850		1.10	%
Federal Home Loan Bank advances		83,740		542		1.30	%		88,188		1,140		2.61	%
Securities sold under agreements to repurchase		3,312		6		0.36	%		3,132		9		0.58	%
Other borrowed funds		1,492		21		2.83	%		2,898		57		3.97	%
Total interest-bearing liabilities		498,952		2,538		1.02	%		433,690		3,056		1.42	%
Non-interest-bearing liabilities		81,340							39,405
Total liabilities		580,292							473,095
Stockholders’ Equity		131,962							47,170
Total liabilities and equity	$	712,254						$	520,265
Net interest and dividend income			$	10,192						$	7,378
Net interest rate spread (2)						2.72	%						2.81	%
Net interest-earning assets (3)	$	184,702						$	64,127
Net interest margin (4)						3.00	%						2.99	%
Average interest-earning assets to interest-bearing liabilities						137.02	%						114.79	%

(1) Yields and rates for the six-month periods ended June 30, 2012 and 2011 are annualized.

(2) Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(3) Net interest-earning assets represents total interest-earning assets less total interest-bearing liabilities.

(4) Net interest margin represents net interest and dividend income divided by average total interest-earning assets.

32

The following table presents the effects of changing rates and volumes on our net interest and dividend income for the periods indicated. The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately, based on the changes due to rate and the changes due to volume.

	Six Months Ended June 30, 2012 vs. 2011
	Increase (Decrease) Due to						Total Increase (Decrease)
	Volume			Rate
	(In thousands)
Interest-earning assets:
Loans	$	3,418		$	(910	)	$	2,508
Securities		(138	)		(125	)		(263	)
Federal Home Loan Bank stock		—			8			8
Other		28			15			43
Total interest-earning assets		3,308			(1,012	)		2,296
Interest-bearing liabilities:
Savings accounts		269			—			269
Checking accounts		1			3			4
Money market accounts		(2	)		(5	)		(7	)
Certificates of deposit		(46	)		(101	)		(147	)
Total interest-bearing deposits		222			(103	)		119
Federal Home Loan Bank advances		(55	)		(543	)		(598	)
Securities sold under agreements to repurchase		1			(4	)		(3	)
Other borrowed funds		(23	)		(13	)		(36	)
Total interest-bearing liabilities		145			(663	)		(518	)
Change in net interest and dividend income	$	3,163		$	(349	)	$	2,814

Management of Market Risk

General. Our most significant form of market risk is interest rate risk because, as a financial institution, the majority of our assets and liabilities are sensitive to changes in interest rates. Therefore, a principal part of our operations is to manage interest rate risk and limit the exposure of our financial condition and results of operations to changes in market interest rates. Our Asset/Liability Management Committee is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for determining the level of risk that is appropriate, given our business strategy, operating environment, capital, liquidity and performance objectives, and for managing this risk consistent with the policy and guidelines approved by our Board of Directors.

Exposure to interest rate risk is managed by Belmont Savings Bank through periodic evaluations of the current interest rate risk inherent in its rate-sensitive assets and liabilities, primarily deposits, borrowings, loans and investment securities, coupled with determinations of the level of risk considered appropriate given Belmont Savings Bank’s capital and liquidity requirements, business strategy and performance objectives. Through such management, Belmont Savings Bank seeks to manage the vulnerability of its net interest income to changes in interest rates.

Strategies used by Belmont Savings Bank to manage the potential volatility of its earnings may include:

• The origination and retention of adjustable rate residential one-to-four family loans, adjustable rate home equity lines of credit, adjustable rate commercial loans, commercial real estate loans and indirect automobile loans;

• The sale of fixed rate loans;

• Investing in securities with relatively short maturities and/or expected average lives;

• Emphasizing growth in low-cost core deposits; and

• Lengthening liabilities such as term certificates of deposit and Federal Home Loan Bank of Boston borrowings as appropriate.

Net Interest Income Analysis. We analyze our sensitivity to changes in interest rates through our net interest income model. Net interest income is the difference between the interest income we earn on our interest-earning assets, such as loans and securities, and the interest we pay on our interest-bearing liabilities, such as deposits and borrowings. We estimate what our net interest income

33

would be for a one-year period based on current interest rates. We then calculate what the net interest income would be for the same period under different interest rate assumptions. We also estimate the impact over a five-year time horizon. The following table shows the estimated impact on net interest income (“NII”) for the one-year period beginning June 30, 2012 resulting from potential changes in interest rates. These estimates require us to make certain assumptions including loan and mortgage-related investment prepayment speeds, reinvestment rates, and deposit maturities and decay rates. These assumptions are inherently uncertain and, as a result, we cannot precisely predict the impact of changes in interest rates on our net interest income. Although the net interest income table below provides an indication of our interest rate risk exposure at a particular point in time, such estimates are not intended to, and do not, provide a precise forecast of the effect of changes in market interest rates on our net interest income and will differ from actual results.

Change in Interest Rates (basis points) (1)	NII Change Year  One (% Change From Year One Base)
Shock +300		-4.8	%
+200		-2.3	%
-100		0.4	%

(1) The calculated change for -100 bp and +200 bp, assume a gradual parallel shift across the yield curve over a one-year period. The calculated change for “Shock +300” assumes that market rates experience an instantaneous and sustained increase of 300 bp.

The table above indicates that at June 30, 2012, in the event of a 200 basis point increase in interest rates over a one-year period, assuming a gradual parallel shift across the yield curve over such period, we would experience a 2.3% decrease in net interest income. At the same date, in the event of a 100 basis point decrease in interest rates over a one-year period, assuming a gradual parallel shift across the yield curve over such period, we would experience a 0.4% increase in net interest income.

Economic Value of Equity Analysis. We also analyze the sensitivity of our financial condition to changes in interest rates through our economic value of equity model. This analysis measures the difference between predicted changes in the present value of our assets and predicted changes in the present value of our liabilities assuming various changes in current interest rates. Our economic value of equity analysis as of June 30, 2012 estimated that, in the event of an instantaneous 200 basis point increase in interest rates, we would experience a 7.2% decrease in the economic value of our equity. At the same date, our analysis estimated that, in the event of an instantaneous 100 basis point decrease in interest rates, we would experience a 9.2% decrease in the economic value of our equity. The estimates of changes in the economic value of our equity require us to make certain assumptions including loan and mortgage-related investment prepayment speeds, reinvestment rates, and deposit maturities and decay rates. These assumptions are inherently uncertain and, as a result, we cannot precisely predict the impact of changes in interest rates on the economic value of our equity. Although our economic value of equity analysis provides an indication of our interest rate risk exposure at a particular point in time, such estimates are not intended to, and do not, provide a precise forecast of the effect of changes in market interest rates on the economic value of our equity and will differ from actual results.

Liquidity and Capital Resources

Liquidity is the ability to meet current and future financial obligations. Our primary sources of funds consist of deposit inflows, loan repayments, advances from the Federal Home Loan Bank of Boston, security repayments and loan sales. While maturities and scheduled amortization of loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general interest rates, economic conditions and competition. Our Asset/Liability Management Committee is responsible for establishing and monitoring our liquidity targets and strategies in order to ensure that sufficient liquidity exists for meeting the borrowing needs and deposit withdrawals of our customers as well as unanticipated contingencies. We believe that we had enough sources of liquidity at June 30, 2012 to satisfy our short- and long-term liquidity needs as of that date.

We regularly monitor and adjust our investments in liquid assets based on our assessment of:

• expected loan demand;

• expected deposit flows and borrowing maturities;

• yields available on interest-earning deposits and securities; and

• the objectives of our asset/liability management program.

34

Excess liquid assets are invested generally in interest-earning deposits and short-term securities and may also be used to pay off short-term borrowings.

Our most liquid assets are cash and cash equivalents. The level of these assets is dependent on our operating, financing, lending and investing activities during any given period. At June 30, 2012, cash and cash equivalents totaled $54.7 million.

Our cash flows are derived from operating activities, investing activities and financing activities as reported in our Consolidated Statements of Cash Flows included in our Consolidated Financial Statements.

At June 30, 2012, we had $34.7 million in loan commitments outstanding. In addition to commitments to originate loans, we had $78.6 million in unused lines of credit to borrowers and $20.6 million in unadvanced funds on construction loans. Certificates of deposit due within one year of June 30, 2012 totaled $63.8 million, or 11.9%, of total deposits. If these deposits do not remain with us, we may be required to seek other sources of funds, including loan sales, brokered deposits, repurchase agreements and Federal Home Loan Bank advances. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before June 30, 2013, or on our money market accounts. We believe, however, based on historical experience and current market interest rates that we will retain upon maturity a large portion of our certificates of deposit with maturities of one year or less as of June 30, 2012.

Our primary investing activity is originating loans. During the six months ended June 30, 2012 and the year ended December 31, 2011, we originated $266.7 million and $337.4 million of loans, respectively.

Financing activities consist primarily of activity in deposit accounts, Federal Home Loan Bank advances and, to a lesser extent, brokered deposits. We experienced a net increase in deposits of $107.0 million and $83.8 million for the six months ended June 30, 2012 and for the year ended December 31, 2011, respectively. At June 30, 2012 and December 31, 2011, the levels of brokered deposits were $23.0 million and $13.3 million, respectively. Deposit flows are affected by the overall level of interest rates, the interest rates and products offered by us and our local competitors, and by other factors.

Liquidity management is both a daily and long-term function of business management. If we require funds beyond our ability to generate them internally, borrowing agreements exist with the Federal Home Loan Bank of Boston, which provide an additional source of funds. At June 30, 2012, we had $71.1 million of Federal Home Loan Bank advances. Based on available collateral at that date, we had the ability to borrow up to an additional $87.3 million from the Federal Home Loan Bank of Boston.

Belmont Savings Bank is subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets and off-balance sheet items to broad risk categories. At June 30, 2012, Belmont Savings Bank exceeded all regulatory capital requirements. Belmont Savings Bank is considered “well capitalized” under regulatory guidelines.

The net proceeds from our stock offering completed in October 2011 have significantly increased our liquidity and capital resources. Over time, the initial level of liquidity will be reduced as net proceeds from the stock offering are used for general corporate purposes, including the funding of loans. Our financial condition and results of operations will be enhanced by the net proceeds from the stock offering, resulting in increased net interest-earning assets and net interest and dividend income. However, due to the increase in equity resulting from the net proceeds raised in the stock offering, our return on equity will be adversely affected following the stock offering.

Contractual Obligations. We are obligated to make future payments according to various contracts. As of June 30, 2012, our contractual obligations have not changed materially from those disclosed in our 2011 Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 27, 2012.

Off-Balance Sheet Arrangements

Loan Commitments. As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our potential future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make. In addition, from time to time we enter into commitments to sell mortgage loans that we originate. For the six months ended June 30, 2012, we engaged in no off-balance sheet transactions reasonably likely to have a material effect on our financial condition, results of operations or cash flows.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The information required by this item is included in Item 2 of this report under “Management of Market Risk.”

35

Item 4. Controls and Procedures

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of our disclosure controls and procedures. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures are effective in ensuring that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended, (1) is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and (2) is accumulated and communicated to our management, including our principal executive and principal financial officers as appropriate to allow timely discussions regarding required disclosures.

The effectiveness of a system of disclosure controls and procedures is subject to various inherent limitations, including cost limitations, judgments used in decision making, assumptions about the likelihood of future events, the soundness of our systems, the possibility of human error, and the risk of fraud. Moreover, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in condition and the risk that the degree of compliance with policies or procedures may deteriorate over time. Due to such inherent limitations, there can be no assurance that any system of disclosure controls and procedures will be successful in preventing all errors or fraud, or in making all material information known in a timely manner to the appropriate levels of management.

There were no changes in the Company’s internal control over financial reporting during the six months ended June 30, 2012 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

Periodically, there have been various claims and lawsuits against us, such as claims to enforce liens, condemnation proceedings on properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues incident to our business. We are not a party to any pending legal proceedings that we believe would have a material adverse effect on our financial condition, results of operations or cash flows.

Item 1A. Risk Factors.

For information regarding the Company’s risk factors, see “Risk Factors” in the Company’s 2011 Annual Report on Form 10-K, filed with the Securities and Exchange Commission on March 27, 2012. As of June 30, 2012, the risk factors of the Company have not changed materially from those disclosed in the 2011 Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a) Unregistered Sales of Equity Securities. None

(b) Use of Proceeds. None

(c) Repurchase of Equity Securities. None

Item 3. Defaults Upon Senior Securities

None

Item 4. Mine Safety Disclosure

Not applicable.

Item 5. Other Information

None

36

Item 6. Exhibits

31.1	Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.*
31.2	Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.*
32.0	Section 1350 Certification of Chief Executive Officer and Chief Financial Officer.*
101.0	The following data from the BSB Bancorp, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 formatted in Extensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income (iv) Consolidated Statements of Changes in Equity, (v) Consolidated Statements of Cash Flows, and (vi) the related notes.*

* This information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

37

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	BSB BANCORP, INC.
Date: August 14, 2012	By:	/s/ Robert M. Mahoney
		Robert M. Mahoney
		President, Chief Executive Officer and Director (Principal Executive Officer)
Date: August 14, 2012	By:	/s/ John A. Citrano
		John A. Citrano
		Executive Vice President and Chief Financial Officer
		(Principal Financial and Accounting Officer)

38

EX-31.1

Certification of Chief Executive Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, Robert M. Mahoney, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of BSB Bancorp, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the consolidated financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 14, 2012	By:	/s/ Robert M. Mahoney
		Robert M. Mahoney
		President, Chief Executive Officer and Director

EX-31.2

Certification of Chief Financial Officer

Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

I, John A. Citrano, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of BSB Bancorp, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the consolidated financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: August 14, 2012	By:	/s/ John A. Citrano
		John A. Citrano
		Executive Vice President and Chief Financial Officer

EX-32.0

Certification of Chief Executive Officer and Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Robert M. Mahoney, President and Chief Executive Officer of BSB Bancorp, Inc., (the “Company”) and John A. Citrano, Executive Vice President and Chief Financial Officer of the Company, each certify in his capacity as an officer of the Company that he has reviewed the quarterly report on Form 10-Q for the quarter ended June 30, 2012 (the “Report”) and that to the best of his knowledge:

1. The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934; and

2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 14, 2012	/s/ Robert M. Mahoney
	Robert M. Mahoney
	President, Chief Executive Officer and Director
Date: August 14, 2012	/s/ John A. Citrano
	John A. Citrano
	Executive Vice President and Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Post Retirement Benefits (Details) (USD $)	3 Months Ended		6 Months Ended			6 Months Ended		12 Months Ended
	Jun. 30, 2012 Employee	Jun. 30, 2011	Jun. 30, 2012 Age Employee	Jun. 30, 2011	Dec. 31, 2011 Employee	Jun. 30, 2012 Maximum [Member]	Jun. 30, 2012 Minimum [Member]	Dec. 31, 2011 Executive officers [Member] Employee	Jun. 30, 2012 Executive officers [Member]	Jun. 30, 2012 Directors [Member]	Dec. 31, 2011 Directors [Member]
Post Retirement Benefits (Textual) [Abstract]
Number of years of service to complete						10 years	10 years
Estimated liability	$ 393,000		$ 393,000		$ 265,000			$ 1,200,000	$ 1,300,000	$ 568,000	$ 566,000
Fully vested participants, years of service to complete						10 years	5 years
Number of executive officers entered into severance agreement								5
Post Retirement Benefits (Additional Textual) [Abstract]
Benefit upon termination of employment at or after age			55
Reduced benefits available prior to attaining age			55
Number of participants in the Plan	3		3		3
Compensation expense recognized	258,000	140,000	507,000	338,000
Contributions by the Company	146,000	155,000	289,000	299,000
Percentage of eligible compensation of employee			75.00%
Recorded liability	2,100,000		2,100,000		2,100,000
Expense recognized by the company	$ 31,000	$ 0	$ 31,000	$ 0
ESOP, purchase shares	458,643		458,643
Common stock price per share			$ 10.00
Loan obtained by the ESOP, payable annually over			30 years
Loan Obtained By ESOP Rate Per Annum Equal To Prime Rate	3.25%		3.25%

XML

Loans and Allowance for Loan Losses (Details 5) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Company's loans by risk rating
Financing Receivable, Net	$ 595,108	$ 511,794
Commercial [Member]
Company's loans by risk rating
Financing Receivable, Net	24,739	20,626
Consumer [Member]
Company's loans by risk rating
Financing Receivable, Net	724	998
Residential one-to-four family [Member]
Company's loans by risk rating
Financing Receivable, Net	203,546	192,295
Commercial real estate [Member]
Company's loans by risk rating
Financing Receivable, Net	222,974	166,261
Construction [Member]
Company's loans by risk rating
Financing Receivable, Net	13,710	15,198
Home equity [Member]
Company's loans by risk rating
Financing Receivable, Net	59,191	50,015
Indirect auto [Member]
Company's loans by risk rating
Financing Receivable, Net	70,224	66,401
Loans rated 1-3 [Member]
Company's loans by risk rating
Financing Receivable, Net	255,963	201,162
Loans rated 1-3 [Member] | Commercial [Member]
Company's loans by risk rating
Financing Receivable, Net	24,645	20,446
Loans rated 1-3 [Member] | Consumer [Member]
Company's loans by risk rating
Financing Receivable, Net
Loans rated 1-3 [Member] | Residential one-to-four family [Member]
Company's loans by risk rating
Financing Receivable, Net	3,169	1,940
Loans rated 1-3 [Member] | Commercial real estate [Member]
Company's loans by risk rating
Financing Receivable, Net	215,093	165,134
Loans rated 1-3 [Member] | Construction [Member]
Company's loans by risk rating
Financing Receivable, Net	12,157	13,642
Loans rated 1-3 [Member] | Home equity [Member]
Company's loans by risk rating
Financing Receivable, Net	899
Loans rated 1-3 [Member] | Indirect auto [Member]
Company's loans by risk rating
Financing Receivable, Net
Loans rated 4 [Member]
Company's loans by risk rating
Financing Receivable, Net	8,310	2,724
Loans rated 4 [Member] | Commercial [Member]
Company's loans by risk rating
Financing Receivable, Net	71
Loans rated 4 [Member] | Consumer [Member]
Company's loans by risk rating
Financing Receivable, Net
Loans rated 4 [Member] | Residential one-to-four family [Member]
Company's loans by risk rating
Financing Receivable, Net	260	1,238
Loans rated 4 [Member] | Commercial real estate [Member]
Company's loans by risk rating
Financing Receivable, Net	7,881	1,127
Loans rated 4 [Member] | Construction [Member]
Company's loans by risk rating
Financing Receivable, Net
Loans rated 4 [Member] | Home equity [Member]
Company's loans by risk rating
Financing Receivable, Net	98	359
Loans rated 4 [Member] | Indirect auto [Member]
Company's loans by risk rating
Financing Receivable, Net
Loans rated 5 [Member]
Company's loans by risk rating
Financing Receivable, Net	5,055	6,432
Loans rated 5 [Member] | Commercial [Member]
Company's loans by risk rating
Financing Receivable, Net	23	180
Loans rated 5 [Member] | Consumer [Member]
Company's loans by risk rating
Financing Receivable, Net
Loans rated 5 [Member] | Residential one-to-four family [Member]
Company's loans by risk rating
Financing Receivable, Net	2,986	3,573
Loans rated 5 [Member] | Commercial real estate [Member]
Company's loans by risk rating
Financing Receivable, Net
Loans rated 5 [Member] | Construction [Member]
Company's loans by risk rating
Financing Receivable, Net	1,553	1,556
Loans rated 5 [Member] | Home equity [Member]
Company's loans by risk rating
Financing Receivable, Net	493	1,123
Loans rated 5 [Member] | Indirect auto [Member]
Company's loans by risk rating
Financing Receivable, Net
Loans not rated (A) [Member]
Company's loans by risk rating
Financing Receivable, Net	325,780	301,476
Loans not rated (A) [Member] | Commercial [Member]
Company's loans by risk rating
Financing Receivable, Net
Loans not rated (A) [Member] | Consumer [Member]
Company's loans by risk rating
Financing Receivable, Net	724	998
Loans not rated (A) [Member] | Residential one-to-four family [Member]
Company's loans by risk rating
Financing Receivable, Net	197,131	185,544
Loans not rated (A) [Member] | Commercial real estate [Member]
Company's loans by risk rating
Financing Receivable, Net
Loans not rated (A) [Member] | Construction [Member]
Company's loans by risk rating
Financing Receivable, Net
Loans not rated (A) [Member] | Home equity [Member]
Company's loans by risk rating
Financing Receivable, Net	57,701	48,533
Loans not rated (A) [Member] | Indirect auto [Member]
Company's loans by risk rating
Financing Receivable, Net	$ 70,224	$ 66,401

XML

Investment in Securities (Details 1) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Amortized cost and estimated fair value of debt securities by contractual maturity
Due within one year, Held-to-Maturity, Amortized Cost Basis	$ 14,074	$ 25,741
Due after one year through five years, Held-to-Maturity, Amortized Cost Basis	10,048	17,218
U.S. government sponsored enterprise mortgage-backed securities, Amortized Cost Basis	50,939	46,432
Held-to-Maturity, Amortized Cost Basis	75,061	89,391
Due within one year, Held-to-Maturity, Fair Value	14,211	25,915
Due after one year through five years, Held-to-Maturity, Fair Value	10,351	17,678
U.S. government sponsored enterprise mortgage-backed securities, Fair Value	52,515	47,503
Held-to-Maturity, Fair Value	$ 77,077	$ 91,096

XML

Fair Value Measurements (Details Textual) (USD $) In Thousands, unless otherwise specified	6 Months Ended	12 Months Ended
	Jun. 30, 2012	Dec. 31, 2011
Fair Value Measurements (Additional Textual) [Abstract]
Charge offs and specific allocations on impaired loans	$ 668,000	$ 704,000
Recurring basis [Member]
Fair Value Measurements (Textual) [Abstract]
Fair value measurement of assets	0	0
Fair value measurement of liabilities	0	0
Assets transfers between Level 1 and Level 2	0	0
Liabilities transfers between Level 1 and Level 2	0	0
Non-recurring basis [Member]
Fair Value Measurements (Textual) [Abstract]
Fair value measurement of liabilities	$ 0	$ 0

XML

Basis of Presentation

6 Months Ended

Jun. 30, 2012

Basis of Presentation [Abstract]

BASIS OF PRESENTATION

NOTE 1 – BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements of BSB Bancorp, Inc. have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulations S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. The consolidated financial statements of BSB Bancorp, Inc. include the balances and results of operations of BSB Bancorp, Inc., a Maryland corporation, and its wholly-owned subsidiary Belmont Savings Bank (referred to herein as “the Company,” “we,” “us,” or “our”). Intercompany transactions and balances are eliminated in the consolidation.

In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary to present fairly the Company’s financial position as of June 30, 2012 and December 31, 2011 and the results of operations and cash flows for the interim periods ended June 30, 2012 and 2011. All interim amounts have not been audited, and the results of operations for the interim periods herein are not necessarily indicative of the results of operations to be expected for the fiscal year. The accompanying consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011.

XML

Loans and Allowance for Loan Losses (Details 1) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Activity in the allowance for loan losses
Beginning balance	$ 5,176	$ 3,328	$ 4,776	$ 2,889
Provision (benefit)	825	742	1,306	1,218
Charge-offs	(679)	(333)	(766)	(374)
Recoveries	38	2	44	6
Ending Balance	5,360	3,739	5,360	3,739
Commercial [Member]
Activity in the allowance for loan losses
Beginning balance	356	252	321	261
Provision (benefit)	34	66	69	94
Charge-offs		(24)		(61)
Recoveries
Ending Balance	390	294	390	294
Consumer [Member]
Activity in the allowance for loan losses
Beginning balance	22	19	16	21
Provision (benefit)	(2)	5	12	3
Charge-offs	(4)	(8)	(14)	(12)
Recoveries	3	2	5	6
Ending Balance	19	18	19	18
Residential one-to-four family [Member]
Activity in the allowance for loan losses
Beginning balance	1,013	986	986	1,057
Provision (benefit)	172	243	199	172
Charge-offs	(127)	(210)	(127)	(210)
Recoveries	28		28
Ending Balance	1,086	1,019	1,086	1,019
Commercial real estate [Member]
Activity in the allowance for loan losses
Beginning balance	2,302	1,414	1,969	1,136
Provision (benefit)	318	(39)	651	239
Charge-offs
Recoveries
Ending Balance	2,620	1,375	2,620	1,375
Construction [Member]
Activity in the allowance for loan losses
Beginning balance	163	147	188	140
Provision (benefit)	5	39	(20)	46
Charge-offs
Recoveries
Ending Balance	168	186	168	186
Equity lines of credit [Member]
Activity in the allowance for loan losses
Beginning balance	651	200	632	236
Provision (benefit)	179	200	198	164
Charge-offs	(455)	(83)	(455)	(83)
Recoveries
Ending Balance	375	317	375	317
Indirect auto [Member]
Activity in the allowance for loan losses
Beginning balance	669	310	664	38
Provision (benefit)	119	222	197	494
Charge-offs	(93)	(8)	(170)	(8)
Recoveries	7		11
Ending Balance	702	524	702	524
Unallocated [Member]
Activity in the allowance for loan losses
Beginning balance
Provision (benefit)		6		6
Charge-offs
Recoveries
Ending Balance		$ 6		$ 6

XML

Loans and Allowance for Loan Losses (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Mar. 31, 2012	Dec. 31, 2011	Jun. 30, 2011	Mar. 31, 2011	Dec. 31, 2010
Summary of Loans
Total mortgage loans	$ 499,421		$ 423,769
Total Commercial and Consumer loans	95,687		88,025
Total Loans Balance	595,108		511,794
Mortgage loans on real estate percentage	83.92%		82.80%
Mortgage loans on real estate commercial and consumer net percent	16.08%		17.20%
Total loans, Percent	100.00%		100.00%
Net deferred loan costs	2,609		2,523
Net unamortized mortgage premiums	471		423
Allowance for loan losses	(5,360)	(5,176)	(4,776)	(3,739)	(3,328)	(2,889)
Total loans, net	592,828		509,964
Residential one-to-four family [Member]
Summary of Loans
Total Loans Balance	203,546		192,295
Allowance for loan losses	(1,086)	(1,013)	(986)	(1,019)	(986)	(1,057)
Commercial real estate loans [Member]
Summary of Loans
Total Loans Balance	222,974		166,261
Allowance for loan losses	(2,620)	(2,302)	(1,969)	(1,375)	(1,414)	(1,136)
Equity lines of credit [Member]
Summary of Loans
Total Loans Balance	59,191		50,015
Allowance for loan losses	(375)	(651)	(632)	(317)	(200)	(236)
Construction loans [Member]
Summary of Loans
Total Loans Balance	13,710		15,198
Allowance for loan losses	(168)	(163)	(188)	(186)	(147)	(140)
Indirect auto loans [Member]
Summary of Loans
Total Loans Balance	70,224		66,401
Allowance for loan losses	(702)	(669)	(664)	(524)	(310)	(38)
Mortgage loans [Member] | Residential one-to-four family [Member]
Summary of Loans
Total mortgage loans	203,546		192,295
Mortgage loans on real estate percentage	34.20%		37.57%
Mortgage loans [Member] | Commercial real estate loans [Member]
Summary of Loans
Total mortgage loans	222,974		166,261
Mortgage loans on real estate percentage	37.47%		32.49%
Mortgage loans [Member] | Equity lines of credit [Member]
Summary of Loans
Total mortgage loans	59,191		50,015
Mortgage loans on real estate percentage	9.95%		9.77%
Mortgage loans [Member] | Construction loans [Member]
Summary of Loans
Total mortgage loans	13,710		15,198
Mortgage loans on real estate percentage	2.30%		2.97%
Commercial loans [Member]
Summary of Loans
Total Commercial and Consumer loans	24,739		20,626
Total Loans Balance	24,739		20,626
Mortgage loans on real estate commercial and consumer net percent	4.16%		4.03%
Allowance for loan losses	(390)	(356)	(321)	(294)	(252)	(261)
Consumer loans [Member]
Summary of Loans
Total Loans Balance	724		998
Allowance for loan losses	(19)	(22)	(16)	(18)	(19)	(21)
Consumer loans [Member] | Indirect auto loans [Member]
Summary of Loans
Total Commercial and Consumer loans	70,224		66,401
Mortgage loans on real estate commercial and consumer net percent	11.80%		12.97%
Consumer loans [Member] | Other consumer loans [Member]
Summary of Loans
Total Commercial and Consumer loans	$ 724		$ 998
Mortgage loans on real estate commercial and consumer net percent	0.12%		0.20%

XML

Loans and Allowance for Loan Losses (Details 2) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Mar. 31, 2012	Dec. 31, 2011	Jun. 30, 2011	Mar. 31, 2011	Dec. 31, 2010
Allowance for loan losses and recorded investment in loans by portfolio class based on impairment method
Individually evaluated for impairment, Loan balance	$ 3,266		$ 4,427
Individually evaluated for impairment, Allowance	87		411
Collectively evaluated for impairment, Loan balance	591,842		507,367
Collectively evaluated for impairment, Allowance	5,273		4,365
Total Loans Balance	595,108		511,794
Total, Allowance	5,360	5,176	4,776	3,739	3,328	2,889
Commercial [Member]
Allowance for loan losses and recorded investment in loans by portfolio class based on impairment method
Individually evaluated for impairment, Loan balance	4		155
Individually evaluated for impairment, Allowance
Collectively evaluated for impairment, Loan balance	24,735		20,471
Collectively evaluated for impairment, Allowance	390		321
Total Loans Balance	24,739		20,626
Total, Allowance	390	356	321	294	252	261
Consumer [Member]
Allowance for loan losses and recorded investment in loans by portfolio class based on impairment method
Individually evaluated for impairment, Loan balance
Individually evaluated for impairment, Allowance
Collectively evaluated for impairment, Loan balance	724		998
Collectively evaluated for impairment, Allowance	19		16
Total Loans Balance	724		998
Total, Allowance	19	22	16	18	19	21
Residential one-to-four family [Member]
Allowance for loan losses and recorded investment in loans by portfolio class based on impairment method
Individually evaluated for impairment, Loan balance	2,569		3,149
Individually evaluated for impairment, Allowance	81		97
Collectively evaluated for impairment, Loan balance	200,977		189,146
Collectively evaluated for impairment, Allowance	1,005		889
Total Loans Balance	203,546		192,295
Total, Allowance	1,086	1,013	986	1,019	986	1,057
Commercial real estate [Member]
Allowance for loan losses and recorded investment in loans by portfolio class based on impairment method
Individually evaluated for impairment, Loan balance
Individually evaluated for impairment, Allowance
Collectively evaluated for impairment, Loan balance	222,974		166,261
Collectively evaluated for impairment, Allowance	2,620		1,969
Total Loans Balance	222,974		166,261
Total, Allowance	2,620	2,302	1,969	1,375	1,414	1,136
Construction [Member]
Allowance for loan losses and recorded investment in loans by portfolio class based on impairment method
Individually evaluated for impairment, Loan balance
Individually evaluated for impairment, Allowance
Collectively evaluated for impairment, Loan balance	13,710		15,198
Collectively evaluated for impairment, Allowance	168		188
Total Loans Balance	13,710		15,198
Total, Allowance	168	163	188	186	147	140
Equity lines of credit [Member]
Allowance for loan losses and recorded investment in loans by portfolio class based on impairment method
Individually evaluated for impairment, Loan balance	693		1,123
Individually evaluated for impairment, Allowance	6		314
Collectively evaluated for impairment, Loan balance	58,498		48,892
Collectively evaluated for impairment, Allowance	369		318
Total Loans Balance	59,191		50,015
Total, Allowance	375	651	632	317	200	236
Indirect auto [Member]
Allowance for loan losses and recorded investment in loans by portfolio class based on impairment method
Individually evaluated for impairment, Loan balance
Individually evaluated for impairment, Allowance
Collectively evaluated for impairment, Loan balance	70,224		66,401
Collectively evaluated for impairment, Allowance	702		664
Total Loans Balance	70,224		66,401
Total, Allowance	$ 702	$ 669	$ 664	$ 524	$ 310	$ 38

XML

Loans and Allowance for Loan Losses (Details 3) (USD $) In Thousands, unless otherwise specified	6 Months Ended	12 Months Ended
	Jun. 30, 2012	Dec. 31, 2011
Information about loans that meet the definition of an impaired loan
Impaired loans with a related allowance for credit losses, Recorded Investment	$ 320	$ 1,436
Impaired loans with a related allowance for credit losses, Unpaid Principal Balance	403	1,436
Impaired loans with a related allowance for credit losses, Average recorded Investment	1,343	920
Impaired loans with a related allowance for credit losses, Specific Allowance	87	411
Impaired loans with a related allowance for credit losses, Income Recognized	7	29
Impaired loans with no related allowance for credit losses, Recorded Investment	2,946	2,991
Impaired loans with no related allowance for credit losses, Unpaid Principal Balance	3,527	3,283
Impaired loans with no related allowance for credit losses, Average Recorded Investment	2,890	2,115
Impaired loans with no related allowance for credit losses, Income Recognized	10	72
Commercial [Member]
Information about loans that meet the definition of an impaired loan
Impaired loans with a related allowance for credit losses, Recorded Investment
Impaired loans with a related allowance for credit losses, Unpaid Principal Balance
Impaired loans with a related allowance for credit losses, Average recorded Investment		3
Impaired loans with a related allowance for credit losses, Specific Allowance
Impaired loans with a related allowance for credit losses, Income Recognized
Impaired loans with no related allowance for credit losses, Recorded Investment	4	155
Impaired loans with no related allowance for credit losses, Unpaid Principal Balance	4	155
Impaired loans with no related allowance for credit losses, Average Recorded Investment	48	56
Impaired loans with no related allowance for credit losses, Income Recognized	2	7
Consumer [Member]
Information about loans that meet the definition of an impaired loan
Impaired loans with a related allowance for credit losses, Recorded Investment
Impaired loans with a related allowance for credit losses, Unpaid Principal Balance
Impaired loans with a related allowance for credit losses, Average recorded Investment
Impaired loans with a related allowance for credit losses, Specific Allowance
Impaired loans with a related allowance for credit losses, Income Recognized
Impaired loans with no related allowance for credit losses, Recorded Investment
Impaired loans with no related allowance for credit losses, Unpaid Principal Balance
Impaired loans with no related allowance for credit losses, Average Recorded Investment
Impaired loans with no related allowance for credit losses, Income Recognized
Residential one-to-four family [Member]
Information about loans that meet the definition of an impaired loan
Impaired loans with a related allowance for credit losses, Recorded Investment	204	705
Impaired loans with a related allowance for credit losses, Unpaid Principal Balance	204	705
Impaired loans with a related allowance for credit losses, Average recorded Investment	699	403
Impaired loans with a related allowance for credit losses, Specific Allowance	81	97
Impaired loans with a related allowance for credit losses, Income Recognized	7	21
Impaired loans with no related allowance for credit losses, Recorded Investment	2,365	2,444
Impaired loans with no related allowance for credit losses, Unpaid Principal Balance	2,491	2,653
Impaired loans with no related allowance for credit losses, Average Recorded Investment	2,417	1,685
Impaired loans with no related allowance for credit losses, Income Recognized	2	53
Commercial real estate [Member]
Information about loans that meet the definition of an impaired loan
Impaired loans with a related allowance for credit losses, Recorded Investment
Impaired loans with a related allowance for credit losses, Unpaid Principal Balance
Impaired loans with a related allowance for credit losses, Average recorded Investment
Impaired loans with a related allowance for credit losses, Specific Allowance
Impaired loans with a related allowance for credit losses, Income Recognized
Impaired loans with no related allowance for credit losses, Recorded Investment
Impaired loans with no related allowance for credit losses, Unpaid Principal Balance
Impaired loans with no related allowance for credit losses, Average Recorded Investment
Impaired loans with no related allowance for credit losses, Income Recognized
Construction [Member]
Information about loans that meet the definition of an impaired loan
Impaired loans with a related allowance for credit losses, Recorded Investment
Impaired loans with a related allowance for credit losses, Unpaid Principal Balance
Impaired loans with a related allowance for credit losses, Average recorded Investment
Impaired loans with a related allowance for credit losses, Specific Allowance
Impaired loans with a related allowance for credit losses, Income Recognized
Impaired loans with no related allowance for credit losses, Recorded Investment
Impaired loans with no related allowance for credit losses, Unpaid Principal Balance
Impaired loans with no related allowance for credit losses, Average Recorded Investment
Impaired loans with no related allowance for credit losses, Income Recognized
Equity lines of credit [Member]
Information about loans that meet the definition of an impaired loan
Impaired loans with a related allowance for credit losses, Recorded Investment	116	731
Impaired loans with a related allowance for credit losses, Unpaid Principal Balance	199	731
Impaired loans with a related allowance for credit losses, Average recorded Investment	644	514
Impaired loans with a related allowance for credit losses, Specific Allowance	6	314
Impaired loans with a related allowance for credit losses, Income Recognized		8
Impaired loans with no related allowance for credit losses, Recorded Investment	577	392
Impaired loans with no related allowance for credit losses, Unpaid Principal Balance	1,032	475
Impaired loans with no related allowance for credit losses, Average Recorded Investment	425	374
Impaired loans with no related allowance for credit losses, Income Recognized	6	12
Indirect auto [Member]
Information about loans that meet the definition of an impaired loan
Impaired loans with a related allowance for credit losses, Recorded Investment
Impaired loans with a related allowance for credit losses, Unpaid Principal Balance
Impaired loans with a related allowance for credit losses, Average recorded Investment
Impaired loans with a related allowance for credit losses, Specific Allowance
Impaired loans with a related allowance for credit losses, Income Recognized
Impaired loans with no related allowance for credit losses, Recorded Investment
Impaired loans with no related allowance for credit losses, Unpaid Principal Balance
Impaired loans with no related allowance for credit losses, Average Recorded Investment
Impaired loans with no related allowance for credit losses, Income Recognized

XML

Consolidated Statements of Cash Flows (Unaudited) (USD $) In Thousands, unless otherwise specified	6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011
Cash flows from operating activities:
Net income	$ 733	$ 1,341
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization of securities, net	508	573
Net gain on sales and calls of securities		(2,788)
Gain on sales of loans, net	(1,315)	(217)
Loans originated for sale	(114,288)	(24,956)
Proceeds from sales of loans	159,219	27,538
Provision for loan losses	1,306	1,218
Change in unamortized mortgage premium	(48)	9
Change in net deferred loan costs	(86)	(1,472)
ESOP expense	88
Depreciation and amortization expense	233	216
Deferred income tax expense		599
Increase in bank-owned life insurance	(211)	(196)
Net change in:
Accrued interest receivable	63	(125)
Other assets	(602)	(306)
Income taxes receivable	(416)	99
Income taxes payable	(121)
Accrued interest payable	111	(64)
Deferred compensation liability	215	29
Other liabilities	2,431	1,311
Net cash provided by operating activities	47,820	2,809
Cash flows from investing activities:
Purchases of available-for-sale securities		(709)
Proceeds from sales of available-for-sale securities		15,650
Proceeds from maturities, payments, and calls of held-to-maturity securities	23,326	32,011
Purchases of held-to-maturity securities	(9,504)	(20,440)
Redemption of Federal Home Loan Bank stock	411
Recoveries of loans previously charged off	44	6
Loan originations and principal collections, net	(55,987)	(74,413)
Purchase of loans	(56,448)	(1,345)
Capital expenditures	(664)	(272)
Premiums paid on bank-owned life insurance	(25)	(31)
Net cash used in investing activities	(98,847)	(49,543)
Cash flows from financing activities:
Net increase in demand deposits, NOW and savings accounts	97,610	45,694
Net increase in time deposits	9,393	3,084
Proceeds from Federal Home Loan Bank advances		14,500
Principal payments on Federal Home Loan Bank advances	(16,500)	(30,300)
Net change in short-term advances	(8,000)	13,500
Net increase in securities sold under agreement to repurchase	249	176
Repayment of principal on other borrowed funds	(26)	(3,622)
Net increase (decrease) in mortgagors' escrow accounts	183	(28)
Net cash provided by financing activities	82,909	43,004
Net increase (decrease) in cash and cash equivalents	31,882	(3,730)
Cash and cash equivalents at beginning of period	22,795	20,988
Cash and cash equivalents at end of period	54,677	17,258
Supplemental disclosures:
Interest paid	2,427	3,126
Income taxes paid	883
Transfer of loans receivable to loans held for sale	$ 28,355	$ 5,117

XML

Loans and Allowance for Loan Losses (Details 4) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Summary of past due and non-accrual loans
30-59 Days	$ 1,447	$ 904
60-89 Days	303	1,212
90 Days or More	3,063	2,734
Total Past Due	4,813	4,850
90 days or more and accruing
Loans on Non-accrual	3,267	4,427
Commercial [Member] | Other loans [Member]
Summary of past due and non-accrual loans
30-59 Days	2	10
60-89 Days
90 Days or More		7
Total Past Due	2	17
90 days or more and accruing
Loans on Non-accrual	4	155
Consumer [Member] | Other loans [Member]
Summary of past due and non-accrual loans
30-59 Days
60-89 Days		1
90 Days or More	1
Total Past Due	1	1
90 days or more and accruing
Loans on Non-accrual	1
Residential one-to-four family [Member] | Real estate loans [Member]
Summary of past due and non-accrual loans
30-59 Days	1	51
60-89 Days	260	1,188
90 Days or More	2,569	1,880
Total Past Due	2,830	3,119
90 days or more and accruing
Loans on Non-accrual	2,569	3,149
Commercial real estate [Member] | Real estate loans [Member]
Summary of past due and non-accrual loans
30-59 Days
60-89 Days
90 Days or More
Total Past Due
90 days or more and accruing
Loans on Non-accrual
Equity lines of credit [Member] | Real estate loans [Member]
Summary of past due and non-accrual loans
30-59 Days	98	634
60-89 Days
90 Days or More	493	847
Total Past Due	591	1,481
90 days or more and accruing
Loans on Non-accrual	693	1,123
Construction [Member] | Real estate loans [Member]
Summary of past due and non-accrual loans
30-59 Days	1,210
60-89 Days
90 Days or More
Total Past Due	1,210
90 days or more and accruing
Loans on Non-accrual
Indirect auto [Member] | Other loans [Member]
Summary of past due and non-accrual loans
30-59 Days	136	209
60-89 Days	43	23
90 Days or More
Total Past Due	179	232
90 days or more and accruing
Loans on Non-accrual

XML

Pledged Assets (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Securities and loans pledged to secure securities sold under agreements to repurchase, FHLBB advances and credit facilities available
Securities held-to-maturity (at cost)	$ 21,340	$ 41,165
Loans receivable	196,349	176,574
Total pledged assets	217,689	217,739
Repurchase agreements [Member]
Securities and loans pledged to secure securities sold under agreements to repurchase, FHLBB advances and credit facilities available
Securities held-to-maturity (at cost)	5,014	5,715
Total pledged assets	5,014	5,715
FHLBB borrowings [Member]
Securities and loans pledged to secure securities sold under agreements to repurchase, FHLBB advances and credit facilities available
Securities held-to-maturity (at cost)	16,326	25,098
Loans receivable	196,349	176,574
Total pledged assets	212,675	201,672
Federal Reserve Bank LOC [Member]
Securities and loans pledged to secure securities sold under agreements to repurchase, FHLBB advances and credit facilities available
Securities held-to-maturity (at cost)		10,352
Total pledged assets		$ 10,352

XML

Consolidated Balance Sheets (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
ASSETS
Cash and due from banks	$ 1,243	$ 1,196
Interest-bearing deposits in other banks	53,434	21,599
Cash and cash equivalents	54,677	22,795
Interest-bearing time deposits with other banks	119	119
Investments in held-to-maturity securities (fair value of $77,077 as of June 30, 2012 (unaudited) and $91,096 as of December 31, 2011)	75,061	89,391
Federal Home Loan Bank stock, at cost	7,627	8,038
Loans held-for-sale	616	15,877
Loans, net of allowance for loan losses of $5,360 as of June 30, 2012 (unaudited) and $4,776 as of December 31, 2011	592,828	509,964
Premises and equipment, net	2,431	2,000
Accrued interest receivable	2,122	2,185
Deferred tax asset, net	4,315	4,315
Income taxes receivable	416
Bank-owned life insurance	12,656	12,420
Other assets	2,503	1,901
Total assets	755,371	669,005
Deposits:
Noninterest-bearing	98,561	55,900
Interest-bearing	439,096	374,754
Total deposits	537,657	430,654
Federal Home Loan Bank advances	71,100	95,600
Securities sold under agreements to repurchase	3,234	2,985
Other borrowed funds	1,476	1,502
Accrued interest payable	288	177
Deferred compensation liability	4,388	4,173
Income taxes payable		121
Other liabilities	4,901	2,287
Total liabilities	623,044	537,499
Stockholders' Equity:
Preferred stock; $0.01 par value, 50,000,000 shares authorized; none issued
Common stock; $0.01 par value, 100,000,000 shares authorized; 9,172,860 issued and outstanding at June 30, 2012 (unaudited) and December 31, 2011	92	92
Additional paid-in capital	90,028	90,016
Retained earnings	46,684	45,951
Accumulated other comprehensive loss	(5)	(5)
Unearned compensation - ESOP	(4,472)	(4,548)
Total equity	132,327	131,506
Total liabilities and stockholders' equity	$ 755,371	$ 669,005

XML

Consolidated Statements of Changes in Equity (Unaudited) (USD $) In Thousands, except Share data	Total	Common Stock	Additional Paid-In Capital	Retained Earnings	Accumulated Other Comprehensive Income (Loss)	Unearned Compensation
Beginning Balance at Dec. 31, 2010	$ 46,927			$ 45,652	$ 1,275
Net income	1,341			1,341
Other comprehensive loss	(1,274)				(1,274)
Ending Balance at Jun. 30, 2011	46,994			46,993	1
Beginning Balance at Dec. 31, 2011	131,506	92	90,016	45,951	(5)	(4,548)
Beginning Balance, shares at Dec. 31, 2011		9,172,860
Net income	733			733
Release of ESOP stock	88		12			76
Release of ESOP stock, shares
Ending Balance at Jun. 30, 2012	$ 132,327	$ 92	$ 90,028	$ 46,684	$ (5)	$ (4,472)
Ending Balance, shares at Jun. 30, 2012		9,172,860

XML

Fair Value Measurements (Details) (Non-recurring basis [Member], USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Level 1 [Member]
Summary fair value hierarchy, to determine each adjustment and the carrying value of the related individual assets
Impaired loans
Totals
Level 2 [Member]
Summary fair value hierarchy, to determine each adjustment and the carrying value of the related individual assets
Impaired loans
Totals
Level 3 [Member]
Summary fair value hierarchy, to determine each adjustment and the carrying value of the related individual assets
Impaired loans	727	1,315
Totals	$ 727	$ 1,315

XML

Pledged Assets (Tables)

6 Months Ended

Jun. 30, 2012

Pledged Assets [Abstract]

Securities and loans pledged to secure securities sold under agreements to repurchase, FHLBB advances and credit facilities available

June 30, 2012 (unaudited)	Securities  held-to- maturity (at cost)		Loans receivable		Total pledged assets
Repurchase agreements	$	5,014	$	—	$	5,014
FHLBB borrowings		16,326		196,349		212,675
Total pledged assets	$	21,340	$	196,349	$	217,689
December 31, 2011	Securities held-to- maturity (at cost)		Loans receivable		Total pledged assets
Repurchase agreements	$	5,715	$	—	$	5,715
FHLBB borrowings		25,098		176,574		201,672
Federal Reserve Bank LOC		10,352		—		10,352
Total pledged assets	$	41,165	$	176,574	$	217,739

XML

Fair Value Measurements (Details 1) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Carrying Amount [Member]
Financial assets:
Cash and cash equivalents	$ 54,677	$ 22,795
Interest-bearing time deposits with other banks	119	119
Held-to-maturity securities	75,061	89,391
Federal Home Loan Bank stock	7,627	8,038
Loans held-for-sale	616	15,877
Loans, net	592,828	509,964
Accrued interest receivable	2,122	2,185
Financial liabilities:
Deposits	537,657	430,654
Federal Home Loan Bank advances	71,100	95,600
Securities sold under agreements to repurchase	3,234	2,985
Other borrowed funds	1,476	1,502
Accrued interest payable	288	177
Mortgagor's escrow accounts	625	442
Fair Value [Member]
Financial assets:
Cash and cash equivalents	54,677	22,795
Interest-bearing time deposits with other banks	119	123
Held-to-maturity securities	77,077	91,096
Federal Home Loan Bank stock	7,627	8,038
Loans held-for-sale	616	15,918
Loans, net	600,906	515,948
Accrued interest receivable	2,122	2,185
Financial liabilities:
Deposits	546,531	433,267
Federal Home Loan Bank advances	71,558	96,001
Securities sold under agreements to repurchase	3,234	2,985
Other borrowed funds	1,476	1,469
Accrued interest payable	288	177
Mortgagor's escrow accounts	625	442
Level 1 [Member]
Financial assets:
Cash and cash equivalents	54,677
Interest-bearing time deposits with other banks
Held-to-maturity securities
Federal Home Loan Bank stock
Loans held-for-sale
Loans, net
Accrued interest receivable	2,122
Financial liabilities:
Deposits
Federal Home Loan Bank advances
Securities sold under agreements to repurchase
Other borrowed funds
Accrued interest payable	288
Mortgagor's escrow accounts	625
Level 2 [Member]
Financial assets:
Cash and cash equivalents
Interest-bearing time deposits with other banks	119
Held-to-maturity securities	77,077
Federal Home Loan Bank stock	7,627
Loans held-for-sale
Loans, net
Accrued interest receivable
Financial liabilities:
Deposits	546,531
Federal Home Loan Bank advances	71,558
Securities sold under agreements to repurchase	3,234
Other borrowed funds	1,476
Accrued interest payable
Mortgagor's escrow accounts
Level 3 [Member]
Financial assets:
Cash and cash equivalents
Interest-bearing time deposits with other banks
Held-to-maturity securities
Federal Home Loan Bank stock
Loans held-for-sale	616
Loans, net	600,906
Accrued interest receivable
Financial liabilities:
Deposits
Federal Home Loan Bank advances
Securities sold under agreements to repurchase
Other borrowed funds
Accrued interest payable
Mortgagor's escrow accounts

XML

Investment in Securities (Details) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Held-to-maturity securities:
Amortized Cost Basis	$ 75,061	$ 89,391
Gross Unrealized Gains	2,017	1,827
Gross Unrealized Losses	1	122
Fair Value	77,077	91,096
U.S. government sponsored enterprise mortgage-backed securities [Member]
Held-to-maturity securities:
Amortized Cost Basis	50,939	46,432
Gross Unrealized Gains	1,576	1,168
Gross Unrealized Losses		97
Fair Value	52,515	47,503
U.S. government and federal agency obligations [Member]
Held-to-maturity securities:
Amortized Cost Basis		5,600
Gross Unrealized Gains		59
Fair Value		5,659
Corporate debt securities [Member]
Held-to-maturity securities:
Amortized Cost Basis	24,122	37,359
Gross Unrealized Gains	441	600
Gross Unrealized Losses	1	25
Fair Value	$ 24,562	$ 37,934

XML

Consolidated Statements of Changes in Equity (Supplemental Disclosure) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Accumulated other comprehensive loss consists of the following:
Unrecognized net actuarial loss pertaining to defined benefit plan, net of tax	$ (5)	$ (5)
Accumulated other comprehensive loss	$ (5)	$ (5)

XML

Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Consolidated Balance Sheets [Abstract]
Investments in held-to-maturity securities, fair value	$ 77,077	$ 91,096
Loans, allowance for loan losses	$ 5,360	$ 4,776
Common stock, par value	$ 0.01	$ 0.01
Common stock, shares authorized	100,000,000	100,000,000
Common stock, shares issued	9,172,860	9,172,860
Common stock, shares outstanding	9,172,860	9,172,860
Preferred stock, par value	$ 0.01	$ 0.01
Preferred stock, shares authorized	50,000,000	50,000,000
Preferred stock, shares issued	0	0

XML

Pledged Assets

6 Months Ended

Jun. 30, 2012

Pledged Assets [Abstract]

PLEDGED ASSETS

NOTE 9 – PLEDGED ASSETS

The following securities and loans were pledged to secure securities sold under agreements to repurchase, FHLBB advances and credit facilities available.

June 30, 2012 (unaudited)	Securities  held-to- maturity (at cost)		Loans receivable		Total pledged assets
Repurchase agreements	$	5,014	$	—	$	5,014
FHLBB borrowings		16,326		196,349		212,675
Total pledged assets	$	21,340	$	196,349	$	217,689
December 31, 2011	Securities held-to- maturity (at cost)		Loans receivable		Total pledged assets
Repurchase agreements	$	5,715	$	—	$	5,715
FHLBB borrowings		25,098		176,574		201,672
Federal Reserve Bank LOC		10,352		—		10,352
Total pledged assets	$	41,165	$	176,574	$	217,739

XML

Document and Entity Information	6 Months Ended
	Jun. 30, 2012	Aug. 09, 2012
Document and Entity Information [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2012
Document Fiscal Year Focus	2012
Document Fiscal Period Focus	Q2
Entity Registrant Name	BSB Bancorp, Inc.
Entity Central Index Key	0001522420
Current Fiscal Year End Date	--12-31
Entity Filer Category	Non-accelerated Filer
Entity Common Stock, Shares Outstanding		9,172,860

XML

Recent Pronouncements (Policies)

6 Months Ended

Jun. 30, 2012

Recent Pronouncements [Abstract]

Transfers and Servicing

In April 2011, the FASB issued ASU No. 2011-03, Transfers and Servicing (Topic 860), Reconsideration of Effective Control for Repurchase Agreements. This update revises the criteria for assessing effective control for repurchase agreements and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. The determination of whether the transfer of a financial asset subject to a repurchase agreement is a sale is based, in part, on whether the entity maintains effective control over the financial asset. This update removes from the assessment of effective control: the criterion requiring the transferor to have the ability to repurchase or redeem the financial asset on substantially the agreed terms, even in the event of default by the transferee, and the related requirement to demonstrate that the transferor possesses adequate collateral to fund substantially all the cost of purchasing replacement financial assets. The amendments in this update will be effective for interim and annual reporting periods beginning on or after December 15, 2011. The amendments will be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date and early adoption is permitted. The Company adopted this pronouncement on January 1, 2012 and this adoption did not have a material effect on its consolidated financial statements.

Fair Value Measurement

In May 2011, the FASB issued ASU 2011-04, Fair Value Measurement (Topic 820), Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. The guidance clarifies and expands the disclosures pertaining to unobservable inputs used in Level 3 fair value measurements, including the disclosure of quantitative information related to (1) the valuation processes used, (2) the sensitivity of the fair value measurement to changes in unobservable inputs and the interrelationships between those unobservable inputs, and (3) use of a nonfinancial asset in a way that differs from the asset’s highest and best use. The guidance also requires, for public entities, disclosure of the level within the fair value hierarchy for assets and liabilities not measured at fair value in the statement of financial position but for which the fair value is disclosed. The amendments in this Update are to be applied prospectively. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011. Early application by public entities is not permitted. The Company adopted this pronouncement on January 1, 2012 and this adoption did not have a material effect on its consolidated financial statements.

Comprehensive Income

In June 2011, the FASB issued ASU 2011-05, Comprehensive Income (Topic 220), Presentation of Comprehensive Income. This ASU amends the disclosure requirements for the presentation of comprehensive income. The amended guidance eliminates the option to present components of other comprehensive income (OCI) as part of the statement of changes in stockholder’s equity. Under the amended guidance, all changes in OCI are to be presented either in a single continuous statement of comprehensive income or in two separate but consecutive financial statements. The changes are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, with retrospective application required. Early application is permitted. We adopted this standard during the first quarter of 2012 and present net income and other comprehensive income in two separate but contiguous statements. The adoption of this standard did not have a material effect on our financial statement disclosures.

In December 2011, the FASB issued ASU 2011-12, Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. The amendments in this update defer those changes in ASU 2011-05 that relate to the presentation of reclassifications out of accumulated other comprehensive income on the components of net income and other comprehensive income for all periods presented. All other requirements in ASU 2011-05 are not affected by this update. The amendments are effective during interim and annual periods beginning after December 15, 2011. The Company adopted this guidance in January of 2012 and it did not have a material impact on its consolidated financial statements.

Offsetting Assets and Liabilities

In December 2011, the FASB issued ASU 2011-11, Disclosures about Offsetting Assets and Liabilities. This ASU is to enhance current disclosures. Entities are required to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. The amendments in this ASU are effective for annual periods beginning on or after January 1, 2013, and interim periods within those annual periods. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. The Company does not anticipate that the adoption of this guidance will have a material impact on its consolidated financial statements.

XML

Consolidated Statements of Operations (Unaudited) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Interest and dividend income:
Interest and fees on loans	$ 5,791	$ 4,774	$ 11,668	$ 9,160
Interest on taxable debt securities	371	566	981	1,161
Dividends	18	13	28	103
Other interest income	40	8	53	10
Total interest and dividend income	6,220	5,361	12,730	10,434
Interest expense:
Interest on deposits	1,031	962	1,969	1,850
Interest on Federal Home Loan Bank advances	244	535	542	1,140
Interest on securities sold under agreements to repurchase	3	4	6	9
Interest on other borrowed funds	10	12	21	57
Total interest expense	1,288	1,513	2,538	3,056
Net interest and dividend income	4,932	3,848	10,192	7,378
Provision for loan losses	825	742	1,306	1,218
Net interest and dividend income after provision for loan losses	4,107	3,106	8,886	6,160
Noninterest income:
Customer service fees	200	141	398	250
Income from bank-owned life insurance	109	88	211	196
Net gain on sales of loans	737	147	1,315	217
Net gain on sales and calls of securities				2,788
Other income	441	36	527	65
Total noninterest income	1,487	412	2,451	3,516
Noninterest expense:
Salaries and employee benefits	3,229	2,437	6,384	4,834
Trustee fees	83	91	190	159
Occupancy expense	196	172	379	381
Equipment expense	105	83	209	161
Deposit insurance	128	86	253	225
Data processing	454	282	844	477
Professional fees	213	179	531	306
Marketing	239	260	478	482
Other expense	527	326	990	612
Total noninterest expense	5,174	3,916	10,258	7,637
Income (loss) before income tax expense (benefit)	420	(398)	1,079	2,039
Income tax expense (benefit)	134	(210)	346	698
Net income (loss)	$ 286	$ (188)	$ 733	$ 1,341
Earnings per share:
Basic	$ 0.03		$ 0.08
Diluted	$ 0.03		$ 0.08
Weighted-average shares outstanding
Basic	8,723,772		8,721,861
Diluted	8,723,772		8,721,861

XML

Investments in Securities

6 Months Ended

Jun. 30, 2012

Investments in Securities [Abstract]

INVESTMENTS IN SECURITIES

NOTE 4 – INVESTMENTS IN SECURITIES

The amortized cost of held-to-maturity securities and their approximate fair values are as follows:

	Amortized Cost Basis		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Held-to-maturity securities:
June 30, 2012 (unaudited):
U.S. government sponsored enterprise mortgage-backed securities	$	50,939	$	1,576	$	—	$	52,515
Corporate debt securities		24,122		441		1		24,562
	$	75,061	$	2,017	$	1	$	77,077
December 31, 2011:
U.S. government and federal agency obligations	$	5,600	$	59	$	—	$	5,659
U.S. government sponsored enterprise mortgage-backed securities		46,432		1,168		97		47,503
Corporate debt securities		37,359		600		25		37,934
	$	89,391	$	1,827	$	122	$	91,096

The amortized cost and estimated fair value of debt securities by contractual maturity at June 30, 2012 and December 31, 2011 is as follows. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

	June 30, 2012				December 31, 2011
	Held-to-Maturity				Held-to-Maturity
	Amortized Cost Basis		Fair Value		Amortized Cost Basis		Fair Value
	(unaudited)
Due within one year	$	14,074	$	14,211	$	25,741	$	25,915
Due after one year through five years		10,048		10,351		17,218		17,678
U.S. government sponsored enterprise mortgage-backed securities		50,939		52,515		46,432		47,503
	$	75,061	$	77,077	$	89,391	$	91,096

During the six months ended June 30, 2011 (unaudited), proceeds from sales of available-for-sale securities amounted to $15.7 million. For the six months ended June 30, 2011 (unaudited) gross realized gains and gross realized losses on those sales amounted to $2.8 million and $56,000, respectively. For the six months ended June 30, 2011 (unaudited) the income tax expense (benefit) related to the gross gains and losses were $1.1 million and ($23,000), respectively. During the six months ended June 30, 2012 (unaudited), there were no security sales.

Information pertaining to securities with gross unrealized losses aggregated by investment category and length of time that individual securities have been in a continuous loss position, follows:

	Less than 12 Months				Over 12 Months
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
June 30, 2012 (unaudited):
Corporate debt securities	$	1,039	$	1	$	—	$	—
Total temporarily impaired securities	$	1,039	$	1	$	—	$	—
December 31, 2011:
U.S. government sponsored mortgage-backed securities	$	6,799	$	48	$	965	$	49
Corporate debt securities		7,039		25		—		—
Total temporarily impaired securities	$	13,838	$	73	$	965	$	49

Management evaluates securities for other-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market concerns warrant such evaluation. At June 30, 2012 (unaudited), unrealized losses related to one corporate debt security with a 0.11% unrealized loss was caused primarily by changes in market interest rates. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. Based on the Company’s June 30, 2012 (unaudited) quarterly review of securities in the investment portfolio, management deemed the security with an unrealized loss as of June 30, 2012 (unaudited) to be temporarily impaired. At December 31, 2011, unrealized losses related to nine debt securities with aggregate depreciation of 0.8% from the Company’s amortized cost basis were caused primarily by changes in market interest rates. Based on the Company’s December 31, 2011 review of securities in the investment portfolio, management deemed securities with unrealized losses as of December 31, 2011 to be temporarily impaired.

The investment securities portfolio is generally evaluated for other-than-temporary impairment under ASC 320-10, “Investments - Debt and Equity Securities.” However, certain purchased beneficial interests, including non-agency mortgage-backed securities, are evaluated using ASC 325-40, “Investments – Other – Beneficial Interests in Securitized Financial Assets.”

XML

Earnings Per Share

6 Months Ended

Jun. 30, 2012

Earnings Per Share [Abstract]

EARNINGS PER SHARE

NOTE 3 – EARNINGS PER SHARE

Basic earnings per share (“EPS”) excludes dilution and is calculated by dividing net income available to common stockholders by the weighted-average number of shares of common stock outstanding during the period. Diluted EPS is computed in a manner similar to that of basic EPS except that the weighted-average number of common shares outstanding is increased to include the number of incremental common shares (computed using the treasury stock method) that would have been outstanding if all potentially dilutive common stock equivalents (such as stock options and unvested restricted stock not meeting the definition of a participating security) were issued during the period.

For the quarter ended June 30, 2012, there were no potentially dilutive common stock equivalents. Earnings per share are not applicable for periods prior to those periods within fiscal year 2012, as the Company did not issue stock until October 4, 2011. Unallocated common shares held by the ESOP are shown as a reduction in stockholders’ equity and are not included in the weighted-average number of common shares outstanding for either basic or diluted earnings per share calculations.

XML

Earnings Per Share (Details)	3 Months Ended	6 Months Ended
	Jun. 30, 2012	Jun. 30, 2012
Earnings Per Share (Textual) [Abstract]
Dilutive common stock equivalents	8,723,772	8,721,861

XML

Investments in Securities (Tables)

6 Months Ended

Jun. 30, 2012

Investments in Securities [Abstract]

Amortized cost and fair values of held-to-maturity securities

	Amortized Cost Basis		Gross Unrealized Gains		Gross Unrealized Losses		Fair Value
Held-to-maturity securities:
June 30, 2012 (unaudited):
U.S. government sponsored enterprise mortgage-backed securities	$	50,939	$	1,576	$	—	$	52,515
Corporate debt securities		24,122		441		1		24,562
	$	75,061	$	2,017	$	1	$	77,077
December 31, 2011:
U.S. government and federal agency obligations	$	5,600	$	59	$	—	$	5,659
U.S. government sponsored enterprise mortgage-backed securities		46,432		1,168		97		47,503
Corporate debt securities		37,359		600		25		37,934
	$	89,391	$	1,827	$	122	$	91,096

Amortized cost and estimated fair value of debt securities by contractual maturity

	June 30, 2012				December 31, 2011
	Held-to-Maturity				Held-to-Maturity
	Amortized Cost Basis		Fair Value		Amortized Cost Basis		Fair Value
	(unaudited)
Due within one year	$	14,074	$	14,211	$	25,741	$	25,915
Due after one year through five years		10,048		10,351		17,218		17,678
U.S. government sponsored enterprise mortgage-backed securities		50,939		52,515		46,432		47,503
	$	75,061	$	77,077	$	89,391	$	91,096

Securities with gross unrealized losses aggregated by investment category and length of time

	Less than 12 Months				Over 12 Months
	Fair Value		Unrealized Losses		Fair Value		Unrealized Losses
June 30, 2012 (unaudited):
Corporate debt securities	$	1,039	$	1	$	—	$	—
Total temporarily impaired securities	$	1,039	$	1	$	—	$	—
December 31, 2011:
U.S. government sponsored mortgage-backed securities	$	6,799	$	48	$	965	$	49
Corporate debt securities		7,039		25		—		—
Total temporarily impaired securities	$	13,838	$	73	$	965	$	49

XML

Securities Sold Under Agreements and Other Borrowed Funds

6 Months Ended

Jun. 30, 2012

Securities Sold Under Agreements and Other Borrowed Funds [Abstract]

SECURITIES SOLD UNDER AGREEMENTS AND OTHER BORROWED FUNDS

NOTE 7 – SECURITIES SOLD UNDER AGREEMENTS AND OTHER BORROWED FUNDS

The securities sold under agreements to repurchase as of June 30, 2012 (unaudited) and December 31, 2011 are securities sold on a short-term basis by the Company that have been accounted for not as sales but as borrowings. The securities consisted of U.S. government and federal agency obligations. The securities were held in the Company’s safekeeping account at the Federal Home Loan Bank of Boston under the control of the Company. The securities are pledged to the purchasers of the securities. The purchasers have agreed to sell to the Company substantially identical securities at the maturity of the agreements.

Other borrowed funds consist of the balance of loans sold with recourse. On March 16, 2006, seventeen loans with an aggregate principal balance of $10.5 million were sold to another financial institution (investor). At June 30, 2012 (unaudited) and December 31, 2011, the principal balance of these loans totaled $1.5 million. The agreement related to this sale contains provisions requiring the Company during the initial 120 months to repurchase any loan that becomes 90 days past due. The Company will repurchase the past due loan for 100 percent of the unpaid principal plus interest to repurchase date.

XML

Loans and Allowance for Loan Losses

6 Months Ended

Jun. 30, 2012

Loans and Allowance for Loan Losses [Abstract]

LOANS AND ALLOWANCE FOR LOAN LOSSES

NOTE 5 – LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and any deferred fees or costs on originated loans.

Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.

The accrual of interest on all loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual if collection of principal or interest is considered doubtful. All interest accrued but not collected for loans that are placed on nonaccrual is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

Cash receipts of interest income on impaired loans are credited to principal to the extent necessary to eliminate doubt as to the collectibility of the net carrying amount of the loan. Some or all of the cash receipts of interest income on impaired loans is recognized as interest income if the remaining net carrying amount of the loan is deemed to be fully collectible. When recognition of interest income on an impaired loan on a cash basis is appropriate, the amount of income that is recognized is limited to that which would have been accrued on the net carrying amount of the loan at the contractual interest rate. Any cash interest payments received in excess of the limit and not applied to reduce the net carrying amount of the loan are recorded as recoveries of charge-offs until the charge-offs are fully recovered.

Allowance for Loan Losses

The allowance for loan losses is established to cover management’s estimate of probable credit losses at the balance sheet date through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance consists of general, allocated and unallocated components, as further described below.

General Component:

The general component of the allowance for loan losses is based on historical loss experience adjusted for qualitative factors stratified by the following loan segments: residential real estate, equity lines of credit, commercial real estate, construction, commercial, indirect auto and consumer. Management uses a rolling average of historical losses based on a time frame appropriate to capture relevant loss data for each loan segment. This historical loss factor is adjusted for the following qualitative factors: levels/trends in delinquencies; trends in volume and terms of loans; effects of changes in risk selection and underwriting standards and other changes in lending policies, procedures and practices; experience/ability/depth of lending management and staff; and national and local economic trends and conditions. There were no changes in the Company’s policies or methodology pertaining to the general component of the allowance for loan losses during the six months ended June 30, 2012 or during fiscal year 2011.

The qualitative factors are determined based on the various risk characteristics of each loan segment. Risk characteristics relevant to each portfolio segment are as follows:

Residential real estate and home equity loans – The Company generally does not originate loans with a loan-to-value ratio greater than 80 percent and does not grant subprime loans. Loans in this segment are generally collateralized by owner-occupied residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment.

Commercial real estate – Loans in this segment are primarily secured by income-producing properties throughout New England. The underlying cash flows generated by such properties may be adversely impacted by a downturn in the economy and increased vacancy rates, which in turn, will have an effect on the credit quality in this segment. Management obtains rent rolls annually and continually monitors the cash flows of these loans.

Construction loans – Loans in this segment primarily include speculative real estate development loans for which payment is derived from sale and/or lease up of the property. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions.

Commercial loans – Loans in this segment are made to businesses and are generally secured by assets of the business. Repayment is expected from the cash flows of the business. A weakened economy, and resultant decreased consumer and business spending, will have an effect on the credit quality in this segment.

Indirect auto loans – Loans in this segment are secured installment loans that are originated through a network of select regional automobile dealerships. The Company’s interest in the vehicle is secured with a recorded lien on the state title of each automobile. Repayments are sensitive to changes in borrower financial circumstances, and the collateral can depreciate or be damaged at the time of repossession. Repayment is dependent on the credit quality and the cash flow of the individual borrower.

Consumer loans - Loans in this segment include secured and unsecured consumer loans. Repayment is dependent on the credit quality and the cash flow of the individual borrower.

Allocated Component of the Allowance for Loan Losses:

The allocated component relates to loans that are classified as impaired. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed.

The Company periodically may agree to modify the contractual terms of loans. When a loan is modified and a concession is made to a borrower experiencing financial difficulty, the modification is considered a troubled debt restructuring (“TDR”). All TDRs are classified as impaired.

Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral-dependent. Generally, TDRs are measured using the discounted cash flow method except in instances where foreclosure is probable in which case the fair value of the collateral is used. All other impaired loans are collateral dependent and are measured through the collateral method. All TDRs are considered to be impaired. Beginning in 2011, all loans on non-accrual status, with the exception of indirect auto and consumer loans, are considered to be impaired. Prior to 2011, all loans on non-accrual status, with the exception of homogeneous residential loans, indirect auto and consumer loans, were considered to be impaired. When the measure of the impaired loan is less than the recorded investment in the loan, the impairment is recorded through the valuation allowance.

Unallocated Component of the Allowance for Loan Losses:

An unallocated component may be maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating allocated and general reserves in the portfolio. At June 30, 2012 (unaudited) and December 31, 2011, the Company did not have an unallocated component.

Loans consisted of the following :

	June 30, 2012						December 31, 2011
	Amount			Percent			Amount			Percent
	(unaudited)
Mortgage loans:
Residential one-to-four family	$	203,546			34.20	%	$	192,295			37.57	%
Commercial real estate loans (1)		222,974			37.47			166,261			32.49
Equity lines of credit		59,191			9.95			50,015			9.77
Construction loans		13,710			2.30			15,198			2.97
Total mortgage loans		499,421			83.92			423,769			82.80
Commercial loans		24,739			4.16			20,626			4.03
Consumer loans:
Indirect auto loans		70,224			11.8			66,401			12.97
Other consumer loans (2)		724			0.12			998			0.20
		95,687			16.08			88,025			17.20
Total loans		595,108			100.00	%		511,794			100.00	%
Net deferred loan costs		2,609						2,523
Net unamortized mortgage premiums		471						423
Allowance for loan losses		(5,360	)					(4,776	)
Total loans, net	$	592,828					$	509,964

(1) Includes multi-family real estate loans.

(2) Other consumer loans consist primarily of passbook loans, consumer lines of credit and overdraft protection, and consumer unsecured loans.

The following tables present the activity in the allowance for loan losses for the three and six months ended June 30, 2012 and 2011 (unaudited) and the balances of the allowance for loan losses and recorded investment in loans by portfolio class based on impairment evaluation method at June 30, 2012 (unaudited) and December 31, 2011. The recorded investment in loans in any of the following tables does not include accrued and unpaid interest or any deferred loan fees or costs, as amounts are not significant.

	Three Months Ended June 30, 2012
	Beginning balance		Provision (benefit)			Charge-offs			Recoveries		Ending Balance
Residential one-to-four family	$	1,013	$	172		$	(127	)	$	28	$	1,086
Commercial real estate		2,302		318			—			—		2,620
Construction		163		5			—			—		168
Commercial		356		34			—			—		390
Equity lines of credit		651		179			(455	)		—		375
Indirect auto		669		119			(93	)		7		702
Consumer		22		(2	)		(4	)		3		19
Total	$	5,176	$	825		$	(679	)	$	38	$	5,360
	Three Months Ended June 30, 2011
	Beginning balance		Provision (benefit)			Charge-offs			Recoveries		Ending Balance
Residential one-to-four family	$	986	$	243		$	(210	)	$	—	$	1,019
Commercial real estate		1,414		(39	)		—			—		1,375
Construction		147		39			—			—		186
Commercial		252		66			(24	)		—		294
Equity lines of credit		200		200			(83	)		—		317
Indirect auto		310		222			(8	)		—		524
Consumer		19		5			(8	)		2		18
Unallocated		—		6			—			—		6
Total	$	3,328	$	742		$	(333	)	$	2	$	3,739
	Six Months Ended June 30, 2012
	Beginning balance		Provision (benefit)			Charge-offs			Recoveries		Ending Balance
Residential one-to-four family	$	986	$	199		$	(127	)	$	28	$	1,086
Commercial real estate		1,969		651			—			—		2,620
Construction		188		(20	)		—			—		168
Commercial		321		69			—			—		390
Equity lines of credit		632		198			(455	)		—		375
Indirect auto		664		197			(170	)		11		702
Consumer		16		12			(14	)		5		19
Total	$	4,776	$	1,306		$	(766	)	$	44	$	5,360
	Six Months Ended June 30, 2011
	Beginning balance		Provision (benefit)			Charge-offs			Recoveries		Ending Balance
Residential one-to-four family	$	1,057	$	172		$	(210	)	$	—	$	1,019
Commercial real estate		1,136		239			—			—		1,375
Construction		140		46			—			—		186
Commercial		261		94			(61	)		—		294
Equity lines of credit		236		164			(83	)		—		317
Indirect auto		38		494			(8	)		—		524
Consumer		21		3			(12	)		6		18
		—		6			—			—		6
Total	$	2,889	$	1,218		$	(374	)	$	6	$	3,739

	June 30, 2012 (unaudited)
	Individually evaluated for impairment				Collectively evaluated for impairment				Total
	Loan balance		Allowance		Loan balance		Allowance		Loan Balance		Allowance
Residential one-to-four family	$	2,569	$	81	$	200,977	$	1,005	$	203,546	$	1,086
Commercial real estate		—		—		222,974		2,620		222,974		2,620
Construction		—		—		13,710		168		13,710		168
Commercial		4		—		24,735		390		24,739		390
Equity lines of credit		693		6		58,498		369		59,191		375
Indirect auto		—		—		70,224		702		70,224		702
Consumer		—		—		724		19		724		19
Total	$	3,266	$	87	$	591,842	$	5,273	$	595,108	$	5,360
	December 31, 2011
	Individually evaluated for impairment				Collectively evaluated for impairment				Total
	Loan balance		Allowance		Loan balance		Allowance		Loan Balance		Allowance
Residential one-to-four family	$	3,149	$	97	$	189,146	$	889	$	192,295	$	986
Commercial real estate		—		—		166,261		1,969		166,261		1,969
Construction		—		—		15,198		188		15,198		188
Commercial		155		—		20,471		321		20,626		321
Equity lines of credit		1,123		314		48,892		318		50,015		632
Indirect auto		—		—		66,401		664		66,401		664
Consumer		—		—		998		16		998		16
Total	$	4,427	$	411	$	507,367	$	4,365	$	511,794	$	4,776

Information about loans that meet the definition of an impaired loan in ASC 310-10-35 is as follows as of June 30, 2012 (unaudited):

	Impaired loans with a related allowance for credit losses
	Recorded Investment		Unpaid Principal Balance		Average Recorded Investment		Specific Allowance		Income Recognized
Residential one-to-four family	$	204	$	204	$	699	$	81	$	7
Commercial real estate		—		—		—		—		—
Construction		—		—		—		—		—
Commercial		—		—		—		—		—
Equity lines of credit		116		199		644		6		—
Indirect auto		—		—		—		—		—
Consumer		—		—		—		—		—
Totals	$	320	$	403	$	1,343	$	87	$	7

	Impaired loans with no related allowance for credit losses
	Recorded Investment		Unpaid Principal Balance		Average Recorded Investment		Income Recognized
Residential one-to-four family	$	2,365	$	2,491	$	2,417	$	2
Commercial real estate		—		—		—		—
Construction		—		—		—		—
Commercial		4		4		48		2
Equity lines of credit		577		1,032		425		6
Indirect auto		—		—		—		—
Consumer		—		—		—		—
Totals	$	2,946	$	3,527	$	2,890	$	10

Information about loans that meet the definition of an impaired loan in ASC 310-10-35 is as follows as of December 31, 2011:

	Impaired loans with a related allowance for credit losses
	Recorded Investment		Unpaid Principal Balance		Average Recorded Investment		Specific Allowance		Income Recognized
Residential one-to-four family	$	705	$	705	$	403	$	97	$	21
Commercial real estate		—		—		—		—		—
Construction		—		—		—		—		—
Commercial		—		—		3		—		—
Equity lines of credit		731		731		514		314		8
Indirect auto		—		—		—		—		—
Consumer		—		—		—		—		—
Totals	$	1,436	$	1,436	$	920	$	411	$	29

	Impaired loans with no related allowance for credit losses
	Recorded Investment		Unpaid Principal Balance		Average Recorded Investment		Income Recognized
Residential one-to-four family	$	2,444	$	2,653	$	1,685	$	53
Commercial real estate		—		—		—		—
Construction		—		—		—		—
Commercial		155		155		56		7
Equity lines of credit		392		475		374		12
Indirect auto		—		—		—		—
Consumer		—		—		—		—
Totals	$	2,991	$	3,283	$	2,115	$	72

The following is a summary of past due and non-accrual loans:

	June 30, 2012 (unaudited)
	30–59 Days		60–89 Days		90 Days or More		Total Past Due		90 days or more and accruing		Loans on Non-accrual
Real estate loans:
Residential one-to-four family	$	1	$	260	$	2,569	$	2,830	$	—	$	2,569
Commercial real estate		—		—		—		—		—		—
Equity lines of credit		98		—		493		591		—		693
Construction		1,210		—		—		1,210		—		—
Other loans:
Commercial		2		—		—		2		—		4
Indirect auto		136		43		—		179		—		—
Consumer		—		—		1		1		—		1
	$	1,447	$	303	$	3,063	$	4,813	$	—	$	3,267
	December 31, 2011
	30–59 Days		60–89 Days		90 Days or More		Total Past Due		90 days or more and accruing		Loans on Non-accrual
Real estate loans:
Residential one-to-four family	$	51	$	1,188	$	1,880	$	3,119	$	—	$	3,149
Commercial real estate		—		—		—		—		—		—
Equity lines of credit		634		—		847		1,481		—		1,123
Construction		—		—		—		—		—		—
Other loans:
Commercial		10		—		7		17		—		155
Indirect auto		209		23		—		232		—		—
Consumer		—		1		—		1		—		—
	$	904	$	1,212	$	2,734	$	4,850	$	—	$	4,427

Credit Quality Information

The Company utilizes a seven grade internal loan rating system for commercial, commercial real estate and construction loans, and a five grade internal loan rating system for certain residential real estate, home equity and consumer loans that are rated if the loans become delinquent.

Loans rated 1 - 3: Loans in these categories are considered “pass” rated loans with low to average risk.

Loans rated 4: Loans in this category are considered “special mention.” These loans are starting to show signs of potential weakness and are being closely monitored by management.

Loans rated 5: Loans in this category are considered “substandard.” Generally, a loan is considered substandard if it is inadequately protected by the current net worth and paying capacity of the obligors and/or the collateral pledged. There is a distinct possibility that the Company will sustain some loss if the weakness is not corrected.

Loans rated 6: Loans in this category are considered “doubtful.” Loans classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, highly questionable and improbable.

Loans rated 7: Loans in this category are considered uncollectible (“loss”) and of such little value that their continuance as loans is not warranted.

On an annual basis, or more often if needed, the Company formally reviews the ratings on all commercial, commercial real estate loans, and construction loans. On an annual basis, the Company engages an independent third party to review a significant portion of loans within these segments. Management uses the results of these reviews as part of its annual review process.

On a quarterly basis, the Company formally reviews the ratings on all residential real estate and home equity loans if they have become delinquent. Criteria used to determine rating consists of loan-to-value and days delinquent.

The following table presents the Company’s loans by risk rating at June 30, 2012 (unaudited) and December 31, 2011. There were no loans rated as 6 (“doubtful”) or 7 (“loss”) at the dates indicated.

	June 30, 2012
	Loans rated 1-3		Loans rated 4		Loans rated 5		Loans not rated (A)		Total
Residential one-to-four family	$	3,169	$	260	$	2,986	$	197,131	$	203,546
Commercial real estate		215,093		7,881		—		—		222,974
Construction		12,157		—		1,553		—		13,710
Commercial		24,645		71		23		—		24,739
Home equity		899		98		493		57,701		59,191
Indirect auto		—		—		—		70,224		70,224
Consumer		—		—		—		724		724
Total	$	255,963	$	8,310	$	5,055	$	325,780	$	595,108
	December 31, 2011
	Loans rated 1-3		Loans rated 4		Loans rated 5		Loans not rated (A)		Total
Residential one-to-four family	$	1,940	$	1,238	$	3,573	$	185,544	$	192,295
Commercial real estate		165,134		1,127		—		—		166,261
Construction		13,642		—		1,556		—		15,198
Commercial		20,446		—		180		—		20,626
Home equity		—		359		1,123		48,533		50,015
Indirect auto		—		—		—		66,401		66,401
Consumer		—		—		—		998		998
Total	$	201,162	$	2,724	$	6,432	$	301,476	$	511,794

(A) Residential real estate, home equity, indirect auto loans and consumer loans are not formally risk rated by the Company unless the loans become delinquent.

The Company periodically modifies loans to extend the term or make other concessions to help a borrower stay current on their loan and to avoid foreclosure. The Company generally does not forgive principal or interest on loans or modify the interest rates on loans to rates not otherwise available in the market for loans with similar risk characteristics as the restructured debt. During the six months ended June 30, 2012 and for the year ended December 31, 2011, no loans were modified under a troubled debt restructuring. At June 30, 2012, the Company had $607,000 of troubled debt restructurings related to two loans, which were both modified in 2010. One of these loans was a one-to-four family residential mortgage loan and the other was a home equity line of credit.

Certain residential mortgage loans are periodically sold by the Company to the secondary market. Most of these loans are sold without recourse except for customary representations and warranties provided in sales transactions, and the Company releases the servicing rights. For loans sold with servicing rights retained, we provide the servicing for the loans on a per-loan fee basis. The Company also periodically sells auto loans to other financial institutions without recourse except for customary representations and warranties provided in sales transactions, and the Company generally provides servicing for these loans. At June 30, 2012 (unaudited) and December 31, 2011, residential loans previously sold and serviced by the Company were $73.3 million and $28.3 million, respectively. At June 30, 2012 (unaudited) and December 31, 2011, indirect auto loans previously sold and serviced by the Company were $71.2 million and $28.3 million, respectively.

At June 30, 2012 (unaudited) and December 31, 2011, loans sold with recourse amounted to $1.5 million. See Note 7. The Company has not incurred, nor expects to incur, any losses related to the loans sold with recourse.

XML

Fair Value Measurements

6 Months Ended

Jun. 30, 2012

Fair Value Measurements [Abstract]

FAIR VALUE MEASUREMENTS

NOTE 6 – FAIR VALUE MEASUREMENTS

Fair Value Hierarchy

ASC 820-10, “Fair Value Measurements and Disclosures,” provides a framework for measuring fair value under generally accepted accounting principles. The guidance allows an entity the irrevocable option to elect fair value for the initial and subsequent measurement for certain financial assets and liabilities on a contract-by-contract basis.

In accordance with ASC 820-10, the Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 - Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange. Level 1 also includes U.S. Treasury, other U.S. Government and agency mortgage-backed securities that are traded by dealers or brokers in active markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 - Valuations for assets and liabilities traded in less active dealer or broker markets. Valuations are obtained from third party pricing services for identical or comparable assets or liabilities.

Level 3 - Valuations for assets and liabilities that are derived from other methodologies, including option pricing models, discounted cash flow models and similar techniques, are not based on market exchange, dealer, or broker traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining the fair value assigned to such assets and liabilities.

A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s financial assets and financial liabilities carried at fair value for June 30, 2012 (unaudited) and December 31, 2011.

The Company’s cash instruments are generally classified within level 1 or level 2 of the fair value hierarchy because they are valued using quoted market prices, broker or dealer quotations, or alternative pricing sources with reasonable levels of price transparency. There were no significant transfers between level 1 and 2 of the fair value hierarchy for the six months ended June 30, 2012 (unaudited) and the year ended December 31, 2011.

The Company’s investment in mortgage-backed securities and other debt securities available-for-sale is generally classified within level 2 of the fair value hierarchy. For these securities, the Company obtains fair value measurements from independent pricing services. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. treasury yield curve, trading levels, market consensus prepayment speeds, credit information and the instrument’s terms and conditions.

Level 3 is for positions that are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence. In the absence of such evidence, management’s best estimate is used. Subsequent to inception, management only changes level 3 inputs and assumptions when corroborated by evidence such as transactions in similar instruments, completed or pending third-party transactions in the underlying investment or comparable entities, subsequent rounds of financing, recapitalization and other transactions across the capital structure, offerings in the equity or debt markets, and changes in financial ratios or cash flows.

The Company’s impaired loans are reported at the fair value of the underlying collateral if repayment is expected solely from the collateral. Collateral values are estimated using level 2 inputs based upon appraisals of similar properties obtained from a third party. For level 3 inputs, fair value is based upon management estimates of the value of the underlying collateral or the present value of the expected cash flows.

The following summarizes assets measured at fair value as of June 30, 2012 (unaudited) and December 31, 2011.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

There were no assets and liabilities measured at fair value on a recurring basis as of June 30, 2012 (unaudited) and December 31, 2011. There were no transfers between Level 1 and Level 2 assets and liabilities for the six months ended June 30, 2012 (unaudited) and the year ended December 31, 2011.

Assets Measured at Fair Value on a Non-recurring Basis

The Company may also be required, from time to time, to measure certain other financial assets on a non-recurring basis in accordance with GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets. There were no liabilities measured at fair value on a non-recurring basis at June 30, 2012 (unaudited) and December 31, 2011.

The following tables summarize the fair value hierarchy used to determine each adjustment and the carrying value of the related individual assets as of June 30, 2012 (unaudited) and December 31, 2011:

	June 30, 2012
	Level 1		Level 2		Level 3
Impaired loans	$	—	$	—	$	727
Totals	$	—	$	—	$	727
	December 31, 2011
	Level 1		Level 2		Level 3
Impaired loans	$	—	$	—	$	1,315
Totals	$	—	$	—	$	1,315

Certain impaired loans were adjusted to the fair value, less the costs to sell, of the underlying collateral securing these loans resulting in losses. The loss is either recorded directly as an adjustment to current earnings through a partial charge off or is recorded as a component in determining the allowance for loan losses. Fair value was measured using appraised values of collateral and adjusted as necessary by management based on unobservable inputs for specific properties. However, the choice of observable data is subject to significant judgment, and there are often adjustments based on judgment in order to make observable data comparable and to consider the impact of time, the condition of properties, interest rates, and other market factors on current values. Additionally, commercial real estate appraisals frequently involve discounting of projected cash flows, which relies inherently on unobservable data. Therefore, real estate collateral related nonrecurring fair value measurement adjustments have generally been classified as Level 3. Estimates of fair value used for other collateral supporting commercial loans generally are based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3. Charge offs and specific allocations on impaired loans for the six months ended June 30, 2012 and the year ended December 31, 2011 were $668,000 and $704,000, respectively.

The estimated fair values, and related carrying or notional amounts, of the Company’s financial instruments are as follows. Certain financial instruments and all nonfinancial instruments are exempt from its disclosure requirements. Accordingly, the aggregate fair value amounts presented herein may not necessarily represent the underlying fair value of the Company.

	June 30, 2012 (unaudited)
	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	54,677	$	54,677	$	54,677	$	—	$	—
Interest-bearing time deposits with other banks		119		119		—		119		—
Held-to-maturity securities		75,061		77,077		—		77,077		—
Federal Home Loan Bank stock		7,627		7,627		—		7,627		—
Loans held-for-sale		616		616		—		—		616
Loans, net		592,828		600,906		—		—		600,906
Accrued interest receivable		2,122		2,122		2,122		—		—
Financial liabilities:
Deposits		537,657		546,531		—		546,531		—
Federal Home Loan Bank advances		71,100		71,558		—		71,558		—
Securities sold under agreements to repurchase		3,234		3,234		—		3,234		—
Other borrowed funds		1,476		1,476		—		1,476		—
Accrued interest payable		288		288		288		—		—
Mortgagor’s escrow accounts		625		625		625		—		—

	December 31, 2011
	Carrying Amount		Fair Value
Financial assets:
Cash and cash equivalents	$	22,795	$	22,795
Interest-bearing time deposits with other banks		119		123
Held-to-maturity securities		89,391		91,096
Federal Home Loan Bank stock		8,038		8,038
Loans held-for-sale		15,877		15,918
Loans, net		509,964		515,948
Accrued interest receivable		2,185		2,185
Financial liabilities:
Deposits		430,654		433,267
Federal Home Loan Bank advances		95,600		96,001
Securities sold under agreements to repurchase		2,985		2,985
Other borrowed funds		1,502		1,469
Accrued interest payable		177		177
Mortgagors’ escrow accounts		442		442

XML

Post Retirement Benefits

6 Months Ended

Jun. 30, 2012

Post Retirement Benefits [Abstract]

POST RETIREMENT BENEFITS

NOTE 8 – POST RETIREMENT BENEFITS

Supplemental Retirement Plans

The Company has supplemental retirement plans for eligible executive officers that provide for a lump sum benefit upon termination of employment at or after age 55 and completing 10 or more years of service (certain reduced benefits are available prior to attaining age 55 or fewer than 10 years of service), subject to certain limitations as set forth in the agreements. The present value of these future payments is being accrued over the service period. The estimated liability at June 30, 2012 (unaudited) and December 31, 2011 relating to these plans was $1.3 million and $1.2 million, respectively.

The Company has a supplemental retirement plan for eligible directors that provides for monthly benefits based upon years of service to the Company, subject to certain limitations as set forth in the agreements. The present value of these future payments is being accrued over the estimated period of service. The estimated liability at June 30, 2012 (unaudited) and December 31, 2011 relating to this plan was $568,000 and $566,000, respectively.

Effective October 1, 2010, the Company established the Belmont Savings Bank Supplemental Executive Retirement Plan (“Plan”). The purpose of the Plan is to permit certain employees of the Company to receive supplemental retirement income from the Company. At June 30, 2012 (unaudited) and December 31, 2011, there were three participants in the Plan. Participants are fully vested after the completion of between five and ten years of service. The plan is unfunded. The estimated liability at June 30, 2012 (unaudited) and December 31, 2011 relating to this plan was $393,000 and $265,000, respectively.

Incentive Compensation Plan

The Incentive Compensation Plan is a discretionary annual cash-based incentive plan that is an integral part of the participant’s total compensation package and supports the continued growth, profitability and risk management of Belmont Savings Bank. Each year participants are awarded for the achievement of certain performance objectives on a company-wide and individual basis. Compensation expense recognized was $258,000 and $140,000 for the three months ended June 30, 2012 and 2011 (unaudited), respectively, and $507,000 and $338,000 for the six months ended June 30, 2012 and 2011 (unaudited), respectively.

Defined Contribution Plan

The Company sponsors a 401(k) plan covering substantially all employees meeting certain eligibility requirements. Under the provisions of the plan, employees are able to contribute up to an annual limit of the lesser of 75% of eligible compensation or the maximum allowed by the Internal Revenue Service. The Company’s contributions for the three months ended June 30, 2012 and 2011 (unaudited) totaled $146,000 and $155,000, respectively and for the six months ended June 30, 2012 and 2011 (unaudited) totaled $289,000 and $299,000, respectively.

Salary Deferral Plan

The Company has a salary deferral plan by which selected employees and Directors of the Company are entitled to elect, prior to the beginning of each year, to defer the receipt of an amount of their compensation for the forthcoming year. The recorded liability at June 30, 2012 (unaudited) and December 31, 2011 relating to this plan was $2.1 million for both periods then ended.

Capital Appreciation Plan

Effective September 30, 2010, the Company established the Capital Appreciation Plan. The purpose of this plan is to attract, retain, and motivate certain key employees and directors of the Company. Eligible participants may receive an award based on capital appreciation of the Bank and the Bank’s return on average assets, entitling the employee or director to a specific percentage of the Employee or Director Capital Appreciation Pool as outlined in the plan. The value of any award payable to a participant shall be paid in the form of a single lump sum. The vesting period associated with the Plan begins the date a participant is awarded a Capital Appreciation Award and ends on June 30, 2014. The Company recognized $31,000 related to the plan during the three and six months ended June 30, 2012 and no expense during 2011.

Severance Agreements

During 2011, the Company entered into severance agreements with five executive officers, which provide severance payments in the event of the executive’s involuntary or constructive termination of employment, including upon a termination following a change in control as defined in the agreements.

Employee Stock Ownership Plan

The Company maintains an Employee Stock Ownership Plan (“ESOP”) to provide eligible employees the opportunity to own Company stock. This plan is a tax-qualified retirement plan for the benefit of all Company employees. Contributions are allocated to eligible participants on the basis of compensation, subject to federal tax law limits.

The Company contributed funds to a subsidiary to enable it to grant a loan to the ESOP for the purchase of 458,643 shares of the Company’s common stock at a price of $10.00 per share. The loan obtained by the ESOP from the Company to purchase Company common stock is payable annually over 30 years at a rate per annum equal to the Prime Rate (3.25% at June 30, 2012). Loan payments are principally funded by cash contributions from the Bank. The loan is secured by the shares purchased, which are held in a suspense account for allocation among participants as the loan is repaid. Cash dividends paid on allocated shares are distributed to participants and cash dividends paid on unallocated shares are used to repay the outstanding debt of the ESOP. Shares used as collateral to secure the loan are released and available for allocation to eligible employees as the principal and interest on the loan is paid.

XML

Loans and Allowance for Loan Losses (Details Textual) (USD $)	6 Months Ended
	Jun. 30, 2012	Dec. 31, 2011
Loans and Allowance for Loan Losses (Textual) [Abstract]
Loans previously sold and serviced	$ 616,000	$ 15,877,000
Loans and Allowance for Loan Losses (Additional Textual) [Abstract]
Due days of accrual of interest on all loans	90 days
Originate loans with a loan-to-value	80.00%
Troubled debt restructurings	607,000,000	607,000,000
Loans sold with recourse	1,500,000	1,500,000
Residential mortgage [Member]
Loans and Allowance for Loan Losses (Textual) [Abstract]
Loans previously sold and serviced	73,300,000	28,300,000
Indirect auto loans [Member]
Loans and Allowance for Loan Losses (Textual) [Abstract]
Loans previously sold and serviced	$ 71,200,000	$ 28,300,000

XML

Fair Value Measurements (Tables)

6 Months Ended

Jun. 30, 2012

Fair Value Measurements [Abstract]

Summary of fair value hierarchy used to determine each adjustment and the carrying value of the related individual assets

	June 30, 2012
	Level 1		Level 2		Level 3
Impaired loans	$	—	$	—	$	727
Totals	$	—	$	—	$	727
	December 31, 2011
	Level 1		Level 2		Level 3
Impaired loans	$	—	$	—	$	1,315
Totals	$	—	$	—	$	1,315

Schedule of estimated fair values, and related carrying or notional amounts, of financial instruments

	June 30, 2012 (unaudited)
	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
Financial assets:
Cash and cash equivalents	$	54,677	$	54,677	$	54,677	$	—	$	—
Interest-bearing time deposits with other banks		119		119		—		119		—
Held-to-maturity securities		75,061		77,077		—		77,077		—
Federal Home Loan Bank stock		7,627		7,627		—		7,627		—
Loans held-for-sale		616		616		—		—		616
Loans, net		592,828		600,906		—		—		600,906
Accrued interest receivable		2,122		2,122		2,122		—		—
Financial liabilities:
Deposits		537,657		546,531		—		546,531		—
Federal Home Loan Bank advances		71,100		71,558		—		71,558		—
Securities sold under agreements to repurchase		3,234		3,234		—		3,234		—
Other borrowed funds		1,476		1,476		—		1,476		—
Accrued interest payable		288		288		288		—		—
Mortgagor’s escrow accounts		625		625		625		—		—

	December 31, 2011
	Carrying Amount		Fair Value
Financial assets:
Cash and cash equivalents	$	22,795	$	22,795
Interest-bearing time deposits with other banks		119		123
Held-to-maturity securities		89,391		91,096
Federal Home Loan Bank stock		8,038		8,038
Loans held-for-sale		15,877		15,918
Loans, net		509,964		515,948
Accrued interest receivable		2,185		2,185
Financial liabilities:
Deposits		430,654		433,267
Federal Home Loan Bank advances		95,600		96,001
Securities sold under agreements to repurchase		2,985		2,985
Other borrowed funds		1,502		1,469
Accrued interest payable		177		177
Mortgagors’ escrow accounts		442		442

XML

Investment in Securities (Details 2) (USD $) In Thousands, unless otherwise specified	Jun. 30, 2012	Dec. 31, 2011
Securities with gross unrealized losses aggregated by investment category and length of time
Total temporarily impaired securities, Less than 12 Months, Fair Value	$ 1,039	$ 13,838
Total temporarily impaired securities, Less than 12 Months, Unrealized Losses	1	73
Total temporarily impaired securities, Over 12 Months, Fair Value		965
Total temporarily impaired securities, Over 12 Months, Unrealized Losses		49
Corporate debt securities [Member]
Securities with gross unrealized losses aggregated by investment category and length of time
Total temporarily impaired securities, Less than 12 Months, Fair Value	1,039	7,039
Total temporarily impaired securities, Less than 12 Months, Unrealized Losses	1	25
U.S. government sponsored enterprise mortgage-backed securities [Member]
Securities with gross unrealized losses aggregated by investment category and length of time
Total temporarily impaired securities, Less than 12 Months, Fair Value		6,799
Total temporarily impaired securities, Less than 12 Months, Unrealized Losses		48
Total temporarily impaired securities, Over 12 Months, Fair Value		965
Total temporarily impaired securities, Over 12 Months, Unrealized Losses		$ 49

XML

Consolidated Statements of Comprehensive Income (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended		6 Months Ended
	Jun. 30, 2012	Jun. 30, 2011	Jun. 30, 2012	Jun. 30, 2011
Consolidated Statements of Comprehensive Income [Abstract]
Net income (loss)	$ 286	$ (188)	$ 733	$ 1,341
Other comprehensive loss:
Net unrealized holding gains on available-for-sale securities				668
Change in net unrealized loss on defined benefit plan		(1)		(1)
Less: reclassification adjustment for realized gains in net income				(2,788)
Other comprehensive loss before income tax effect		(1)		(2,121)
Income tax benefit				847
Other comprehensive loss, net of tax		(1)		(1,274)
Comprehensive income (loss)	$ 286	$ (189)	$ 733	$ 67

XML

Recent Pronouncements

6 Months Ended

Jun. 30, 2012

Recent Pronouncements [Abstract]

RECENT PRONOUNCEMENTS

NOTE 2 – RECENT PRONOUNCEMENTS

In April 2011, the FASB issued ASU No. 2011-03, Transfers and Servicing (Topic 860), Reconsideration of Effective Control for Repurchase Agreements. This update revises the criteria for assessing effective control for repurchase agreements and other agreements that both entitle and obligate a transferor to repurchase or redeem financial assets before their maturity. The determination of whether the transfer of a financial asset subject to a repurchase agreement is a sale is based, in part, on whether the entity maintains effective control over the financial asset. This update removes from the assessment of effective control: the criterion requiring the transferor to have the ability to repurchase or redeem the financial asset on substantially the agreed terms, even in the event of default by the transferee, and the related requirement to demonstrate that the transferor possesses adequate collateral to fund substantially all the cost of purchasing replacement financial assets. The amendments in this update will be effective for interim and annual reporting periods beginning on or after December 15, 2011. The amendments will be applied prospectively to transactions or modifications of existing transactions that occur on or after the effective date and early adoption is permitted. The Company adopted this pronouncement on January 1, 2012 and this adoption did not have a material effect on its consolidated financial statements.

In May 2011, the FASB issued ASU 2011-04, Fair Value Measurement (Topic 820), Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS. The guidance clarifies and expands the disclosures pertaining to unobservable inputs used in Level 3 fair value measurements, including the disclosure of quantitative information related to (1) the valuation processes used, (2) the sensitivity of the fair value measurement to changes in unobservable inputs and the interrelationships between those unobservable inputs, and (3) use of a nonfinancial asset in a way that differs from the asset’s highest and best use. The guidance also requires, for public entities, disclosure of the level within the fair value hierarchy for assets and liabilities not measured at fair value in the statement of financial position but for which the fair value is disclosed. The amendments in this Update are to be applied prospectively. For public entities, the amendments are effective during interim and annual periods beginning after December 15, 2011. Early application by public entities is not permitted. The Company adopted this pronouncement on January 1, 2012 and this adoption did not have a material effect on its consolidated financial statements.

In June 2011, the FASB issued ASU 2011-05, Comprehensive Income (Topic 220), Presentation of Comprehensive Income. This ASU amends the disclosure requirements for the presentation of comprehensive income. The amended guidance eliminates the option to present components of other comprehensive income (OCI) as part of the statement of changes in stockholder’s equity. Under the amended guidance, all changes in OCI are to be presented either in a single continuous statement of comprehensive income or in two separate but consecutive financial statements. The changes are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011, with retrospective application required. Early application is permitted. We adopted this standard during the first quarter of 2012 and present net income and other comprehensive income in two separate but contiguous statements. The adoption of this standard did not have a material effect on our financial statement disclosures.

In December 2011, the FASB issued ASU 2011-11, Disclosures about Offsetting Assets and Liabilities. This ASU is to enhance current disclosures. Entities are required to disclose both gross information and net information about both instruments and transactions eligible for offset in the statement of financial position and instruments and transactions subject to an agreement similar to a master netting arrangement. The amendments in this ASU are effective for annual periods beginning on or after January 1, 2013, and interim periods within those annual periods. An entity should provide the disclosures required by those amendments retrospectively for all comparative periods presented. The Company does not anticipate that the adoption of this guidance will have a material impact on its consolidated financial statements.

In December 2011, the FASB issued ASU 2011-12, Comprehensive Income (Topic 220): Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. The amendments in this update defer those changes in ASU 2011-05 that relate to the presentation of reclassifications out of accumulated other comprehensive income on the components of net income and other comprehensive income for all periods presented. All other requirements in ASU 2011-05 are not affected by this update. The amendments are effective during interim and annual periods beginning after December 15, 2011. The Company adopted this guidance in January of 2012 and it did not have a material impact on its consolidated financial statements.

XML

Investment in Securities (Details Textual) (USD $)	6 Months Ended
	Jun. 30, 2011	Jun. 30, 2012 Security	Dec. 31, 2011 Security
Investment in Securities (Textual) [Abstract]
Proceeds from sales of available-for-sale securities	$ 15,650,000
Gross realized gains	2,800,000
Gross realized losses	56,000
Income tax expense (benefit) related to gross gains	1,100,000
Income tax expense (benefit) related to gross losses	(23,000)
Security sales		$ 0
Number of corporate debt securities		1
Percentage of unrealized losses related to one corporate debt security caused primarily by changes in market interest rates		0.11%
Number of unrealized losses debt securities			9
Percentage of aggregate depreciation related to nine debt securities			0.80%

XML

Securities Sold Under Agreements and Other Borrowed Funds (Details) (USD $) In Millions, unless otherwise specified	6 Months Ended
	Jun. 30, 2012	Dec. 31, 2011	Mar. 16, 2006
Securities Sold Under Agreements and Other Borrowed Funds (Textual) [Abstract]
Principal balance of loans sold to another financial institution			$ 10.5
Total principal balance of loans	$ 1.5	$ 1.5
Initial period for repurchase of loan	120 months
Repurchase Agreement	Loan that becomes 90 days past due
Repurchase the past due loan	100.00%

XML

Loans and Allowance for Loan Losses (Tables)

6 Months Ended

Jun. 30, 2012

Loans and Allowance for Loan Losses [Abstract]

Summary of Loans

	June 30, 2012						December 31, 2011
	Amount			Percent			Amount			Percent
	(unaudited)
Mortgage loans:
Residential one-to-four family	$	203,546			34.20	%	$	192,295			37.57	%
Commercial real estate loans (1)		222,974			37.47			166,261			32.49
Equity lines of credit		59,191			9.95			50,015			9.77
Construction loans		13,710			2.30			15,198			2.97
Total mortgage loans		499,421			83.92			423,769			82.80
Commercial loans		24,739			4.16			20,626			4.03
Consumer loans:
Indirect auto loans		70,224			11.8			66,401			12.97
Other consumer loans (2)		724			0.12			998			0.20
		95,687			16.08			88,025			17.20
Total loans		595,108			100.00	%		511,794			100.00	%
Net deferred loan costs		2,609						2,523
Net unamortized mortgage premiums		471						423
Allowance for loan losses		(5,360	)					(4,776	)
Total loans, net	$	592,828					$	509,964

Activity in the allowance for loan losses

	Three Months Ended June 30, 2012
	Beginning balance		Provision (benefit)			Charge-offs			Recoveries		Ending Balance
Residential one-to-four family	$	1,013	$	172		$	(127	)	$	28	$	1,086
Commercial real estate		2,302		318			—			—		2,620
Construction		163		5			—			—		168
Commercial		356		34			—			—		390
Equity lines of credit		651		179			(455	)		—		375
Indirect auto		669		119			(93	)		7		702
Consumer		22		(2	)		(4	)		3		19
Total	$	5,176	$	825		$	(679	)	$	38	$	5,360
	Three Months Ended June 30, 2011
	Beginning balance		Provision (benefit)			Charge-offs			Recoveries		Ending Balance
Residential one-to-four family	$	986	$	243		$	(210	)	$	—	$	1,019
Commercial real estate		1,414		(39	)		—			—		1,375
Construction		147		39			—			—		186
Commercial		252		66			(24	)		—		294
Equity lines of credit		200		200			(83	)		—		317
Indirect auto		310		222			(8	)		—		524
Consumer		19		5			(8	)		2		18
Unallocated		—		6			—			—		6
Total	$	3,328	$	742		$	(333	)	$	2	$	3,739
	Six Months Ended June 30, 2012
	Beginning balance		Provision (benefit)			Charge-offs			Recoveries		Ending Balance
Residential one-to-four family	$	986	$	199		$	(127	)	$	28	$	1,086
Commercial real estate		1,969		651			—			—		2,620
Construction		188		(20	)		—			—		168
Commercial		321		69			—			—		390
Equity lines of credit		632		198			(455	)		—		375
Indirect auto		664		197			(170	)		11		702
Consumer		16		12			(14	)		5		19
Total	$	4,776	$	1,306		$	(766	)	$	44	$	5,360
	Six Months Ended June 30, 2011
	Beginning balance		Provision (benefit)			Charge-offs			Recoveries		Ending Balance
Residential one-to-four family	$	1,057	$	172		$	(210	)	$	—	$	1,019
Commercial real estate		1,136		239			—			—		1,375
Construction		140		46			—			—		186
Commercial		261		94			(61	)		—		294
Equity lines of credit		236		164			(83	)		—		317
Indirect auto		38		494			(8	)		—		524
Consumer		21		3			(12	)		6		18
		—		6			—			—		6
Total	$	2,889	$	1,218		$	(374	)	$	6	$	3,739

Allowance for loan losses and recorded investment in loans by portfolio class based on impairment method

	June 30, 2012 (unaudited)
	Individually evaluated for impairment				Collectively evaluated for impairment				Total
	Loan balance		Allowance		Loan balance		Allowance		Loan Balance		Allowance
Residential one-to-four family	$	2,569	$	81	$	200,977	$	1,005	$	203,546	$	1,086
Commercial real estate		—		—		222,974		2,620		222,974		2,620
Construction		—		—		13,710		168		13,710		168
Commercial		4		—		24,735		390		24,739		390
Equity lines of credit		693		6		58,498		369		59,191		375
Indirect auto		—		—		70,224		702		70,224		702
Consumer		—		—		724		19		724		19
Total	$	3,266	$	87	$	591,842	$	5,273	$	595,108	$	5,360
	December 31, 2011
	Individually evaluated for impairment				Collectively evaluated for impairment				Total
	Loan balance		Allowance		Loan balance		Allowance		Loan Balance		Allowance
Residential one-to-four family	$	3,149	$	97	$	189,146	$	889	$	192,295	$	986
Commercial real estate		—		—		166,261		1,969		166,261		1,969
Construction		—		—		15,198		188		15,198		188
Commercial		155		—		20,471		321		20,626		321
Equity lines of credit		1,123		314		48,892		318		50,015		632
Indirect auto		—		—		66,401		664		66,401		664
Consumer		—		—		998		16		998		16
Total	$	4,427	$	411	$	507,367	$	4,365	$	511,794	$	4,776

Information about loans that meet the definition of an impaired loan

	Impaired loans with a related allowance for credit losses
	Recorded Investment		Unpaid Principal Balance		Average Recorded Investment		Specific Allowance		Income Recognized
Residential one-to-four family	$	204	$	204	$	699	$	81	$	7
Commercial real estate		—		—		—		—		—
Construction		—		—		—		—		—
Commercial		—		—		—		—		—
Equity lines of credit		116		199		644		6		—
Indirect auto		—		—		—		—		—
Consumer		—		—		—		—		—
Totals	$	320	$	403	$	1,343	$	87	$	7

	Impaired loans with no related allowance for credit losses
	Recorded Investment		Unpaid Principal Balance		Average Recorded Investment		Income Recognized
Residential one-to-four family	$	2,365	$	2,491	$	2,417	$	2
Commercial real estate		—		—		—		—
Construction		—		—		—		—
Commercial		4		4		48		2
Equity lines of credit		577		1,032		425		6
Indirect auto		—		—		—		—
Consumer		—		—		—		—
Totals	$	2,946	$	3,527	$	2,890	$	10

	Impaired loans with a related allowance for credit losses
	Recorded Investment		Unpaid Principal Balance		Average Recorded Investment		Specific Allowance		Income Recognized
Residential one-to-four family	$	705	$	705	$	403	$	97	$	21
Commercial real estate		—		—		—		—		—
Construction		—		—		—		—		—
Commercial		—		—		3		—		—
Equity lines of credit		731		731		514		314		8
Indirect auto		—		—		—		—		—
Consumer		—		—		—		—		—
Totals	$	1,436	$	1,436	$	920	$	411	$	29

	Impaired loans with no related allowance for credit losses
	Recorded Investment		Unpaid Principal Balance		Average Recorded Investment		Income Recognized
Residential one-to-four family	$	2,444	$	2,653	$	1,685	$	53
Commercial real estate		—		—		—		—
Construction		—		—		—		—
Commercial		155		155		56		7
Equity lines of credit		392		475		374		12
Indirect auto		—		—		—		—
Consumer		—		—		—		—
Totals	$	2,991	$	3,283	$	2,115	$	72

Summary of past due and non-accrual loans

	June 30, 2012 (unaudited)
	30–59 Days		60–89 Days		90 Days or More		Total Past Due		90 days or more and accruing		Loans on Non-accrual
Real estate loans:
Residential one-to-four family	$	1	$	260	$	2,569	$	2,830	$	—	$	2,569
Commercial real estate		—		—		—		—		—		—
Equity lines of credit		98		—		493		591		—		693
Construction		1,210		—		—		1,210		—		—
Other loans:
Commercial		2		—		—		2		—		4
Indirect auto		136		43		—		179		—		—
Consumer		—		—		1		1		—		1
	$	1,447	$	303	$	3,063	$	4,813	$	—	$	3,267
	December 31, 2011
	30–59 Days		60–89 Days		90 Days or More		Total Past Due		90 days or more and accruing		Loans on Non-accrual
Real estate loans:
Residential one-to-four family	$	51	$	1,188	$	1,880	$	3,119	$	—	$	3,149
Commercial real estate		—		—		—		—		—		—
Equity lines of credit		634		—		847		1,481		—		1,123
Construction		—		—		—		—		—		—
Other loans:
Commercial		10		—		7		17		—		155
Indirect auto		209		23		—		232		—		—
Consumer		—		1		—		1		—		—
	$	904	$	1,212	$	2,734	$	4,850	$	—	$	4,427

Company's loans by risk rating

	June 30, 2012
	Loans rated 1-3		Loans rated 4		Loans rated 5		Loans not rated (A)		Total
Residential one-to-four family	$	3,169	$	260	$	2,986	$	197,131	$	203,546
Commercial real estate		215,093		7,881		—		—		222,974
Construction		12,157		—		1,553		—		13,710
Commercial		24,645		71		23		—		24,739
Home equity		899		98		493		57,701		59,191
Indirect auto		—		—		—		70,224		70,224
Consumer		—		—		—		724		724
Total	$	255,963	$	8,310	$	5,055	$	325,780	$	595,108
	December 31, 2011
	Loans rated 1-3		Loans rated 4		Loans rated 5		Loans not rated (A)		Total
Residential one-to-four family	$	1,940	$	1,238	$	3,573	$	185,544	$	192,295
Commercial real estate		165,134		1,127		—		—		166,261
Construction		13,642		—		1,556		—		15,198
Commercial		20,446		—		180		—		20,626
Home equity		—		359		1,123		48,533		50,015
Indirect auto		—		—		—		66,401		66,401
Consumer		—		—		—		998		998
Total	$	201,162	$	2,724	$	6,432	$	301,476	$	511,794