XML 38 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Acquisitions (Tables)
3 Months Ended
Mar. 31, 2016
Transaction Related Expenses as Incurred

Transaction-related expenses comprised the following costs for the three months ended March 31, 2016 and 2015 (in thousands):

 

     Three Months Ended
March 31,
 
     2016      2015  

Advisory and financing commitment fees

   $ 14,850       $ 10,337   

Legal, accounting and other costs

     11,448         3,819   

Severance and contract termination costs

     —          4,260   
  

 

 

    

 

 

 
   $ 26,298       $ 18,416   
  

 

 

    

 

 

 
Pro Forma Financial Information for Acquisitions Occurred

The following table provides certain pro forma financial information for the Company as if the 2015 and 2016 Acquisitions occurred as of January 1, 2015 (in thousands):

 

     Three Months Ended
March 31,
 
     2016      2015  

Revenue

   $ 725,667       $ 685,480   
  

 

 

    

 

 

 

Income from continuing operations, before income taxes

   $ 12,363       $ 14,779   
  

 

 

    

 

 

 
Priory [Member]  
Preliminary Fair Values of Assets Acquired and Liabilities Assumed at Corresponding Acquisition Date

The preliminary fair values of assets acquired and liabilities assumed for Priory, at February 16, 2016, were as follows (in thousands):

 

 

Cash

   $ 10,253   

Accounts receivable

     57,831   

Prepaid expenses and other current assets

     7,920   

Property and equipment

     1,603,307   

Goodwill

     652,146   

Intangible assets

     43,394   

Other assets

     7,760   
  

 

 

 

Total assets acquired

     2,382,611   

Accounts payable

     24,203   

Accrued salaries and benefits

     39,588   

Other accrued expenses

     46,806   

Deferred tax liabilities – noncurrent

     71,233   

Debt

     1,348,389   

Other liabilities

     45,161   
  

 

 

 

Total liabilities assumed

     1,575,380   
  

 

 

 

Net assets acquired

   $ 807,231   
  

 

 


CRC Health Group Inc and Other Acquisitions [Member]  
Preliminary Fair Values of Assets Acquired and Liabilities Assumed at Corresponding Acquisition Date

The preliminary fair values of assets acquired and liabilities assumed, at the corresponding acquisition dates, during the year ended December 31, 2015 in connection with the 2015 acquisitions were as follows (in thousands):

 

     CRC      Other      Total  

Cash

   $ 19,599       $ 5,417       $ 25,016   

Accounts receivable

     47,035         27,059         74,094   

Prepaid expenses and other current assets

     26,945         2,738         29,683   

Property and equipment

     136,163         273,143         409,306   

Goodwill

     1,043,601         315,010         1,358,611   

Intangible assets

     37,000         204         37,204   

Deferred tax assets-noncurrent

     74,383         —          74,383   

Other assets

     6,478         51         6,529   
  

 

 

    

 

 

    

 

 

 

Total assets acquired

     1,391,204         623,622         2,014,826   

Accounts payable

     4,741         4,564         9,305   

Accrued salaries and benefits

     14,827         3,321         18,148   

Other accrued expenses

     38,873         5,291         44,164   

Deferred tax liabilities – noncurrent

     —          13,541         13,541   

Debt

     904,467         —          904,467   

Other liabilities

     34,720         10         34,730   
  

 

 

    

 

 

    

 

 

 

Total liabilities assumed

     997,628         26,727         1,024,355   
  

 

 

    

 

 

    

 

 

 

Redeemable noncontrolling interests

     —          9,132         9,132   
  

 

 

    

 

 

    

 

 

 

Net assets acquired

   $ 393,576       $ 587,763       $ 981,339