Exhibit 12.1

Acadia Healthcare Company, Inc.

Computation of Ratio of Earnings to Fixed Charges

(Unaudited)

(Dollars in thousands)

	Year Ended December 31,											Six months ended June 30,
	2009		2010		2011			2012		2013		2013		2014
EARNINGS:
Income (loss) from continuing operations before income taxes	$	2,811	$	7,158	$	(38,466	)	$	32,829	$	69,245	$	27,023	$	58,158
Fixed charges, exclusive of capitalized interest (a)		953		1,018		10,338			31,360		39,281		19,151		20,569
Earnings	$	3,764	$	8,176	$	(28,128	)	$	64,189	$	108,526	$	46,174	$	78,727
FIXED CHARGES:
Interest charged to expense (b)	$	776	$	760	$	9,223		$	29,792	$	37,271	$	18,207	$	19,437
Interest portion of rent expense (c)		177		258		1,115			1,568		2,010		944		1,132
Fixed charges, exclusive of capitalized interest		953		1,018		10,338			31,360		39,281		19,151		20,569
Capitalized interest		—		—		—			—		—		—		—
Total fixed charges	$	953	$	1,018	$	10,338		$	31,360	$	39,281	$	19,151	$	20,569
Ratio of earnings to fixed charges		3.95x		8.03x		n/a			2.05x		2.76x		2.41x		3.83x
Amount by which earnings are inadequate to cover fixed charges		n/a		n/a		38,466			n/a		n/a		n/a		n/a

(a) Calculated in fixed charges section below.

(b) Interest charged to expense excludes interest income and includes amortization of debt issuance costs.

(c) The interest portion of rent expense is estimated to be 20% of consolidated rent expense.