UNITED STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE
ACT OF 1934
Date of report (Date of earliest event reported): April 25, 2017
Acadia Healthcare Company, Inc.
(Exact
Name of Registrant as Specified in Its Charter)
Delaware | 001-35331 | 45-2492228 |
(State or Other Jurisdiction
of Incorporation) |
(Commission
File Number) |
(IRS Employer
Identification No.) |
6100 Tower Circle, Suite 1000
(Address
of Principal Executive Offices)
(615) 861-6000
(Registrant's
Telephone Number, including Area Code)
Not Applicable
(Former
Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
⃞ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
⃞ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
⃞ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
⃞ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition.
On April 25, 2017, Acadia Healthcare Company, Inc. (“Acadia”) issued a press release announcing, among other things, Acadia’s operating and financial results for the first quarter ended March 31, 2017. The press release is furnished herewith as Exhibit 99 hereto and is incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
99 Press Release of Acadia Healthcare Company, Inc., dated April 25, 2017.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
ACADIA HEALTHCARE COMPANY, INC. |
||||
|
||||
Date: April 25, 2017 | By: | /s/ Christopher L. Howard | ||
Christopher L. Howard | ||||
Executive Vice President and General Counsel |
EXHIBIT INDEX
Exhibit
No. |
Description | |
99 | Press Release of Acadia Healthcare Company, Inc., dated April 25, 2017 |
Exhibit 99
Acadia Healthcare Reports First Quarter GAAP EPS of $0.40 and Adjusted EPS of $0.46
Affirms Financial Guidance for 2017
FRANKLIN, Tenn.--(BUSINESS WIRE)--April 25, 2017--Acadia Healthcare Company, Inc. (NASDAQ: ACHC) today announced financial results for the first quarter ended March 31, 2017. Revenue for the quarter was $679.2 million, an increase of 10.1% from $616.8 million for the first quarter of 2016. Net income attributable to Acadia stockholders increased 36.1% to $35.0 million for the first quarter of 2017 from $25.7 million for the first quarter of 2016. Net income attributable to Acadia stockholders per diluted share increased 29.0% to $0.40 for the first quarter of 2017 from $0.31 for the first quarter of 2016, on a 4.2% increase in weighted average diluted shares outstanding. Adjusted income from continuing operations attributable to Acadia stockholders per diluted share was $0.46 for the first quarter of 2017 compared with $0.55 for the first quarter of 2016. The results for the first quarter of 2017 were impacted by the decline in the exchange rate of the British Pound Sterling to the U.S. dollar, the divestiture of 22 facilities in the U.K. during the fourth quarter of 2016 and the loss of one day due to leap year in 2016. A reconciliation of all non-GAAP financial results in this release appears beginning on page 8.
Joey Jacobs, Chairman and Chief Executive Officer of Acadia, commented, “Acadia produced financial results for the first quarter of 2017 that were largely consistent with our expectations for the quarter and financial guidance for the year. Our revenue growth primarily resulted from the acquisition of Priory Group on February 16, 2016, which added approximately 6,200 beds, net of the divestiture, to our operations in the United Kingdom. In the trailing 12 months ended March 31, 2017, we also acquired nearly 240 beds through three transactions and added 719 beds to existing facilities and de novo facilities, 82 of which were added to existing facilities in the first quarter of 2017.
“The favorable impact of the growth in our beds in operation during the first quarter was partially offset by a reduction of approximately six percentage points in our revenue growth rate due to the post-Brexit decline in the exchange rate of the British Pound Sterling to the U.S. dollar, in addition to the impact of the first quarter of 2017 having one less day due to leap year in 2016.”
Acadia’s same facility revenues increased 4.8% for the first quarter of 2017 compared with the same prior-year quarter, as patient days rose 3.7% and revenue per patient day increased 1.0%. Same facility revenue increased 5.5% for the U.S. facilities, with an increase of 5.8% in patient days and a decline of 0.3% in revenue per patient day. Same facility revenues increased 2.6% for the U.K. facilities, with a 0.1% increase in patient days and a 2.4% increase in revenue per patient day. Total same facility EBITDA margin declined to 25.2% for the first quarter of 2017 from 25.6% for the first quarter of 2016. Acadia’s consolidated adjusted EBITDA was $136.4 million for the first quarter of 2017, up 4.1% from $131.0 million for the first quarter of 2016.
As of January 1, 2017, the Company adopted a new accounting standard, ASU 2016-09, under which adjustments to the income tax effects of share-based awards are now recognized in the income statement when the awards vest, instead of through equity on the balance sheet. This change resulted in an increase in Acadia’s income tax provision for the first quarter of 2017 of $1.7 million or an increase in the unadjusted tax rate of 3.6 percentage points. Adjusted income from continuing operations for the first quarter of 2017 excludes the impact of adopting ASU 2016-09, and as a result the adjusted tax rate is 24.5%.
Acadia today affirmed its previously established financial guidance for 2017, as follows:
The Company’s 2017 financial guidance assumes an exchange rate of $1.25 per British Pound Sterling and a tax rate of approximately 25%. The Company’s guidance does not include the impact of any future acquisitions or transaction-related expenses. EBITDA is defined as net income adjusted for net loss attributable to noncontrolling interests, income tax provision, net interest expense and depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted for equity-based compensation expense, gain on foreign currency derivatives and transaction-related expenses. Adjusted income is defined as net income adjusted for provision for income taxes, gain on foreign currency derivatives, transaction-related expenses and income tax provision reflecting tax effect of adjustments attributable to Acadia.
Acadia will hold a conference call to discuss its first quarter financial results at 8:00 a.m. Eastern Time on Wednesday, April 26, 2017. A live webcast of the conference call will be available at www.acadiahealthcare.com in the “Investors” section of the website. The webcast of the conference call will be available through May 10, 2017.
Risk Factors
This news release contains forward-looking statements. Generally words such as “may,” “will,” “should,” “could,” “anticipate,” “expect,” “intend,” “estimate,” “plan,” “continue,” and “believe” or the negative of or other variation on these and other similar expressions identify forward-looking statements. These forward-looking statements are made only as of the date of this news release. We do not undertake to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise. Forward-looking statements are based on current expectations and involve risks and uncertainties and our future results could differ significantly from those expressed or implied by our forward-looking statements. Factors that may cause actual results to differ materially include, without limitation, (i) potential difficulties operating our business in light of political and economic instability in the U.K. and globally following the referendum in the U.K. on June 23, 2016, in which voters approved an exit from the European Union, or Brexit; (ii) the impact of fluctuations in foreign exchange rates, including the devaluation of the British Pound Sterling (GBP) relative to the U.S. Dollar (USD) following the Brexit vote; (iii) Acadia’s ability to complete acquisitions and successfully integrate the operations of acquired facilities, including Priory facilities; (iv) Acadia’s ability to add beds, expand services, enhance marketing programs and improve efficiencies at its facilities; (v) potential reductions in payments received by Acadia from government and third-party payors; (vi) the occurrence of patient incidents and governmental investigations, which could adversely affect the price of our common stock and result in incremental regulatory burdens; (vii) the risk that Acadia may not generate sufficient cash from operations to service its debt and meet its working capital and capital expenditure requirements; and (viii) potential operating difficulties, client preferences, changes in competition and general economic or industry conditions that may prevent Acadia from realizing the expected benefits of its business strategy. These factors and others are more fully described in Acadia’s periodic reports and other filings with the SEC.
About Acadia
Acadia is a provider of behavioral healthcare services. At March 31, 2017, Acadia operated a network of 575 behavioral healthcare facilities with approximately 17,200 beds in 39 states, the United Kingdom and Puerto Rico. Acadia provides behavioral health and addiction services to its patients in a variety of settings, including inpatient psychiatric hospitals, residential treatment centers, outpatient clinics and therapeutic school-based programs.
Acadia Healthcare Company, Inc. | ||||||||||
Condensed Consolidated Statements of Operations | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended March 31, | ||||||||||
2017 | 2016 | |||||||||
(In thousands, except per share amounts) | ||||||||||
Revenue before provision for doubtful accounts | $ | 689,341 | $ | 627,183 | ||||||
Provision for doubtful accounts | (10,147 | ) | (10,370 | ) | ||||||
Revenue | 679,194 | 616,813 | ||||||||
Salaries, wages and benefits (including equity-based compensation expense of $7,396 and $6,956, respectively) |
376,421 | 341,028 | ||||||||
Professional fees | 43,409 | 39,991 | ||||||||
Supplies | 27,709 | 26,685 | ||||||||
Rents and leases | 18,971 | 14,806 | ||||||||
Other operating expenses | 83,711 | 70,247 | ||||||||
Depreciation and amortization | 33,613 | 27,975 | ||||||||
Interest expense, net | 42,757 | 37,714 | ||||||||
Gain on foreign currency derivatives | - | (410 | ) | |||||||
Transaction-related expenses | 4,119 | 26,298 | ||||||||
Total expenses | 630,710 | 584,334 | ||||||||
Income before income taxes | 48,484 | 32,479 | ||||||||
Provision for income taxes | 13,711 | 7,110 | ||||||||
Net income | 34,773 | 25,369 | ||||||||
Net loss attributable to noncontrolling interests | 185 | 319 | ||||||||
Net income attributable to Acadia Healthcare Company, Inc. | $ | 34,958 | $ | 25,688 | ||||||
Earnings per share attributable to Acadia Healthcare Company, Inc. stockholders: | ||||||||||
Basic | $ | 0.40 | $ | 0.31 | ||||||
Diluted | $ | 0.40 | $ | 0.31 | ||||||
Weighted-average shares outstanding: | ||||||||||
Basic | 86,762 | 82,943 | ||||||||
Diluted | 86,908 | 83,420 | ||||||||
Acadia Healthcare Company, Inc. | ||||||||||
Condensed Consolidated Balance Sheets | ||||||||||
(Unaudited) | ||||||||||
|
||||||||||
March 31, |
December 31, |
|||||||||
(In thousands) | ||||||||||
ASSETS | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 43,087 | $ | 57,063 | ||||||
Accounts receivable, net of allowance for doubtful accounts of $41,121 and $38,916, respectively |
276,089 | 263,327 | ||||||||
Other current assets | 104,837 | 107,537 | ||||||||
Total current assets | 424,013 | 427,927 | ||||||||
Property and equipment, net | 2,749,538 | 2,703,695 | ||||||||
Goodwill | 2,683,787 | 2,681,188 | ||||||||
Intangible assets, net | 83,718 | 83,310 | ||||||||
Deferred tax assets - noncurrent | 3,750 | 3,780 | ||||||||
Derivative instruments | 59,257 | 73,509 | ||||||||
Other assets | 61,727 | 51,317 | ||||||||
Total assets | $ | 6,065,790 | $ | 6,024,726 | ||||||
LIABILITIES AND EQUITY | ||||||||||
Current liabilities: | ||||||||||
Current portion of long-term debt | $ | 34,805 | $ | 34,805 | ||||||
Accounts payable | 92,673 | 80,034 | ||||||||
Accrued salaries and benefits | 102,333 | 105,068 | ||||||||
Other accrued liabilities | 106,046 | 122,958 | ||||||||
Total current liabilities | 335,857 | 342,865 | ||||||||
Long-term debt | 3,246,577 | 3,253,004 | ||||||||
Deferred tax liabilities - noncurrent | 63,858 | 78,520 | ||||||||
Other liabilities | 165,995 | 164,859 | ||||||||
Total liabilities | 3,812,287 | 3,839,248 | ||||||||
Redeemable noncontrolling interests | 17,570 | 17,754 | ||||||||
Equity: | ||||||||||
Common stock | 869 | 867 | ||||||||
Additional paid-in capital | 2,499,760 | 2,496,288 | ||||||||
Accumulated other comprehensive loss | (528,392 | ) | (549,570 | ) | ||||||
Retained earnings | 263,696 | 220,139 | ||||||||
Total equity | 2,235,933 | 2,167,724 | ||||||||
Total liabilities and equity | $ | 6,065,790 | $ | 6,024,726 | ||||||
Acadia Healthcare Company, Inc. | ||||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended March 31, | ||||||||||
2017 | 2016 | |||||||||
(In thousands) | ||||||||||
Operating activities: | ||||||||||
Net income | $ | 34,773 | $ | 25,369 | ||||||
Adjustments to reconcile net income to net cash provided by continuing operating activities: | ||||||||||
Depreciation and amortization | 33,613 | 27,975 | ||||||||
Amortization of debt issuance costs | 2,396 | 2,147 | ||||||||
Equity-based compensation expense | 7,396 | 6,956 | ||||||||
Deferred income tax expense | 2,007 | 9,085 | ||||||||
Gain on foreign currency derivatives | - | (410 | ) | |||||||
Other | 3,825 | 882 | ||||||||
Change in operating assets and liabilities, net of effect of acquisitions: | ||||||||||
Accounts receivable, net | (12,459 | ) | (3,749 | ) | ||||||
Other current assets | 5,886 | (8,075 | ) | |||||||
Other assets | (1,710 | ) | (2,402 | ) | ||||||
Accounts payable and other accrued liabilities | (16,993 | ) | 7,498 | |||||||
Accrued salaries and benefits | (3,437 | ) | (6,347 | ) | ||||||
Other liabilities | 2,142 | 354 | ||||||||
Net cash provided by continuing operating activities | 57,439 | 59,283 | ||||||||
Net cash used in discontinued operating activities | (425 | ) | (619 | ) | ||||||
Net cash provided by operating activities | 57,014 | 58,664 | ||||||||
Investing activities: | ||||||||||
Cash paid for acquisitions, net of cash acquired | - | (580,096 | ) | |||||||
Cash paid for capital expenditures | (50,549 | ) | (90,089 | ) | ||||||
Cash paid for real estate acquisitions | (2,495 | ) | (14,799 | ) | ||||||
Settlement of foreign currency derivatives | - | 745 | ||||||||
Other | (5,051 | ) | (1,208 | ) | ||||||
Net cash used in investing activities | (58,095 | ) | (685,447 | ) | ||||||
Financing activities: | ||||||||||
Borrowings on long-term debt | - | 1,480,000 | ||||||||
Borrowings on revolving credit facility | - | 58,000 | ||||||||
Principal payments on revolving credit facility | - | (166,000 | ) | |||||||
Principal payments on long-term debt | (8,638 | ) | (13,669 | ) | ||||||
Repayment of assumed debt | - | (1,348,389 | ) | |||||||
Payment of debt issuance costs | - | (34,167 | ) | |||||||
Issuance of common stock, net | - | 685,097 | ||||||||
Common stock withheld for minimum statutory taxes, net | (4,234 | ) | (6,679 | ) | ||||||
Other | (865 | ) | (224 | ) | ||||||
Net cash (used in) provided by financing activities | (13,737 | ) | 653,969 | |||||||
Effect of exchange rate changes on cash | 842 | (1,819 | ) | |||||||
Net (decrease) increase in cash and cash equivalents | (13,976 | ) | 25,367 | |||||||
Cash and cash equivalents at beginning of the period | 57,063 | 11,215 | ||||||||
Cash and cash equivalents at end of the period | $ | 43,087 | $ | 36,582 | ||||||
|
|
|||||||||
Effect of acquisitions: | ||||||||||
Assets acquired, excluding cash | $ | - | $ | 2,372,358 | ||||||
Liabilities assumed | - | (1,575,380 | ) | |||||||
Issuance of common stock in connection with acquisition | - | (216,882 | ) | |||||||
Cash paid for acquisitions, net of cash acquired | $ | - | $ | 580,096 | ||||||
Acadia Healthcare Company, Inc. | |||||||||||||||
Operating Statistics | |||||||||||||||
(Unaudited, Revenue in thousands) | |||||||||||||||
Three Months Ended March 31, | |||||||||||||||
2017 | 2016 | % Change | |||||||||||||
Same Facility Results (a,c) | |||||||||||||||
Revenue | $ | 547,965 | $ | 523,031 | 4.8% | ||||||||||
Patient Days | 905,650 | 873,476 | 3.7% | ||||||||||||
Admissions | 37,489 | 34,514 | 8.6% | ||||||||||||
Average Length of Stay (b) | 24.2 | 25.3 | -4.5% | ||||||||||||
Revenue per Patient Day | $ | 605 | $ | 599 | 1.0% | ||||||||||
EBITDA margin | 25.2 | % | 25.6 | % | -40 bps | ||||||||||
U.S. Same Facility Results (a) | |||||||||||||||
Revenue | $ | 418,852 | $ | 397,139 | 5.5% | ||||||||||
Patient Days | 583,805 | 552,016 | 5.8% | ||||||||||||
Admissions | 36,317 | 33,476 | 8.5% | ||||||||||||
Average Length of Stay (b) | 16.1 | 16.5 | -2.5% | ||||||||||||
Revenue per Patient Day | $ | 717 | $ | 719 | -0.3% | ||||||||||
EBITDA margin | 26.3 | % | 27.2 | % | -90 bps | ||||||||||
U.K. Same Facility Results (a,c) | |||||||||||||||
Revenue | $ | 129,113 | $ | 125,892 | 2.6% | ||||||||||
Patient Days | 321,845 | 321,460 | 0.1% | ||||||||||||
Admissions | 1,172 | 1,038 | 12.9% | ||||||||||||
Average Length of Stay (b) | 274.6 | 309.7 | -11.3% | ||||||||||||
Revenue per Patient Day | $ | 401 | $ | 392 | 2.4% | ||||||||||
EBITDA margin | 21.4 | % | 20.7 | % | 70 bps | ||||||||||
U.S. Facility Results | |||||||||||||||
Revenue | $ | 440,223 | $ | 408,264 | 7.8% | ||||||||||
Patient Days | 606,527 | 561,323 | 8.1% | ||||||||||||
Admissions | 38,356 | 34,465 | 11.3% | ||||||||||||
Average Length of Stay (b) | 15.8 | 16.3 | -2.9% | ||||||||||||
Revenue per Patient Day | $ | 726 | $ | 727 | -0.2% | ||||||||||
EBITDA margin | 25.5 | % | 26.2 | % | -70 bps | ||||||||||
U.K. Facility Results (c) | |||||||||||||||
Revenue | $ | 238,971 | $ | 152,291 | 56.9% | ||||||||||
Patient Days | 671,720 | 406,646 | 65.2% | ||||||||||||
Admissions | 2,589 | 1,391 | 86.1% | ||||||||||||
Average Length of Stay (b) | 259.5 | 292.3 | -11.3% | ||||||||||||
Revenue per Patient Day | $ | 356 | $ | 375 | -5.0% | ||||||||||
EBITDA margin | 18.5 | % | 20.1 | % | -160 bps | ||||||||||
Total Facility Results (c) | |||||||||||||||
Revenue | $ | 679,194 | $ | 560,555 | 21.2% | ||||||||||
Patient Days | 1,278,247 | 967,969 | 32.1% | ||||||||||||
Admissions | 40,945 | 35,856 | 14.2% | ||||||||||||
Average Length of Stay (b) | 31.2 | 27.0 | 15.6% | ||||||||||||
Revenue per Patient Day | $ | 531 | $ | 579 | -8.2% | ||||||||||
EBITDA margin | 23.0 | % | 24.5 | % | -150 bps | ||||||||||
(a) |
Same-facility results for the periods presented exclude the U.K. divestiture and other closed services. |
||||||||||||||
(b) |
Average length of stay is defined as patient days divided by admissions. |
||||||||||||||
(c) |
U.K. Facility and Total Facility results for the periods presented exclude the U.K. divestiture. Revenue and revenue per patient day for the three months ended March 31, 2016 is adjusted to reflect the foreign currency exchange rate for the comparable period of 2017 in order to eliminate the effect of changes in the exchange rate. The exchange rate used in the adjusted revenue and revenue per patient day amounts for the three months ended March 31, 2016 is 1.24. |
||||||||||||||
Acadia Healthcare Company, Inc. | ||||||||||
Reconciliation of Net Income Attributable to Acadia Healthcare Company, Inc. to Adjusted EBITDA | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended March 31, | ||||||||||
2017 | 2016 | |||||||||
(in thousands) | ||||||||||
Net income attributable to Acadia Healthcare Company, Inc. | $ | 34,958 | $ | 25,688 | ||||||
Net loss attributable to noncontrolling interests | (185 | ) | (319 | ) | ||||||
Provision for income taxes | 13,711 | 7,110 | ||||||||
Interest expense, net | 42,757 | 37,714 | ||||||||
Depreciation and amortization | 33,613 | 27,975 | ||||||||
EBITDA | 124,854 | 98,168 | ||||||||
Adjustments: | ||||||||||
Equity-based compensation expense (a) | 7,396 | 6,956 | ||||||||
Gain on foreign currency derivatives (b) | - | (410 | ) | |||||||
Transaction-related expenses (c) | 4,119 | 26,298 | ||||||||
Adjusted EBITDA | $ | 136,369 | $ | 131,012 | ||||||
See footnotes on page 11. | ||||||||||
Acadia Healthcare Company, Inc. | ||||||||||
Reconciliation of Adjusted Income Attributable to Acadia Healthcare Company, Inc. to | ||||||||||
Net Income Attributable to Acadia Healthcare Company, Inc. | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended March 31, | ||||||||||
2017 | 2016 | |||||||||
(in thousands, except per share amounts) | ||||||||||
Net income attributable to Acadia Healthcare Company, Inc. | $ | 34,958 | $ | 25,688 | ||||||
Provision for income taxes | 13,711 | 7,110 | ||||||||
Income attributable to Acadia Healthcare Company, Inc. before income taxes | 48,669 | 32,798 | ||||||||
Adjustments to income: | ||||||||||
Gain on foreign currency derivatives (b) | - | (410 | ) | |||||||
Transaction-related expenses (c) | 4,119 | 26,298 | ||||||||
Income tax provision reflecting tax effect of adjustments to income (d) | (12,912 | ) | (12,852 | ) | ||||||
Adjusted income attributable to Acadia Healthcare Company, Inc. | $ | 39,876 | $ | 45,834 | ||||||
Weighted-average shares outstanding - diluted | 86,908 | 83,420 | ||||||||
Adjusted income attributable to Acadia Healthcare Company, Inc. per diluted share | $ | 0.46 | $ | 0.55 | ||||||
See footnotes on page 11. | ||||||||||
Acadia Healthcare Company, Inc. | ||||||||||
Constant Currency Condensed Consolidated Statements of Operations (e) | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended March 31, | ||||||||||
2017 | 2016 | |||||||||
(In thousands, except per share amounts) | ||||||||||
Revenue before provision for doubtful accounts | $ | 726,811 | $ | 627,183 | ||||||
Provision for doubtful accounts | (10,147 | ) | (10,370 | ) | ||||||
Revenue | 716,664 | 616,813 | ||||||||
Salaries, wages and benefits (including equity-based compensation expense of $7,396 and $6,956, respectively) |
397,221 | 341,028 | ||||||||
Professional fees | 46,317 | 39,991 | ||||||||
Supplies | 28,969 | 26,685 | ||||||||
Rents and leases | 20,560 | 14,806 | ||||||||
Other operating expenses | 87,677 | 70,247 | ||||||||
Depreciation and amortization | 36,270 | 27,975 | ||||||||
Interest expense, net | 42,789 | 37,714 | ||||||||
Gain on foreign currency derivatives | - | (410 | ) | |||||||
Transaction-related expenses | 4,532 | 26,298 | ||||||||
Total expenses | 664,335 | 584,334 | ||||||||
Income before income taxes | 52,329 | 32,479 | ||||||||
Provision for income taxes | 13,951 | 7,110 | ||||||||
Net income | 38,378 | 25,369 | ||||||||
Net loss attributable to noncontrolling interests | 185 | 319 | ||||||||
Net income attributable to Acadia Healthcare Company, Inc. | $ | 38,563 | $ | 25,688 | ||||||
Constant Currency Reconciliation of Adjusted Income Attributable to Acadia Healthcare Company, Inc. to | ||||||||||
Net Income Attributable to Acadia Healthcare Company, Inc. (g) | ||||||||||
(Unaudited) | ||||||||||
Net income attributable to Acadia Healthcare Company, Inc. | $ | 38,563 | $ | 25,688 | ||||||
Provision for income taxes | 13,951 | 7,110 | ||||||||
Income attributable to Acadia Healthcare Company, Inc. before income taxes | $ | 52,514 | $ | 32,798 | ||||||
Adjustments to income: | ||||||||||
Gain on foreign currency derivatives (b) | - | (410 | ) | |||||||
Transaction-related expenses (c) | 4,532 | 26,298 | ||||||||
Income tax provision reflecting tax effect of adjustments to income (d) | (13,240 | ) | (12,852 | ) | ||||||
Adjusted income attributable to Acadia Healthcare Company, Inc. | $ | 43,806 | $ | 45,834 | ||||||
Weighted-average shares outstanding - diluted | 86,908 | 83,420 | ||||||||
Adjusted income attributable to Acadia Healthcare Company, Inc. per diluted share | $ | 0.50 | $ | 0.55 | ||||||
See footnotes on page 11. | ||||||||||
|
||
Acadia Healthcare Company, Inc. | ||
Footnotes | ||
We have included certain financial measures in this press release, including EBITDA, Adjusted EBITDA, Adjusted income, and constant currency adjusted income, which are “non-GAAP financial measures” as defined under the rules and regulations promulgated by the SEC. We define EBITDA as net income adjusted for net loss attributable to noncontrolling interests, income tax provision, net interest expense and depreciation and amortization. We define Adjusted EBITDA as EBITDA adjusted for equity-based compensation expense, gain on foreign currency derivatives and transaction-related expenses. We define Adjusted income as net income adjusted for provision for income taxes, gain on foreign currency derivatives, transaction-related expenses and income tax provision reflecting tax effect of adjustments attributable to Acadia. | ||
EBITDA, Adjusted EBITDA, Adjusted income and constant currency adjusted income are supplemental measures of our performance and are not required by, or presented in accordance with, generally accepted accounting principles in the United States (“GAAP”). EBITDA, Adjusted EBITDA, Adjusted income and constant currency adjusted income are not measures of our financial performance under GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with GAAP or as an alternative to cash flow from operating activities as measures of our liquidity. Our measurements of EBITDA, Adjusted EBITDA, Adjusted income and constant currency adjusted income may not be comparable to similarly titled measures of other companies. We have included information concerning EBITDA, Adjusted EBITDA, Adjusted income and constant currency adjusted income in this press release because we believe that such information is used by certain investors as measures of a company’s historical performance. We believe these measures are frequently used by securities analysts, investors and other interested parties in the evaluation of issuers of equity securities, many of which present EBITDA, Adjusted EBITDA, Adjusted income and constant currency adjusted income when reporting their results. Our presentation of EBITDA, Adjusted EBITDA, Adjusted income and constant currency adjusted income should not be construed as an inference that our future results will be unaffected by unusual or nonrecurring items. | ||
Foreign currency exchange rate fluctuations affect the amounts reported from translating U.K. revenues and expenses into USD. These rate fluctuations can have a significant effect on our reported operating results. As a supplement to our reported operating results, we present constant currency financial information. We use constant currency financial information to provide a framework to assess how our business performed excluding the effects of changes in foreign currency translation rates. Management believes this information is useful to investors to facilitate comparison of operating results and better identify trends in our businesses. To calculate financial information on a constant currency basis, financial information in the current period for amounts recorded in GBP is translated into USD at the average exchange rates that were in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period). | ||
The Company is not able to provide a reconciliation of projected Adjusted EBITDA and adjusted earnings per diluted share, where provided, to expected results due to the unknown effect, timing and potential significance of transaction-related expenses and the tax effect of such expenses. | ||
(a) Represents the equity-based compensation expense of Acadia. | ||
(b) Represents the change in fair value of foreign currency derivatives purchased by Acadia related to (i) acquisitions in the U.K. and (ii) transfers of cash between the U.S. and U.K. under the Company’s cash management and foreign currency risk management programs. | ||
(c) Represents transaction-related expenses incurred by Acadia related to acquisitions. | ||
(d) Represents the income tax provision adjusted to reflect the tax effect of the adjustments to income based on tax rates of 24.5% and 21.9% for the three months ended March 31, 2017 and 2016, respectively. The adjusted income tax provision for the three months ended March 31, 2017 excludes the impact of adopting ASU 2016-09 "Improvements to Employee Share-Based Payment Accounting” of approximately $1.7 million. | ||
(e) Calculated on a constant currency basis whereby financial information in the current period for amounts recorded GBP is translated into USD at the average exchange rates in effect during the comparable period of the prior year (rather than the actual exchange rates in effect during the current year period). The exchange rate used for the three months ended March 31, 2016 is 1.43. |
CONTACT:
Acadia Healthcare Company, Inc.
Gretchen Hommrich,
615-861-6000
Director, Investor Relations