Maryland
|
001-35309
|
80-0752082
|
(State or Other Jurisdiction
Identification No.)
|
(Commission File No.)
|
(I.R.S. Employer
of Incorporation)
|
2 Leonard Street, Belmont, Massachusetts
|
02478
|
(Address of Principal Executive Offices)
|
(Zip Code)
|
[ ]
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
[ ]
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
[ ]
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
[ ]
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Exhibit
|
Description
|
|
Press Release, dated April 19, 2018
|
||
BSB BANCORP, INC.
|
||
DATE: April 19, 2018
|
By:
|
/s/ John A. Citrano
|
John A. Citrano
|
||
Executive Vice President and Chief Financial Officer
|
|
|
|
|
|
Contact:
|
|
Robert M. Mahoney
|
|
|
|
|
President and Chief Executive Officer
|
|
|
|
|
|
|
|
Phone:
|
|
617-484-6700
|
|
|
Email:
|
|
robert.mahoney@belmontsavings.com
|
|
·
|
Salaries and employee benefits increased $202,000 or 4.3% driven by merit increases.
|
·
|
Director compensation decreased $108,000 or 35.6% driven by reduced stock-based compensation expense as the majority of stock awards granted under the 2012 Equity Incentive Plan have been fully expensed as well as reduced compensation costs related to the decrease in value of the investments held in the Rabbi Trust.
|
·
|
Equipment expense decreased $40,000 or 32.5%. Driving this decrease was a $9,000 gain on the disposition of certain assets during the quarter ended March 31, 2018 compared to an $18,000 loss on the disposition of certain assets during the quarter ended March 31, 2017.
|
·
|
Deposit insurance expense increased by $87,000 or 21.6% driven by asset growth.
|
March 31,
2018
|
December 31, 2017
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
Cash and due from banks
|
$
|
1,941
|
$
|
1,771
|
||||
Interest-bearing deposits in other banks
|
105,137
|
109,117
|
||||||
Cash and cash equivalents
|
107,078
|
110,888
|
||||||
Interest-bearing time deposits with other banks
|
2,460
|
2,440
|
||||||
Investments in available-for-sale securities
|
12,025
|
16,921
|
||||||
Investments in held-to-maturity securities (fair value of $152,267 as of
|
||||||||
March 31, 2018 and $158,385 as of December 31, 2017)
|
155,559
|
160,090
|
||||||
Federal Home Loan Bank stock, at cost
|
31,988
|
32,382
|
||||||
Loans, net of allowance for loan losses of $16,584 as of
|
||||||||
March 31, 2018 and $16,312 as of December 31, 2017
|
2,379,019
|
2,296,958
|
||||||
Premises and equipment, net
|
2,312
|
2,254
|
||||||
Accrued interest receivable
|
6,086
|
6,344
|
||||||
Deferred tax asset, net
|
5,648
|
5,794
|
||||||
Income taxes receivable
|
-
|
53
|
||||||
Bank-owned life insurance
|
37,235
|
36,967
|
||||||
Other assets
|
8,192
|
5,474
|
||||||
Total assets
|
$
|
2,747,602
|
$
|
2,676,565
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$
|
218,577
|
$
|
221,462
|
||||
Interest-bearing
|
1,654,442
|
1,529,789
|
||||||
Total deposits
|
1,873,019
|
1,751,251
|
||||||
Federal Home Loan Bank advances
|
662,250
|
723,150
|
||||||
Securities sold under agreements to repurchase
|
3,738
|
3,268
|
||||||
Accrued interest payable
|
1,546
|
1,594
|
||||||
Deferred compensation liability
|
8,035
|
7,919
|
||||||
Income taxes payable
|
980
|
-
|
||||||
Other liabilities
|
13,469
|
11,354
|
||||||
Total liabilities
|
2,563,037
|
2,498,536
|
||||||
Stockholders' Equity:
|
||||||||
Common stock; $0.01 par value per share, 100,000,000 shares authorized; 9,741,471 and 9,707,665
|
||||||||
shares issued and outstanding at March 31, 2018 and December 31, 2017, respectively
|
97
|
97
|
||||||
Additional paid-in capital
|
95,264
|
94,590
|
||||||
Retained earnings
|
92,875
|
86,884
|
||||||
Accumulated other comprehensive (loss) income
|
(77
|
)
|
89
|
|||||
Unearned compensation - ESOP
|
(3,594
|
)
|
(3,631
|
)
|
||||
Total stockholders' equity
|
184,565
|
178,029
|
||||||
Total liabilities and stockholders' equity
|
$
|
2,747,602
|
$
|
2,676,565
|
||||
Asset Quality Data:
|
||||||||
Total non-performing assets
|
$
|
1,389
|
$
|
1,376
|
||||
Total non-performing loans
|
$
|
1,352
|
$
|
1,376
|
||||
Non-performing loans to total loans
|
0.06
|
%
|
0.06
|
%
|
||||
Non-performing assets to total assets
|
0.05
|
%
|
0.05
|
%
|
||||
Allowance for loan losses to non-performing loans
|
1226.63
|
%
|
1185.47
|
%
|
||||
Allowance for loan losses to total loans
|
0.70
|
%
|
0.71
|
%
|
||||
Share Data:
|
||||||||
Outstanding common shares
|
9,741,471
|
9,707,665
|
||||||
Book value per share
|
$
|
18.95
|
$
|
18.34
|
||||
Consolidated Capital Ratios:
|
||||||||
Common Equity Tier 1 Risk-Based Capital Ratio
|
10.60
|
%
|
10.35
|
%
|
||||
Tier 1 Risk-Based Capital Ratio
|
10.60
|
%
|
10.35
|
%
|
||||
Total Risk-Based Capital Ratio
|
11.55
|
%
|
11.30
|
%
|
||||
Leverage Ratio
|
6.85
|
%
|
6.97
|
%
|
Three months ended
March 31,
|
||||||||
2018
|
2017
|
|||||||
|
(unaudited)
|
|||||||
Interest and dividend income:
|
||||||||
Interest and fees on loans
|
$
|
20,698
|
$
|
16,387
|
||||
Interest on taxable debt securities
|
948
|
775
|
||||||
Dividends
|
384
|
256
|
||||||
Other interest income
|
389
|
88
|
||||||
Total interest and dividend income
|
22,419
|
17,506
|
||||||
Interest expense:
|
||||||||
Interest on deposits
|
4,421
|
2,613
|
||||||
Interest on Federal Home Loan Bank advances
|
2,859
|
1,631
|
||||||
Interest on securities sold under agreements to repurchase
|
1
|
1
|
||||||
Total interest expense
|
7,281
|
4,245
|
||||||
Net interest and dividend income
|
15,138
|
13,261
|
||||||
Provision for loan losses
|
274
|
829
|
||||||
Net interest and dividend income after provision
|
||||||||
for loan losses
|
14,864
|
12,432
|
||||||
Noninterest income:
|
||||||||
Customer service fees
|
201
|
182
|
||||||
Income from bank-owned life insurance
|
268
|
252
|
||||||
Net gain on sales of loans
|
312
|
8
|
||||||
Loan servicing fee income
|
117
|
116
|
||||||
Net (loss) gain on investments held in Rabbi Trust
|
(24
|
)
|
45
|
|||||
Other income
|
21
|
27
|
||||||
Total noninterest income
|
895
|
630
|
||||||
Noninterest expense:
|
||||||||
Salaries and employee benefits
|
4,861
|
4,659
|
||||||
Director compensation
|
195
|
303
|
||||||
Occupancy expense
|
264
|
266
|
||||||
Equipment expense
|
83
|
123
|
||||||
Deposit insurance
|
489
|
402
|
||||||
Data processing
|
735
|
694
|
||||||
Professional fees
|
261
|
288
|
||||||
Marketing
|
266
|
278
|
||||||
Other expense
|
531
|
463
|
||||||
Total noninterest expense
|
7,685
|
7,476
|
||||||
Income before income tax expense
|
8,074
|
5,586
|
||||||
Income tax expense
|
2,064
|
1,920
|
||||||
Net income
|
$
|
6,010
|
$
|
3,666
|
||||
Earnings per share
|
||||||||
Basic
|
$
|
0.68
|
$
|
0.42
|
||||
Diluted
|
$
|
0.64
|
$
|
0.40
|
||||
Return on average assets
|
0.90
|
%
|
0.67
|
%
|
||||
Return on average equity
|
13.37
|
%
|
9.08
|
%
|
||||
Interest rate spread
|
2.11
|
%
|
2.32
|
%
|
||||
Net interest margin
|
2.28
|
%
|
2.45
|
%
|
||||
Efficiency ratio
|
47.93
|
%
|
53.82
|
%
|
||||
Net charge-offs
|
$
|
2
|
$
|
32
|
Reconciliation Table - Non-GAAP Financial Information
|
||||
Three months ended
|
||||
December 31,
|
||||
2017
|
||||
(unaudited)
|
||||
Net income as reported
|
$
|
2,108
|
||
Add: Income tax expense related to write-down of deferred tax asset
|
2,626
|
|||
Adjusted net income
|
$
|
4,734
|
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