x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 45-2156869 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
350 Highland Drive Lewisville, TX | 75067 | |
(Address of principal executive offices) | (Zip Code) |
Large Accelerated Filer | ¨ | Accelerated Filer | ¨ |
Non-Accelerated Filer | x (Do not check if a smaller reporting company.) | Smaller reporting company | ¨ |
Page | ||
PART I | FINANCIAL INFORMATION | |
Item 1. | ||
Item 2. | ||
Item 3. | Quantitative and Qualitative Disclosure About Market Risks | |
Item 4. | ||
PART II | OTHER INFORMATION | |
Item 1. | ||
Item 1A. | ||
Item 2. | ||
Item 3. | ||
Item 4. | ||
Item 5. | ||
Item 6. | ||
• | the delay in our foreclosure proceedings due to inquiries by certain state Attorneys General, court administrators, and state and federal government agencies; |
• | the impact of the ongoing implementation of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the "Dodd-Frank Act"), including the recent examination of our business begun by the Consumer Financial Protection Bureau ("CFPB"), on our business activities and practices, costs of operations and overall results of operations; |
• | the impact on our servicing practices of enforcement consent orders against and agreements entered into by certain federal and state agencies with the largest mortgage servicers and ongoing inquiries regarding other non-bank mortgage servicers; |
• | increased legal proceedings and related costs; |
• | the continued uncertainty of the residential mortgage market, increase in monthly payments on adjustable rate mortgage loans, adverse economic conditions, decrease in property values and increase in delinquencies and defaults; |
• | the deterioration of the market for reverse mortgages and increase in foreclosure rates for reverse mortgages; |
• | our ability to efficiently service higher risk loans; |
• | our ability to mitigate the increased risks related to servicing reverse mortgages; |
• | our ability to compete successfully in the mortgage loan servicing and mortgage loan originations industries; |
• | our ability to maintain or grow the size of our servicing portfolio and realize our significant investments in personnel and our technology platform by successfully identifying attractive acquisition opportunities, including mortgage servicing rights ("MSRs"), subservicing contracts, servicing platforms and originations platforms; |
• | our ability to scale-up appropriately and integrate our acquisitions to realize the anticipated benefits of any such potential future acquisitions, including potentially significant acquisitions; |
• | our ability to obtain sufficient capital to meet our financing requirements; |
• | our ability to grow our loan originations volume; |
• | the termination of our servicing rights and subservicing contracts; |
• | changes to federal, state and local laws and regulations concerning loan servicing, loan origination, loan modification or the licensing of entities that engage in these activities; |
• | loss of our licenses; |
• | our ability to meet certain criteria or characteristics under the indentures governing our securitized pools of loans; |
• | our ability to follow the specific guidelines of government-sponsored enterprises ("GSEs") or a significant change in such guidelines; |
• | delays in our ability to collect or be reimbursed for servicing advances; |
• | changes to Home Affordable Modification Program ("HAMP"), Home Affordable Refinance Program ("HARP"), Making Home Affordable Plan ("MHA") or other similar government programs; |
• | changes in our business relationships with the Federal National Mortgage Association ("Fannie Mae"), the Federal Home Loan Mortgage Corporation ("Freddie Mac"), the Government National Mortgage Association ("Ginnie Mae") and others that facilitate the issuance of mortgage-backed securities ("MBS"); |
• | changes to the nature of the guarantees of Fannie Mae and Freddie Mac and the market implications of such changes; |
• | errors in our financial models or changes in assumptions; |
• | requirements to write down the value of certain assets; |
• | changes in prevailing interest rates; |
• | our ability to successfully mitigate our risks through hedging strategies; |
• | changes to our servicer ratings; |
• | the accuracy and completeness of information about borrowers and counterparties; |
• | our ability to maintain our technology systems and our ability to adapt such systems for future operating environments; |
• | failure of our internal security measures or breach of our privacy protections; |
• | failure of our vendors to comply with servicing criteria; |
• | the loss of the services of our senior managers; |
• | failure to attract and retain a highly skilled work force; |
• | changes in public opinion concerning mortgage originators or debt default specialists; and |
• | changes in accounting standards. |
June 30, 2012 | December 31, 2011 | ||||||
(unaudited) | |||||||
Assets | |||||||
Cash and cash equivalents | $ | 15,892 | $ | 62,445 | |||
Restricted cash | 119,512 | 71,499 | |||||
Accounts receivable | 2,487,991 | 562,300 | |||||
Mortgage loans held for sale | 837,906 | 458,626 | |||||
Mortgage loans held for investment, subject to nonrecourse debt - Legacy Assets, net of allowance for loan losses of $6,101 and $5,824, respectively | 238,173 | 243,480 | |||||
Reverse mortgage interests | 310,074 | — | |||||
Receivables from affiliates | 13,083 | 4,609 | |||||
Mortgage servicing rights – fair value | 596,462 | 251,050 | |||||
Mortgage servicing rights – amortized cost | 8,357 | — | |||||
Property and equipment, net of accumulated depreciation of $42,573 and $39,201, respectively | 39,090 | 24,073 | |||||
Real estate owned (REO), net | 3,429 | 3,668 | |||||
Other assets | 226,261 | 106,181 | |||||
Total assets | $ | 4,896,230 | $ | 1,787,931 | |||
Liabilities and equity | |||||||
Notes payable | $ | 2,412,364 | $ | 873,179 | |||
Unsecured senior notes | 555,938 | 280,199 | |||||
Payables and accrued liabilities | 639,839 | 183,789 | |||||
Derivative financial instruments | 18,911 | 12,370 | |||||
Mortgage servicing liabilities | 81,979 | — | |||||
Nonrecourse debt - Legacy Assets | 106,271 | 112,490 | |||||
Excess spread financing - fair value | 266,693 | 44,595 | |||||
Participating interest financing | 181,114 | — | |||||
Total liabilities | 4,263,109 | 1,506,622 | |||||
Commitments and contingencies – See Note 18 | |||||||
Members’ units related to Nationstar Mortgage LLC | — | 281,309 | |||||
Preferred stock at $0.01 par value - 300,000 shares authorized, no shares issued and outstanding | — | — | |||||
Common stock at $0.01 par value - 1,000,000 shares authorized, 89,167 shares issued and outstanding | 892 | — | |||||
Additional paid-in-capital | 550,757 | — | |||||
Accumulated other comprehensive loss | (423 | ) | — | ||||
Retained earnings | 86,461 | — | |||||
Common shares held by subsidiary | (4,566 | ) | — | ||||
Total equity | 633,121 | 281,309 | |||||
Total liabilities and equity | $ | 4,896,230 | $ | 1,787,931 |
For the three months ended June 30, | For the six months ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Revenues: | |||||||||||||||
Servicing fee income | $ | 86,092 | $ | 51,236 | $ | 170,042 | $ | 107,724 | |||||||
Other fee income | 11,610 | 8,141 | 18,863 | 16,339 | |||||||||||
Total fee income | 97,702 | 59,377 | 188,905 | 124,063 | |||||||||||
Gain on mortgage loans held for sale | 102,345 | 22,822 | 172,857 | 43,328 | |||||||||||
Total revenues | 200,047 | 82,199 | 361,762 | 167,391 | |||||||||||
Expenses and impairments: | |||||||||||||||
Salaries, wages and benefits | 78,747 | 48,372 | 140,412 | 95,295 | |||||||||||
General and administrative | 46,410 | 15,746 | 75,522 | 31,310 | |||||||||||
Provision for loan losses | 855 | — | 1,608 | 1,128 | |||||||||||
Loss on foreclosed real estate | 1,490 | 2,099 | 3,755 | 4,346 | |||||||||||
Occupancy | 2,870 | 2,185 | 5,652 | 4,444 | |||||||||||
Total expenses and impairments | 130,372 | 68,402 | 226,949 | 136,523 | |||||||||||
Other income (expense): | |||||||||||||||
Interest income | 15,650 | 16,727 | 29,091 | 35,045 | |||||||||||
Interest expense | (35,913 | ) | (25,185 | ) | (60,893 | ) | (50,553 | ) | |||||||
Loss on interest rate swaps and caps | (357 | ) | — | (625 | ) | — | |||||||||
Fair value changes in ABS securitizations | — | (3,613 | ) | — | (6,265 | ) | |||||||||
Total other income (expense) | (20,620 | ) | (12,071 | ) | (32,427 | ) | (21,773 | ) | |||||||
Income before taxes | 49,055 | 1,726 | 102,386 | 9,095 | |||||||||||
Income tax expense | 12,780 | — | 15,925 | — | |||||||||||
Net income | 36,275 | 1,726 | 86,461 | 9,095 | |||||||||||
Other comprehensive loss, net of tax: | |||||||||||||||
Change in value of designated cash flow hedge | (423 | ) | (1,210 | ) | (423 | ) | (1,071 | ) | |||||||
Comprehensive income | $ | 35,852 | $ | 516 | $ | 86,038 | $ | 8,024 | |||||||
Earnings per share: | |||||||||||||||
Basic earnings per share | $ | 0.41 | $ | 0.02 | $ | 1.06 | $ | 0.13 | |||||||
Diluted earnings per share | $ | 0.41 | $ | 0.02 | $ | 1.05 | $ | 0.13 | |||||||
Weighted average shares: | |||||||||||||||
Basic | 88,500 | 70,000 | 81,444 | 70,000 | |||||||||||
Dilutive effect of stock awards | 1,028 | — | 649 | — | |||||||||||
Diluted | 89,528 | 70,000 | 82,093 | 70,000 | |||||||||||
Dividends declared per share | $ | — | $ | — | $ | — | $ | — |
Common Shares | Members’ Units | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Retained Earnings | Common shares held by subsidiary | Total Shareholders’ Units and Equity | |||||||||||||||||||||||
Balance at December 31, 2010 | — | $ | 255,301 | $ | — | $ | — | $ | 1,071 | $ | — | $ | — | $ | 256,372 | |||||||||||||||
Share-based compensation | — | 14,815 | — | — | — | — | — | 14,815 | ||||||||||||||||||||||
Distributions to parent | — | (4,348 | ) | — | — | — | — | — | (4,348 | ) | ||||||||||||||||||||
Tax related share-based settlement of units by members | — | (5,346 | ) | — | — | — | — | — | (5,346 | ) | ||||||||||||||||||||
Net income | — | 20,887 | — | — | — | — | — | 20,887 | ||||||||||||||||||||||
Change in value of cash flow hedge | — | — | — | — | (1,071 | ) | — | — | (1,071 | ) | ||||||||||||||||||||
Balance at December 31, 2011 | — | 281,309 | — | — | — | — | — | 281,309 | ||||||||||||||||||||||
(unaudited) | ||||||||||||||||||||||||||||||
Contributions from parent – FIF HE | — | 12,764 | — | — | — | — | — | 12,764 | ||||||||||||||||||||||
Change in value of cash flow hedge | — | — | — | — | (423 | ) | — | — | (423 | ) | ||||||||||||||||||||
LLC conversion of equity to common shares | 70,000 | (294,073 | ) | 700 | 293,373 | — | — | — | — | |||||||||||||||||||||
Common stock issuance | 19,167 | — | 192 | 246,508 | — | — | — | 246,700 | ||||||||||||||||||||||
Share-based compensation | — | — | — | 8,030 | — | — | — | 8,030 | ||||||||||||||||||||||
Excess tax benefit from share-based compensation | — | — | — | 2,846 | — | — | — | 2,846 | ||||||||||||||||||||||
Withholding tax related to share based settlement of common stock by management | — | — | — | — | — | — | (4,566 | ) | (4,566 | ) | ||||||||||||||||||||
Net income | — | — | — | — | — | 86,461 | — | 86,461 | ||||||||||||||||||||||
Balance at June 30, 2012 | 89,167 | $ | — | $ | 892 | $ | 550,757 | $ | (423 | ) | $ | 86,461 | $ | (4,566 | ) | $ | 633,121 |
For the six months ended June 30, | |||||||
2012 | 2011 | ||||||
Operating activities | |||||||
Net income | $ | 86,461 | $ | 9,095 | |||
Adjustments to reconcile net income to net cash (used in) / provided by operating activities: | |||||||
Share-based compensation | 8,030 | 10,526 | |||||
Gain on mortgage loans held for sale | (172,857 | ) | (43,328 | ) | |||
Provision for loan losses | 1,608 | 1,128 | |||||
Loss on foreclosed real estate | 3,755 | 4,346 | |||||
Loss on equity method investments | 594 | 521 | |||||
(Gain) / loss on derivatives including ineffectiveness on interest rate swaps and caps | 625 | (1,416 | ) | ||||
Fair value changes in ABS securitizations | — | 6,265 | |||||
Fair value changes in excess spread financing | 7,263 | — | |||||
Depreciation and amortization | 3,385 | 1,560 | |||||
Fair value changes in mortgage servicing rights | 20,380 | 11,722 | |||||
Amortization/Accretion of mortgage servicing rights at amortized cost | (624 | ) | — | ||||
Amortization of debt discount | 8,481 | 6,446 | |||||
Amortization of discounts | (2,630 | ) | (2,424 | ) | |||
Mortgage loans originated and purchased, net of fees | (2,996,372 | ) | (1,378,039 | ) | |||
Cost of loans sold and principal payments and prepayments, and other changes in mortgage loans originated as held for sale, net of fees | 2,724,370 | 1,515,612 | |||||
Changes in assets and liabilities: | |||||||
Accounts receivable, net | (61,301 | ) | (30,799 | ) | |||
Receivables from affiliates | 871 | 1,642 | |||||
Reverse mortgage interests | (220,788 | ) | — | ||||
Other assets | (81,893 | ) | (470 | ) | |||
Payables and accrued liabilities | 314,017 | 3,710 | |||||
Net cash (used in)/provided by operating activities | (356,625 | ) | 116,097 |
For the six months ended June 30, | |||||||
2012 | 2011 | ||||||
Investing activities | |||||||
Principal payments received and other changes on mortgage loans held for investment, subject to ABS nonrecourse debt | — | 14,285 | |||||
Property and equipment additions, net of disposals | (8,102 | ) | (8,833 | ) | |||
Acquisition of equity method investee | — | (6,600 | ) | ||||
Cash proceeds from assumption of reverse mortgage servicing obligations, net | 11,852 | — | |||||
Purchase of forward mortgage servicing rights, net of liabilities incurred | (1,979,836 | ) | (232 | ) | |||
Loan repurchases from Ginnie Mae | (4,464 | ) | — | ||||
Proceeds from sales of REO | 11,897 | 20,002 | |||||
Net cash (used in) / provided by investing activities | (1,968,653 | ) | 18,622 | ||||
Financing activities | |||||||
Issuance of Senior Unsecured Notes, net | 269,500 | — | |||||
Transfers (to) / from restricted cash, net | (101,609 | ) | 6,794 | ||||
Issuance of common stock, net of IPO issuance costs | 249,550 | — | |||||
Issuance of participating interest financing | 182,577 | — | |||||
Issuance of excess spread financing | 187,438 | — | |||||
Increase (decrease) in notes payable | 1,539,185 | (104,988 | ) | ||||
Repayment of nonrecourse debt – Legacy assets | (7,231 | ) | (14,693 | ) | |||
Repayment of ABS nonrecourse debt | — | (29,085 | ) | ||||
Repayment of excess servicing spread financing | (5,507 | ) | — | ||||
Distributions to parent – FIF | — | (3,900 | ) | ||||
Debt financing costs | (35,178 | ) | (2,729 | ) | |||
Tax related share-based settlement of units by members | — | (4,809 | ) | ||||
Net cash provided by / (used in) financing activities | 2,278,725 | (153,410 | ) | ||||
Net decrease in cash and cash equivalents | (46,553 | ) | (18,691 | ) | |||
Cash and cash equivalents at beginning of period | 62,445 | 21,223 | |||||
Cash and cash equivalents at end of period | $ | 15,892 | $ | 2,532 | |||
Supplemental disclosures of non-cash activities | |||||||
Transfer of mortgage loans held for sale to REO at fair value | $ | — | $ | 90 | |||
Transfer of mortgage loans held for investment to REO at fair value | 3,192 | 3,675 | |||||
Transfer of mortgage loans held for investment, subject to ABS nonrecourse debt to REO at fair value | — | 9,616 | |||||
Change in value of cash flow hedge–accumulated other comprehensive loss | (423 | ) | — | ||||
Mortgage servicing rights resulting from sale or securitization of mortgage loans | 24,128 | 17,985 | |||||
Excess tax benefit from share based compensation | 2,846 | — | |||||
Tax related share-based settlement of common stock | 4,566 | — | |||||
Liabilities incurred from acquired servicer advances | 107,117 | — |
June 30, 2012 | December 31, 2011 | ||||||
Transfers Accounted for as Secured Borrowings | Transfers Accounted for as Secured Borrowings | ||||||
ASSETS | |||||||
Restricted cash | $ | 47,464 | $ | 22,316 | |||
Accounts receivable | 1,883,312 | 279,414 | |||||
Mortgage loans held for investment, subject to nonrecourse debt | 229,797 | 237,496 | |||||
REO | 2,537 | 3,668 | |||||
Total Assets | $ | 2,163,110 | $ | 542,894 | |||
LIABILITIES | |||||||
Notes payable | $ | 1,528,791 | $ | 244,574 | |||
Payables and accrued liabilities | 1,469 | 977 | |||||
Derivative financial instruments | 6,776 | — | |||||
Nonrecourse debt–Legacy Assets | 106,271 | 112,490 | |||||
Total Liabilities | $ | 1,643,307 | $ | 358,041 |
June 30, 2012 | December 31, 2011 | ||||||
Total collateral balances | $ | 4,335,667 | $ | 4,579,142 | |||
Total certificate balances | 4,338,552 | 4,582,598 | |||||
Total mortgage servicing rights at fair value | 28,182 | 28,635 |
As of or for the six months ended, | |||||||||||||||
June 30, 2012 | June 30, 2011 | ||||||||||||||
Principal Amount of Loans 60 Days or More Past Due | Credit Losses | Principal Amount of Loans 60 Days or More Past Due | Credit Losses | ||||||||||||
Total securitization trusts | $ | 891,261 | $ | 154,425 | $ | 751,431 | $ | 120,290 |
For the three months ended | For the six months ended | ||||||||||||||||||||||||||||
June 30, 2012 | June 30, 2011 | June 30, 2012 | June 30, 2011 | ||||||||||||||||||||||||||
Servicing Fees Received | Loan Repurchases | Servicing Fees Received | Loan Repurchases | Servicing Fees Received | Loan Repurchases | Servicing Fees Received | Loan Repurchases | ||||||||||||||||||||||
Total securitization trusts | $ | 7,939 | $ | — | $ | 7,621 | $ | — | $ | 15,832 | $ | — | $ | 15,359 | $ | — |
June 30, 2012 | December 31, 2011 | ||||||
Delinquent interest advances | $ | 1,286,525 | $ | 213,737 | |||
Corporate and escrow advances | 1,028,722 | 299,946 | |||||
Insurance deposits | 1,750 | 1,750 | |||||
Accrued interest | 3,449 | 1,512 | |||||
Receivables from trusts | 16,920 | 4,664 | |||||
Accrued servicing fees | 95,632 | 20,865 | |||||
Other | 54,993 | 19,826 | |||||
Total accounts receivable | $ | 2,487,991 | $ | 562,300 |
June 30, 2012 | December 31, 2011 | ||||||
Mortgage loans held for sale – unpaid principal balance | $ | 796,888 | $ | 442,596 | |||
Mark-to-market adjustment | 41,018 | 16,030 | |||||
Total mortgage loans held for sale | $ | 837,906 | $ | 458,626 |
For the six months ended June 30, | 2012 | 2011 | |||||
Mortgage loans held for sale – beginning balance | $ | 458,626 | $ | 369,617 | |||
Mortgage loans originated and purchased, net of fees | 2,996,372 | 1,378,039 | |||||
Cost of loans sold, net of fees | (2,639,778 | ) | (1,490,814 | ) | |||
Principal payments received on mortgage loans held for sale and other changes | 24,188 | 4,465 | |||||
Transfer of mortgage loans held for sale to held for investment | (1,502 | ) | (288 | ) | |||
Mortgage loans held for sale – ending balance | $ | 837,906 | $ | 261,019 |
June 30, 2012 | December 31, 2011 | |||||||
Mortgage loans held for investment, subject to nonrecourse debt - legacy assets, net – unpaid principal balance | $ | 365,258 | $ | 375,720 | ||||
Transfer discount | ||||||||
Accretable | (22,193) | (22,392 | ) | |||||
Non-accretable | (98,791) | (104,024 | ) | |||||
Allowance for loan losses | (6,101) | (5,824 | ) | |||||
Total mortgage loans held for investment, subject to nonrecourse debt -legacy assets, net | $ | 238,173 | $ | 243,480 |
Six months ended June 30, 2012 | Year ended December 31,2011 | ||||||
Accretable Yield | |||||||
Balance at the beginning of the period | $ | 22,392 | $ | 25,219 | |||
Additions | — | — | |||||
Accretion | (1,886 | ) | (4,131 | ) | |||
Reclassifications from (to) nonaccretable discount | 1,687 | 1,304 | |||||
Disposals | — | — | |||||
Balance at the end of the period | $ | 22,193 | $ | 22,392 |
Six months ended June 30, 2012 | |||||||||||
Performing | Non-Performing | Total | |||||||||
Balance at the beginning of the period | $ | 1,641 | $ | 4,183 | $ | 5,824 | |||||
Provision for loan losses | 1,876 | (268 | ) | 1,608 | |||||||
Recoveries on loans previously charged-off | — | — | — | ||||||||
Charge-offs | (978 | ) | (353 | ) | (1,331 | ) | |||||
Balance at the end of the period | $ | 2,539 | $ | 3,562 | $ | 6,101 | |||||
Ending balance – collectively evaluated for impairment | $ | 294,527 | $ | 70,731 | $ | 365,258 |
Year ended December 31,2011 | |||||||||||
Performing | Non-Performing | Total | |||||||||
Balance at the beginning of the period | $ | 829 | $ | 2,469 | $ | 3,298 | |||||
Provision for loan losses | 1,346 | 2,191 | 3,537 | ||||||||
Recoveries on loans previously charged-off | — | — | — | ||||||||
Charge-offs | (534 | ) | (477 | ) | (1,011 | ) | |||||
Balance at the end of the period | $ | 1,641 | $ | 4,183 | $ | 5,824 | |||||
Ending balance – Collectively evaluated for impairment | $ | 283,770 | $ | 91,950 | $ | 375,720 |
June 30, 2012 | December 31, 2011 | ||||||
(in thousands) | |||||||
Credit Quality by Delinquency Status | |||||||
Performing | $ | 294,527 | $ | 283,770 | |||
Non-Performing | 70,731 | 91,950 | |||||
Total | $ | 365,258 | $ | 375,720 | |||
Credit Quality by Loan-to-Value Ratio | |||||||
Less than 60 | $ | 40,213 | $ | 42,438 | |||
Less than 70 and more than 60 | 14,637 | 15,968 | |||||
Less than 80 and more than 70 | 22,472 | 25,190 | |||||
Less than 90 and more than 80 | 28,169 | 32,620 | |||||
Less than 100 and more than 90 | 35,844 | 33,708 | |||||
Greater than 100 | 223,923 | 225,796 | |||||
Total | $ | 365,258 | $ | 375,720 |
Credit Sensitive MSRs | June 30, 2012 | December 31, 2011 | |||
Discount rate | 17.93 | % | 25.71 | % | |
Total prepayment speeds | 20.09 | % | 15.80 | % | |
Expected weighted-average life | 4.79 years | 5.15 years | |||
Credit losses | 25.09 | % | 35.42 | % | |
Interest Rate Sensitive MSRs | June 30, 2012 | December 31, 2011 | |||
Discount rate | 10.65 | % | 10.46 | % | |
Total prepayment speeds | 18.03 | % | 19.02 | % | |
Expected weighted-average life | 4.91 years | 5.04 years | |||
Credit losses | 10.22 | % | 9.73 | % |
Six months ended June 30, 2012 | Year ended December 31,2011 | ||||||
Fair value at the beginning of the period | $ | 251,050 | $ | 145,062 | |||
Additions: | |||||||
Servicing resulting from transfers of financial assets | 24,128 | 36,474 | |||||
Recognition of servicing assets from derecognition of variable interest entities | — | 5,714 | |||||
Purchases of servicing assets | 341,664 | 102,800 | |||||
Changes in fair value: | |||||||
Due to changes in valuation inputs or assumptions used in the valuation model | (1,686 | ) | (14,207 | ) | |||
Other changes in fair value | (18,694 | ) | (24,793 | ) | |||
Fair value at the end of the period | $ | 596,462 | $ | 251,050 | |||
Unpaid principal balance of forward loans serviced for others | |||||||
Originated or purchased mortgage loans | |||||||
Credit sensitive loans | $ | 102,335,034 | $ | 32,408,623 | |||
Interest sensitive loans | 14,779,772 | 11,844,831 | |||||
Total owned loans | $ | 117,114,806 | $ | 44,253,454 |
Discount Rate | Total Prepayment Speeds | Credit Losses | ||||||||||||||||||
100 bps Adverse Change | 200 bps Adverse Change | 10% Adverse Change | 20% Adverse Change | 10% Adverse Change | 20% Adverse Change | |||||||||||||||
June 30, 2012 | ||||||||||||||||||||
Mortgage servicing rights | $ | (18,914 | ) | $ | (36,648 | ) | $ | (68,006 | ) | $ | (137,411 | ) | $ | (51,448 | ) | $ | (107,296 | ) | ||
December 31, 2011 | ||||||||||||||||||||
Mortgage servicing rights | $ | (6,640 | ) | $ | (12,929 | ) | $ | (13,281 | ) | $ | (25,215 | ) | $ | (5,081 | ) | $ | (10,944 | ) |
Six months Ended | |||||||
June 30, 2012 | |||||||
Assets | Liabilities | ||||||
Activity of MSRs at amortized cost | |||||||
Balance at the beginning of the period | $ | — | $ | — | |||
Additions: | |||||||
Purchase /Assumptions of servicing rights/obligations | 9,000 | 83,246 | |||||
Deductions: | |||||||
Amortization/Accretion | (643 | ) | (1,267 | ) | |||
Balance at end of the period | $ | 8,357 | $ | 81,979 |
For the three months ended June 30 | For the six months ended June 30 | ||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||
Servicing fees | $ | 65,769 | $ | 42,060 | $ | 127,973 | $ | 85,197 | |||||
Ancillary fees | 23,573 | 18,719 | 49,538 | 37,076 | |||||||||
Total servicing and ancillary fees | $ | 89,342 | $ | 60,779 | $ | 177,511 | $ | 122,273 |
June 30, 2012 | December 31, 2011 | ||||||
Interest rate locks | $ | 53,193 | $ | 11,302 | |||
Deferred financing costs | 26,995 | 12,059 | |||||
Deposit in escrow for ResCap acquisition | 72,000 | — | |||||
Deposits pending on mortgage servicing rights acquisitions | 1,770 | 28,904 | |||||
Loans subject to repurchase right from Ginnie Mae | 46,130 | 35,735 | |||||
Equity method investment | 9,727 | 6,493 | |||||
Margin call deposits | 7,325 | 4,518 | |||||
Prepaid expenses | 3,176 | 4,286 | |||||
Unsecured loans | 1,818 | 1,827 | |||||
Other | 4,127 | 1,057 | |||||
Total other assets | $ | 226,261 | $ | 106,181 |
June 30, 2012 | December 31, 2011 | ||||||||||||||
ASSETS | |||||||||||||||
Cash | $ | 3,100 | $ | 2,486 | |||||||||||
Accounts receivable | 2,675 | 5,296 | |||||||||||||
Receivables from affiliates | 257 | 92 | |||||||||||||
Equity method investments | 2,881 | 2,788 | |||||||||||||
Property and equipment, net | 2,044 | 1,995 | |||||||||||||
Goodwill and other intangible assets | 33,796 | 33,876 | |||||||||||||
Other assets | 488 | 590 | |||||||||||||
Total assets | $ | 45,241 | $ | 47,123 | |||||||||||
LIABILITIES | |||||||||||||||
Notes payable | $ | 4,724 | $ | 4,724 | |||||||||||
Payables and accrued liabilities | 13,882 | 13,236 | |||||||||||||
Total liabilities | $ | 18,606 | $ | 17,960 | |||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
REVENUES | |||||||||||||||
Sales | $ | 13,083 | $ | 12,201 | $ | 28,379 | $ | 12,201 | |||||||
Cost of sales | (10,080 | ) | (10,722 | ) | (21,431 | ) | (10,722 | ) | |||||||
Net sales revenues | 3,003 | 1,479 | 6,948 | 1,479 | |||||||||||
OTHER INCOME/(EXPENSE) | |||||||||||||||
Operating costs | (4,559 | ) | (3,951 | ) | (9,062 | ) | (3,951 | ) | |||||||
Income from equity method investments | 552 | 405 | 1,255 | 405 | |||||||||||
Depreciation and amortization | (373 | ) | (219 | ) | (761 | ) | (219 | ) | |||||||
Other income/(expense) | (39 | ) | (53 | ) | (69 | ) | (53 | ) | |||||||
Loss from discontinued operations | (12 | ) | (27 | ) | (35 | ) | (27 | ) | |||||||
Total other income/(expense) | (4,431 | ) | (3,845 | ) | (8,672 | ) | (3,845 | ) | |||||||
Net loss | $ | (1,428 | ) | $ | (2,366 | ) | $ | (1,724 | ) | $ | (2,366 | ) |
June 30, 2012 | December 31, 2011 | ||||||
Payables to securitization trusts | $ | 10,250 | $ | 10,665 | |||
Loans subject to repurchase from Ginnie Mae | 46,130 | 35,735 | |||||
Cancelled lease reserves | 7,810 | 9,160 | |||||
Legal and professional fees | 9,345 | 5,931 | |||||
MSR purchases payable | 169,265 | 8,204 | |||||
Accrued bonus and payroll | 23,864 | 21,236 | |||||
Accrued interest | 18,715 | 10,225 | |||||
Mortgage insurance premiums and reserves | 58,604 | 19,162 | |||||
Government sponsored entities | 43,499 | 18,728 | |||||
Repurchase reserves | 12,424 | 10,026 | |||||
Deposit from MSR co-investor for ResCap | 25,200 | — | |||||
Reverse mortgage payables | 95,823 | — | |||||
Originations closed not funded | 51,626 | — | |||||
Taxes | 12,790 | 154 | |||||
Other | 54,494 | 34,563 | |||||
Total payables and accrued liabilities | $ | 639,839 | $ | 183,789 |
Derivatives in ASC 815 Cash Flow Hedging Relationships | Amount of Gain (Loss) Recognized in OCI on Derivative (Effective Portion) | Location of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Amount of Gain (Loss) Reclassified from Accumulated OCI into Income (Effective Portion) | Location of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion and Amount Excluded from Effectiveness Testing) | Amount of Gain (Loss) Recognized in Income on Derivative (Ineffective Portion) | |||||||||||
For the three months ended June 30, 2012 | ||||||||||||||||
Interest Rate Swap | $ | (423 | ) | Interest Expense | $ | — | Interest Expense | $ | — | |||||||
For the three months ended June 30, 2011 | ||||||||||||||||
Interest Rate Swap | $ | (1,210 | ) | Interest Expense | $ | 336 | Interest Expense | $ | 514 | |||||||
For the six months ended June 30, 2012 | ||||||||||||||||
Interest Rate Swap | $ | (423 | ) | Interest Expense | $ | — | Interest Expense | $ | — | |||||||
For the six months ended June 30, 2011 | ||||||||||||||||
Interest Rate Swap | $ | (1,071 | ) | Interest Expense | $ | 582 | Interest Expense | $ | 1,416 |
Expiration Dates | Outstanding Notional | Fair Value | Recorded Gains / (Losses) | ||||||||||
For the six months ended June 30, 2012 | |||||||||||||
MORTGAGE LOANS HELD FOR SALE | |||||||||||||
Loan sale commitments | 2012 | $ | 7,782 | $ | 306 | $ | (328 | ) | |||||
OTHER ASSETS | |||||||||||||
IRLCs | 2012 | 2,443,489 | 53,193 | 41,891 | |||||||||
LIABILITIES | |||||||||||||
Interest rate swaps and caps | 2012-2015 | 675,124 | 6,778 | 188 | |||||||||
Interest rate swaps on ABS debt (1) | 2012-2017 | 963,973 | 1,243 | (813 | ) | ||||||||
Forward MBS trades | 2012 | 2,154,800 | 10,890 | (5,060 | ) | ||||||||
Year ended December 31,2011 | |||||||||||||
MORTGAGE LOANS HELD FOR SALE | |||||||||||||
Loan sale commitments | 2012 | $ | 28,047 | $ | 634 | $ | 592 | ||||||
OTHER ASSETS | |||||||||||||
IRLCs | 2012 | 736,377 | 11,302 | 6,598 | |||||||||
LIABILITIES | |||||||||||||
Interest rate swaps and caps | 2012-2015 | 193,500 | 6,540 | 1,261 | |||||||||
Forward MBS trades | 2012 | 691,725 | 5,830 | (9,792 | ) | ||||||||
Interest rate swap, subject to ABS nonrecourse debt (2) | — | — | — | (8,058 | ) |
(1) | In March 2012, Nationstar received interest rate swaps from FIF as a part of the reorganization. |
(2) | In December 2011, Nationstar sold its remaining variable interest in a securitization trust that had been a consolidated VIE since January 1, 2010 and deconsolidated the VIE. Upon deconsolidation of this VIE, Nationstar derecognized the related ABS nonrecourse debt and therefore the underlying interest rate swap, subject to ABS nonrecourse debt. |
June 30, 2012 | December 31, 2011 | ||||||||||||||
Outstanding | Collateral Pledged | Outstanding | Collateral Pledged | ||||||||||||
Servicing Segment Notes Payable | |||||||||||||||
MBS advance financing facility | $ | 157,241 | $ | 160,450 | $ | 179,904 | $ | 182,096 | |||||||
Securities repurchase facility (2011) | 11,774 | 55,603 | 11,774 | 55,603 | |||||||||||
2010-ABS advance financing facility | 197,085 | 227,987 | 219,563 | 249,499 | |||||||||||
2011-1 Agency advance financing facility | 42,705 | 47,492 | 25,011 | 28,811 | |||||||||||
MSR note | 7,404 | 14,367 | 10,180 | 16,230 | |||||||||||
2012-AW Agency advance financing facility | 84,151 | 102,164 | — | — | |||||||||||
2012-C ABS advance financing facility | 533,217 | 690,097 | — | — | |||||||||||
2012-R ABS advance financing facility | 312,092 | 371,422 | — | — | |||||||||||
2012-W ABS advance financing facility | 359,541 | 442,912 | — | — | |||||||||||
Reverse participations financing facility | — | — | — | — | |||||||||||
Originations Segment Notes Payable | |||||||||||||||
$375 million warehouse facility | 297,743 | 314,763 | 46,810 | 51,040 | |||||||||||
$150 million warehouse facility | 77,251 | 83,891 | 251,722 | 265,083 | |||||||||||
$250 million warehouse facility (2011) | 109,729 | 115,509 | 7,310 | 7,672 | |||||||||||
$100 million warehouse facility (2009) | 98,747 | 102,861 | 16,047 | 16,715 | |||||||||||
ASAP+ facility | 123,684 | 121,458 | 104,858 | 104,006 | |||||||||||
Total notes payable | $ | 2,412,364 | $ | 2,850,976 | $ | 873,179 | $ | 976,755 |
June 30, 2012 | December 31, 2011 | ||||||
$285 million face value, 10.875% interest rate payable semi-annually, due April 2015. | $ | 280,938 | $ | 280,199 | |||
$275 million face value, 9.625% interest rate payable semi-annually, due May 2019. | 275,000 | — | |||||
Total | $ | 555,938 | $ | 280,199 |
Year | Amount | ||
2013 | $ | — | |
2014 | — | ||
2015 | 285,000 | ||
2016 | — | ||
2017 | — | ||
Thereafter | 275,000 | ||
Total | $ | 560,000 |
For the three months ended | For the six months ended | ||||||||||||
June 30, 2012 | June 30, 2011 | June 30, 2012 | June 30, 2011 | ||||||||||
Servicing | $ | 22,553 | $ | 5,129 | $ | 36,443 | $ | 8,995 | |||||
Legal and professional fees | 9,465 | 1,541 | 14,567 | 4,637 | |||||||||
Depreciation and amortization | 1,854 | 808 | 3,385 | 1,560 | |||||||||
Advertising | 1,306 | 1,204 | 2,048 | 2,053 | |||||||||
Equipment | 1,771 | 1,086 | 3,119 | 1,994 | |||||||||
Telecommunications | 1,159 | 971 | 2,328 | 1,791 | |||||||||
Postage | 1,347 | 898 | 2,661 | 2,415 | |||||||||
Stationary and supplies | 1,059 | 949 | 2,053 | 1,951 | |||||||||
Travel | 1,884 | 818 | 2,705 | 1,512 | |||||||||
Dues and fees | 1,687 | 1,471 | 2,599 | 2,444 | |||||||||
Insurance, taxes, and other | 2,325 | 871 | 3,614 | 1,958 | |||||||||
Total general and administrative expenses | $ | 46,410 | $ | 15,746 | $ | 75,522 | $ | 31,310 |
June 30, 2012 | |||||||||||||||
Recurring Fair Value Measurements | |||||||||||||||
Total Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||
ASSETS | |||||||||||||||
Mortgage loans held for sale(1) | $ | 837,906 | $ | — | $ | 837,906 | $ | — | |||||||
Mortgage servicing rights – fair value(1) | 596,462 | — | — | 596,462 | |||||||||||
Other assets: | |||||||||||||||
IRLCs | 53,193 | — | 53,193 | — | |||||||||||
Total assets | $ | 1,487,561 | $ | — | $ | 891,099 | $ | 596,462 | |||||||
LIABILITIES | |||||||||||||||
Derivative financial instruments | |||||||||||||||
Interest rate swaps and caps | $ | 6,778 | $ | — | $ | 6,778 | $ | — | |||||||
Interest rate swaps on ABS debt | 1,243 | — | 1,243 | — | |||||||||||
Forward MBS trades | 10,890 | — | 10,890 | — | |||||||||||
Excess spread financing (at fair value) | 266,693 | — | — | 266,693 | |||||||||||
Total liabilities | $ | 285,604 | $ | — | $ | 18,911 | $ | 266,693 | |||||||
December 31, 2011 | |||||||||||||||
Recurring Fair Value Measurements | |||||||||||||||
Total Fair Value | Level 1 | Level 2 | Level 3 | ||||||||||||
ASSETS | |||||||||||||||
Mortgage loans held for sale(1) | $ | 458,626 | $ | — | $ | 458,626 | $ | — | |||||||
Mortgage servicing rights – fair value(1) | 251,050 | — | — | 251,050 | |||||||||||
Other assets: | |||||||||||||||
IRLCs | 11,302 | — | 11,302 | — | |||||||||||
Total assets | $ | 720,978 | $ | — | $ | 469,928 | $ | 251,050 | |||||||
LIABILITIES | |||||||||||||||
Derivative financial instruments | |||||||||||||||
Interest rate swaps and caps | $ | 6,540 | $ | — | $ | 6,540 | $ | — | |||||||
Forward MBS trades | 5,830 | — | 5,830 | — | |||||||||||
Excess spread financing (at fair value) | 44,595 | — | — | 44,595 | |||||||||||
Total liabilities | $ | 56,965 | $ | — | $ | 12,370 | $ | 44,595 |
(1) | Based on the nature and risks of these assets and liabilities, the Company has determined that presenting them as a single class is appropriate. |
ASSETS | LIABILITIES | |||||||
For the three months ended June 30, 2012 | Mortgage servicing rights | Excess spread financing | ||||||
Beginning balance | $ | 266,169 | $ | 47,324 | ||||
Transfers into Level 3 | — | — | ||||||
Transfers out of Level 3 | — | — | ||||||
Total gains or losses | ||||||||
Included in earnings | (20,875 | ) | 2,412 | |||||
Included in other comprehensive income | — | — | ||||||
Purchases, issuances, sales and settlements | ||||||||
Purchases | 340,106 | — | ||||||
Issuances | 11,062 | 220,374 | ||||||
Sales | — | — | ||||||
Settlements | — | (3,417 | ) | |||||
Ending balance | $ | 596,462 | $ | 266,693 |
ASSETS | LIABILITIES | |||||||
For the six months ended June 30, 2012 | Mortgage servicing rights | Excess spread financing | ||||||
Beginning balance | $ | 251,050 | $ | 44,595 | ||||
Transfers into Level 3 | — | — | ||||||
Transfers out of Level 3 | — | — | ||||||
Total gains or losses | ||||||||
Included in earnings | (20,380 | ) | 7,263 | |||||
Included in other comprehensive income | — | — | ||||||
Purchases, issuances, sales and settlements | ||||||||
Purchases | 341,664 | — | ||||||
Issuances | 24,128 | 220,342 | ||||||
Sales | — | — | ||||||
Settlements | — | (5,507 | ) | |||||
Ending balance | $ | 596,462 | $ | 266,693 |
ASSETS | LIABILITIES | |||||||
For the year ending December 31, 2011 | Mortgage servicing rights | Excess spread financing | ||||||
Beginning balance | $ | 145,062 | $ | — | ||||
Transfers into Level 3 | — | — | ||||||
Transfers out of Level 3 | — | — | ||||||
Total gains or losses | ||||||||
Included in earnings | (39,000 | ) | 3,060 | |||||
Included in other comprehensive income | — | — | ||||||
Purchases, issuances, sales and settlements | ||||||||
Purchases | 102,800 | — | ||||||
Issuances | 36,474 | 43,742 | ||||||
Sales | — | — | ||||||
Settlements | 5,714 | (2,207 | ) | |||||
Ending balance | $ | 251,050 | $ | 44,595 |
Nonrecurring Fair Value Measurements | Total Estimated Fair Value | Total Gains (Losses) Included in Earnings | |||||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||||||
Three months ended June 30, 2012 | |||||||||||||||||||
Assets | |||||||||||||||||||
REO(1) | $ | — | $ | — | $ | 3,429 | $ | 3,429 | $ | (1,490 | ) | ||||||||
Total assets | $ | — | $ | — | $ | 3,429 | $ | 3,429 | $ | (1,490 | ) | ||||||||
Six months ended June 30, 2012 | |||||||||||||||||||
Assets | |||||||||||||||||||
REO(1) | $ | — | $ | — | $ | 3,429 | $ | 3,429 | $ | (3,755 | ) | ||||||||
Total assets | $ | — | $ | — | $ | 3,429 | $ | 3,429 | $ | (3,755 | ) | ||||||||
Year ended December 31,2011 | |||||||||||||||||||
Assets | |||||||||||||||||||
REO(1) | $ | — | $ | — | $ | 3,668 | $ | 3,668 | $ | (6,833 | ) | ||||||||
Total assets | $ | — | $ | — | $ | 3,668 | $ | 3,668 | $ | (6,833 | ) |
(1) | Based on the nature and risks of these assets and liabilities, the Company has determined that presenting them as a single class is appropriate. |
June 30, 2012 | |||||||||||||||
Carrying Amount | Fair Value | ||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||
Financial assets: | |||||||||||||||
Cash and cash equivalents | $ | 15,892 | $ | 15,892 | $ | — | $ | — | |||||||
Restricted cash | 119,512 | 119,512 | — | — | |||||||||||
Mortgage loans held for sale | 837,906 | — | 837,906 | — | |||||||||||
Mortgage loans held for investment, subject to nonrecourse debt – Legacy assets | 238,173 | — | — | 229,010 | |||||||||||
Reverse mortgage interests | 310,074 | — | 310,074 | — | |||||||||||
Derivative instruments | 53,193 | — | 53,193 | — | |||||||||||
Financial liabilities: | |||||||||||||||
Notes payable | 2,412,364 | — | — | 2,412,364 | |||||||||||
Unsecured senior notes | 555,938 | 599,842 | — | — | |||||||||||
Derivative financial instruments | 18,911 | — | 18,911 | — | |||||||||||
Nonrecourse debt - Legacy assets | 106,271 | — | — | 107,640 | |||||||||||
Excess spread financing | 266,693 | — | — | 266,693 | |||||||||||
Participating interest financing | 181,114 | — | 181,114 | — | |||||||||||
December 31, 2011 | |||||||||||||||
Carrying Amount | Fair Value | ||||||||||||||
Level 1 | Level 2 | Level 3 | |||||||||||||
Financial assets: | |||||||||||||||
Cash and cash equivalents | $ | 62,445 | $ | 62,445 | $ | — | $ | — | |||||||
Restricted cash | 71,499 | 71,499 | — | — | |||||||||||
Mortgage loans held for sale | 458,626 | — | 458,626 | — | |||||||||||
Mortgage loans held for investment, subject to nonrecourse debt – Legacy assets | 243,480 | — | — | 226,890 | |||||||||||
Derivative instruments | 11,302 | — | 11,302 | — | |||||||||||
Financial liabilities: | |||||||||||||||
Notes payable | 873,179 | — | — | 873,179 | |||||||||||
Unsecured senior notes | 280,199 | 282,150 | — | — | |||||||||||
Derivative financial instruments | 12,370 | — | 12,370 | — | |||||||||||
Nonrecourse debt - Legacy assets | 112,490 | — | — | 114,037 | |||||||||||
Excess spread financing | 44,595 | — | — | 44,595 |
Shares | Grant Date Fair Value | Remaining Contractual Term | |||
Restricted Stock outstanding at March 31, 2012 | 1,277 | $14.00 | 2.7 | ||
Granted | — | ||||
Forfeited | (18) | ||||
Restricted Stock outstanding at June 30, 2012 | 1,259 | ||||
Restricted Stock unvested and expected to vest at June 30, 2012 | 1,259 | ||||
Restricted Stock vested and payable at June 30, 2012 | — |
Year | Amount | ||
2012 | $ | 6,103 | |
2013 | 16,397 | ||
2014 | 14,212 | ||
2015 | 11,845 | ||
2016 | 8,450 | ||
Thereafter | 12,113 | ||
Total | $ | 69,120 |
Three months ended June 30, 2012 | |||||||||||||||||||||||
Servicing | Originations | Operating Segments | Legacy Portfolio and Other | Eliminations | Consolidated | ||||||||||||||||||
REVENUES: | |||||||||||||||||||||||
Servicing fee income | $ | 85,926 | $ | — | $ | 85,926 | $ | 620 | $ | (454 | ) | $ | 86,092 | ||||||||||
Other fee income | 5,969 | 5,739 | 11,708 | (98 | ) | 11,610 | |||||||||||||||||
Total fee income | 91,895 | 5,739 | 97,634 | 522 | (454 | ) | 97,702 | ||||||||||||||||
Gain/(loss) on mortgage loans held for sale | — | 102,335 | 102,335 | — | 10 | 102,345 | |||||||||||||||||
Total revenues | 91,895 | 108,074 | 199,969 | 522 | (444 | ) | 200,047 | ||||||||||||||||
Total expenses and impairments | 73,656 | 47,980 | 121,636 | 8,726 | 10 | 130,372 | |||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Interest income | 5,237 | 5,017 | 10,254 | 4,942 | 454 | 15,650 | |||||||||||||||||
Interest expense | (28,295 | ) | (4,014 | ) | (32,309 | ) | (3,604 | ) | — | (35,913 | ) | ||||||||||||
Gain (loss) on interest rate swaps and caps | 150 | — | 150 | (507 | ) | — | (357 | ) | |||||||||||||||
Total other income (expense) | (22,908 | ) | 1,003 | (21,905 | ) | 831 | 454 | (20,620 | ) | ||||||||||||||
Income (loss) before taxes | $ | (4,669 | ) | $ | 61,097 | $ | 56,428 | $ | (7,373 | ) | $ | — | $ | 49,055 | |||||||||
Depreciation and amortization | $ | 1,238 | $ | 520 | $ | 1,758 | $ | 96 | $ | — | $ | 1,854 | |||||||||||
Total assets | 3,553,883 | 1,071,251 | 4,625,134 | 271,096 | — | 4,896,230 |
Three months ended June 30, 2011 | ||||||||||||||||||||||||
Servicing | Originations | Operating Segments | Legacy Portfolio and Other | Eliminations | Consolidated | |||||||||||||||||||
REVENUES: | ||||||||||||||||||||||||
Servicing fee income | $ | 52,665 | $ | — | $ | 52,665 | $ | 345 | $ | (1,774 | ) | $ | 51,236 | |||||||||||
Other fee income | 3,466 | 3,825 | 7,291 | 850 | — | 8,141 | ||||||||||||||||||
Total fee income | 56,131 | 3,825 | 59,956 | 1,195 | (1,774 | ) | 59,377 | |||||||||||||||||
Gain/(loss) on mortgage loans held for sale | — | 22,911 | 22,911 | — | (89 | ) | 22,822 | |||||||||||||||||
Total revenues | 56,131 | 26,736 | 82,867 | 1,195 | (1,863 | ) | 82,199 | |||||||||||||||||
Total expenses and impairments | 39,896 | 23,702 | 63,598 | 4,893 | (89 | ) | 68,402 | |||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||
Interest income | 655 | 2,901 | 3,556 | 11,397 | 1,774 | 16,727 | ||||||||||||||||||
Interest expense | (13,491 | ) | (2,510 | ) | (16,001 | ) | (9,184 | ) | — | (25,185 | ) | |||||||||||||
Fair value changes ABS securitizations | — | — | — | (3,613 | ) | — | (3,613 | ) | ||||||||||||||||
Total other income (expense) | (12,836 | ) | 391 | (12,445 | ) | (1,400 | ) | 1,774 | (12,071 | ) | ||||||||||||||
Income before taxes | $ | 3,399 | $ | 3,425 | $ | 6,824 | $ | (5,098 | ) | $ | — | 18 | $ | 1,726 | ||||||||||
Depreciation and amortization | $ | 396 | $ | 298 | $ | 694 | $ | 114 | $ | — | $ | 808 | ||||||||||||
Total assets | 702,501 | 305,023 | 1,007,524 | 783,218 | — | 1,790,742 |
Six months ended June 30, 2012 | |||||||||||||||||||||||
Servicing | Originations | Operating Segments | Legacy Portfolio and Other | Eliminations | Consolidated | ||||||||||||||||||
REVENUES: | |||||||||||||||||||||||
Servicing fee income | $ | 169,726 | $ | — | $ | 169,726 | $ | 1,237 | $ | (921 | ) | $ | 170,042 | ||||||||||
Other fee income | 13,271 | 5,720 | 18,991 | (128 | ) | 18,863 | |||||||||||||||||
Total fee income | 182,997 | 5,720 | 188,717 | 1,109 | (921 | ) | 188,905 | ||||||||||||||||
Gain (loss) on mortgage loans held for sale | — | 172,835 | 172,835 | — | 22 | 172,857 | |||||||||||||||||
Total revenues | 182,997 | 178,555 | 361,552 | 1,109 | (899 | ) | 361,762 | ||||||||||||||||
Total expenses and impairments | 132,886 | 76,454 | 209,340 | 17,609 | — | 226,949 | |||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Interest income | 9,862 | 8,558 | 18,420 | 9,750 | 921 | 29,091 | |||||||||||||||||
Interest expense | (45,223 | ) | (7,791 | ) | (53,014 | ) | (7,857 | ) | (22 | ) | (60,893 | ) | |||||||||||
Gain (loss) on interest rate swaps and caps | 188 | — | 188 | (813 | ) | — | (625 | ) | |||||||||||||||
Total other income (expense) | (35,173 | ) | 767 | (34,406 | ) | 1,080 | 899 | (32,427 | ) | ||||||||||||||
Income before taxes | $ | 14,938 | $ | 102,868 | $ | 117,806 | $ | (15,420 | ) | $ | — | $ | 102,386 | ||||||||||
Depreciation and amortization | $ | 2,098 | $ | 903 | $ | 3,001 | $ | 384 | $ | — | $ | 3,385 | |||||||||||
Total assets | 3,553,883 | 1,071,251 | 4,625,134 | 271,096 | — | 4,896,230 |
Six months ended June 30, 2011 | |||||||||||||||||||||||
Servicing | Originations | Operating Segments | Legacy Portfolio and Other | Eliminations | Consolidated | ||||||||||||||||||
REVENUES: | |||||||||||||||||||||||
Servicing fee income | $ | 110,585 | $ | — | $ | 110,585 | $ | 737 | $ | (3,598 | ) | $ | 107,724 | ||||||||||
Other fee income | 6,664 | 7,869 | 14,533 | 1,806 | — | 16,339 | |||||||||||||||||
Total fee income | 117,249 | 7,869 | 125,118 | 2,543 | (3,598 | ) | 124,063 | ||||||||||||||||
Gain (loss) on mortgage loans held for sale | — | 43,480 | 43,480 | — | (152 | ) | 43,328 | ||||||||||||||||
Total revenues | 117,249 | 51,349 | 168,598 | 2,543 | (3,750 | ) | 167,391 | ||||||||||||||||
Total expenses and impairments | 80,303 | 45,514 | 125,817 | 10,858 | (152 | ) | 136,523 | ||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Interest income | 1,622 | 5,504 | 7,126 | 24,321 | 3,598 | 35,045 | |||||||||||||||||
Interest expense | (26,948 | ) | (4,491 | ) | (31,439 | ) | (19,114 | ) | — | (50,553 | ) | ||||||||||||
Fair value changes - ABS securitizations | — | — | — | (6,265 | ) | — | (6,265 | ) | |||||||||||||||
Total other income (expense) | (25,326 | ) | 1,013 | (24,313 | ) | (1,058 | ) | 3,598 | (21,773 | ) | |||||||||||||
Income before taxes | $ | 11,620 | $ | 6,848 | $ | 18,468 | $ | (9,373 | ) | $ | — | $ | 9,095 | ||||||||||
Depreciation and amortization | $ | 768 | $ | 567 | $ | 1,335 | $ | 225 | $ | — | $ | 1,560 | |||||||||||
Total assets | 702,501 | 305,023 | 1,007,524 | 783,218 | — | 1,790,742 |
NATIONSTAR MORTGAGE HOLDINGS INC. CONSOLIDATING BALANCE SHEET JUNE 30, 2012 (IN THOUSANDS) | |||||||||||||||||||||||
Assets | Nationstar Inc. | Issuer | Guarantor (Subsidiaries) | Non-Guarantor (Subsidiaries) | Eliminations | Consolidated | |||||||||||||||||
Cash and cash equivalents | $ | — | $ | 15,574 | $ | 318 | $ | — | $ | — | $ | 15,892 | |||||||||||
Restricted cash | — | 74,087 | 3 | 45,422 | — | 119,512 | |||||||||||||||||
Accounts receivable, net | — | 2,486,753 | 195 | 1,238 | (195 | ) | 2,487,991 | ||||||||||||||||
Mortgage loans held for sale | — | 837,906 | — | — | — | 837,906 | |||||||||||||||||
Mortgage loans held for investment, subject to nonrecourse debt–Legacy Asset, net | — | 8,376 | — | 229,797 | — | 238,173 | |||||||||||||||||
Participating interest in reverse mortgages | — | 310,074 | — | — | — | 310,074 | |||||||||||||||||
Receivables from affiliates | — | — | 77,439 | 1,446,695 | (1,511,051 | ) | 13,083 | ||||||||||||||||
Mortgage servicing rights – fair value | — | 596,462 | — | — | — | 596,462 | |||||||||||||||||
Investment in subsidiaries | 608,474 | 159,596 | — | — | (768,070 | ) | — | ||||||||||||||||
Mortgage servicing rights – amortized cost | — | 8,357 | — | — | — | 8,357 | |||||||||||||||||
Property and equipment, net | — | 38,255 | 835 | — | — | 39,090 | |||||||||||||||||
REO, net | — | 892 | — | 2,537 | — | 3,429 | |||||||||||||||||
Other assets | 24,647 | 226,261 | — | — | (24,647 | ) | 226,261 | ||||||||||||||||
Total assets | $ | 633,121 | $ | 4,762,593 | $ | 78,790 | $ | 1,725,689 | $ | (2,303,963 | ) | $ | 4,896,230 | ||||||||||
Liabilities and shareholders’ equity | |||||||||||||||||||||||
Notes payable | $ | — | $ | 881,996 | $ | — | $ | 1,530,368 | $ | — | $ | 2,412,364 | |||||||||||
Unsecured senior notes | — | 555,938 | — | — | — | 555,938 | |||||||||||||||||
Payables and accrued liabilities | — | 663,213 | — | 1,468 | (24,842 | ) | 639,839 | ||||||||||||||||
Payables to affiliates | — | 1,511,051 | — | — | (1,511,051 | ) | — | ||||||||||||||||
Derivative financial instruments | — | 12,135 | — | 6,776 | — | 18,911 | |||||||||||||||||
Mortgage Servicing Liability | — | 81,979 | — | — | — | 81,979 | |||||||||||||||||
Nonrecourse debt–Legacy Assets | — | — | — | 106,271 | — | 106,271 | |||||||||||||||||
Excess spread financing - at fair value | — | 266,693 | — | — | — | 266,693 | |||||||||||||||||
Participating interest financing | — | 181,114 | — | — | — | 181,114 | |||||||||||||||||
Total liabilities | — | 4,154,119 | — | 1,644,883 | (1,535,893 | ) | 4,263,109 | ||||||||||||||||
Total shareholders’ equity | 633,121 | 608,474 | 78,790 | 80,806 | (768,070 | ) | 633,121 | ||||||||||||||||
Total liabilities and shareholders’ equity | $ | 633,121 | $ | 4,762,593 | $ | 78,790 | $ | 1,725,689 | $ | (2,303,963 | ) | $ | 4,896,230 |
NATIONSTAR MORTGAGE INC CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED JUNE 30, 2012 (IN THOUSANDS) | |||||||||||||||||||||||
Nationstar Inc. | Issuer | Guarantor (Subsidiaries) | Non-Guarantor (Subsidiaries) | Eliminations | Consolidated | ||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Servicing fee income | $ | — | $ | 84,093 | $ | — | $ | 2,453 | $ | (454 | ) | $ | 86,092 | ||||||||||
Other fee income | — | 4,982 | 6,511 | 117 | — | 11,610 | |||||||||||||||||
Total fee income | — | 89,075 | 6,511 | 2,570 | (454 | ) | 97,702 | ||||||||||||||||
Gain on mortgage loans held for sale | — | 102,345 | — | — | — | 102,345 | |||||||||||||||||
Total Revenues | — | 191,420 | 6,511 | 2,570 | (454 | ) | 200,047 | ||||||||||||||||
Expenses and impairments: | |||||||||||||||||||||||
Salaries, wages and benefits | — | 76,005 | 2,742 | — | — | 78,747 | |||||||||||||||||
General and administrative | — | 43,173 | 811 | 2,426 | — | 46,410 | |||||||||||||||||
Provision for loan losses | — | (461 | ) | — | 1,316 | — | 855 | ||||||||||||||||
Loss on foreclosed real estate and other | — | 124 | — | 1,366 | — | 1,490 | |||||||||||||||||
Occupancy | — | 2,870 | — | — | — | 2,870 | |||||||||||||||||
Total expenses and impairments | — | 121,711 | 3,553 | 5,108 | — | 130,372 | |||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Interest income | — | 9,902 | — | 5,294 | 454 | 15,650 | |||||||||||||||||
Interest expense | — | (28,637 | ) | — | (7,276 | ) | — | (35,913 | ) | ||||||||||||||
Gain/(Loss) on interest rate swaps and caps | — | (506 | ) | — | 149 | — | (357 | ) | |||||||||||||||
Gain/(loss) from subsidiaries | 32,602 | (1,448 | ) | — | — | (31,154 | ) | — | |||||||||||||||
Total other income (expense) | 32,602 | (20,689 | ) | — | (1,833 | ) | (30,700 | ) | (20,620 | ) | |||||||||||||
Income before taxes | 32,602 | 49,020 | 2,958 | (4,371 | ) | (31,154 | ) | 49,055 | |||||||||||||||
Income tax expense | 3,673 | (16,418 | ) | (5 | ) | (30 | ) | — | (12,780 | ) | |||||||||||||
Net income/(loss) | 36,275 | 32,602 | 2,953 | (4,401 | ) | (31,154 | ) | 36,275 | |||||||||||||||
Other comprehensive income, net of tax: | |||||||||||||||||||||||
Change in value of cash flow hedges | — | — | — | (423 | ) | — | (423 | ) | |||||||||||||||
Comprehensive income / (loss) | $ | 36,275 | $ | 32,602 | $ | 2,953 | $ | (4,824 | ) | $ | (31,154 | ) | $ | 35,852 |
NATIONSTAR MORTGAGE HOLDINGS INC. CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME FOR THE SIX MONTHS ENDED JUNE 30, 2012 (IN THOUSANDS) | |||||||||||||||||||||||
Nationstar Inc. | Issuer | Guarantor (Subsidiaries) | Non-Guarantor (Subsidiaries) | Eliminations | Consolidated | ||||||||||||||||||
Revenues: | |||||||||||||||||||||||
Servicing fee income | $ | — | $ | 166,024 | $ | — | $ | 4,939 | $ | (921 | ) | $ | 170,042 | ||||||||||
Other fee income | — | 4,982 | 13,649 | 232 | — | 18,863 | |||||||||||||||||
Total fee income | — | 171,006 | 13,649 | 5,171 | (921 | ) | 188,905 | ||||||||||||||||
Gain on mortgage loans held for sale | — | 172,857 | — | — | — | 172,857 | |||||||||||||||||
Total Revenues | — | 343,863 | 13,649 | 5,171 | (921 | ) | 361,762 | ||||||||||||||||
Expenses and impairments: | |||||||||||||||||||||||
Salaries, wages and benefits | — | 135,588 | 4,824 | — | — | 140,412 | |||||||||||||||||
General and administrative | — | 69,199 | 1,377 | 4,946 | — | 75,522 | |||||||||||||||||
Provision for loan losses | — | — | — | 1,608 | — | 1,608 | |||||||||||||||||
Loss on foreclosed real estate and other | — | 124 | — | 3,631 | — | 3,755 | |||||||||||||||||
Occupancy | — | 5,652 | — | — | — | 5,652 | |||||||||||||||||
Total expenses and impairments | — | 210,563 | 6,201 | 10,185 | — | 226,949 | |||||||||||||||||
Other income (expense): | |||||||||||||||||||||||
Interest income | — | 18,029 | — | 10,141 | 921 | 29,091 | |||||||||||||||||
Interest expense | — | (46,832 | ) | — | (14,061 | ) | — | (60,893 | ) | ||||||||||||||
Gain/(Loss) on interest rate swaps and caps | — | (812 | ) | — | 187 | — | (625 | ) | |||||||||||||||
Gain/(loss) from subsidiaries | 64,660 | (1,334 | ) | — | — | (63,326 | ) | — | |||||||||||||||
Total other income (expense) | 64,660 | (30,949 | ) | — | (3,733 | ) | (62,405 | ) | (32,427 | ) | |||||||||||||
Income before taxes | 64,660 | 102,351 | 7,448 | (8,747 | ) | (63,326 | ) | 102,386 | |||||||||||||||
Income tax expense | 21,801 | (37,691 | ) | (5 | ) | (30 | ) | — | (15,925 | ) | |||||||||||||
Net income/(loss) | 86,461 | 64,660 | 7,443 | (8,777 | ) | (63,326 | ) | 86,461 | |||||||||||||||
Other comprehensive income, net of tax: | |||||||||||||||||||||||
Change in value of cash flow hedges | — | — | — | (423 | ) | — | (423 | ) | |||||||||||||||
Comprehensive income / (loss) | $ | 86,461 | $ | 64,660 | $ | 7,443 | $ | (9,200 | ) | $ | (63,326 | ) | $ | 86,038 |
NATIONSTAR MORTGAGE HOLDINGS INC. CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2012 (IN THOUSANDS) | |||||||||||||||||||||||
Nationstar Inc. | Issuer | Guarantor (Subsidiaries) | Non-Guarantor (Subsidiaries) | Eliminations | Consolidated | ||||||||||||||||||
Operating activities: | |||||||||||||||||||||||
Net income/(loss) | $ | 86,461 | $ | 64,660 | $ | 7,443 | $ | (8,777 | ) | $ | (63,326 | ) | $ | 86,461 | |||||||||
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities: | |||||||||||||||||||||||
(Gain)/loss from subsidiaries | (64,660 | ) | 1,334 | — | — | 63,326 | — | ||||||||||||||||
Share-based compensation | — | 8,030 | — | — | — | 8,030 | |||||||||||||||||
Gain on mortgage loans held for sale | — | (172,857 | ) | — | — | — | (172,857 | ) | |||||||||||||||
Provision for loan losses | — | — | — | 1,608 | — | 1,608 | |||||||||||||||||
Loss on foreclosed real estate and other | — | 124 | — | 3,631 | — | 3,755 | |||||||||||||||||
Loss on equity method investments | — | 594 | — | — | — | 594 | |||||||||||||||||
(Gain)/loss on ineffectiveness on interest rate swaps and cap | — | 812 | — | (187 | ) | — | 625 | ||||||||||||||||
Fair value changes in excess spread financing | — | 7,263 | — | — | — | 7,263 | |||||||||||||||||
Depreciation and amortization | — | 3,385 | — | — | — | 3,385 | |||||||||||||||||
Change in fair value of mortgage servicing rights | — | 20,380 | — | — | — | 20,380 | |||||||||||||||||
Accretion of mortgage servicing liability | — | (624 | ) | — | — | — | (624 | ) | |||||||||||||||
Amortization of debt discount | — | 7,469 | — | 1,012 | — | 8,481 | |||||||||||||||||
Amortization of premiums/(discounts) | — | (55 | ) | — | (2,575 | ) | — | (2,630 | ) | ||||||||||||||
Mortgage loans originated and purchased, net of fees | — | (2,996,372 | ) | — | — | — | (2,996,372 | ) | |||||||||||||||
Cost of loans sold and principal payments and prepayments, and other changes in mortgage loans originated as held for sale, net of fees | — | 2,723,337 | — | 1,033 | — | 2,724,370 | |||||||||||||||||
Changes in assets and liabilities: | |||||||||||||||||||||||
Accounts receivable | — | (340,581 | ) | (188 | ) | 279,273 | 195 | (61,301 | ) | ||||||||||||||
Receivables from/(payables to) affiliates | — | 1,541,884 | (7,181 | ) | (1,533,832 | ) | — | 871 | |||||||||||||||
Reverse funded advances due to securitization | — | (220,788 | ) | — | — | — | (220,788 | ) | |||||||||||||||
Other assets | (27,498 | ) | (79,042 | ) | — | — | 24,647 | (81,893 | ) | ||||||||||||||
Accounts payable and accrued liabilities | 2,847 | 337,788 | — | (1,776 | ) | (24,842 | ) | 314,017 | |||||||||||||||
Net cash provided by/(used in) operating activities | (2,850 | ) | 906,741 | 74 | (1,260,590 | ) | — | (356,625 | ) |
Nationstar Inc. | Issuer | Guarantor (Subsidiaries) | Non-Guarantor (Subsidiaries) | Eliminations | Consolidated | ||||||||||||||||||
Investing activities: | |||||||||||||||||||||||
Property and equipment additions, net of disposals | — | (8,102 | ) | — | — | — | (8,102 | ) | |||||||||||||||
Cash Proceeds from assumption of reverse mortgage servicing obligations, net | — | 11,852 | — | — | — | 11,852 | |||||||||||||||||
Deposit on / purchase of mortgage servicing rights, net of liabilities incurred | — | (1,979,836 | ) | — | — | — | (1,979,836 | ) | |||||||||||||||
Repurchases of REO from Ginnie Mae | — | (4,464 | ) | — | — | — | (4,464 | ) | |||||||||||||||
Proceeds from sales of REO | — | 6,764 | — | 5,133 | — | 11,897 | |||||||||||||||||
Net cash provided by/(used in) investing activities | — | (1,973,786 | ) | — | 5,133 | — | (1,968,653 | ) | |||||||||||||||
Financing activities: | |||||||||||||||||||||||
Issuance of Senior Unsecured Notes | — | 269,500 | — | — | — | 269,500 | |||||||||||||||||
Transfers to/from restricted cash | — | (78,503 | ) | — | (23,106 | ) | — | (101,609 | ) | ||||||||||||||
Issuance of common stock, net of IPO issuance costs | 249,550 | — | — | — | — | 249,550 | |||||||||||||||||
Issuance of participating interest financing | — | 182,577 | — | — | — | 182,577 | |||||||||||||||||
Issuance of excess spread financing | — | 187,438 | — | — | — | 187,438 | |||||||||||||||||
Increase (decrease) in notes payable, net | — | 253,391 | — | 1,285,794 | — | 1,539,185 | |||||||||||||||||
Repayment of nonrecourse debt–Legacy assets | — | — | — | (7,231 | ) | — | (7,231 | ) | |||||||||||||||
Repayment of excess servicing spread financing | — | (5,507 | ) | — | — | — | (5,507 | ) | |||||||||||||||
Distribution to subsidiaries | (246,700 | ) | — | — | — | 246,700 | — | ||||||||||||||||
Contributions of parent | — | 246,700 | — | — | (246,700 | ) | — | ||||||||||||||||
Debt financing costs | — | (35,178 | ) | — | — | — | (35,178 | ) | |||||||||||||||
Net cash provided by/(used in) financing activities | 2,850 | 1,020,418 | — | 1,255,457 | — | 2,278,725 | |||||||||||||||||
Net increase/(decrease) in cash | — | (46,627 | ) | 74 | — | — | (46,553 | ) | |||||||||||||||
Cash and cash equivalents at beginning of period | — | 62,201 | 244 | — | — | 62,445 | |||||||||||||||||
Cash and cash equivalents at end of period | $ | — | $ | 15,574 | $ | 318 | $ | — | $ | — | $ | 15,892 |
NATIONSTAR MORTGAGE LLC CONSOLIDATING BALANCE SHEET DECEMBER 31, 2011 (IN THOUSANDS) | |||||||||||||||||||
Issuer (Parent) | Guarantor (Subsidiaries) | Non-Guarantor (Subsidiaries) | Eliminations | Consolidated | |||||||||||||||
Assets | |||||||||||||||||||
Cash and cash equivalents | $ | 62,201 | $ | 244 | $ | — | $ | — | $ | 62,445 | |||||||||
Restricted cash | 49,180 | 3 | 22,316 | — | 71,499 | ||||||||||||||
Accounts receivable, net | 281,782 | 7 | 280,511 | — | 562,300 | ||||||||||||||
Mortgage loans held for sale | 458,626 | — | — | — | 458,626 | ||||||||||||||
Mortgage loans held for investment, subject to nonrecourse debt–Legacy Asset, net | 5,984 | — | 237,496 | — | 243,480 | ||||||||||||||
Receivables from affiliates | 41,961 | 70,541 | — | (107,893 | ) | 4,609 | |||||||||||||
Mortgage servicing rights – fair value | 251,050 | — | — | — | 251,050 | ||||||||||||||
Investment in subsidiaries | 140,880 | — | — | (140,880 | ) | — | |||||||||||||
Property and equipment, net | 23,238 | 835 | — | — | 24,073 | ||||||||||||||
REO, net | — | — | 3,668 | — | 3,668 | ||||||||||||||
Other assets | 106,181 | — | — | — | 106,181 | ||||||||||||||
Total assets | $ | 1,421,083 | $ | 71,630 | $ | 543,991 | $ | (248,773 | ) | $ | 1,787,931 | ||||||||
Liabilities and members’ equity | |||||||||||||||||||
Notes payable | $ | 628,605 | $ | — | $ | 244,574 | $ | — | $ | 873,179 | |||||||||
Unsecured senior notes | 280,199 | — | — | — | 280,199 | ||||||||||||||
Payables and accrued liabilities | 180,545 | — | 3,244 | — | 183,789 | ||||||||||||||
Payables to affiliates | — | — | 107,893 | (107,893 | ) | — | |||||||||||||
Derivative financial instruments | 5,830 | — | 6,540 | — | 12,370 | ||||||||||||||
Derivative financial instruments, subject to ABS nonrecourse debt | — | — | — | — | — | ||||||||||||||
Nonrecourse debt–Legacy Assets | — | — | 112,490 | — | 112,490 | ||||||||||||||
Excess spread financing – fair value | 44,595 | — | — | — | 44,595 | ||||||||||||||
ABS nonrecourse – fair value | — | — | — | — | — | ||||||||||||||
Total liabilities | 1,139,774 | — | 474,741 | (107,893 | ) | 1,506,622 | |||||||||||||
Total members’ equity | 281,309 | 71,630 | 69,250 | (140,880 | ) | 281,309 | |||||||||||||
Total liabilities and members’ equity | $ | 1,421,083 | $ | 71,630 | $ | 543,991 | $ | (248,773 | ) | $ | 1,787,931 |
NATIONSTAR MORTGAGE LLC CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME FOR THE THREE MONTHS ENDED JUNE 30, 2011 (IN THOUSANDS) | |||||||||||||||||||
Issuer | Guarantor (Subsidiaries) | Non-Guarantor (Subsidiaries) | Eliminations | Consolidated | |||||||||||||||
Revenues: | |||||||||||||||||||
Servicing fee income | $ | 51,571 | $ | 1,439 | $ | — | $ | (1,774 | ) | $ | 51,236 | ||||||||
Other fee income | 5,509 | 2,423 | 209 | — | 8,141 | ||||||||||||||
Total fee income | 57,080 | 3,862 | 209 | (1,774 | ) | 59,377 | |||||||||||||
Gain on mortgage loans held for sale | 22,822 | — | — | — | 22,822 | ||||||||||||||
Total Revenues | 79,902 | 3,862 | 209 | (1,774 | ) | 82,199 | |||||||||||||
Expenses and impairments: | |||||||||||||||||||
Salaries, wages and benefits | 47,527 | 845 | — | — | 48,372 | ||||||||||||||
General and administrative | 14,529 | 1,213 | 4 | — | 15,746 | ||||||||||||||
Provision for loan losses | — | — | — | — | — | ||||||||||||||
Loss on foreclosed real estate | (43 | ) | — | 2,142 | — | 2,099 | |||||||||||||
Occupancy | 2,142 | 43 | — | — | 2,185 | ||||||||||||||
Total expenses and impairments | 64,155 | 2,101 | 2,146 | — | 68,402 | ||||||||||||||
Other income / (expense): | |||||||||||||||||||
Interest income | 4,580 | — | 10,373 | 1,774 | 16,727 | ||||||||||||||
Interest expense | (13,130 | ) | — | (12,055 | ) | — | (25,185 | ) | |||||||||||
Fair value changes in ABS securitizations | — | — | (3,477 | ) | (136 | ) | (3,613 | ) | |||||||||||
Gain / (loss) from subsidiaries | (10,244 | ) | — | — | 10,244 | — | |||||||||||||
Total other income / (expense) | (18,794 | ) | — | (5,159 | ) | 11,882 | (12,071 | ) | |||||||||||
Net income / (loss) | (3,047 | ) | 1,761 | (7,096 | ) | 10,108 | 1,726 | ||||||||||||
Other comprehensive income, net of tax: | |||||||||||||||||||
Change in value of cash flow hedges | — | — | (1,210 | ) | — | (1,210 | ) | ||||||||||||
Comprehensive income / (loss) | $ | (3,047 | ) | $ | 1,761 | $ | (8,306 | ) | $ | 10,108 | $ | 516 |
NATIONSTAR MORTGAGE LLC CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME FOR THE SIX MONTHS ENDED JUNE 30, 2011 (IN THOUSANDS) | |||||||||||||||||||
Issuer (Parent) | Guarantor (Subsidiaries) | Non-Guarantor (Subsidiaries) | Eliminations | Consolidated | |||||||||||||||
Revenues: | |||||||||||||||||||
Servicing fee income | $ | 109,883 | $ | 1,439 | $ | — | $ | (3,598 | ) | $ | 107,724 | ||||||||
Other fee income | 10,005 | 5,654 | 680 | — | 16,339 | ||||||||||||||
Total fee income | 119,888 | 7,093 | 680 | (3,598 | ) | 124,063 | |||||||||||||
Gain on mortgage loans held for sale | 43,328 | — | — | — | 43,328 | ||||||||||||||
Total Revenues | 163,216 | 7,093 | 680 | (3,598 | ) | 167,391 | |||||||||||||
Expenses and impairments: | |||||||||||||||||||
Salaries, wages and benefits | 93,657 | 1,638 | — | — | 95,295 | ||||||||||||||
General and administrative | 29,469 | 1,834 | 7 | — | 31,310 | ||||||||||||||
Provision for loan losses | 724 | — | 404 | — | 1,128 | ||||||||||||||
Loss on foreclosed real estate | 202 | — | 4,144 | — | 4,346 | ||||||||||||||
Occupancy | 4,346 | 98 | — | — | 4,444 | ||||||||||||||
Total expenses and impairments | 128,398 | 3,570 | 4,555 | — | 136,523 | ||||||||||||||
Other income / (expense): | |||||||||||||||||||
Interest income | 8,199 | (5 | ) | 23,253 | 3,598 | 35,045 | |||||||||||||
Interest expense | (26,725 | ) | — | (23,828 | ) | — | (50,553 | ) | |||||||||||
Fair value changes in ABS securitizations | — | — | (6,382 | ) | 117 | (6,265 | ) | ||||||||||||
Gain / (loss) from subsidiaries | (7,314 | ) | — | — | 7,314 | — | |||||||||||||
Total other income / (expense) | (25,840 | ) | (5 | ) | (6,957 | ) | 11,029 | (21,773 | ) | ||||||||||
Net income / (loss) | $ | 8,978 | $ | 3,518 | $ | (10,832 | ) | $ | 7,431 | $ | 9,095 | ||||||||
Other comprehensive income, net of tax: | |||||||||||||||||||
Change in value of cash flow hedges | — | — | (1,071 | ) | — | (1,071 | ) | ||||||||||||
Comprehensive income / (loss) | $ | 8,978 | $ | 3,518 | $ | (11,903 | ) | $ | 7,431 | $ | 8,024 |
NATIONSTAR MORTGAGE LLC CONSOLIDATING STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED JUNE 30, 2011 (IN THOUSANDS) | |||||||||||||||||||
Issuer (Parent) | Guarantor (Subsidiaries) | Non-Guarantor (Subsidiaries) | Eliminations | Consolidated | |||||||||||||||
Operating activities: | |||||||||||||||||||
Net income/(loss) | $ | 8,978 | $ | 3,518 | $ | (10,832 | ) | $ | 7,431 | $ | 9,095 | ||||||||
Adjustments to reconcile net income/(loss) to net cash provided by/(used in) operating activities: | |||||||||||||||||||
Loss on equity method investments | 521 | 521 | |||||||||||||||||
Share-based compensation | 10,526 | — | — | — | 10,526 | ||||||||||||||
Gain on mortgage loans held for sale | (43,328 | ) | — | — | — | (43,328 | ) | ||||||||||||
Provision for loan losses | 724 | — | 404 | — | 1,128 | ||||||||||||||
Loss on foreclosed real estate and other | 202 | — | 4,144 | — | 4,346 | ||||||||||||||
(Gain)/loss on ineffectiveness on interest rate swaps and cap | — | — | (1,416 | ) | — | (1,416 | ) | ||||||||||||
Fair value changes in ABS securitizations | — | — | 6,382 | (117 | ) | 6,265 | |||||||||||||
Loss from subsidiaries | 7,314 | — | — | (7,314 | ) | — | |||||||||||||
Depreciation and amortization | 1,560 | — | — | — | 1,560 | ||||||||||||||
Change in fair value of mortgage servicing rights | 11,722 | — | — | — | 11,722 | ||||||||||||||
Amortization of debt discount | 4,389 | — | 2,057 | — | 6,446 | ||||||||||||||
Amortization of premiums/(discounts) | — | — | (2,424 | ) | — | (2,424 | ) | ||||||||||||
Mortgage loans originated and purchased, net of fees | (1,378,039 | ) | — | — | — | (1,378,039 | ) | ||||||||||||
Cost of loans sold, net of fees | 1,490,814 | — | — | — | 1,490,814 | ||||||||||||||
Principal payments/prepayments received and other changes in mortgage loans originated as held for sale | 19,336 | — | 5,462 | — | 24,798 | ||||||||||||||
Changes in assets and liabilities: | |||||||||||||||||||
Accounts receivable | (30,448 | ) | — | (351 | ) | — | (30,799 | ) | |||||||||||
Receivables from/(payables to) affiliates | (29,292 | ) | (3,680 | ) | 34,614 | — | 1,642 | ||||||||||||
Other assets | (470 | ) | — | — | — | (470 | ) | ||||||||||||
Accounts payable and accrued liabilities | 3,885 | — | (175 | ) | — | 3,710 | |||||||||||||
Net cash provided by/(used) in operating activities | 78,394 | (162 | ) | 37,865 | — | 116,097 |
Issuer (Parent) | Guarantor (Subsidiaries) | Non-Guarantor (Subsidiaries) | Eliminations | Consolidated | |||||||||||||||
Investing activities: | |||||||||||||||||||
Principal payments received and other changes on mortgage loans held for investment, subject to ABS nonrecourse debt | — | — | 14,285 | — | 14,285 | ||||||||||||||
Property and equipment additions, net of disposals | (8,833 | ) | — | — | — | (8,833 | ) | ||||||||||||
Acquisition of equity method investment | (6,600 | ) | — | — | — | (6,600 | ) | ||||||||||||
Purchase of mortgage servicing rights | (232 | ) | — | — | — | (232 | ) | ||||||||||||
Proceeds from sales of REO | 313 | — | 19,689 | — | 20,002 | ||||||||||||||
Net cash provided by/(used) in investing activities | (15,352 | ) | — | 33,974 | — | 18,622 | |||||||||||||
Financing activities: | |||||||||||||||||||
Transfers to/from restricted cash | 8,754 | (3 | ) | (1,957 | ) | — | 6,794 | ||||||||||||
Decrease in notes payable, net | (78,884 | ) | — | (26,104 | ) | — | (104,988 | ) | |||||||||||
Repayment of nonrecourse debt–Legacy assets | — | — | (14,693 | ) | — | (14,693 | ) | ||||||||||||
Repayment of ABS nonrecourse debt | — | — | (29,085 | ) | — | (29,085 | ) | ||||||||||||
Debt financing costs | (2,729 | ) | — | — | — | (2,729 | ) | ||||||||||||
Distribution to parent | (3,900 | ) | — | — | — | (3,900 | ) | ||||||||||||
Tax related share-based settlement of units by members | (4,809 | ) | — | — | — | (4,809 | ) | ||||||||||||
Net cash provided by/(used) in financing activities | (81,568 | ) | (3 | ) | (71,839 | ) | — | (153,410 | ) | ||||||||||
Net increase/(decrease) in cash | (18,526 | ) | (165 | ) | — | — | (18,691 | ) | |||||||||||
Cash and cash equivalents at beginning of period | 20,904 | 319 | — | — | 21,223 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 2,378 | $ | 154 | $ | — | $ | — | $ | 2,532 |
June 30, 2012 | December 31, 2011 | |||||
Consolidated Balance Sheets Data: | ||||||
Cash and cash equivalents | $ | 15,892 | $ | 62,445 | ||
Accounts Receivable | 2,487,991 | 562,300 | ||||
Mortgage servicing rights (at fair value) | 596,462 | 251,050 | ||||
Total assets | 4,896,230 | 1,787,931 | ||||
Notes payable | 2,412,364 | 873,179 | ||||
Unsecured senior notes | 555,938 | 280,199 | ||||
Nonrecourse debt-legacy assets | 106,271 | 112,490 | ||||
Excess spread financing (at fair value) | 266,693 | 44,595 | ||||
Total liabilities | 4,263,109 | 1,506,622 | ||||
Total shareholders' equity | 633,121 | 281,309 |
Consolidated Statements of Operations and Comprehensive Income Data: | For the three months ended June 30, | For the six months ended June 30, | |||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Total revenues | $ | 200,047 | $ | 82,199 | $ | 361,762 | $ | 167,391 | |||||||
Total expenses and impairments | 130,372 | 68,402 | 226,949 | 136,523 | |||||||||||
Total other income (expense) | (20,620 | ) | (12,071 | ) | (32,427 | ) | (21,773 | ) | |||||||
Income before taxes | 49,055 | 1,726 | 102,386 | 9,095 | |||||||||||
Total income tax expense | 12,780 | — | 15,925 | — | |||||||||||
Net income | 36,275 | 1,726 | 86,461 | 9,095 | |||||||||||
Change in value of designated cash flow hedge | (423 | ) | (1,210 | ) | (423 | ) | (1,071 | ) | |||||||
Comprehensive income | $ | 35,852 | $ | 516 | $ | 86,038 | $ | 8,024 | |||||||
Other Financial Data: | |||||||||||||||
Net cash provided by / (used in): | |||||||||||||||
Operating activities | $ | (491,908 | ) | $ | (15,490 | ) | $ | (356,625 | ) | $ | 116,097 | ||||
Investing activities | (1,966,271 | ) | 13,344 | (1,968,653 | ) | 18,622 | |||||||||
Financing activities | 2,118,077 | (43,742 | ) | 2,278,925 | (153,410 | ) | |||||||||
Adjusted EBITDA1 (non-GAAP measure) | 101,201 | 27,712 | 178,443 | 55,665 | |||||||||||
Operating Segments: | |||||||||||||||
Interest expense from unsecured senior notes | 13,516 | 7,531 | 22,058 | 15,079 | |||||||||||
Change in fair value of mortgage servicing rights | 20,875 | 7,938 | 20,380 | 11,722 | |||||||||||
Depreciation and amortization | 1,758 | 694 | 3,001 | 1,335 | |||||||||||
Share-based compensation | 6,353 | 5,238 | 8,747 | 10,476 |
• | Financing arrangements for our Operating Segments are secured by assets that are allocated to these segments. Interest expense that relates to the financing of our unsecured senior notes is not considered in evaluating our operating performance because this obligation is serviced by the excess earnings from our Operating Segments after the debt obligations that are secured by their assets. |
• | To monitor operating costs of each Operating Segment excluding the impact from depreciation, amortization and fair value change of the asset base, exit costs from our restructuring and non-cash operating expense, such as share-based compensation. Operating costs are analyzed to manage costs per our operating plan and to assess staffing levels, implementation of technology based solutions, rent and other general and administrative costs. |
• | Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments; |
• | Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs; |
• | Adjusted EBITDA does not reflect the cash requirements necessary to service principal payments related to the financing of the business; |
• | Adjusted EBITDA does not reflect the interest expense or the cash requirements necessary to service interest or principal payments on our corporate debt; |
• | although depreciation and amortization and changes in fair value of MSRs are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future and Adjusted EBITDA does not reflect any cash requirements for such replacements; and |
• | other companies in our industry may calculate Adjusted EBITDA differently than we do, limiting its usefulness as a comparative measure. |
For the three months ended June 30, | For the six months ended June 30, | ||||||||||||||
Net Income/(Loss) from Operating Segments to Adjusted EBITDA Reconciliation (dollars in thousands): | 2012 | 2011 | 2012 | 2011 | |||||||||||
Net income | $ | 36,275 | $ | 1,726 | $ | 86,461 | $ | 9,095 | |||||||
Plus: | |||||||||||||||
Net (income)/loss from Legacy Portfolio and Other | 7,373 | 5,098 | 15,420 | 9,373 | |||||||||||
Income tax expense | 12,780 | — | 15,925 | — | |||||||||||
Income/(loss) from Operating Segments | 56,428 | 6,824 | 117,806 | 18,468 | |||||||||||
Adjust for: | |||||||||||||||
Interest expense from unsecured senior notes | 13,516 | 7,531 | 22,058 | 15,079 | |||||||||||
Depreciation and amortization | 1,758 | 694 | 3,001 | 1,335 | |||||||||||
Change in fair value of mortgage servicing rights | 20,875 | 7,938 | 20,380 | 11,722 | |||||||||||
Amortization of mortgage servicing rights/obligations - at amortized cost | 9 | — | (624 | ) | — | ||||||||||
Share-based compensation | 6,353 | 5,238 | 8,747 | 10,476 | |||||||||||
Fair value changes on excess spread financing | 2,412 | — | 7,263 | — | |||||||||||
Fair value changes in derivatives | (150 | ) | — | (188 | ) | — | |||||||||
Ineffective portion of cash flow hedge | — | (513 | ) | — | (1,415 | ) | |||||||||
Adjusted EBITDA | $ | 101,201 | $ | 27,712 | $ | 178,443 | $ | 55,665 |
June 30, 2012 | June 30, 2011 | ||||||
Servicing Portfolio (in millions) | |||||||
Unpaid principal balance (by investor): | |||||||
Special servicing | $ | 8,996 | $ | 8,298 | |||
Government-sponsored enterprises | 72,899 | 50,675 | |||||
Non-Agency securitizations | 17,333 | 6,736 | |||||
Total boarded forward servicing portfolio | 99,228 | 65,709 | |||||
Acquired Servicing Rights owned - serviced by predecessor | 66,615 | — | |||||
Total forward servicing portfolio | 165,843 | 65,709 | |||||
Reverse mortgage servicing | 27,232 | — | |||||
Total servicing portfolio unpaid principal balance | $ | 193,075 | $ | 65,709 |
Six months ended June 30, | 2012 (1) | 2011 | |||||
($ in millions, except for average loan amount) | |||||||
Loan count-servicing | 608,212 | 398,033 | |||||
Ending unpaid principal balance | $ | 99,228 | $ | 65,709 | |||
Average unpaid principal balance | $ | 95,965 | $ | 66,047 | |||
Average loan amount | $ | 163,147 | $ | 165,084 | |||
Average coupon | 5.52 | % | 5.57 | % | |||
Average FICO | 672 | 649 | |||||
60+ delinquent (% of loans) (2) | 11.7 | % | 16.7 | % | |||
Total prepayment speed (12 month constant pre-payment rate) | 15.5 | % | 12.3 | % |
(1) | 2012 characteristics and key performance metrics of our servicing portfolio exclude approximately $66.6 billion and approximately 309,000 units of forward residential mortgage loans acquired in two separate transactions. These loans were boarded in July 2012 and have been excluded from our key performance metrics above. |
(2) | Loan delinquency is based on the current contractual due date of the loan. In the case of a completed loan modification, delinquency is based on the modified due date of the loan. |
Six months ended June 30, | 2012 | ||
($ in millions, except for average loan amount) | |||
Loan count | 168,961 | ||
Ending unpaid principal balance | $ | 27,232 | |
Average loan amount | $ | 162,170 | |
Average coupon | 3.20 | % | |
Average borrower age | 76 |
For the three months ended June 30, | For the six months ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Servicing fee income | $ | 82,080 | $ | 46,475 | $ | 142,693 | $ | 93,401 | |||||||
Loss mitigation and performance-based incentive fees | 7,046 | 2,038 | 14,954 | 4,184 | |||||||||||
Modification fees | 7,217 | 6,439 | 14,532 | 13,000 | |||||||||||
Late fees and other ancillary charges | 6,657 | 5,712 | 14,294 | 12,120 | |||||||||||
Reverse mortgage fees | 6,164 | — | 10,142 | — | |||||||||||
Other servicing fee related revenues | 58 | (61 | ) | 131 | (398 | ) | |||||||||
Total servicing fee income before MSR fair value adjustments | 109,222 | 60,603 | 196,746 | 122,307 | |||||||||||
Fair value adjustments on excess spread financing | (2,412 | ) | — | (7,264 | ) | — | |||||||||
Reverse mortgage servicing liability accretion | (9 | ) | — | 624 | — | ||||||||||
MSR fair value adjustments | (20,875 | ) | (7,938 | ) | (20,380 | ) | (11,722 | ) | |||||||
Total servicing fee income | $ | 85,926 | $ | 52,665 | $ | 169,726 | $ | 110,585 |
For the three months ended June 30, | For the six months ended June 30, | ||||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Primary servicing | $ | 69,420 | $ | 33,927 | $ | 119,061 | $ | 71,844 | |||||||
Subservicing | 31,728 | 25,375 | 63,646 | 48,371 | |||||||||||
Adjacent businesses | 1,910 | 1,301 | 3,897 | 2,092 | |||||||||||
Reverse servicing | 6,164 | — | 10,142 | — | |||||||||||
Total servicing fee income before MSR fair value adjustments | $ | 109,222 | $ | 60,603 | $ | 196,746 | $ | 122,307 |
June 30, 2012 | June 30, 2011 | ||||||
UPB (in millions) | |||||||
Primary servicing | $ | 119,131 | $ | 33,459 | |||
Subservicing | 46,712 | 32,250 | |||||
Reverse servicing | 27,232 | — | |||||
Total unpaid principal balance | $ | 193,075 | $ | 65,709 |
• | Increase of $35.6 million due to higher average UPB on our forward servicing portfolio of $95.8 billion in the 2012 period compared to $66.2 billion in the comparable 2011 period. The increase in our servicing portfolio was primarily driven by an increase in average UPB for loans serviced for GSEs and other subservicing contracts for third-party investors of $70.5 billion in the 2012 period compared to $51.0 billion in the comparable 2011 period. In addition, we also experienced an increase in average UPB for our private asset-backed securitizations portfolio, which increased to $17.7 billion in the three months ended June 30, 2012 compared to $6.8 billion in the comparable 2011 period. |
• | Increase of $5.0 million due to increased loss mitigation and performance-based incentive fees earned from a GSE. |
• | Increase of $0.8 million due to higher modification fees earned from HAMP and non-HAMP modifications. |
• | Increase of $1.0 million from increased collections from late fees and other ancillary charges. |
• | Increase of $6.2 million from fees earned from our reverse mortgage portfolio for which we began servicing in January 2012. |
• | Decrease of $13.0 million from change in fair value on MSRs which was recognized in servicing fee income. The fair value of our MSRs is based upon the present value of the expected future cash flows related to servicing these loans. The revenue components of the cash flows are servicing fees, interest earned on custodial accounts, and other ancillary income. The expense components include operating costs related to servicing the loans (including delinquency and foreclosure costs) and interest expenses on servicing advances. The expected future cash flows are primarily impacted by prepayment estimates, delinquencies, and market discount rates. Generally, the value of MSRs increases when interest rates increase and decreases when interest rates decline due to the effect those changes in interest rates have on prepayment estimates. Other factors affecting the MSR value includes the estimated effects of loan modifications on expected cash flows. Such modifications tend to positively impact cash flows by extending the expected life of the affected MSR and potentially producing additional revenue opportunities depending on the type of modification. In valuing the MSRs, we believe our assumptions are consistent with the assumptions other major market participants use. These assumptions include a level of future modification activity that we believe major market participants would use in their valuation of MSRs. Internally, we have modification goals that exceed the assumptions utilized in our valuation model. Nevertheless, were we to apply an assumption of a level of future modifications consistent with our internal goals to our MSR valuation, we do not believe the resulting increase in value would be material. Additionally, several state attorneys general have previously requested that certain mortgage servicers, including us, suspend foreclosure proceedings pending internal review to ensure compliance with applicable law, and we received requests from four such state attorneys general. Although we have resumed those previously delayed proceedings, changes in the foreclosure process that may be required by government or regulatory bodies could increase the cost of servicing and diminish the value of our MSRs. We utilize assumptions of servicing costs that include delinquency and foreclosure costs that we believe major market participants would use to value their MSRs. We periodically compare our internal MSR valuation to third-party valuation of our MSRs to help substantiate our market assumptions. We have considered the costs related to the delayed proceedings in our assumptions and we do not believe that any resulting decrease in the MSR was material given the expected short-term nature of the issue. |
• | Decrease of $2.4 million from change in fair value of our excess spread financing arrangements. In conjunction with various MSR acquisitions, we have entered into sale and assignment agreements, which we treated as financings, whereby we sold the right to receive 65% of the excess cash flow generated from certain underlying MSR portfolios after receipt of a fixed basic servicing fee per loan. We measure these financing arrangements at fair value. |
For the three months ended June 30, | |||||||
2012 | 2011 | ||||||
Primary servicing | $ | 1,066 | $ | 1,361 | |||
Subservicing | 63 | 822 | |||||
Adjacent businesses | 4,840 | 1,283 | |||||
Total other fee income | $ | 5,969 | $ | 3,466 |
For the three months ended June 30, | |||||||
2012 | 2011 | ||||||
Primary servicing | $ | 29,887 | $ | 15,950 | |||
Subservicing | 29,203 | 16,780 | |||||
Reverse servicing | 6,959 | — | |||||
Adjacent businesses | 2,446 | 2,075 | |||||
Other Servicing Segment expenses | 5,161 | 5,091 | |||||
Total expenses and impairments | $ | 73,656 | $ | 39,896 |
• | Interest income was $5.2 million for the three months ended June 30, 2012 compared to $0.7 million for the three months ended June 30, 2011, an increase of $4.5 million primarily attributable to interest earned on our outstanding participating interests in reverse mortgages of $5.3 million, with no respective interest amounts earned in the comparable 2011 period. |
• | Interest expense was $28.3 million for the three months ended June 30, 2012 compared to $13.5 million for the three ended June 30, 2011, an increase of $14.8 million, or 109.6%, primarily due to higher average outstanding debt of $1,151.6 million for the three months ended June 30, 2012 compared to $610.3 million in the comparable 2011 period. The impact of the higher debt balances is partially offset by lower interest rates due to declines in the base LIBOR and decreases in the overall index margin on outstanding servicer advance facilities. Interest expense from the senior |
• | Increase of $49.3 million due to higher average UPB on our forward servicing portfolio of $96.0 billion in the 2012 period compared to $66.0 billion in the comparable 2011 period. The increase in our servicing portfolio was primarily driven by an increase in average UPB for loans serviced for GSEs and other subservicing contracts for third-party investors of $71.3 billion in the 2012 period compared to $51.4 billion in the comparable 2011 period. In addition, we also experienced an increase in average UPB for our private asset-backed securitizations portfolio, which increased to $18.1 billion in the six months ended June 30, 2012 compared to $6.9 billion in the comparable 2011 period. |
• | Increase of $10.8 million due to increased loss mitigation and performance-based incentive fees earned from a GSE. |
• | Increase of $1.5 million due to higher modification fees earned from HAMP and non-HAMP modifications. |
• | Increase of $2.2 million from higher collections from late fees and other ancillary charges. |
• | Increase of $10.1 million from fees earned from our reverse mortgage portfolio for which we began servicing in January 2012. |
• | Decrease of $8.7 million from change in fair value on MSRs which was recognized in servicing fee income. The fair value of our MSRs is based upon the present value of the expected future cash flows related to servicing these loans. The revenue components of the cash flows are servicing fees, interest earned on custodial accounts, and other ancillary income. The expense components include operating costs related to servicing the loans (including delinquency and foreclosure costs) and interest expenses on servicing advances. The expected future cash flows are primarily impacted by prepayment estimates, delinquencies, and market discount rates. Generally, the value of MSRs increases when interest rates increase and decreases when interest rates decline due to the effect those changes in interest rates have on prepayment estimates. Other factors affecting the MSR value includes the estimated effects of loan modifications on expected cash flows. Such modifications tend to positively impact cash flows by extending the expected life of the affected MSR and potentially producing additional revenue opportunities depending on the type of modification. In valuing the MSRs, we believe our assumptions are consistent with the assumptions other major market participants use. These assumptions include a level of future modification activity that we believe major market participants would use in their valuation of MSRs. Internally, we have modification goals that exceed the assumptions utilized in our valuation model. Nevertheless, were we to apply an assumption of a level of future modifications consistent with our internal goals to our MSR valuation, we do not believe the resulting increase in value would be material. Additionally, several state attorneys general have previously requested that certain mortgage servicers, including us, suspend foreclosure proceedings pending internal review to ensure compliance with applicable law, and we received requests from four such state attorneys general. Although we have resumed those previously delayed proceedings, changes in the foreclosure process that may be required by government or regulatory bodies could increase the cost of servicing and diminish the value of our MSRs. We utilize assumptions of servicing costs that include delinquency and foreclosure costs that we believe major market participants would use to value their MSRs. We periodically compare our internal MSR valuation to third party valuation of our MSRs to help substantiate our market assumptions. We have considered the costs related to the delayed proceedings in our assumptions and we do not believe that any resulting decrease in the MSR was material given the expected short-term nature of the issue. |
• | Decrease of $7.3 million from change in fair value of our excess spread financing arrangement. In conjunction with various MSR acquisitions, we have entered into sale and assignment agreements, which we treated as financings, whereby we sold the right to receive 65% of the excess cash flow generated from certain underlying MSR portfolios after receipt of a fixed basic servicing fee per loan. We measure these financing arrangements at fair value. |
For the six months ended June 30, | |||||||
2012 | 2011 | ||||||
Primary servicing | $ | 3,426 | $ | 2,845 | |||
Subservicing | 2,332 | 1,578 | |||||
Adjacent businesses | 7,513 | 2,241 | |||||
Total other fee income | $ | 13,271 | $ | 6,664 |
For the six months ended June 30, | |||||||
2012 | 2011 | ||||||
Primary servicing | $ | 54,213 | $ | 32,663 | |||
Subservicing | 56,412 | 33,979 | |||||
Reverse servicing | 8,872 | — | |||||
Adjacent businesses | 5,213 | 3,502 | |||||
Other Servicing Segment expenses | 8,176 | 10,159 | |||||
Total expenses and impairments | $ | 132,886 | $ | 80,303 |
• | Interest income was $9.9 million for the six months ended June 30, 2012 compared to $1.6 million for the six months ended June 30, 2011, an increase of $8.3 million primarily attributable to interest earned on our outstanding participating interests in reverse mortgages of $9.9 million, with no respective interest amounts earned in the comparable 2011 period. |
• | Interest expense was $45.2 million for the six months ended June 30, 2012 compared to $26.9 million for the six ended June 30, 2011, an increase of $18.3 million, or 68.0%, primarily due to higher average outstanding debt of $871.9 million for the six months ended June 30, 2012 compared to $617.1 million in the comparable 2011 period. The impact of the higher debt balances is partially offset by lower interest rates due to declines in the base LIBOR and decreases in the overall index margin on outstanding servicer advance facilities. Interest expense from the senior unsecured notes was $22.1 million and $15.1 million, respectively, for the six months ended June 30, 2012 and 2011. Interest expense for June 30, 2011 also includes gains for the ineffective portion of a cash flow hedge of $1.4 million, with no respective amounts for the 2012 period. |
For the three months ended June 30, | For the six months ended June 30, | ||||||||||||||
Originations Volume (in millions) | 2012 | 2011 | 2012 | 2011 | |||||||||||
Retail | $ | 1,211.4 | $ | 491.0 | $ | 1,885.0 | $ | 915.6 | |||||||
Wholesale | 595.0 | 232.9 | 1,112.0 | 462.5 | |||||||||||
Total Originations | $ | 1,806.4 | $ | 723.9 | $ | 2,997.0 | $ | 1,378.1 |
For the three months ended June 30, | |||||||
2012 | 2011 | ||||||
Gain on sale | $ | 48,579 | $ | 14,547 | |||
Provision for repurchases | (2,776 | ) | (1,271 | ) | |||
Capitalized servicing rights | 11,062 | 8,104 | |||||
Fair value mark-to-market adjustments | 30,942 | 841 | |||||
Mark-to-market on derivatives/hedges | 14,528 | 690 | |||||
Total gain on mortgage loans held for sale | $ | 102,335 | $ | 22,911 |
• | Increase of $34.1 million from larger volume of originations, which increased from $0.7 billion in 2011 to $1.8 billion in 2012, and higher margins earned on the sale of residential mortgage loans during the period. |
• | Increase of $3.0 million from capitalized MSRs due to the larger volume of originations and subsequent retention of MSRs. |
• | Increase of $30.1 million resulting from the change in fair value on newly-originated loans. |
• | Increase of $13.8 million from change in unrealized gains/losses on derivative financial instruments. These include IRLCs and forward sales of MBS. |
• | Decrease of $1.5 million from an increase in our provision for repurchases as a result of the increase in our loan sale volume. |
• | Increase of $18.0 million in salaries, wages and benefits expense from increase in average headcount of 783 in 2011 to |
• | Increase of $6.2 million in general and administrative and occupancy expense primarily due to an increase in our overhead expenses from the higher originations volume in the 2012 period. |
• | Interest income was $5.0 million for the three months ended June 30, 2012 compared to $2.9 million for the three months ended June 30, 2011, an increase of $2.1 million, or 72.4%, representing interest earned from originated loans prior to sale or securitization. The increase is primarily due to the increase in the volume of originations. Loans are typically sold within 30 days of origination. |
• | Interest expense was $4.0 million for the three months ended June 30, 2012 compared to $2.5 million for the three months ended June 30, 2011, an increase of $1.5 million, or 60.0%, primarily due to an increase in originations volume in 2012 and associated financing required to originate these loans, combined with a slight increase in outstanding average days in warehouse on newly originated loans. Additionally, we recognized $0.8 million in additional amortization on our outstanding debt facilities due to recent amendments and modifications on our outstanding warehouse facilities. |
For the six months ended June 30, | |||||||
2012 | 2011 | ||||||
Gain on sale | $ | 92,494 | $ | 25,991 | |||
Provision for repurchases | (5,781 | ) | (2,200 | ) | |||
Capitalized servicing rights | 24,128 | 17,985 | |||||
Fair value mark-to-market adjustments | 25,294 | 3,130 | |||||
Mark-to-market on derivatives/hedges | 36,700 | (1,426 | ) | ||||
Total gain on mortgage loans held for sale | $ | 172,835 | $ | 43,480 |
• | Increase of $66.5 million from larger volume of originations, which increased from $1.4 billion 2011 to $3.0 billion in 2012, and higher margins earned on the sale of residential mortgage loans during the period. |
• | Increase of $6.1 million from capitalized MSRs due to the larger volume of originations and subsequent retention of MSRs. |
• | Increase of $22.2 million resulting from the change in fair value on newly-originated loans. |
• | Increase of $38.1 million from change in unrealized gains/losses on derivative financial instruments. These include IRLCs and forward sales of MBS. |
• | Decrease of $3.6 million from an increase in our provision for repurchases as a result of the increase in our loan sale volume. |
• | Increase of $22.9 million in salaries, wages and benefits expense from increase in average headcount of 783 in 2011 to 909 in 2012 and increases in performance-based compensation due to increases in originations volume. |
• | Increase of $8.1 million in general and administrative and occupancy expense primarily due to an increase in our overhead expenses from the higher originations volume in the 2012 period. |
• | Interest income was $8.6 million for the six months ended June 30, 2012 compared to $5.5 million for the six months ended June 30, 2011, an increase of $3.1 million, or 56.4%, representing interest earned from originated loans prior to sale or securitization. The increase is primarily due to the increase in the volume of originations. Loans are typically sold within 30 days of origination. |
• | Interest expense was $7.8 million for the six months ended June 30, 2012 compared to $4.5 million for the six months ended June 30, 2011, an increase of $3.3 million, or 73.3%, primarily due to an increase in originations volume in 2012 and associated financing required to originate these loans, combined with a slight increase in outstanding average days in warehouse on newly originated loans. Additionally, we recognized an additional $1.2 million in amortization on our outstanding debt facilities due to recent amendments and modifications on our outstanding warehouse facilities. |
June 30, | |||||||
2012 | 2011 (1) | ||||||
Performing – UPB | $ | 294,527 | $ | 1,029,550 | |||
Nonperforming (90+ Delinquency) - UPB | 70,731 | 308,643 | |||||
REO - Estimated Fair Value | 3,429 | 17,249 | |||||
Total Legacy Portfolio and Other – UPB | $ | 368,687 | $ | 1,355,442 |
(1) | Amounts include one previously off-balance sheet securitization which was consolidated upon adoption of ASC 810, Consolidation, related to consolidation of certain VIEs. |
Six Months Ended June 30, 2012 | Year Ended December 31, 2011 | ||||||
Repurchase reserves, beginning of period | $ | 10,026 | $ | 7,321 | |||
Additions | 5,781 | 5,534 | |||||
Charge-offs | (3,383 | ) | (2,829 | ) | |||
Repurchase Reserves, end of period | $ | 12,424 | $ | 10,026 |
Six Months Ended June 30, 2012 | Year Ended December 31, 2011 | ||||||||||||
UPB | Count | UPB | Count | ||||||||||
Beginning balance | $ | 12.9 | 62 | $ | 4.3 | 21 | |||||||
Repurchases & indemnifications | (4.3 | ) | (19 | ) | (6.9 | ) | (37 | ) | |||||
Claims initiated | 10.1 | 62 | 32.4 | 155 | |||||||||
Rescinded | (9.7 | ) | (44 | ) | (16.9 | ) | (77 | ) | |||||
$ | 9.0 | 61 | $ | 12.9 | 62 |
Six Months Ended June 30, 2012 | Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||
2012 | 2011 | 2010 | 2009 | 2008 | Total | |||||||||||||||||||||||||||||||||||
$ | Count | $ | Count | $ | Count | $ | Count | $ | Count | $ | Count | |||||||||||||||||||||||||||||
Loan Sales | $ | 2.6 | 12,282 | $ | 3.3 | 16,629 | $ | 2.6 | 13,090 | $ | 1.0 | 5,344 | $ | 0.5 | 3,412 | $ | 10.0 | 50,757 |
• | Decrease of $1,618.4 million due to higher originations volume. We originated $2,996.4 million in residential mortgage loans during the six month period ended June 30, 2012, compared to $1,378.0 in mortgage originations for the comparable 2011 period. This decrease was partially offset by an increase of $1,208.8 million in our cash inflows from proceeds received from the sale of our residential mortgage loans and payments received on mortgage loans. We received $2,724.4 million in cash proceeds from loan sales and principal collections for the six month ended June 30, 2012, compared to $1,515.6 million for the comparable 2011 period. |
• | Increase of $23.1 million in cash outflows used by working capital which used $49.1 million for the six months ended June 30, 2012 compared to $26.0 million in cash outflow for the comparable 2011 period. |
2012 | 2013 to 2014 | 2015 to 2016 | After 2016 | Total | |||||||||||||||
Unsecured senior notes | $ | — | $ | — | $ | 285,000 | $ | 275,000 | $ | 560,000 | |||||||||
Interest expense from unsecured senior notes | 28,731 | 114,926 | 60,686 | 61,713 | 266,056 | ||||||||||||||
MBS advance financing facility | 157,241 | — | — | — | 157,241 | ||||||||||||||
Securities repurchase facility (2011) | — | 11,774 | — | — | 11,774 | ||||||||||||||
2010-ABS advance financing facility | — | 197,085 | — | — | 197,085 | ||||||||||||||
2011-1 Agency advance financing facility | 42,705 | — | — | — | 42,705 | ||||||||||||||
MSR note | 2,777 | 4,627 | — | — | 7,404 | ||||||||||||||
2012-AW Agency advance financing facility | — | 84,151 | — | — | 84,151 | ||||||||||||||
2012-C ABS advance financing facility | — | 533,217 | — | — | 533,217 | ||||||||||||||
2012-R ABS advance financing facility | — | 312,092 | — | — | 312,092 | ||||||||||||||
2012-W ABS advance financing facility | — | 359,541 | — | — | 359,541 | ||||||||||||||
$175 million warehouse facility | — | 297,743 | — | — | 297,743 | ||||||||||||||
$150 million warehouse facility | — | 77,251 | — | — | 77,251 | ||||||||||||||
$100 million warehouse facility (2011) | — | 109,729 | — | — | 109,729 | ||||||||||||||
$100 million warehouse facility (2009) | — | 98,747 | — | — | 98,747 | ||||||||||||||
ASAP+ facility | 123,684 | — | — | — | 123,684 | ||||||||||||||
Operating leases | 6,103 | 30,609 | 20,295 | 12,113 | 69,120 | ||||||||||||||
Total | $ | 361,241 | $ | 2,231,492 | $ | 365,981 | $ | 348,826 | $ | 3,307,540 |
• | an increase in interest rates would increase our costs of servicing our outstanding debt, including our ability to finance servicing advances; |
• | a decrease (increase) in interest rates would generally increase (decrease) prepayment rates and may require us to report a decrease (increase) in the value of our MSRs; |
• | a change in prevailing interest rates could impact our earnings from our custodial deposit accounts; and |
• | an increase in interest rates could generate an increase in delinquency, default and foreclosure rates resulting in an increase in both operating expenses and interest expense and could cause a reduction in the value of our assets. |
• | a substantial and sustained increase in prevailing interest rates could adversely affect our loan originations volume because refinancing an existing loan would be less attractive and qualifying for a loan may be more difficult; and |
• | an increase in interest rates would increase our costs of servicing our outstanding debt, including our ability to finance loan originations; |
Change in Fair Value | June 30, 2012 | ||||||
(in thousands) | Down 25 bps | Up 25 bps | |||||
Increase (decrease) in assets | |||||||
Mortgage loans held for sale | $ | 5,234 | $ | (6,418 | ) | ||
Mortgage servicing rights – fair value | (6,272 | ) | 6,309 | ||||
Other assets (derivatives) | |||||||
IRLCs | 5,726 | (8,648 | ) | ||||
Total change in assets | 4,688 | (8,757 | ) | ||||
Increase (decrease) in liabilities | |||||||
Derivative financial instruments | |||||||
Interest rate swaps and caps | (2,313 | ) | 2,299 | ||||
Forward MBS trades | 12,294 | (14,690 | ) | ||||
Excess spread financing (at fair value) | 2,262 | (972 | ) | ||||
Total change in liabilities | 12,243 | (13,363 | ) | ||||
Total, net change | $ | (7,555 | ) | $ | 4,606 |
• | our representations and warranties concerning loan quality and loan circumstances are inaccurate, including representations concerning the licensing of a mortgage broker; |
• | we fail to secure adequate mortgage insurance within a certain period after closing; |
• | a mortgage insurance provider denies coverage; or |
• | we fail to comply, at the individual loan level or otherwise, with regulatory requirements in the current dynamic regulatory environment. |
Period | (a) Total Number of Shares (or Units) Purchased 1 | (b) Average Price Paid per Share (or Unit) | (b) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs | (d) Maximum Number (or Appropriate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Program | |||||
April 1, 2012 - April 30, 2012 | — | — | — | — | |||||
May 1, 2012 - May 31, 2012 | — | — | — | — | |||||
June 1, 2012 - June 30, 2012 | 212,156 Shares | $ | 21.52 | — | — | ||||
Total | 212,156 Shares | $ | 21.52 | — | — |
Exhibit No. | Description | Form | File No. | Exhibit | Filing Date | Filed or Furnished Herewith |
1.1 | Purchase Agreement, dated as of April 20, 2012, by and among Nationstar Mortgage LLC, Nationstar Capital Corporation, the guarantors party thereto, and Credit Suisse Securities (USA) LLC, Barclays Capital Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Citigroup Global Markets Inc., RBS Securities Inc. and Wells Fargo Securities, LLC, as representatives of the several initial purchasers | 8-K | 001-35449 | 1.1 | April 25, 2012 | |
2.1 | Amended and Restated Asset Purchase Agreement, dated as of June 28, 2012 between Nationstar Mortgage LLC and Residential Capital, LLC, Residential Funding Company, LLC, GMAC Mortgage, LLC, Executive Trustee Services LLC, ETS of Washington, Inc., EPRE LLC, EPRE LLC, GMACM Borrower LLC and RFC Borrower LLC | 8-K | 001-35449 | 2.1 | July 5, 2012 | |
4.1 | Indenture, dated as of April 25, 2012, by and among Nationstar Mortgage LLC, Nationstar Capital Corporation, the guarantors thereto and Wells Fargo Bank, National Association, as trustee | 8-K | 001-35449 | 4.1 | April 25, 2012 | |
4.2* | Indenture, dated as of June 12, 2012 between Nationstar Agency Advance Funding Trust 2012-AW and Wells Fargo Bank, National Association, as indenture trustee | X | ||||
4.3* | Indenture, dated as of June 26, 2012 between Nationstar Advance Funding Trust 2012-W and Wells Fargo Bank, National Association, as indenture trustee | X | ||||
4.4* | Indenture, dated as of June 26, 2012, between Nationstar Advance Funding Trust 2012-R and Wells Fargo Bank, National Association, as indenture trustee | X | ||||
4.5* | Indenture, dated as of June 26, 2012 between Nationstar Advance Funding Trust 2012-C and Wells Fargo Bank, National Association, as indenture trustee | X | ||||
10.1 | Registration Rights Agreement, dated as of April 25, 2012, among Nationstar Mortgage LLC, Nationstar Capital Corporation, the guarantors party thereto, and Credit Suisse Securities (USA) LLC, Barclays Capital Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Citigroup Global Markets Inc., RBS Securities Inc. and Wells Fargo Securities, LLC, as representatives of the several initial purchasers | 8-K | 001-35449 | 10.1 | April 25, 2012 | |
10.2 | Asset Purchase Agreement, dated as of May 13, 2012, between Nationstar Mortgage LLC and Residential Capital, LLC, Residential Funding Company, LLC, GMAC Mortgage, LLC, Executive Trustee Services, LLC, ETS of Washington, Inc., EPRE LLC and the additional Sellers identified on Schedule A thereto | 8-K | 001-35449 | 10.1 | May 16, 2012 | |
10.3 | Current Excess Servicing Spread Acquisition Agreement for FNMA Mortgage Loans, dated as of May 13, 2012, between Nationstar Mortgage LLC and NIC MSR V LLC | 8-K | 001-35449 | 10.2 | May 16, 2012 | |
10.4 | Future Spread Agreement for FNMA Mortgage Loans, dated May 13, 2012, between Nationstar Mortgage LLC and NIC MSR V LLC | 8-K | 001-35449 | 10.3 | May 16, 2012 | |
10.5 | Current Excess Servicing Spread Acquisition Agreement for FHLMC Mortgage Loans, dated as of May 13, 2012, between Nationstar Mortgage LLC and NIC MSR IV LLC | 8-K | 001-35449 | 10.4 | May 16, 2012 | |
10.6 | Future Spread Agreement for FHLMC Mortgage Loans, dated May 13, 2012, between Nationstar Mortgage LLC and NIC MSR IV LLC | 8-K | 001-35449 | 10.5 | May 16, 2012 | |
10.7 | Current Excess Servicing Spread Acquisition Agreement for Non-Agency Mortgage Loans, dated as of May 13, 2012, between Nationstar Mortgage LLC and NIC MSR VI LLC | 8-K | 001-35449 | 10.6 | May 16, 2012 | |
10.8 | Future Spread Agreement for Non-Agency Mortgage Loans, dated May 13, 2012, between Nationstar Mortgage LLC and NIC MSR VI LLC | 8-K | 001-35449 | 10.7 | May 16, 2012 | |
10.9 | Current Excess Servicing Spread Acquisition Agreement for GNMA Mortgage Loans, dated as of May 13, 2012, between Nationstar Mortgage LLC and NIC MSR VII LLC | 8-K | 001-35449 | 10.8 | May 16, 2012 | |
10.10 | Future Spread Agreement for GNMA Mortgage Loans, dated May 13, 2012, between Nationstar Mortgage LLC and NIC MSR VII LLC | 8-K | 001-35449 | 10.9 | May 16, 2012 | |
10.11 | First Letter Agreement, dated as of June 1, 2012 among Aurora Bank FSB, Aurora Loan Services LLC and Nationstar Mortgage LLC | 8-K | 001-35449 | 10.1 | June 7, 2012 | |
10.12 | Second Letter Agreement, dated as of June 1, 2012 among Aurora Bank FSB, Aurora Loan Services LLC and Nationstar Mortgage LLC | 8-K | 001-35449 | 10.2 | June 7, 2012 | |
10.13 | Amended and Restated Asset Purchase Agreement, dated as of June 12, 2012, among Aurora Bank FSB, Aurora Loan Services LLC and Nationstar Mortgage LLC | 8-K | 001-35449 | 10.1 | June 14, 2012 | |
10.14 | Amended and Restated Current Excess Servicing Spread Acquisition Agreement for FNMA Mortgage Loans, dated as of June 28, 2012, between Nationstar Mortgage LLC and NIC MSR V LLC | 8-K | 001-35449 | 10.1 | July 5, 2012 | |
10.15 | Amended and Restated Current Excess Servicing Spread Acquisition Agreement for FHLMC Mortgage Loans, dated as of June 28, 2012, between Nationstar Mortgage LLC and NIC MSR IV LLC | 8-K | 001-35449 | 10.2 | July 5, 2012 | |
10.16 | Amended and Restated Current Excess Servicing Spread Acquisition Agreement for Non-Agency Mortgage Loans, dated as of June 28, 2012, between Nationstar Mortgage LLC and NIC MSR VI LLC | 8-K | 001-35449 | 10.3 | July 5, 2012 | |
10.17 | Amended and Restated Current Excess Servicing Spread Acquisition Agreement for GNMA Mortgage Loans, dated as of June 28, 2012, between Nationstar Mortgage LLC and NIC MSR VII LLC | 8-K | 001-35449 | 10.4 | July 5, 2012 | |
10.18 | Registration Rights Agreement, dated as of July 24, 2012, among Nationstar Mortgage LLC, Nationstar Capital Corporation, the guarantors party thereto, and Credit Suisse Securities (USA) LLC, RBS Securities Inc. and Wells Fargo Securities, LLC, as representatives of the several initial purchasers | 8-K | 001-35449 | 10.1 | July 24, 2012 | |
10.19 | Receivables Purchase Agreement, dated as of June 12, 2012, among Nationstar Agency Advance Funding Trust 2012-AW, Nationstar Agency Advance Funding 2012-AW, LLC and Nationstar Mortgage LLC | X | ||||
10.20 | Receivables Purchase Agreement, dated as of June 26, 2012, among Nationstar Advance Funding Trust 2012-C, Nationstar Advance Funding 2012-C, LLC and Nationstar Mortgage LLC | X | ||||
10.21 | Receivables Purchase Agreement, dated as of June 26, 2012, among Nationstar Advance Funding Trust 2012-R, Nationstar Advance Funding 2012-R, LLC and Nationstar Mortgage LLC | X | ||||
10.22 | Receivables Purchase Agreement, dated as of June 26, 2012, among Nationstar Advance Funding Trust 2012-W, Nationstar Advance Funding 2012-W, LLC and Nationstar Mortgage LLC | X | ||||
31.1 | Certification by Chief Executive Officer pursuant to Rules 13a 14(a) and 15d 14(a) under the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||
31.2 | Certification by Chief Financial Officer pursuant to Rules 13a 14(a) and 15d 14(a) under the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||
32.1 | Certification by Chief Executive Officer pursuant to 18 USC. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X | ||||
32.2 | Certification by Chief Financial Officer pursuant to 18 USC. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X | ||||
* | Certain portions of this exhibit have been omitted and have been filed separately with the SEC pursuant to a request for confidential treatment under Rule 24b-2 as promulgated with the Securities Exchange Act of 1934, as amended. |
NATIONSTAR MORTGAGE HOLDINGS INC. | ||
August 14, 2012 | /s/ Jay Bray | |
Date | Jay Bray Chief Executive Officer | |
August 14, 2012 | /s/ David C. Hisey | |
Date | David C.Hisey Chief Financial Officer |
Exhibit No. | Description | Form | File No. | Exhibit | Filing Date | Filed or Furnished Herewith |
1.1 | Purchase Agreement, dated as of April 20, 2012, by and among Nationstar Mortgage LLC, Nationstar Capital Corporation, the guarantors party thereto, and Credit Suisse Securities (USA) LLC, Barclays Capital Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Citigroup Global Markets Inc., RBS Securities Inc. and Wells Fargo Securities, LLC, as representatives of the several initial purchasers | 8-K | 001-35449 | 1.1 | April 25, 2012 | |
2.1 | Amended and Restated Asset Purchase Agreement, dated as of June 28, 2012 between Nationstar Mortgage LLC and Residential Capital, LLC, Residential Funding Company, LLC, GMAC Mortgage, LLC, Executive Trustee Services LLC, ETS of Washington, Inc., EPRE LLC, EPRE LLC, GMACM Borrower LLC and RFC Borrower LLC | 8-K | 001-35449 | 2.1 | July 5, 2012 | |
4.1 | Indenture, dated as of April 25, 2012, by and among Nationstar Mortgage LLC, Nationstar Capital Corporation, the guarantors thereto and Wells Fargo Bank, National Association, as trustee | 8-K | 001-35449 | 4.1 | April 25, 2012 | |
4.2* | Indenture, dated as of June 12, 2012 between Nationstar Agency Advance Funding Trust 2012-AW and Wells Fargo Bank, National Association, as indenture trustee | X | ||||
4.3* | Indenture, dated as of June 26, 2012 between Nationstar Advance Funding Trust 2012-W and Wells Fargo Bank, National Association, as indenture trustee | X | ||||
4.4* | Indenture, dated as of June 26, 2012, between Nationstar Advance Funding Trust 2012-R and Wells Fargo Bank, National Association, as indenture trustee | X | ||||
4.5* | Indenture, dated as of June 26, 2012 between Nationstar Advance Funding Trust 2012-C and Wells Fargo Bank, National Association, as indenture trustee | X | ||||
10.1 | Registration Rights Agreement, dated as of April 25, 2012, among Nationstar Mortgage LLC, Nationstar Capital Corporation, the guarantors party thereto, and Credit Suisse Securities (USA) LLC, Barclays Capital Inc., Merrill Lynch, Pierce, Fenner & Smith Incorporated, Citigroup Global Markets Inc., RBS Securities Inc. and Wells Fargo Securities, LLC, as representatives of the several initial purchasers | 8-K | 001-35449 | 10.1 | April 25, 2012 | |
10.2 | Asset Purchase Agreement, dated as of May 13, 2012, between Nationstar Mortgage LLC and Residential Capital, LLC, Residential Funding Company, LLC, GMAC Mortgage, LLC, Executive Trustee Services, LLC, ETS of Washington, Inc., EPRE LLC and the additional Sellers identified on Schedule A thereto | 8-K | 001-35449 | 10.1 | May 16, 2012 | |
10.3 | Current Excess Servicing Spread Acquisition Agreement for FNMA Mortgage Loans, dated as of May 13, 2012, between Nationstar Mortgage LLC and NIC MSR V LLC | 8-K | 001-35449 | 10.2 | May 16, 2012 | |
10.4 | Future Spread Agreement for FNMA Mortgage Loans, dated May 13, 2012, between Nationstar Mortgage LLC and NIC MSR V LLC | 8-K | 001-35449 | 10.3 | May 16, 2012 | |
10.5 | Current Excess Servicing Spread Acquisition Agreement for FHLMC Mortgage Loans, dated as of May 13, 2012, between Nationstar Mortgage LLC and NIC MSR IV LLC | 8-K | 001-35449 | 10.4 | May 16, 2012 | |
10.6 | Future Spread Agreement for FHLMC Mortgage Loans, dated May 13, 2012, between Nationstar Mortgage LLC and NIC MSR IV LLC | 8-K | 001-35449 | 10.5 | May 16, 2012 | |
10.7 | Current Excess Servicing Spread Acquisition Agreement for Non-Agency Mortgage Loans, dated as of May 13, 2012, between Nationstar Mortgage LLC and NIC MSR VI LLC | 8-K | 001-35449 | 10.6 | May 16, 2012 | |
10.8 | Future Spread Agreement for Non-Agency Mortgage Loans, dated May 13, 2012, between Nationstar Mortgage LLC and NIC MSR VI LLC | 8-K | 001-35449 | 10.7 | May 16, 2012 | |
10.9 | Current Excess Servicing Spread Acquisition Agreement for GNMA Mortgage Loans, dated as of May 13, 2012, between Nationstar Mortgage LLC and NIC MSR VII LLC | 8-K | 001-35449 | 10.8 | May 16, 2012 | |
10.1 | Future Spread Agreement for GNMA Mortgage Loans, dated May 13, 2012, between Nationstar Mortgage LLC and NIC MSR VII LLC | 8-K | 001-35449 | 10.9 | May 16, 2012 | |
10.11 | First Letter Agreement, dated as of June 1, 2012 among Aurora Bank FSB, Aurora Loan Services LLC and Nationstar Mortgage LLC | 8-K | 001-35449 | 10.1 | June 7, 2012 | |
10.12 | Second Letter Agreement, dated as of June 1, 2012 among Aurora Bank FSB, Aurora Loan Services LLC and Nationstar Mortgage LLC | 8-K | 001-35449 | 10.2 | June 7, 2012 | |
10.13 | Amended and Restated Asset Purchase Agreement, dated as of June 12, 2012, among Aurora Bank FSB, Aurora Loan Services LLC and Nationstar Mortgage LLC | 8-K | 001-35449 | 10.1 | June 14, 2012 | |
10.14 | Amended and Restated Current Excess Servicing Spread Acquisition Agreement for FNMA Mortgage Loans, dated as of June 28, 2012, between Nationstar Mortgage LLC and NIC MSR V LLC | 8-K | 001-35449 | 10.1 | July 5, 2012 | |
10.15 | Amended and Restated Current Excess Servicing Spread Acquisition Agreement for FHLMC Mortgage Loans, dated as of June 28, 2012, between Nationstar Mortgage LLC and NIC MSR IV LLC | 8-K | 001-35449 | 10.2 | July 5, 2012 | |
10.15 | Amended and Restated Current Excess Servicing Spread Acquisition Agreement for FHLMC Mortgage Loans, dated as of June 28, 2012, between Nationstar Mortgage LLC and NIC MSR IV LLC | 8-K | 001-35449 | 10.2 | July 5, 2012 | |
10.16 | Amended and Restated Current Excess Servicing Spread Acquisition Agreement for Non-Agency Mortgage Loans, dated as of June 28, 2012, between Nationstar Mortgage LLC and NIC MSR VI LLC | 8-K | 001-35449 | 10.3 | July 5, 2012 | |
10.17 | Amended and Restated Current Excess Servicing Spread Acquisition Agreement for GNMA Mortgage Loans, dated as of June 28, 2012, between Nationstar Mortgage LLC and NIC MSR VII LLC | 8-K | 001-35449 | 10.4 | July 5, 2012 | |
10.18 | Registration Rights Agreement, dated as of July 24, 2012, among Nationstar Mortgage LLC, Nationstar Capital Corporation, the guarantors party thereto, and Credit Suisse Securities (USA) LLC, RBS Securities Inc. and Wells Fargo Securities, LLC, as representatives of the several initial purchasers | 8-K | 001-35449 | 10.1 | July 24, 2012 | |
10.19 | Receivables Purchase Agreement, dated as of June 12, 2012, among Nationstar Agency Advance Funding Trust 2012-AW, Nationstar Agency Advance Funding 2012-AW, LLC and Nationstar Mortgage LLC | X | ||||
10.20 | Receivables Purchase Agreement, dated as of June 26, 2012, among Nationstar Advance Funding Trust 2012-C, Nationstar Advance Funding 2012-C, LLC and Nationstar Mortgage LLC | X | ||||
10.21 | Receivables Purchase Agreement, dated as of June 26, 2012, among Nationstar Advance Funding Trust 2012-R, Nationstar Advance Funding 2012-R, LLC and Nationstar Mortgage LLC | X | ||||
10.22 | Receivables Purchase Agreement, dated as of June 26, 2012, among Nationstar Advance Funding Trust 2012-W, Nationstar Advance Funding 2012-W, LLC and Nationstar Mortgage LLC | X | ||||
31.1 | Certification by Chief Executive Officer pursuant to Rules 13a 14(a) and 15d 14(a) under the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||
31.2 | Certification by Chief Financial Officer pursuant to Rules 13a 14(a) and 15d 14(a) under the Securities Exchange Act of 1934 and Section 302 of the Sarbanes-Oxley Act of 2002 | X | ||||
32.1 | Certification by Chief Executive Officer pursuant to 18 USC. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X | ||||
32.2 | Certification by Chief Financial Officer pursuant to 18 USC. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | X |
* | Certain portions of this exhibit have been omitted and have been filed separately with the SEC pursuant to a request for confidential treatment under Rule 24b-2 as promulgated with the Securities Exchange Act of 1934, as amended. |
TABLE OF CONTENTS | ||
Page | ||
PRELIMINARY STATEMENT | ||
GRANTING CLAUSE | ||
GENERAL COVENANT | ||
ARTICLE I DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION | 2 | |
Section 1.01. | Definitions. | 2 |
Section 1.02. | Rules of Construction. | 27 |
ARTICLE II THE NOTES | 27 | |
Section 2.01. | Forms; Denominations; Conditions Precedent. | 27 |
Section 2.02. | Execution, Authentication, Delivery and Dating. | 28 |
Section 2.03. | Acknowledgment of Receipt of the Receivables. | 29 |
Section 2.04. | The Notes Generally. | 29 |
Section 2.05. | Registration of Transfer and Exchange of Notes. | 29 |
Section 2.06. | Mutilated, Destroyed, Lost or Stolen Notes. | 31 |
Section 2.07. | Noteholder Lists. | 32 |
Section 2.08. | Persons Deemed Owners. | 32 |
Section 2.09. | Accounts. | 32 |
Section 2.10. | Payments on the Notes. | 34 |
Section 2.11. | Final Payment Notice. | 38 |
Section 2.12. | Compliance with Withholding Requirements. | 38 |
Section 2.13. | Cancellation. | 39 |
Section 2.14. | Additional Note Balance. | 39 |
Section 2.15. | Reserve Account. | 39 |
Section 2.16. | Redemption; Clean-up Call Option. | 40 |
Section 2.17. | Securities Accounts | 41 |
Section 2.18. | Tax Treatment of the Notes. | 43 |
Section 2.19. | Purchase Option. | 43 |
Section 2.20. | Hedge Agreements | 44 |
ARTICLE III SATISFACTION AND DISCHARGE | 47 | |
Section 3.01. | Satisfaction and Discharge of Indenture. | 47 |
Section 3.02. | Application of Trust Money. | 48 |
ARTICLE IV EVENTS OF DEFAULT; REMEDIES | 48 | |
Section 4.01. | Events of Default. | 48 |
Section 4.02. | Acceleration of Maturity; Rescission and Annulment. | 51 |
Section 4.03. | Collection of Indebtedness and Suits for Enforcement by Indenture Trustee. | 52 |
Section 4.04. | Remedies. | 54 |
Section 4.05. | Application of Money Collected. | 54 |
Section 4.06. | Limitation on Suits. | 55 |
Section 4.07. | Unconditional Right of Noteholders to Receive Principal and Interest. | 55 |
Section 4.08. | Restoration of Rights and Remedies. | 55 |
Section 4.09. | Rights and Remedies Cumulative. | 56 |
Section 4.10. | Delay or Omission Not Waiver. | 56 |
Section 4.11. | Control by Noteholders. | 56 |
Section 4.12. | Waiver of Past Defaults. | 56 |
Section 4.13. | Undertaking for Costs. | 57 |
Section 4.14. | Waiver of Stay or Extension Laws. | 57 |
Section 4.15. | Sale of Trust Estate. | 57 |
Section 4.16. | Action on Notes. | 59 |
ARTICLE V THE INDENTURE TRUSTEE | 59 | |
Section 5.01. | Certain Duties and Responsibilities. | 59 |
Section 5.02. | Notice of Defaults. | 62 |
Section 5.03. | Certain Rights of Indenture Trustee. | 62 |
Section 5.04. | Compensation and Reimbursement. | 64 |
Section 5.05. | Corporate Indenture Trustee Required; Eligibility. | 65 |
Section 5.06. | Authorization of Indenture Trustee. | 65 |
Section 5.07. | Merger, Conversion, Consolidation or Succession to Business. | 66 |
Section 5.08. | Resignation and Removal; Appointment of Successor. | 66 |
Section 5.09. | Acceptance of Appointment by Successor. | 67 |
Section 5.10. | Unclaimed Funds. | 67 |
Section 5.11. | Illegal Acts. | 68 |
Section 5.12. | Communications by the Indenture Trustee. | 68 |
Section 5.13. | Separate Indenture Trustees and Co-Trustees. | 68 |
ARTICLE VI REPORTS TO NOTEHOLDERS | 70 | |
Section 6.01. | Reports to Noteholders and Others. | 70 |
Section 6.02. | Servicer Reports. | 72 |
Section 6.03. | Access to Certain Information. | 73 |
ARTICLE VII FUNDING ACCOUNT; PURCHASE OF ADDITIONAL RECEIVABLES | 73 | |
Section 7.01. | Funding Account. | 73 |
Section 7.02. | Purchase of Receivables. | 74 |
Section 7.03. | Addition and Removal of Mortgage Loans. | 76 |
ARTICLE VIII SUPPLEMENTAL INDENTURES; AMENDMENTS | 77 | |
Section 8.01. | Supplemental Indentures or Amendments Without Consent of Noteholders. | 77 |
Section 8.02. | Supplemental Indentures With Consent of Noteholders. | 78 |
Section 8.03. | Delivery of Supplements and Amendments. | 79 |
Section 8.04. | Execution of Supplemental Indentures, etc. | 79 |
ARTICLE IX COVENANTS; WARRANTIES | 80 | |
Section 9.01. | Maintenance of Office or Agency. | 80 |
Section 9.02. | Existence. | 80 |
Section 9.03. | Payment of Taxes and Other Claims. | 80 |
Section 9.04. | Validity of the Notes; Title to the Trust Estate; Lien. | 80 |
Section 9.05. | Protection of Trust Estate. | 81 |
Section 9.06. | Nonconsolidation. | 81 |
Section 9.07. | Negative Covenants. | 82 |
Section 9.08. | Statement as to Compliance. | 83 |
Section 9.09. | Issuer may Consolidate, Etc., only on Certain Terms. | 83 |
Section 9.10. | Purchase of Notes. | 84 |
Section 9.11. | Indemnification. | 84 |
ARTICLE X AGENT | 86 | |
Section 10.01. | Appointment. | 86 |
Section 10.02. | Nature of Duties. | 86 |
Section 10.03. | Rights, Exculpation, Etc. | 87 |
Section 10.04. | Reliance. | 88 |
Section 10.05. | Indemnification. | 88 |
Section 10.06. | Agent Individually. | 88 |
Section 10.07. | Successor Agent. | 88 |
Section 10.08. | Collateral Matters. | 89 |
ARTICLE XI MISCELLANEOUS | 90 | |
Section 11.01. | Execution Counterparts. | 90 |
Section 11.02. | Compliance Certificates and Opinions, etc. | 90 |
Section 11.03. | Form of Documents Delivered to Indenture Trustee. | 90 |
Section 11.04. | Acts of Noteholders. | 91 |
Section 11.05. | Computation of Percentage of Noteholders. | 91 |
Section 11.06. | Notice to the Indenture Trustee, the Issuer and Certain Other Persons. | 92 |
Section 11.07. | Notices to Noteholders; Notification Requirements and Waiver. | 92 |
Section 11.08. | Successors and Assigns. | 92 |
Section 11.09. | Separability Clause. | 92 |
Section 11.10. | Governing Law. | 93 |
Section 11.11. | Effect of Headings and Table of Contents. | 93 |
Section 11.12. | Benefits of Indenture. | 93 |
Section 11.13. | Non-Recourse Obligation. | 93 |
Section 11.14. | Inspection. | 94 |
Section 11.15. | Method of Payment. | 94 |
Section 11.16. | No Recourse. | 94 |
Section 11.17. | Wire Instructions. | 95 |
Section 11.18. | Noteholder Consent | 95 |
Exhibits and Schedules | |
Exhibit A | Form of Note |
Exhibit B | Form of Transferee Certificate for Transfers of Notes to Qualified Institutional Buyers |
Exhibit C | Form of Monthly Servicer Report |
Exhibit D | Form of Payment Date Report |
Exhibit E | Form of Funding Date Report |
Exhibit F | Form of Trustee Report |
Exhibit G | Form of Calculation Agent Report |
Exhibit H | Form of Assignment of Receivables and Schedule of Mortgage Loans |
Schedule I | Schedule of Mortgage Loans |
Schedule II | Schedule of Judicial and Non-Judicial Foreclosure States and Territories |
Schedule III | Schedule of Wire Instructions |
(A) | to the Issuer, an amount equal to the sum of its actual expenses (including the fees, expenses and indemnities of the Owner Trustee); |
(B) | pro rata, to Wells Fargo Bank, N.A. in its capacities as Indenture Trustee, Calculation Agent, Posted Collateral Custodian, Securities Intermediary, Authenticating Agent, |
(C) | to the Agent, (a) the Cumulative Facility Fee Payment Amount and (b) all costs, expenses and indemnities to which the Agent, in its capacity as Agent, is entitled to reimbursement pursuant to this Indenture and the other Transaction Documents; provided, that (1) prior to an Event of Default, such amounts paid under this clause (i)(C)(b) shall not exceed $[***] per annum and (2) on and following the occurrence of an Event of Default, such amounts paid under this clause (i)(C)(b) shall not exceed $[***] per annum, in each case, unless consented to by 100% of the Noteholders; |
(A) | to the Noteholders, as a payment of principal in an amount equal to the excess of (x) the Note Principal Balance over (y) the Aggregate Collateral Value (after giving effect to any transfer of Receivables on such Payment Date); |
(B) | to the Funding Account, the Collateral Value of any Additional Receivables to be acquired by the Issuer and Granted to the Indenture Trustee on such Payment Date in accordance with Article VII; |
(C) | to the Agent and the Noteholders, any other amounts payable by the Seller, the Depositor or the Issuer pursuant to the terms and provisions of the Transaction Documents, including but not limited to any amounts then due as indemnification and any other amounts payable to the Agent and the Noteholders, to the extent not paid previously under the terms and provisions of this Section 2.10(c); |
(D) | to each Swap Provider, any Defaulted Swap Termination Payments due under the applicable Swap Agreements, if any |
(E) | to the Indemnified Parties, to the extent not paid pursuant to clauses (i) through (vii)(D) above, any amounts then due to such Indemnified Parties under Section 9.11 of |
(F) | if directed by the Administrator in accordance with Section 2.16(d) hereof, to the Variable Funding Noteholders, to the payment of principal, the related amount specified by the Administrator; |
(G) | to the Issuer for payment to the Administrator, an amount equal to any fees or expenses incurred by the Administrator in connection with the performance of its obligations under the Administration Agreement, provided that payments to the Issuer for the benefit of Administrator pursuant to this clause (G) shall not exceed $[***] in any calendar year; and |
(H) | to the Certificateholders, the remaining Available Funds; provided, however, that any amounts due and owing to the Owner Trustee shall be paid prior to such payment; |
(A) | to the Noteholders, any remaining Available Funds as a payment of principal until the Note Principal Balance is reduced to zero; |
(B) | to the Persons entitled thereto, any amounts (other than Defaulted Swap Termination Payments payable under clause (vii)(D) below) payable by the Seller, the Depositor and the Issuer pursuant to the Transaction Documents, including but not limited to any amounts then due as indemnification and any other amounts payable to any Person, to the extent not paid previously under the terms and provisions of this Section 2.10(c); provided, that amounts payable under this clause (vii)(B) may be paid under clause (vii)(E) below with the agreement of the Person entitled to receive such payment in the sole and absolute discretion of such Person; |
(C) | to the Noteholders, (i) an amount equal to the sum of (a) the Note Additional Interest Distributable Amount for such Payment Date, plus (b) any Note Additional Interest Carryover Shortfall, if any, for prior Payment Dates, and (b) an amount equal to the sum of (x) in the event of the occurrence and continuance of an Event of Default, the Note Default Interest Distributable Amount for such Payment Date, plus (y) any Note Default Interest Carryover Shortfall, if any, for prior Payment Dates; |
(D) | to each Swap Provider, any Defaulted Swap Termination Payments due under the applicable Swap Agreements, if any; |
(E) | to the Indemnified Parties, to the extent not paid pursuant to clauses (i) through (vii)(D) above, any amounts then due to such Indemnified Parties under Section 9.11 of this Indenture (which are invoiced to the Issuer and the Indenture Trustee at least three (3) Business Days prior to the Payment Date or Redemption Date, as applicable) and for which reimbursement is not available under the Transaction Documents from an alternative source (including the Seller) or for which the Indemnified Parties have been unable to obtain reimbursement after reasonable efforts; and |
(F) | to the Certificateholders, the remaining Available Funds; provided, however, that any amounts due and owing to the Owner Trustee shall be paid prior to such payment. |
i. | a breach of any representation or warranty made by the Issuer under or in connection with |
ii. | the failure by the Issuer to comply with any term, provision or covenant contained in this Indenture or any other Transaction Document; or |
iii. | any information prepared by and furnished or to be furnished by any of the Issuer or the Seller or any of their Affiliates pursuant to or in connection with the transactions contemplated hereby including, without limitation, such written information as may have been and may be furnished in connection with any due diligence investigation with respect to the business, operations, financial condition of the Issuer, the Seller, any of their Affiliates or with respect to the Receivables, to the extent such information contains any untrue statement of material fact |
Maximum Note Balance: | As set forth in the Indenture |
Date: | ____ ____, 2012 |
Date: | __________, 2012 |
Date of advance of Additional Note Balance | Amount of advance of Additional Note Balance | Percentage Interest | Aggregate Note Balance | Note Principal Balance of Note |
___% | ||||
Corporation, etc. The Transferee is a corporation (other than a bank, savings and loan association or similar institution), Massachusetts or similar business trust, partnership, or any organization described in Section 501(c)(3) of the Internal Revenue Code of 1986, as amended. |
Bank. The Transferee (a) is a national bank or a banking institution organized under the laws of any State, U.S. territory or the District of Columbia, the business of which is substantially confined to banking and is supervised by the State or territorial banking commission or similar official or is a foreign bank or equivalent institution, and (b) has an audited net worth of at least $25,000,000 as demonstrated in its latest annual financial statements, a copy of which is attached hereto, as of a date not more than 16 months preceding the date of sale of the Note in the case of a U.S. bank, and not more than 18 months preceding such date of sale for a foreign bank or equivalent institution. |
Savings and Loan. The Transferee (a) is a savings and loan association, building and loan association, cooperative bank, homestead association or similar institution, which is supervised and examined by a state or federal authority having supervision over any such institutions or is a foreign savings and loan association or equivalent institution and (b) has an audited net worth of at least $25,000,000 as demonstrated in its latest annual financial statements, a copy of which is attached hereto, as of a date not more than 16 months preceding the date of sale of the Note in the case of a U.S. savings and loan association, and not more than 18 months preceding such date of sale for a foreign savings and loan association or equivalent institution. |
Broker‑dealer. The Transferee is a dealer registered pursuant to Section 15 of the Securities Exchange Act of 1934, as amended. |
Insurance Company. The Transferee is an insurance company whose primary and predominant business activity is the writing of insurance or the reinsuring of risks underwritten by insurance companies and which is subject to supervision by the insurance commissioner or a similar official or agency of a State, U.S. territory or the District of Columbia. |
State or Local Plan. The Transferee is a plan established and maintained by a State, its political subdivisions, or any agency or instrumentality of the State or its political subdivisions, for the benefit of its employees. |
ERISA Plan. The Transferee is an employee benefit plan within the meaning of Title I of the Employee Retirement Income Security Act of 1974, as amended. |
Investment Advisor. The Transferee is an investment advisor registered under the Investment Advisers Act of 1940, as amended. |
Other. (Please supply a brief description of the entity and a cross‑reference to the paragraph and subparagraph under subsection (a)(1) of Rule 144A pursuant to which it qualifies.) |
Corporation, etc. The Transferee is a corporation (other than a bank, savings and loan association or similar institution), Massachusetts or similar business trust, partnership, or any organization described in Section 501(c)(3) of the Internal Revenue Code of 1986, as amended. |
Bank. The Transferee (a) is a national bank or a banking institution organized under the laws of any State, U.S. territory or the District of Columbia, the business of which is substantially confined to banking and is supervised by the State or territorial banking commission or similar official or is a foreign bank or equivalent institution, and (b) has an audited net worth of at least $25,000,000 as demonstrated in its latest annual financial statements, a copy of which is attached hereto, as of a date not more than 16 months preceding the date of sale of the Note in the case of a U.S. bank, and not more than 18 months preceding such date of sale for a foreign bank or equivalent institution. |
Savings and Loan. The Transferee (a) is a savings and loan association, building and loan association, cooperative bank, homestead association or similar institution, which is supervised and examined by a state or federal authority having supervision over any such institutions or is a foreign savings and |
Broker‑dealer. The Transferee is a dealer registered pursuant to Section 15 of the Securities Exchange Act of 1934, as amended. |
Insurance Company. The Transferee is an insurance company whose primary and predominant business activity is the writing of insurance or the reinsuring of risks underwritten by insurance companies and which is subject to supervision by the insurance commissioner or a similar official or agency of a State, U.S. territory or the District of Columbia. |
State or Local Plan. The Transferee is a plan established and maintained by a State, its political subdivisions, or any agency or instrumentality of the State or its political subdivisions, for the benefit of its employees. |
ERISA Plan. The Transferee is an employee benefit plan within the meaning of Title I of the Employee Retirement Income Security Act of 1974, as amended. |
Investment Advisor. The Transferee is an investment advisor registered under the Investment Advisers Act of 1940, as amended. |
Other. (Please supply a brief description of the entity and a cross‑reference to the paragraph and subparagraph under subsection (a)(1) of Rule 144A pursuant to which it qualifies.) |
Table of Contents | Page | ||
ARTICLE I DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION | 2 | ||
Section 1.01. | Definitions. | 2 | |
Section 1.02. | Rules of Construction. | 49 | |
ARTICLE II THE NOTES | 50 | ||
Section 2.01. | Forms; Denominations; Conditions Precedent. | 50 | |
Section 2.02. | Execution, Authentication, Delivery and Dating. | 52 | |
Section 2.03. | Acknowledgment of Receipt of the Receivables. | 53 | |
Section 2.04. | The Notes Generally. | 53 | |
Section 2.05. | Registration of Transfer and Exchange of Notes. | 53 | |
Section 2.06. | Mutilated, Destroyed, Lost or Stolen Notes. | 56 | |
Section 2.07. | Noteholder Lists. | 56 | |
Section 2.08. | Persons Deemed Owners. | 57 | |
Section 2.09. | Accounts. | 57 | |
Section 2.10. | Payments on the Notes. | 59 | |
Section 2.11. | Final Payment Notice. | 64 | |
Section 2.12. | Compliance with Withholding Requirements. | 65 | |
Section 2.13. | Cancellation. | 65 | |
Section 2.14. | Additional Note Balance. | 65 | |
Section 2.15. | Reserve Account. | 66 | |
Section 2.16. | Redemption; Clean-up Call Option. | 66 | |
Section 2.17. | Securities Accounts | 68 | |
Section 2.18. | Tax Treatment of the Notes. | 71 | |
Section 2.19. | Purchase Option. | 71 | |
Section 2.20. | Hedge Agreements | 71 | |
ARTICLE III SATISFACTION AND DISCHARGE | 75 | ||
Section 3.01. | Satisfaction and Discharge of Indenture. | 75 | |
Section 3.02. | Application of Trust Money. | 76 | |
ARTICLE IV EVENTS OF DEFAULT; REMEDIES | 76 | ||
Section 4.01. | Events of Default. | 76 | |
Section 4.02. | Acceleration of Maturity; Rescission and Annulment. | 80 | |
Section 4.03. | Collection of Indebtedness and Suits for Enforcement by Indenture Trustee. | 81 | |
Section 4.04. | Remedies. | 83 | |
Section 4.05. | Application of Money Collected. | 83 | |
Section 4.06. | Limitation on Suits. | 84 | |
Section 4.07. | Unconditional Right of Noteholders to Receive Principal and Interest. | 84 | |
Section 4.08. | Restoration of Rights and Remedies. | 85 | |
Section 4.09. | Rights and Remedies Cumulative. | 85 | |
Section 4.10. | Delay or Omission Not Waiver. | 85 | |
Section 4.11. | Control by Noteholders. | 85 | |
Section 4.12. | Waiver of Past Defaults. | 86 | |
Section 4.13. | Undertaking for Costs. | 86 | |
Section 4.14. | Waiver of Stay or Extension Laws. | 87 | |
Section 4.15. | Sale of Trust Estate. | 87 |
Section 4.16. | Action on Notes. | 88 | |
ARTICLE V THE INDENTURE TRUSTEE | 89 | ||
Section 5.01. | Certain Duties and Responsibilities. | 89 | |
Section 5.02. | Notice of Defaults. | 92 | |
Section 5.03. | Certain Rights of Indenture Trustee. | 92 | |
Section 5.04. | Compensation and Reimbursement. | 94 | |
Section 5.05. | Corporate Indenture Trustee Required; Eligibility. | 96 | |
Section 5.06. | Authorization of Indenture Trustee. | 96 | |
Section 5.07. | Merger, Conversion, Consolidation or Succession to Business. | 96 | |
Section 5.08. | Resignation and Removal; Appointment of Successor. | 97 | |
Section 5.09. | Acceptance of Appointment by Successor. | 98 | |
Section 5.10. | Unclaimed Funds. | 98 | |
Section 5.11. | Illegal Acts. | 99 | |
Section 5.12. | Communications by the Indenture Trustee. | 99 | |
Section 5.13. | Separate Indenture Trustees and Co-Trustees. | 99 | |
ARTICLE VI REPORTS TO NOTEHOLDERS | 101 | ||
Section 6.01. | Reports to Noteholders and Others. | 101 | |
Section 6.02. | Servicer Reports. | 103 | |
Section 6.03. | Access to Certain Information. | 104 | |
ARTICLE VII FUNDING ACCOUNT; PURCHASE OF ADDITIONAL RECEIVABLES | 105 | ||
Section 7.01. | Funding Account. | 105 | |
Section 7.02. | Purchase of Receivables. | 106 | |
Section 7.03. | Addition and Removal of Servicing Contracts. | 108 | |
Section 7.04. | Removal of Subserviced Securitization Trusts. | 109 | |
ARTICLE VIII SUPPLEMENTAL INDENTURES; AMENDMENTS | 110 | ||
Section 8.01. | Supplemental Indentures or Amendments Without Consent of Noteholders. | 110 | |
Section 8.02. | Supplemental Indentures With Consent of Noteholders. | 111 | |
Section 8.03. | Delivery of Supplements and Amendments. | 112 | |
Section 8.04. | Execution of Supplemental Indentures, etc. | 112 | |
Section 8.05. | Note Issuance. | 113 | |
ARTICLE IX COVENANTS; WARRANTIES | 116 | ||
Section 9.01. | Maintenance of Office or Agency. | 116 | |
Section 9.02. | Existence. | 116 | |
Section 9.03. | Payment of Taxes and Other Claims. | 116 | |
Section 9.04. | Validity of the Notes; Title to the Trust Estate; Lien. | 116 | |
Section 9.05. | Protection of Trust Estate. | 117 | |
Section 9.06. | Nonconsolidation. | 118 | |
Section 9.07. | Negative Covenants. | 119 | |
Section 9.08. | Statement as to Compliance. | 119 | |
Section 9.09. | Issuer may Consolidate, Etc., only on Certain Terms. | 120 | |
Section 9.10. | Purchase of Notes. | 121 | |
Section 9.11. | Indemnification. | 121 | |
Section 9.12. | Lewtan Reports. | 123 | |
ARTICLE X AGENT | 123 | ||
Section 10.01. | Appointment. | 123 | |
Section 10.02. | Nature of Duties. | 124 |
Section 10.03. | Rights, Exculpation, Etc. | 124 | |
Section 10.04. | Reliance. | 125 | |
Section 10.05. | Indemnification. | 125 | |
Section 10.06. | Agent Individually. | 126 | |
Section 10.07. | Successor Agent. | 126 | |
Section 10.08. | Collateral Matters. | 127 | |
ARTICLE XI MISCELLANEOUS | 127 | ||
Section 11.01. | Execution Counterparts. | 127 | |
Section 11.02. | Compliance Certificates and Opinions, etc. | 128 | |
Section 11.03. | Form of Documents Delivered to Indenture Trustee. | 128 | |
Section 11.04. | Acts of Noteholders. | 129 | |
Section 11.05. | Computation of Percentage of Noteholders. | 130 | |
Section 11.06. | Notice to the Indenture Trustee, the Issuer and Certain Other Persons. | 130 | |
Section 11.07. | Notices to Noteholders; Notification Requirements and Waiver. | 130 | |
Section 11.08. | Successors and Assigns. | 131 | |
Section 11.09. | Separability Clause. | 131 | |
Section 11.10. | Governing Law. | 131 | |
Section 11.11. | Effect of Headings and Table of Contents. | 131 | |
Section 11.12. | Benefits of Indenture. | 131 | |
Section 11.13. | Non-Recourse Obligation. | 131 | |
Section 11.14. | Inspection. | 132 | |
Section 11.15. | Method of Payment. | 132 | |
Section 11.16. | No Recourse. | 133 | |
Section 11.17. | Wire Instructions. | 133 | |
Section 11.18. | Noteholder Consent | 133 | |
Exhibits and Schedules | |||
Exhibit A-I | Form of Variable Funding Note | ||
Exhibit A-II-1 | Form of Global Term Note | ||
Exhibit A-II-2 | Form of Certificated Term Note | ||
Exhibit B | Form of Transferee Certificate for Transfers of Notes to Qualified Institutional Buyers | ||
Exhibit C | Form of Monthly Servicer Report | ||
Exhibit D | Form of Payment Date Report | ||
Exhibit E | Form of Funding Date Report | ||
Exhibit F | Form of Trustee Report | ||
Exhibit G | Form of Calculation Agent Report | ||
Exhibit H | Form of Assignment of Receivables and Schedule of Securitization Trusts | ||
Schedule I-A | Schedule of Loan-Level Servicing Advance Securitization Trusts | ||
Schedule I-B | Schedule of Loan-Level Delinquency Advance Securitization Trusts | ||
Schedule II | Schedule of Pool-Level Delinquency Advance Securitization Trusts | ||
Schedule III | Schedule of Bottom of the Waterfall Securitization Trusts | ||
Schedule IV | Schedule of Initial Receivables | ||
Schedule V | Schedule of Additional Receivables | ||
Schedule VI | Schedule of Judicial and Non-Judicial Foreclosure States and Territories | ||
Schedule VII | Wire Instructions | ||
Schedule VIII | Schedule of Legacy Deferred Servicing Fees |
Schedule IX | Schedule of Subserviced Securitization Trusts | ||
Schedule X | Schedule of MSR Transfer Evidence |
Discount Factor Reduction Event | Discount Factor Reduction Percentage |
(a) (i) with respect to all Eligible Receivables in a Securitization Trust, the Weighted Average Months to Liquidation with respect to such Securitization Trust exceeds eighteen (18) months. | [***]%; |
(a) (ii) with respect to all Eligible Receivables in a Securitization Trust, the Weighted Average Months to Liquidation with respect to such Securitization Trust exceeds twenty-two (22) months. | [***]%; |
(b) (i) with respect to all Eligible Receivables in a Securitization Trust, the Weighted Average Months Outstanding with respect to such Securitization Trust exceeds eighteen (18) months; | [***]%; |
(b) (ii) with respect to all Eligible Receivables in a Securitization Trust, the Weighted Average Months Outstanding with respect to such Securitization Trust exceeds twenty-two (22) months; | [***]%; |
(c) with respect to all Eligible Receivables in a Securitization Trust, the Weighted Average Foreclosure Timeline with respect to such Securitization Trust exceeds 24 months; | [***]%; |
(d) (i) with respect to any Receivables owned by the Issuer that relate to a Mortgage Loan with respect to which a Foreclosure Moratorium Event has occurred, such date of determination is during the period from and including the date the Foreclosure Moratorium Event is enacted until (but excluding) such date that is 90 days after the date on which such Foreclosure Moratorium Event was enacted; | [***]%; |
(d) (ii) with respect to any Receivables owned by the Issuer on such date of determination that relate to a Mortgage Loan with respect to which a Foreclosure Moratorium Event has occurred, such date of determination is during the period from and including the date that is 90 days after the date on which such Foreclosure Moratorium Event was enacted until (but excluding) such date that is 90 days thereafter; | [***]%; |
(d) (iii) with respect to any Receivables owned by the Issuer on such date of determination that relate to a Mortgage Loan with respect to which a Foreclosure Moratorium Event has occurred, such date of determination is during the period from and including the date that is 180 days after the date on which such Foreclosure Moratorium Event was enacted until (but excluding) such date as such moratorium or cessation ceases to be effective pursuant to a governmental order; | [***]%; |
(e)(i) with respect to all Eligible Receivables in a Securitization Trust, the Delinquency Ratio with respect to such Securitization Trust exceeds 45% but is less than or equal to 50%; | [***]%; |
(e)(ii) with respect to all Eligible Receivables in a Securitization Trust, the Delinquency Ratio with respect to such Securitization Trust exceeds 50% but is less than or equal to 55%; | [***]%; |
(f)(i) with respect to all Eligible Receivables in all Securitization Trusts, the Rolling Three Month Reimbursement Percentage is less than 18% but greater than or equal to 17%. | [***]%; |
(f)(ii) with respect to all Eligible Receivables in all Securitization Trusts, the Rolling Three Month Reimbursement Percentage is less than 17% but greater than or equal to 16%. | [***]%; |
(f)(iii) with respect to all Eligible Receivables in all Securitization Trusts, the Rolling Three Month Reimbursement Percentage is less than 16% but greater than or equal to 15%. | [***]%; |
(f)(iv) with respect to all Eligible Receivables in all Securitization Trusts, the Rolling Three Month Reimbursement Percentage is less than 15%. | [***]%; |
(g)(i) with respect to all Eligible Receivables related to a Mortgage Loan which is 30 or more days Delinquent or REO property and any date of determination after September 26, 2012 and on or prior to December 26, 2012, the ratio of (i) the Net Property Value to (ii) the aggregate Receivables Balance of all Receivables relating to Delinquency Advances, Servicing Advances and Legacy Deferred Servicing Fees with respect to such Mortgage Loan or REO property is less than 1.5:1; | [***]%; |
(g)(ii) with respect to all Eligible Receivables related to a Mortgage Loan which is 30 or more days Delinquent or REO property and any date of determination after December 26, 2012 and on or prior to March 26, 2013, the ratio of (i) the Net Property Value to (ii) the aggregate Receivables Balance of all Receivables relating to Delinquency Advances, Servicing Advances and Legacy Deferred Servicing Fees with respect to such Mortgage Loan or REO property is less than 1.5:1; | [***]%; |
(g)(iii) with respect to all Eligible Receivables related to a Mortgage Loan which is 30 or more days Delinquent or REO property and any date of determination after March 26, 2013, the ratio of (i) the Net Property Value to (ii) the aggregate Receivables Balance of all Receivables relating to Delinquency Advances, Servicing Advances and Legacy Deferred Servicing Fees with respect to such Mortgage Loan or REO property is less than 1.5:1; and | [***]%; |
(h) with respect to Aggregate Receivables related to outstanding Delinquency Advances related to Receivables related to a Securitization Trust, beginning one month after the Closing Date or the related Funding Date, as applicable, and on each Payment Date thereafter, a Lewtan Report has not been provided by the Issuer pursuant to the terms of Section 9.12 hereof. | [***]% (such Discount Factor Reduction Percentage shall be subject to increase in increments of [***]% for each additional one-month period that the Issuer fails to provide the related Lewtan Report to the Indenture Trustee) |
(A) | to the Issuer, an amount equal to the sum of its actual expenses (including the fees, expenses and indemnities of the Owner Trustee), |
(B) | pro rata, to Wells Fargo Bank, N.A. in its capacities as Indenture Trustee, Calculation Agent, Posted Collateral Custodian, Securities Intermediary, Authenticating Agent, Note Registrar and Certificate Registrar, an amount equal to the sum of (1) the Indenture Trustee Fee and the Calculation Agent Fee for such Payment Date or Redemption Date, as applicable, (2) any accrued and unpaid Indenture Trustee Fees and Calculation Agent Fees for prior Payment Dates, and (3) any other amounts to which Wells Fargo Bank, N.A., in its capacities as Indenture Trustee, Calculation Agent, Posted Collateral Custodian, Securities Intermediary, Authenticating Agent, Note Registrar and Certificate Registrar are entitled to reimbursement pursuant to this Indenture and the other Transaction Documents; provided, however, that amounts payable pursuant to this clause (i)(B)(I)(3) shall not exceed (a) in the event that no Event of Default has occurred and shall be continuing, $[***] per annum and (b) in the event that an Event of Default has occurred and shall be continuing, $[***] per annum; and |
(C) | to the Agent, (a) the Cumulative Facility Fee Payment Amount and (b) all costs, expenses and indemnities to which the Agent, in its capacity as Agent, is entitled to reimbursement pursuant to this Indenture and the other Transaction Documents; provided, that (1) prior to an Event of Default, such amounts paid under this clause (i)(C)(b) shall not exceed $[***] per annum and (2) on and following the occurrence of an Event of Default, such amounts paid under this clause (i)(C)(b) shall not exceed $[***] per annum, in each case, unless consented to by 100% of the Noteholders; |
(A) | to the Variable Funding Noteholders, as a payment of principal in an amount equal to the excess of (x) the sum the Variable Funding Note Principal Balance and the Term Note Principal Balance over (y) the Aggregate Collateral Value (after giving effect to any transfer of Receivables on such Payment Date); |
(B) | to the Funding Account, the Collateral Value of any Additional Receivables to be acquired by the Issuer and Granted to the Indenture Trustee on such Payment Date in accordance with Article VII; |
(C) | to the Agent and the Noteholders, any other amounts payable by the Seller, the Depositor or the Issuer pursuant to the terms and provisions of the Transaction Documents, including but not limited to any amounts then due as indemnification and any other amounts payable to the Agent and the Noteholders, to the extent not paid previously under the terms and provisions of this Section 2.10(c); |
(D) | to each Swap Provider, any Defaulted Swap Termination Payments due under the applicable Swap Agreements, if any; |
(E) | to the Indemnified Parties, to the extent not paid pursuant to clauses (i) through (vii)(D) above, any amounts then due to such Indemnified Parties under Section 9.11 of this Indenture (which are invoiced to the Issuer and the Indenture Trustee at least three (3) Business Days prior to the Payment Date or Redemption Date, as applicable) and for which reimbursement is not available under clauses (i) through (vii)(D) above or from any other source pursuant to the provisions of the Transaction Documents; and |
(F) | if directed by the Administrator in accordance with Section 2.16 hereof two (2) Business Days prior to any Payment Date, to the Variable Funding Noteholders, to the payment of principal, the related amount specified by the Administrator; |
(G) | to the Issuer for payment to the Administrator, an amount equal to any fees or expenses incurred by the Administrator in connection with the performance of its obligations under the Administration Agreement, provided that payments to the Issuer for the benefit of the Administrator pursuant to this clause (G) shall not exceed $5,000 in any calendar year; and |
(H) | to the Certificateholders, the remaining Available Funds; provided, however, that any amounts due and owing to the Owner Trustee shall be paid prior to such payment; |
(A) | to the Variable Funding Noteholders, any remaining Available Funds as a payment of principal until the Variable Funding Note Principal Balance is reduced to zero; |
(B) | to the Term Noteholders, any remaining Available Funds as a payment of principal until the Term Note Principal Balance is reduced to zero; |
(C) | to the Persons entitled thereto, any amounts (other than Defaulted Swap Termination Payments payable under clause (viii)(F) below) payable by the |
(D) | to the Variable Funding Noteholders, (i) an amount equal to the sum of (a) the Variable Funding Note Additional Interest Distributable Amount for such Payment Date, plus (b) any Variable Funding Note Additional Interest Carryover Shortfall, if any, for prior Payment Dates, and (b) an amount equal to the sum of (x) in the event of the occurrence and continuance of an Event of Default, the Variable Funding Note Default Interest Distributable Amount for such Payment Date, plus (y) any Variable Funding Note Default Interest Carryover Shortfall, if any, for prior Payment Dates; |
(E) | to the Term Noteholders, (i) an amount equal to the sum of (a) the Term Note Additional Interest Distributable Amount for such Payment Date, plus (b) any Term Note Additional Interest Carryover Shortfall, if any, for prior Payment Dates, and (b) an amount equal to the sum of (x) in the event of the occurrence and continuance of an Event of Default, the Term Note Default Interest Distributable Amount for such Payment Date, plus (y) any Term Note Default Interest Carryover Shortfall, if any, for prior Payment Dates; |
(F) | to each Swap Provider, any Defaulted Swap Termination Payments due under the applicable Swap Agreements, if any; |
(G) | to the Indemnified Parties, to the extent not paid pursuant to clauses (i) through (viii)(F) above, any amounts then due to such Indemnified Parties under Section 9.11 of this Indenture (which are invoiced to the Issuer and the Indenture Trustee at least three (3) Business Days prior to the Payment Date or Redemption Date, as applicable) and for which reimbursement is not available under the Transaction Documents from an alternative source (including the Seller) or for which the Indemnified Parties have been unable to obtain reimbursement after reasonable efforts; and |
(H) | to the Certificateholders, the remaining Available Funds; provided, however, that any amounts due and owing to the Owner Trustee shall be paid prior to such payment. |
(A) | Advance Ratio for each Securitization Trust; |
(B) | Delinquency Ratio for each Securitization Trust; |
(C) | The Variable Funding Note Collateral Value and the Term Note Collateral Value of each Receivable sold and/or contributed to the Issuer as of the date of such Calculation Agent Report and the Aggregate Variable Funding Note Collateral Value and the Aggregate Term Note Collateral Value thereof; |
(D) | Whether the Collateral Coverage Requirement has been satisfied as of the date of the Calculation Agent Report; |
(E) | Weighted Average Months Outstanding of all Loan-Level Delinquency Advances and Servicing Advances as of the date of such Calculation Agent Report; |
(F) | Weighted Average Months to Liquidation of all Loan-Level Delinquency Advances and Servicing Advances as of the date of such Calculation Agent Report; |
(G) | Weighted Average Foreclosure Timeline of all Loan-Level Delinquency Advances and Servicing Advances with respect to each Securitization Trust as of the date of such Calculation Agent Report; |
(H) | Weighted Average Foreclosure Timeline as of the date of such Calculation Agent Report; |
(I) | Whether all Receivables satisfy the eligibility requirements set forth in subsections (c), (d), (i) and (j) of the definition of Eligible Receivables; |
(J) | Whether an Early Amortization Event has occurred under subsections (c), (j), (k), and/or (l) of the definition thereof; |
(K) | Whether a Securitization Trust Termination Event has occurred under any of subsections (b) through (e) of the definition thereof. |
(i) | a breach of any representation or warranty made by the Issuer under or in connection with this Indenture or any other Transaction Document (without duplication of any amount paid by the Seller under the Receivables Purchase Agreement); or |
(ii) | the failure by the Issuer to comply with any term, provision or covenant contained in this Indenture or any other Transaction Document; or |
(iii) | any information prepared by and furnished or to be furnished by any of the Issuer or the Seller or any of their Affiliates pursuant to or in connection with the transactions contemplated hereby including, without limitation, such written information as may have been and may be furnished in connection with any due diligence investigation with respect to the business, operations, financial condition of the Issuer, the Seller, any of their Affiliates or with respect to the Receivables, to the extent such information |
Variable Funding Note Maximum Balance: | As set forth in the Indenture |
Date: | ____ ____, ____ |
Date: | ____ ____, ____ |
Date of advance of Additional Note Balance | Amount of advance of Additional Note Balance | Percentage Interest | Aggregate Note Balance | Note Principal Balance of Note |
___% | ||||
Maximum Note Balance: | As set forth in the Indenture |
Term Note Principal Balance: | $ |
Date: | ____ ____, ____ |
Date: | ____ ____, ____ |
Payment Date | Amount of principal payment | Percentage Interest | Aggregate Note Balance | Note Principal Balance of Note |
___% | ||||
Maximum Note Balance: | As set forth in the Indenture |
Term Note Principal Balance: | $[_______] |
Date: | ____ ____, ____ |
Date: | ____ ____, ____ |
Payment Date | Amount of principal payment | Percentage Interest | Aggregate Note Balance | Note Principal Balance of Note |
___% | ||||
Corporation, etc. The Transferee is a corporation (other than a bank, savings and loan association or similar institution), Massachusetts or similar business trust, partnership, or any organization described in Section 501(c)(3) of the Internal Revenue Code of 1986, as amended. |
Bank. The Transferee (a) is a national bank or a banking institution organized under the laws of any State, U.S. territory or the District of Columbia, the business of which is substantially confined to banking and is supervised by the State or territorial banking commission or similar official or is a foreign bank or equivalent institution, and (b) has an audited net worth of at least $25,000,000 as demonstrated in its latest annual financial statements, a copy of which is attached hereto, as of a date not more than 16 months preceding the date of sale of the Note in the case of a U.S. bank, and not more than 18 months preceding such date of sale for a foreign bank or equivalent institution. |
Savings and Loan. The Transferee (a) is a savings and loan association, building and loan association, cooperative bank, homestead association or similar institution, which is supervised and examined by a state or federal authority having supervision over any such institutions or is a foreign savings and loan association or equivalent institution and (b) has an audited net worth of at least $25,000,000 as demonstrated in its latest annual financial statements, a copy of which is attached hereto, as of a date not more than 16 months preceding the date of sale of the Note in the case of a U.S. savings and loan association, and not more than 18 months preceding such date of sale for a foreign savings and loan association or equivalent institution. |
Broker‑dealer. The Transferee is a dealer registered pursuant to Section 15 of the Securities Exchange Act of 1934, as amended. |
Insurance Company. The Transferee is an insurance company whose primary and predominant business activity is the writing of insurance or the reinsuring of risks underwritten by insurance companies and which is subject to supervision by the insurance commissioner |
State or Local Plan. The Transferee is a plan established and maintained by a State, its political subdivisions, or any agency or instrumentality of the State or its political subdivisions, for the benefit of its employees. |
ERISA Plan. The Transferee is an employee benefit plan within the meaning of Title I of the Employee Retirement Income Security Act of 1974, as amended. |
Investment Advisor. The Transferee is an investment advisor registered under the Investment Advisers Act of 1940, as amended. |
Other. (Please supply a brief description of the entity and a cross‑reference to the paragraph and subparagraph under subsection (a)(1) of Rule 144A pursuant to which it qualifies.) |
R78 | AMREIT 1998-1 |
N83 | ARC 2001-BC6 |
F39 | BAYVIEW 2006-B |
F62 | BAYVIEW 2006-D |
C8B | GPMF 2007-AR2 |
JA1 | GPMF 2007-AR2 (GMAC acq 11/01/10) |
J30 | HARBORVIEW 2007-2 |
J97 | LABS 2007-1 |
E97 | LMT 2005-1 |
F12 | LMT 2005-3 |
F66 | LMT 2006-5 |
F78 | LMT 2006-7 |
H05 | LMT 2007-2 |
H18 | LMT 2007-4 |
H39H40 | LMT 2007-5 |
H58 | LMT 2007-7 |
J56 | LUMINENT 2006-5 |
J32 | LUMINENT 2006-6 |
C4E | LXS 2005-1 |
F14 | LXS 2005-10 |
E68 | LXS 2005-2 |
C4R | LXS 2005-3 |
E92 | LXS 2005-4 |
F06 | LXS 2005-8 |
C5R | LXS 2006-1 |
F55JA2 | LXS 2006-10N |
C6M | LXS 2006-11 |
F63JA5 | LXS 2006-12N |
C6S | LXS 2006-13 |
C6W | LXS 2006-15 |
CBP | LXS 2006-18N |
JA3 | LXS 2006-18N (GMAC acq 11/01/10) |
C7H | LXS 2006-20 |
C5U | LXS 2006-3 |
JA8 | LXS 2006-4N |
F44 | LXS 2006-7 |
C6E | LXS 2006-8 |
C6H | LXS 2006-9 |
JA6 | LXS 2006-GP1 |
JA7 | LXS 2006-GP2 |
H49 | LXS 2007-12N |
H56 | LXS 2007-14H |
H61 | LXS 2007-16N |
H62 | LXS 2007-17H |
H76 | LXS 2007-20N |
CBM | LXS 2007-4N |
J57 | MANA 2007-OAR3 |
J36 | MARM 2007-3 |
J39 | REO LLC 2008-AH1 |
C69 | SAIL 2004-10 |
C15 | SAIL 2004-4 |
C42 | SAIL 2004-7 |
E31 | SAIL 2005-5 |
E47 | SAIL 2005-6 |
E61 | SAIL 2005-7 |
E73 | SAIL 2005-HE3 |
F32 | SAIL 2006-2 |
C64 | SARM 2004-15 |
C89 | SARM 2004-19 |
C24 | SARM 2004-7 |
E42 | SARM 2005-12 |
E52 | SARM 2005-15 |
E90 | SARM 2005-20 |
F01 | SARM 2005-21 |
C94 | SARM 2005-3XS |
E10 | SARM 2005-4 |
E11 | SARM 2005-5 |
F80 | SARM 2006-10 |
F87 | SARM 2006-11 |
F91 | SARM 2006-12 |
C5V | SARM 2006-2 |
F45 | SARM 2006-4 |
F48 | SARM 2006-5 |
C9L | SARM 2007-11 |
C7V | SARM 2007-2 |
C7Z | SARM 2007-3 |
C8M | SARM 2007-5 |
C8T | SARM 2007-6 |
C9J | SARM 2007-9 |
R87 | SASCO 1998-11 |
R74 | SASCO 1998-2 |
R76 | SASCO 1998-3 |
N79 | SASCO 2000-5 |
M71 | SASCO 2001-11 |
M78 | SASCO 2001-16H |
M38 | SASCO 2002-22H |
M39 | SASCO 2002-23XS |
M42 | SASCO 2002-25A |
M92 | SASCO 2002-4H |
M96 | SASCO 2002-5A |
R65 | SASCO 2002-9/DYNEX |
L01 | SASCO 2003-10 |
L04 | SASCO 2003-12XS |
L28 | SASCO 2003-20 |
L29 | SASCO 2003-23H |
L34 | SASCO 2003-24A |
L37 | SASCO 2003-25XS |
L49 | SASCO 2003-26A |
L65 | SASCO 2003-35 |
M69 | SASCO 2003-4 |
L66 | SASCO 2003-GEL1 |
J88 | SASCO 2003-NP1 |
J76 | SASCO 2003-NP2 |
J77 | SASCO 2003-NP3 |
L76 | SASCO 2003-RNP2 |
C26 | SASCO 2004-10 |
C28 | SASCO 2004-13 |
C52 | SASCO 2004-15 |
C43 | SASCO 2004-16XS |
C61 | SASCO 2004-18H |
C78 | SASCO 2004-21XS |
L91 | SASCO 2004-4XS |
L57 | SASCO 2004-7 |
J67 | SASCO 2004-NP2 |
C22 | SASCO 2004-S2 |
C79 | SASCO 2004-S4 |
C55 | SASCO 2004-SC1 |
E63 | SASCO 2005-15 |
C93 | SASCO 2005-2XS |
E08 | SASCO 2005-4XS |
E20 | SASCO 2005-5 |
E26 | SASCO 2005-6 |
J69 | SASCO 2005-RF3 |
E91 | SASCO 2005-RF5 |
J71 | SASCO 2005-RF7 |
F70 | SASCO 2006-BC3 |
F81 | SASCO 2006-BC4 |
F58F59 | SASCO 2006-GEL3 |
J72 | SASCO 2006-RF1 |
J73 | SASCO 2006-RF2 |
F71 | SASCO 2006-RF3 |
F65 | SASCO 2006-S3 |
F83 | SASCO 2006-S4 |
J95 | SASCO 2007-RF2 |
J96 | SASCO 2008-RF1 |
ARA | LXS 2006-4N |
ARB | LXS 2006-GP1 |
ARU | GPMF 2006-AR6 |
ARE | GPMF 2006-AR8 |
ARF | LXS 2006-GP2 |
ARI | LXS 2006-10N |
ARJ | LXS 2006-12N |
ARK | LXS 2006-18N |
ARN | GPMF 2007-AR2 |
R78 | AMREIT 1998-1 |
N83 | ARC 2001-BC6 |
F39 | BAYVIEW 2006-B |
F62 | BAYVIEW 2006-D |
C8B | GPMF 2007-AR2 |
JA1 | GPMF 2007-AR2 (GMAC acq 11/01/10) |
J30 | HARBORVIEW 2007-2 |
J97 | LABS 2007-1 |
E97 | LMT 2005-1 |
F12 | LMT 2005-3 |
F66 | LMT 2006-5 |
F78 | LMT 2006-7 |
H05 | LMT 2007-2 |
H18 | LMT 2007-4 |
H39H40 | LMT 2007-5 |
H58 | LMT 2007-7 |
J56 | LUMINENT 2006-5 |
J32 | LUMINENT 2006-6 |
C4E | LXS 2005-1 |
F14 | LXS 2005-10 |
E68 | LXS 2005-2 |
C4R | LXS 2005-3 |
E92 | LXS 2005-4 |
F06 | LXS 2005-8 |
C5R | LXS 2006-1 |
F55JA2 | LXS 2006-10N |
C6M | LXS 2006-11 |
F63JA5 | LXS 2006-12N |
C6S | LXS 2006-13 |
C6W | LXS 2006-15 |
CBP | LXS 2006-18N |
JA3 | LXS 2006-18N (GMAC acq 11/01/10) |
C7H | LXS 2006-20 |
C5U | LXS 2006-3 |
JA8 | LXS 2006-4N |
F44 | LXS 2006-7 |
C6E | LXS 2006-8 |
C6H | LXS 2006-9 |
JA6 | LXS 2006-GP1 |
JA7 | LXS 2006-GP2 |
H49 | LXS 2007-12N |
H56 | LXS 2007-14H |
H61 | LXS 2007-16N |
H62 | LXS 2007-17H |
H76 | LXS 2007-20N |
CBM | LXS 2007-4N |
J57 | MANA 2007-OAR3 |
J36 | MARM 2007-3 |
J39 | REO LLC 2008-AH1 |
C69 | SAIL 2004-10 |
C15 | SAIL 2004-4 |
C42 | SAIL 2004-7 |
E31 | SAIL 2005-5 |
E47 | SAIL 2005-6 |
E61 | SAIL 2005-7 |
E73 | SAIL 2005-HE3 |
F32 | SAIL 2006-2 |
C64 | SARM 2004-15 |
C89 | SARM 2004-19 |
C24 | SARM 2004-7 |
E42 | SARM 2005-12 |
E52 | SARM 2005-15 |
E90 | SARM 2005-20 |
F01 | SARM 2005-21 |
C94 | SARM 2005-3XS |
E10 | SARM 2005-4 |
E11 | SARM 2005-5 |
F80 | SARM 2006-10 |
F87 | SARM 2006-11 |
F91 | SARM 2006-12 |
C5V | SARM 2006-2 |
F45 | SARM 2006-4 |
F48 | SARM 2006-5 |
C9L | SARM 2007-11 |
C7V | SARM 2007-2 |
C7Z | SARM 2007-3 |
C8M | SARM 2007-5 |
C8T | SARM 2007-6 |
C9J | SARM 2007-9 |
R87 | SASCO 1998-11 |
R74 | SASCO 1998-2 |
R76 | SASCO 1998-3 |
N79 | SASCO 2000-5 |
M71 | SASCO 2001-11 |
M78 | SASCO 2001-16H |
M38 | SASCO 2002-22H |
M39 | SASCO 2002-23XS |
M42 | SASCO 2002-25A |
M92 | SASCO 2002-4H |
M96 | SASCO 2002-5A |
R65 | SASCO 2002-9/DYNEX |
L01 | SASCO 2003-10 |
L04 | SASCO 2003-12XS |
L28 | SASCO 2003-20 |
L29 | SASCO 2003-23H |
L34 | SASCO 2003-24A |
L37 | SASCO 2003-25XS |
L49 | SASCO 2003-26A |
L65 | SASCO 2003-35 |
M69 | SASCO 2003-4 |
M93 | SASCO 2002-AL1 |
L66 | SASCO 2003-GEL1 |
J88 | SASCO 2003-NP1 |
J76 | SASCO 2003-NP2 |
J77 | SASCO 2003-NP3 |
L76 | SASCO 2003-RNP2 |
C26 | SASCO 2004-10 |
C28 | SASCO 2004-13 |
C52 | SASCO 2004-15 |
C43 | SASCO 2004-16XS |
C61 | SASCO 2004-18H |
C78 | SASCO 2004-21XS |
L91 | SASCO 2004-4XS |
L57 | SASCO 2004-7 |
J67 | SASCO 2004-NP2 |
C22 | SASCO 2004-S2 |
C79 | SASCO 2004-S4 |
C55 | SASCO 2004-SC1 |
E63 | SASCO 2005-15 |
C93 | SASCO 2005-2XS |
E08 | SASCO 2005-4XS |
E20 | SASCO 2005-5 |
E26 | SASCO 2005-6 |
J69 | SASCO 2005-RF3 |
E91 | SASCO 2005-RF5 |
J71 | SASCO 2005-RF7 |
F70 | SASCO 2006-BC3 |
F81 | SASCO 2006-BC4 |
F58F59 | SASCO 2006-GEL3 |
J72 | SASCO 2006-RF1 |
J73 | SASCO 2006-RF2 |
F71 | SASCO 2006-RF3 |
F65 | SASCO 2006-S3 |
F83 | SASCO 2006-S4 |
J95 | SASCO 2007-RF2 |
J96 | SASCO 2008-RF1 |
ARA | LXS 2006-4N |
ARB | LXS 2006-GP1 |
ARU | GPMF 2006-AR6 |
ARE | GPMF 2006-AR8 |
ARF | LXS 2006-GP2 |
ARI | LXS 2006-10N |
ARJ | LXS 2006-12N |
ARK | LXS 2006-18N |
ARN | GPMF 2007-AR2 |
Investor ID Number | Related Transaction Name |
N83 | ARC 2001-BC6 |
J30 | HARBORVIEW 2007-2 |
J56 | LUMINENT 2006-5 |
J32 | LUMINENT 2006-6 |
J57 | MANA 2007-OAR3 |
J36 | MARM 2007-3 |
J39 | REO LLC 2008-AH1 |
R87 | SASCO 1998-11 |
R74 | SASCO 1998-2 |
R76 | SASCO 1998-3 |
N79 | SASCO 2000-5 |
M71 | SASCO 2001-11 |
M78 | SASCO 2001-16H |
M38 | SASCO 2002-22H |
M39 | SASCO 2002-23XS |
M42 | SASCO 2002-25A |
M92 | SASCO 2002-4H |
M93 | SASCO 2002-AL1 |
M96 | SASCO 2002-5A |
R65 | SASCO 2002-9/DYNEX |
L01 | SASCO 2003-10 |
L04 | SASCO 2003-12XS |
L28 | SASCO 2003-20 |
L29 | SASCO 2003-23H |
L34 | SASCO 2003-24A |
L37 | SASCO 2003-25XS |
L49 | SASCO 2003-26A |
L65 | SASCO 2003-35 |
M69 | SASCO 2003-4 |
L66 | SASCO 2003-GEL1 |
J88 | SASCO 2003-NP1 |
J76 | SASCO 2003-NP2 |
J77 | SASCO 2003-NP3 |
L76 | SASCO 2003-RNP2 |
L91 | SASCO 2004-4XS |
J67 | SASCO 2004-NP2 |
State Name | State | State Designation |
Alaska | AK | Non-Judicial |
Alabama | AL | Non-Judicial |
Arkansas | AR | Non-Judicial |
Arizona | AZ | Non-Judicial |
California | CA | Non-Judicial |
Colorado | CO | Non-Judicial |
Connecticut | CT | Judicial |
Dist. Of Col. | DC | Non-Judicial |
Delaware | DE | Judicial |
Florida | FL | Judicial |
Georgia | GA | Non-Judicial |
Hawaii | HI | Judicial |
Iowa | IA | Judicial |
Idaho | ID | Non-Judicial |
Illinois | IL | Judicial |
Indiana | IN | Judicial |
Kansas | KS | Judicial |
Kentucky | KY | Judicial |
Louisiana | LA | Judicial |
Massachusetts | MA | Non-Judicial |
Maryland | MD | Non-Judicial |
Maine | ME | Judicial |
Michigan | MI | Non-Judicial |
Minnesota | MN | Non-Judicial |
Missouri | MO | Non-Judicial |
Mississippi | MS | Non-Judicial |
Montana | MT | Judicial |
North Carolina | NC | Non-Judicial |
North Dakota | ND | Judicial |
Nebraska | NE | Judicial |
New Hampshire | NH | Non-Judicial |
New Jersey | NJ | Judicial |
New Mexico | NM | Judicial |
Nevada | NV | Non-Judicial |
New York | NY | Judicial |
Ohio | OH | Judicial |
Oklahoma | OK | Judicial |
Oregon | OR | Non-Judicial |
Pennsylvania | PA | Judicial |
Rhode Island | RI | Non-Judicial |
South Carolina | SC | Judicial |
South Dakota | SD | Judicial |
Tennessee | TN | Non-Judicial |
Texas | TX | Non-Judicial |
Utah | UT | Non-Judicial |
Virginia | VA | Non-Judicial |
Vermont | VT | Judicial |
Washington | WA | Non-Judicial |
Wisconsin | WI | Judicial |
West Virginia | WV | Non-Judicial |
Wyoming | WY | Non-Judicial |
Guam | GU | Non-Judicial |
Puerto Rico | PR | Judicial |
Virgin Islands | VI | Judicial |
New York City | NYC | Judicial |
Transaction |
Bayview 2006-B |
Bayview 2006-D |
GPMF 2007-AR2 |
LABS 2007-1 |
LMT 2005-1 |
LMT 2005-3 |
LMT 2006-5 |
LMT 2006-7 |
LMT 2007-2 |
LXS 2005-1 |
LXS 2005-10 |
LXS 2005-3 |
LXS 2005-4 |
LXS 2005-8 |
LXS 2006-12N |
LXS 2006-13 |
LXS 2006-8 |
LXS 2006-GP2 |
LXS 2007-12N |
LXS 2007-16N |
MANA 2007-OAR3 |
SAIL 2004-10 |
SARM 2004-15 |
SARM 2004-19 |
SARM 2004-7 |
SARM 2005-12 |
SARM 2005-15 |
SARM 2005-20 |
SARM 2005-21 |
SARM 2005-5 |
SAS 2001-16H |
SAS 2002-22H |
SAS 2002-23XS |
SAS 2002-25A |
SAS 2002-4H |
SAS 2002-5A |
SAS 2002-9 |
SAS 2002-AL1 |
SAS 2003-20 |
SAS 2003-24A |
SAS 2003-25XS |
SAS 2003-26A |
SAS 2003-35 |
SAS 2003-GEL1 |
SAS 2004-18H |
SAS 2004-S2 |
SAS 2005-15 |
SAS 2005-6 |
SAS 2005-RF3 |
SAS 2005-RF5 |
SAS 2005-RF7 |
SAS 2006-RF1 |
SAS 2006-RF2 |
SAS 2006-RF3 |
TABLE OF CONTENTS | Page | ||
ARTICLE I DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION | 2 | ||
Section 1.01. | Definitions. | 2 | |
Section 1.02. | Rules of Construction. | 54 | |
ARTICLE II THE NOTES | 55 | ||
Section 2.01. | Forms; Denominations; Conditions Precedent. | 55 | |
Section 2.02. | Execution, Authentication, Delivery and Dating. | 57 | |
Section 2.03. | Acknowledgment of Receipt of the Receivables. | 58 | |
Section 2.04. | The Notes Generally. | 58 | |
Section 2.05. | Registration of Transfer and Exchange of Notes. | 59 | |
Section 2.06. | Mutilated, Destroyed, Lost or Stolen Notes. | 61 | |
Section 2.07. | Noteholder Lists. | 62 | |
Section 2.08. | Persons Deemed Owners. | 62 | |
Section 2.09. | Accounts. | 62 | |
Section 2.10. | Payments on the Notes. | 64 | |
Section 2.11. | Final Payment Notice. | 71 | |
Section 2.12. | Compliance with Withholding Requirements. | 71 | |
Section 2.13. | Cancellation. | 72 | |
Section 2.14. | Additional Note Balance. | 72 | |
Section 2.15. | Reserve Account. | 72 | |
Section 2.16. | Redemption; Clean-up Call Option; Optional Paydown. | 73 | |
Section 2.17. | Securities Accounts | 74 | |
Section 2.18. | Tax Treatment of the Notes. | 77 | |
Section 2.19. | Purchase Option. | 77 | |
Section 2.20. | Hedge Agreements | 77 | |
ARTICLE III SATISFACTION AND DISCHARGE | 79 | ||
Section 3.01. | Satisfaction and Discharge of Indenture. | 79 | |
Section 3.02. | Application of Trust Money. | 80 | |
ARTICLE IV EVENTS OF DEFAULT; REMEDIES | 80 | ||
Section 4.01. | Events of Default. | 80 | |
Section 4.02. | Acceleration of Maturity; Rescission and Annulment. | 84 | |
Section 4.03. | Collection of Indebtedness and Suits for Enforcement by Indenture Trustee. | 85 | |
Section 4.04. | Remedies. | 86 | |
Section 4.05. | Application of Money Collected. | 87 | |
Section 4.06. | Limitation on Suits. | 87 | |
Section 4.07. | Unconditional Right of Noteholders to Receive Principal and Interest. | 88 | |
Section 4.08. | Restoration of Rights and Remedies. | 88 | |
Section 4.09. | Rights and Remedies Cumulative. | 89 | |
Section 4.10. | Delay or Omission Not Waiver. | 89 | |
Section 4.11. | Control by Noteholders. | 89 | |
Section 4.12. | Waiver of Past Defaults. | 89 | |
Section 4.13. | Undertaking for Costs. | 90 | |
Section 4.14. | Waiver of Stay or Extension Laws. | 90 | |
Section 4.15. | Sale of Trust Estate. | 90 | |
Section 4.16. | Action on Notes. | 92 | |
ARTICLE V THE INDENTURE TRUSTEE | 92 |
Section 5.01. | Certain Duties and Responsibilities. | 92 | |
Section 5.02. | Notice of Defaults. | 96 | |
Section 5.03. | Certain Rights of Indenture Trustee. | 96 | |
Section 5.04. | Compensation and Reimbursement. | 98 | |
Section 5.05. | Corporate Indenture Trustee Required; Eligibility. | 99 | |
Section 5.06. | Authorization of Indenture Trustee. | 100 | |
Section 5.07. | Merger, Conversion, Consolidation or Succession to Business. | 100 | |
Section 5.08. | Resignation and Removal; Appointment of Successor. | 100 | |
Section 5.09. | Acceptance of Appointment by Successor. | 101 | |
Section 5.10. | Unclaimed Funds. | 102 | |
Section 5.11. | Illegal Acts. | 103 | |
Section 5.12. | Communications by the Indenture Trustee. | 103 | |
Section 5.13. | Separate Indenture Trustees and Co-Trustees. | 103 | |
ARTICLE VI REPORTS TO NOTEHOLDERS | 104 | ||
104 | |||
Section 6.01. | Reports to Noteholders and Others. | 104 | |
Section 6.02. | Servicer Reports. | 105 | |
Section 6.03. | Access to Certain Information. | 107 | |
ARTICLE VII FUNDING ACCOUNT; PURCHASE OF ADDITIONAL RECEIVABLES | 108 | ||
Section 7.01. | Funding Account. | 108 | |
Section 7.02. | Purchase of Receivables. | 108 | |
Section 7.03. | Addition and Removal of Servicing Contracts. | 111 | |
Section 7.04. | Removal of Subserviced Securitization Trusts. | 112 | |
ARTICLE VIII SUPPLEMENTAL INDENTURES; AMENDMENTS | 113 | ||
Section 8.01. | Supplemental Indentures or Amendments Without Consent of Noteholders. | 113 | |
Section 8.02. | Supplemental Indentures With Consent of Noteholders. | 113 | |
Section 8.03. | Delivery of Supplements and Amendments. | 115 | |
Section 8.04. | Execution of Supplemental Indentures, etc. | 115 | |
Section 8.05. | Note Issuance. | 115 | |
ARTICLE IX COVENANTS; WARRANTIES | 118 | ||
Section 9.01. | Maintenance of Office or Agency. | 118 | |
Section 9.02. | Existence. | 118 | |
Section 9.03. | Payment of Taxes and Other Claims. | 119 | |
Section 9.04. | Validity of the Notes; Title to the Trust Estate; Lien. | 119 | |
Section 9.05. | Protection of Trust Estate. | 119 | |
Section 9.06. | Nonconsolidation. | 120 | |
Section 9.07. | Negative Covenants. | 121 | |
Section 9.08. | Statement as to Compliance. | 122 | |
Section 9.09. | Issuer may Consolidate, Etc., only on Certain Terms. | 122 | |
Section 9.10. | Purchase of Notes. | 123 | |
Section 9.11. | Indemnification. | 124 | |
ARTICLE X AGENT | 125 | ||
Section 10.01. | Appointment. | 125 | |
Section 10.02. | Nature of Duties. | 126 | |
Section 10.03. | Rights, Exculpation, Etc. | 126 | |
Section 10.04. | Reliance. | 127 |
Section 10.05. | Indemnification. | 127 | |
Section 10.06. | Agent Individually. | 128 | |
Section 10.07. | Successor Agent. | 128 | |
Section 10.08. | Collateral Matters. | 129 | |
ARTICLE XI MISCELLANEOUS | 130 | ||
Section 11.01. | Execution Counterparts. | 130 | |
Section 11.02. | Compliance Certificates and Opinions, etc. | 130 | |
Section 11.03. | Form of Documents Delivered to Indenture Trustee. | 130 | |
Section 11.04. | Acts of Noteholders. | 131 | |
Section 11.05. | Computation of Percentage of Noteholders. | 132 | |
Section 11.06. | Notice to the Indenture Trustee, the Issuer and Certain Other Persons. | 132 | |
Section 11.07. | Notices to Noteholders; Notification Requirements and Waiver. | 132 | |
Section 11.08. | Successors and Assigns. | 133 | |
Section 11.09. | Separability Clause. | 133 | |
Section 11.10. | Governing Law. | 133 | |
Section 11.11. | Effect of Headings and Table of Contents. | 133 | |
Section 11.12. | Benefits of Indenture. | 133 | |
Section 11.13. | Non-Recourse Obligation. | 134 | |
Section 11.14. | Inspection. | 134 | |
Section 11.15. | Method of Payment. | 135 | |
Section 11.16. | No Recourse. | 135 | |
Section 11.17. | Wire Instructions. | 135 | |
Section 11.18. | Noteholder Consent | 135 | |
Exhibits and Schedules | |||
Exhibit A-I | Form of Variable Funding Note | ||
Exhibit A-II-1 | Form of Global Term Note | ||
Exhibit A-II-2 | Form of Certificated Term Note | ||
Exhibit B | Form of Transferee Certificate for Transfers of Notes to Qualified Institutional Buyers | ||
Exhibit C | Form of Monthly Servicer Report | ||
Exhibit D-1 | Form of Preliminary Payment Date Report | ||
Exhibit D-2 | Form of Payment Date Report | ||
Exhibit E-1 | Form of Preliminary Funding Date Report | ||
Exhibit E-2 | Form of Funding Date Report | ||
Exhibit F | Form of Trustee Report | ||
Exhibit G | Reserved | ||
Exhibit H | Form of Assignment of Receivables and Schedule of Securitization Trusts | ||
Schedule I-A | Schedule of Loan-Level Servicing Advance Securitization Trusts | ||
Schedule I-B | Schedule of Loan-Level Delinquency Advance Securitization Trusts | ||
Schedule II | Schedule of Pool-Level Delinquency Advance Securitization Trusts | ||
Schedule III-A | Schedule of Bottom of Waterfall Delinquency Advance Securitization Trusts | ||
Schedule III-B | Schedule of Bottom of Waterfall Servicing Advance Securitization Trusts | ||
Schedule IV | Schedule of Initial Receivables | ||
Schedule V | Schedule of Additional Receivables |
Schedule VI | Schedule of Judicial and Non-Judicial Foreclosure States and Territories | ||
Schedule VII | Schedule of Subserviced Securitization Trusts | ||
Schedule VIII | Wire Instructions | ||
Schedule IX | Schedule of MSR Transfer Evidence | ||
Schedule X | Schedule of Legacy Deferred Servicing Fees | ||
1. | if such Excess Advance was originated under an Eligible Servicing Contract that provides for Loan Level Delinquency Advances (other than Bottom of Waterfall Advances), when added to the aggregate Receivables Balance of all Receivables related to Excess Advances with respect to the Mortgage Loans in the related Securitization Trust causes such aggregate Receivables Balance to exceed [***]% of the aggregate outstanding principal balance of all Current-Paying Mortgage Loans related to such Securitization Trust, or |
2. | if such Excess Advance was also a Pool-Level Advance and was originated under an Eligible Servicing Contract that provides for Bottom of Waterfall Advances, when added to the aggregate Receivables Balance of all Receivables related to Excess Advances with respect to the Mortgage Loans in the related Securitization Trust causes such aggregate Receivables Balance to exceed [***]% of the aggregate outstanding principal balance of all Current-Paying Mortgage Loans related to such Securitization Trust (for the purposes of this clause (i)(A)(4), Eligible Servicing Contracts which include both Bottom of Waterfall Advances and top of waterfall advances, the Eligible Servicing Contract shall be measured under the Bottom of Waterfall Advance BPO Ratio); or |
LIBO Base Rate |
1.00 - LIBO Reserve Requirement |
(A) | to the holders of the Class A Notes, all accrued and unpaid interest due the Class A Notes at the Class A VFN Floating Rate plus any Variable Funding Note Interest Carryover Shortfall in respect of the Class A Notes (other than Variable Funding Note Interest Carryover Shortfall in respect of any Class A VFN Additional Distributable Amount or Class A VFN Default Interest Distributable Amount) from prior periods with interest thereon at the Class A VFN Carryover Shortfall Rate; |
(B) | to the holders of the Class C Notes, all accrued and unpaid interest due the Class C Notes at the Class C VFN Floating Rate plus any Variable Funding Note Interest Carryover Shortfall in respect of the Class C Notes (other than Variable Funding Note Interest Carryover Shortfall in respect of any Class C VFN Additional Distributable Amount or Class C VFN Default Interest Distributable Amount) from prior periods with interest thereon at the Class C VFN Carryover Shortfall Rate; |
(C) | to the holders of the Class D Notes, all accrued and unpaid interest due the Class D Notes at the Class D VFN Floating Rate plus any Variable Funding Note Interest Carryover Shortfall in respect of the Class D Notes (other than Variable Funding Note Interest Carryover Shortfall in respect of any Class D VFN Additional Distributable Amount or Class D VFN Default Interest Distributable Amount) from prior periods with interest thereon at the Class D VFN Carryover Shortfall Rate; |
(A) | Unused Line Fees due and payable plus all Unused Line Fees accrued but unpaid on prior Payment Dates, in the following order of priority: |
(B) | to the Funding Account, the Cash Purchase Price of any Additional Receivables to be acquired by the Issuer and Granted to the Indenture Trustee on such Payment Date in accordance with Article VII; |
(C) | to the Variable Funding Noteholders, on a pro rata basis: |
(D) | if directed by the Administrator two (2) Business Days prior to any Payment Date (in its sole and absolute discretion), pro rata to the Variable Funding Noteholders with respect to each Class, to the payment of principal, the related amount specified by the Administrator; |
(E) | to the Agent and the Noteholders, any other amounts payable by the Seller, the Depositor or the Issuer pursuant to the terms and provisions of the Transaction Documents, including but not limited to any amounts then due as indemnification and any other amounts payable to the Agent and the Noteholders, to the extent not paid previously under the terms and provisions of this Section 2.10(c); |
(F) | to the Indemnified Parties, to the extent not paid pursuant to clauses (i) through (viii)(D) above, any amounts then due to such Indemnified Parties under Section 9.11 of this Indenture (which are invoiced to the Issuer and the Indenture Trustee at least three (3) Business Days prior to the Payment Date or Redemption Date, as applicable) and for which reimbursement is not available under clauses (i) through (viii)(D) above or from any other source pursuant to the provisions of the Transaction Documents; and |
(G) | to the Certificateholders, the remaining Available Funds; provided, however, that any amounts due and owing to the Owner Trustee shall be paid prior to such payment; |
(A) | to the holders of the Class A Notes, the principal balance of the Class A Notes until the principal balance of the Class A Notes is reduced to zero; |
(B) | to the holders of the Class B Notes, the principal balance of the Class B Notes until the principal balance of the Class B Notes is reduced to zero; |
(C) | to the holders of the Class C Notes, the principal balance of the Class C Notes until the principal balance of the Class C Notes is reduced to zero; |
(D) | to the holders of the Class D Notes, the principal balance of the Class D Notes until the principal balance of the Class D Notes is reduced to zero; |
(E) | to the Persons entitled thereto, any amounts payable by the Seller, the Depositor and the Issuer pursuant to the Transaction Documents, including but not limited to any amounts then due as indemnification and any other amounts payable to any Person, to the extent not paid previously under the terms and provisions of this Section 2.10(c); provided, that amounts payable under this clause (ix)(E) may be paid under clause (ix)(G) below with the agreement of the Person entitled to receive such payment in the sole and absolute discretion of such Person; |
(F) | to the Variable Funding Noteholders, (i) an amount equal to the sum of (a) the Variable Funding Note Additional Interest Distributable Amount and (b) the |
(G) | to the Indemnified Parties, to the extent not paid pursuant to clauses (i) through (ix)(F) above, any amounts then due to such Indemnified Parties under Section 9.11 of this Indenture (which are invoiced to the Issuer and the Indenture Trustee at least three (3) Business Days prior to the Payment Date or Redemption Date, as applicable) and for which reimbursement is not available under the Transaction Documents from an alternative source (including the Seller) or for which the Indemnified Parties have been unable to obtain reimbursement after reasonable efforts; and |
(H) | to the Certificateholders, the remaining Available Funds; provided, however, that any amounts due and owing to the Owner Trustee shall be paid prior to such payment. |
(i) | a breach of any representation or warranty made by the Issuer under or in connection with this Indenture or any other Transaction Document (without duplication of any amount paid by the Seller under the Receivables Purchase Agreement); or |
(ii) | the failure by the Issuer to comply with any term, provision or covenant contained in this Indenture or any other Transaction Document; or |
(iii) | any information prepared by and furnished or to be furnished by any of the Issuer or the Seller or any of their Affiliates pursuant to or in connection with the transactions contemplated hereby including, without limitation, such written information as may have been and may be furnished in connection with any due diligence investigation with respect to the business, operations, financial condition of the Issuer, the Seller, any of their Affiliates or with respect to the Receivables, to the extent such information contains any untrue statement of material fact. |
Variable Funding Note Maximum Balance: | As set forth in the Indenture |
Date: | ____ ____, 2012 |
Date: | __________, 2012 |
Date of advance of Additional Note Balance | Amount of advance of Additional Note Balance | Percentage Interest | Aggregate Note Balance | Note Principal Balance of Note |
___% | ||||
Maximum Note Balance: | As set forth in the Indenture |
Term Note Principal Balance: | $ |
Date: | ____________, 2012 |
Date: | ____________, 2012 |
Payment Date | Amount of principal payment | Percentage Interest | Aggregate Note Balance | Note Principal Balance of Note |
___% | ||||
Maximum Note Balance: | As set forth in the Indenture |
Term Note Principal Balance: | $[_______] |
Date: | ____________, 2012 |
Date: | ____________, 2012 |
Payment Date | Amount of principal payment | Percentage Interest | Aggregate Note Balance | Note Principal Balance of Note |
___% | ||||
Corporation, etc. The Transferee is a corporation (other than a bank, savings and loan association or similar institution), Massachusetts or similar business trust, partnership, or any organization described in Section 501(c)(3) of the Internal Revenue Code of 1986, as amended. |
Bank. The Transferee (a) is a national bank or a banking institution organized under the laws of any State, U.S. territory or the District of Columbia, the business of which is substantially confined to banking and is supervised by the State or territorial banking commission or similar official or is a foreign bank or equivalent institution, and (b) has an audited net worth of at least $25,000,000 as demonstrated in its latest annual financial statements, a copy of which is attached hereto, as of a date not more than 16 months preceding the date of sale of the Note in the case of a U.S. bank, and not more than 18 months preceding such date of sale for a foreign bank or equivalent institution. |
Savings and Loan. The Transferee (a) is a savings and loan association, building and loan association, cooperative bank, homestead association or similar institution, which is supervised and examined by a state or federal authority having supervision over any such institutions or is a foreign savings and loan association or equivalent institution and (b) has an audited net worth of at least $100,000,000 as demonstrated in its latest annual financial statements, a copy of which is attached hereto, as of a date not more than 16 months preceding the date of sale of the Note in the case of a U.S. savings and loan association, and not more than 18 months preceding such date of sale for a foreign savings and loan association or equivalent institution. |
Broker‑dealer. The Transferee is a dealer registered pursuant to Section 15 of the Securities Exchange Act of 1934, as amended. |
Insurance Company. The Transferee is an insurance company whose primary and predominant business activity is the writing of insurance or the reinsuring of risks underwritten by insurance companies and which is subject to supervision by the insurance commissioner |
State or Local Plan. The Transferee is a plan established and maintained by a State, its political subdivisions, or any agency or instrumentality of the State or its political subdivisions, for the benefit of its employees. |
ERISA Plan. The Transferee is an employee benefit plan within the meaning of Title I of the Employee Retirement Income Security Act of 1974, as amended. |
Investment Advisor. The Transferee is an investment advisor registered under the Investment Advisers Act of 1940, as amended. |
Other. (Please supply a brief description of the entity and a cross‑reference to the paragraph and subparagraph under subsection (a)(1) of Rule 144A pursuant to which it qualifies.) |
SCHEDULE OF LOAN-LEVEL SERVICING ADVANCE SECURITIZATION TRUSTS | |||
COUNT | INVESTOR ID | SECURITIZATION TRUST NAME | SECURITIZATION TYPE |
1 | U61 | AFL/CIO FED CREDIT UNION | Private |
2 | U85 | AFR FLOW WHOLE LOANS | No Match |
3 | C73 | Associated 2004-5 | Private |
4 | E54 | Associated 2005-1 | Private |
5 | H45 | Bank Atlantic 2007-1 | Private |
6 | H84 | BANK ATLANTIC 2008-1 | Private |
7 | C53 | Bank of America 2004-5 | Private |
8 | N72 | BANK United 2000-1 | Private |
9 | C83 | BAYVIEW 2004-D | Private |
10 | F27 | Bayview 2006-A | Private |
11 | H28 | Bayview 2007-A | Private |
12 | H59 | BAYVIEW 2007-B | Private |
13 | L38 | California Bank & Trust 2003-1 | Private |
14 | C75 | Capital Federal 2004-1 | Private |
15 | E03 | Capitol Federal 2005-1 | Private |
16 | E70 | Capitol Federal 2005-10 | Private |
17 | E85 | Capitol Federal 2005-13 | Private |
18 | E04 | Capitol Federal 2005-2 | Private |
19 | E05 | Capitol Federal 2005-3 | Private |
20 | E16 | Capitol Federal 2005-4 | Private |
21 | E56 | Capitol Federal 2005-7 | Private |
22 | F89 | CHL 2005 Flow | Private |
23 | H16 | DLJ 2007-1 | Private |
24 | R67 | FIRST NATIONWIDE MORT | Private |
25 | R75 | FIRST TRUST | Securitization |
26 | J62 | First Virginia Community Bank | Private |
27 | J28 | Goldman Sachs 3978 & 3988 (Option ARM's) | Rfc |
28 | H08JA0 | GPMF 2007-AR1 Option ARM's | Private |
29 | L07 | GREENPOINT 2003-WL2 | Private |
30 | C08 | ING Direct 2004-1 | Private |
31 | C85 | ING Direct 2004-11 | Private |
32 | C56 | ING Direct 2004-7 | Private |
33 | C57 | ING Direct 2004-8 | Private |
34 | C99 | ING Direct 2005-1 | Private |
35 | E15 | ING Direct 2005-5 | Private |
36 | E43 | ING Direct 2005-7 | Private |
37 | C07 | LABS 2004-1 | Securitization |
38 | R80 | LEH HM EQTY LNS 98-2 | Securitization |
39 | F04 | LMT 2005-2 | Securitization |
40 | F23 | LMT 2006-1 | Securitization |
41 | F43 | LMT 2006-4 | Securitization |
42 | C7L | LMT 2006-9 | Securitization |
43 | F98 | LMT 2007-1 | Securitization |
44 | H11 | LMT 2007-3 | Securitization |
45 | H51 | LMT 2007-6 | Securitization |
46 | J49 | LMT 2008-6 | Securitization |
47 | C5Y | LXS 2006-5 | Securitization |
48 | C7Q | LXS 2007-1 | Securitization |
49 | H50 | LXS 2007-10H | Securitization |
50 | CBN | LXS 2007-2N (Option ARM's) | Rfc |
51 | H19 | LXS 2007-6 | Securitization |
52 | H41 | LXS 2007-7N Option ARM's | Securitization |
53 | H42 | LXS 2007-8H | Securitization |
54 | J58 | MANA 2007-OAR4 | Rfc |
55 | J34 | MARM 2006-OA1 (Option ARM's) | Rfc |
56 | J93 | MASSACHUSETTS MUTUAL 2000-1 | Private |
57 | D71 | MATRIX FINANCIAL S/A | Private |
58 | J91 | MIDFIRST 2008-1 | Private |
59 | R72 | NORWEST BANK | Securitization |
60 | N67 | PNC Mortgage | Private |
61 | U62 | PRINCE GEORGE'S EMPLOYEES | Private |
62 | M80 | QUAKER CITY 2001-2 | Private |
63 | L26 | Quaker City 2003-WL1 | Private |
64 | J40 | RLT 2008-AH1 (Option ARM's) | Private |
65 | L79 | Sail 2003-BC12 | Securitization |
66 | L80 | Sail 2003-BC13 | Securitization |
67 | C91 | SAIL 2005-1 | Securitization |
68 | F11 | SAIL 2005-11 | Securitization |
69 | E06 | SAIL 2005-2 | Securitization |
70 | C45 | SARM 2004-11XS | Securitization |
71 | C47 | SARM 2004-12 | Securitization |
72 | C63 | SARM 2004-14 | Securitization |
73 | C71 | SARM 2004-16 | Securitization |
74 | L99 | SARM 2004-3AC | Securitization |
75 | C1Q | SARM 2004-6 | Securitization |
76 | E41 | SARM 2005-10 | Securitization |
77 | E32 | SARM 2005-11 | Securitization |
78 | C98 | SARM 2005-2 | Securitization |
79 | C5M | SARM 2005-23 | Securitization |
80 | E12 | SARM 2005-6XS | Securitization |
81 | E24 | SARM 2005-8XS | Securitization |
82 | C5Z | SARM 2006-3 | Securitization |
83 | F56 | SARM 2006-6 | Securitization |
84 | C6N | SARM 2006-7 | Securitization |
85 | H01 | SARM 2007-1 | Securitization |
86 | C8X | SARM 2007-10 | Securitization |
87 | J29 | SARM 2008-1 | Securitization |
88 | M75 | SASCO 2001-15A | Securitization |
89 | M85 | SASCO 2001-21A | Securitization |
90 | N99 | SASCO 2001-9 | Securitization |
91 | M05 | SASCO 2002-10H | Securitization |
92 | M12 | SASCO 2002-13 | Securitization |
93 | M26 | SASCO 2002-17 | Securitization |
94 | L40 | Sasco 2003-28XS | Securitization |
95 | L41 | SASCO 2003-29 | Securitization |
96 | L56 | Sasco 2003-31A | Securitization |
97 | L63 | Sasco 2003-33H | Securitization |
98 | L03 | SASCO 2003-9A | Securitization |
99 | M62 | SASCO 2003-AL1 | Securitization |
100 | L22 | Sasco 2003-AL2 | Securitization |
101 | L75 | Sasco 2003-S2 | Securitization |
102 | C68 | Sasco 2004-20 | Securitization |
103 | L90 | Sasco 2004-2AC | Securitization |
104 | L92 | Sasco 2004-5H | Securitization |
105 | C14 | Sasco 2004-9XS | Securitization |
106 | C04 | Sasco 2004-GEL1 | Securitization |
107 | J65 | SASCO 2004-NP1 | Securitization |
108 | E37 | Sasco 2005-10 | Securitization |
109 | E07 | Sasco 2005-3 | Securitization |
110 | C95C96 | SASCO 2005-GEL1 | Securitization |
111 | E28E29 | SASCO 2005-GEL2 | Securitization |
112 | E58E59 | SASCO 2005-GEL3 | Securitization |
113 | E89 | Sasco 2005-SC1 | Securitization |
114 | F64 | SASCO 2006-BC2 | Securitization |
115 | F82 | SASCO 2006-BC5 | Securitization |
116 | F21F22 | SASCO 2006-GEL1 | Securitization |
117 | F76F77 | SASCO 2006-GEL4 | Securitization |
118 | F92 | SASCO 2006-Z | Securitization |
119 | F95 | SASCO 2007-BC1 | Securitization |
120 | H82H83 | SASCO 2007-BC4 | Securitization |
121 | H64 | SASCO 2007-BNC1 | Securitization |
122 | F96F97JA9 | SASCO 2007-GEL1 | Securitization |
123 | H14H15JB1 | SASCO 2007-GEL2 | Securitization |
124 | H47 | SASCO 2007-TC1 | Securitization |
125 | N62 | SASCO 99 FHA/VA RF-1 | Securitization |
126 | R84 | SASCO FHA/VA RF-3B | Securitization |
127 | L23 | Silvergate 2003-1 | Private |
128 | J41 | THE WASHINGTON TRUST COMPANY 2008-1 | Private |
129 | U88 | AFR Mass Mutual Buyouts | Private |
130 | U89 | AFR DLJ Mortgage CAP | Private |
131 | U90 | TVLB | Private |
132 | J37 | WASH MUTUAL 2006-POWH7 | Rfc |
133 | C7E | LMT 2006-8 | Securitization |
134 | C7T | LXS 2007-3 | Securitization |
135 | C9FH81 | LMT 2007-10 | Securitization |
136 | H32 | SARM 2007-4 | Securitization |
137 | H48 | LXS 2007-11 | Securitization |
138 | AR9 | LXS 2006-GP4 | Securitization - Master |
139 | ART | GPMF 2006-AR7 | Securitization - Master |
140 | ARG | GPMF 2006-AR4 | Securitization - Master |
141 | ARH | GPMF 2006-AR5 | Securitization - Master |
142 | ARM | GPMF 2007-AR1 | Securitization - Master |
SCHEDULE OF LOAN-LEVEL DELINQUENCY ADVANCE SECURITIZATION TRUSTS | |||
COUNT | INVESTOR ID | SECURITIZATION TRUST NAME | SECURITIZATION TYPE |
1 | C73 | Associated 2004-5 | Private |
2 | E54 | Associated 2005-1 | Private |
3 | H45 | Bank Atlantic 2007-1 | Private |
4 | H84 | BANK ATLANTIC 2008-1 | Private |
5 | C53 | Bank of America 2004-5 | Private |
6 | N72 | BANK United 2000-1 | Private |
7 | C83 | BAYVIEW 2004-D | Private |
8 | F27 | Bayview 2006-A | Private |
9 | H28 | Bayview 2007-A | Private |
10 | H59 | BAYVIEW 2007-B | Private |
11 | L38 | California Bank & Trust 2003-1 | Private |
12 | C75 | Capital Federal 2004-1 | Private |
13 | E03 | Capitol Federal 2005-1 | Private |
14 | E70 | Capitol Federal 2005-10 | Private |
15 | E85 | Capitol Federal 2005-13 | Private |
16 | E04 | Capitol Federal 2005-2 | Private |
17 | E05 | Capitol Federal 2005-3 | Private |
18 | E16 | Capitol Federal 2005-4 | Private |
19 | E56 | Capitol Federal 2005-7 | Private |
20 | F89 | CHL 2005 Flow | Private |
21 | H16 | DLJ 2007-1 | Private |
22 | R67 | FIRST NATIONWIDE MORT | Private |
23 | R75 | FIRST TRUST | Securitization |
24 | J62 | First Virginia Community Bank | Private |
25 | J28 | Goldman Sachs 3978 & 3988 (Option ARM's) | Rfc |
26 | H08JA0 | GPMF 2007-AR1 Option ARM's | Private |
27 | L07 | GREENPOINT 2003-WL2 | Private |
28 | C08 | ING Direct 2004-1 | Private |
29 | C85 | ING Direct 2004-11 | Private |
30 | C56 | ING Direct 2004-7 | Private |
31 | C57 | ING Direct 2004-8 | Private |
32 | C99 | ING Direct 2005-1 | Private |
33 | E15 | ING Direct 2005-5 | Private |
34 | E43 | ING Direct 2005-7 | Private |
35 | C07 | LABS 2004-1 | Securitization |
36 | R80 | LEH HM EQTY LNS 98-2 | Securitization |
37 | F04 | LMT 2005-2 | Securitization |
38 | F23 | LMT 2006-1 | Securitization |
39 | F43 | LMT 2006-4 | Securitization |
40 | C7L | LMT 2006-9 | Securitization |
41 | F98 | LMT 2007-1 | Securitization |
42 | H11 | LMT 2007-3 | Securitization |
43 | H51 | LMT 2007-6 | Securitization |
44 | J49 | LMT 2008-6 | Securitization |
45 | C5Y | LXS 2006-5 | Securitization |
46 | C7Q | LXS 2007-1 | Securitization |
47 | H50 | LXS 2007-10H | Securitization |
48 | CBN | LXS 2007-2N (Option ARM's) | Rfc |
49 | H19 | LXS 2007-6 | Securitization |
50 | H41 | LXS 2007-7N Option ARM's | Securitization |
51 | H42 | LXS 2007-8H | Securitization |
52 | J58 | MANA 2007-OAR4 | Rfc |
53 | J34 | MARM 2006-OA1 (Option ARM's) | Rfc |
54 | J93 | MASSACHUSETTS MUTUAL 2000-1 | Private |
55 | D71 | MATRIX FINANCIAL S/A | Private |
56 | J91 | MIDFIRST 2008-1 | Private |
57 | N67 | PNC Mortgage | Private |
58 | L26 | Quaker City 2003-WL1 | Private |
59 | L79 | Sail 2003-BC12 | Securitization |
60 | L80 | Sail 2003-BC13 | Securitization |
61 | C91 | SAIL 2005-1 | Securitization |
62 | F11 | SAIL 2005-11 | Securitization |
63 | E06 | SAIL 2005-2 | Securitization |
64 | C45 | SARM 2004-11XS | Securitization |
65 | C47 | SARM 2004-12 | Securitization |
66 | C63 | SARM 2004-14 | Securitization |
67 | C71 | SARM 2004-16 | Securitization |
68 | L99 | SARM 2004-3AC | Securitization |
69 | C1Q | SARM 2004-6 | Securitization |
70 | E41 | SARM 2005-10 | Securitization |
71 | E32 | SARM 2005-11 | Securitization |
72 | C98 | SARM 2005-2 | Securitization |
73 | C5M | SARM 2005-23 | Securitization |
74 | E12 | SARM 2005-6XS | Securitization |
75 | E24 | SARM 2005-8XS | Securitization |
76 | C5Z | SARM 2006-3 | Securitization |
77 | F56 | SARM 2006-6 | Securitization |
78 | C6N | SARM 2006-7 | Securitization |
79 | H01 | SARM 2007-1 | Securitization |
80 | C8X | SARM 2007-10 | Securitization |
81 | J29 | SARM 2008-1 | Securitization |
82 | M75 | SASCO 2001-15A | Securitization |
83 | N99 | SASCO 2001-9 | Securitization |
84 | M05 | SASCO 2002-10H | Securitization |
85 | M12 | SASCO 2002-13 | Securitization |
86 | M26 | SASCO 2002-17 | Securitization |
87 | L40 | Sasco 2003-28XS | Securitization |
88 | L41 | SASCO 2003-29 | Securitization |
89 | L56 | Sasco 2003-31A | Securitization |
90 | L63 | Sasco 2003-33H | Securitization |
91 | L03 | SASCO 2003-9A | Securitization |
92 | M62 | SASCO 2003-AL1 | Securitization |
93 | L22 | Sasco 2003-AL2 | Securitization |
94 | L75 | Sasco 2003-S2 | Securitization |
95 | C68 | Sasco 2004-20 | Securitization |
96 | L90 | Sasco 2004-2AC | Securitization |
97 | L92 | Sasco 2004-5H | Securitization |
98 | C14 | Sasco 2004-9XS | Securitization |
99 | C04 | Sasco 2004-GEL1 | Securitization |
100 | E37 | Sasco 2005-10 | Securitization |
101 | E07 | Sasco 2005-3 | Securitization |
102 | C95C96 | SASCO 2005-GEL1 | Securitization |
103 | E28E29 | SASCO 2005-GEL2 | Securitization |
104 | E58E59 | SASCO 2005-GEL3 | Securitization |
105 | E89 | Sasco 2005-SC1 | Securitization |
106 | F64 | SASCO 2006-BC2 | Securitization |
107 | F82 | SASCO 2006-BC5 | Securitization |
108 | F21F22 | SASCO 2006-GEL1 | Securitization |
109 | F76F77 | SASCO 2006-GEL4 | Securitization |
110 | F92 | SASCO 2006-Z | Securitization |
111 | F95 | SASCO 2007-BC1 | Securitization |
112 | H82H83 | SASCO 2007-BC4 | Securitization |
113 | H64 | SASCO 2007-BNC1 | Securitization |
114 | F96F97JA9 | SASCO 2007-GEL1 | Securitization |
115 | H14H15JB1 | SASCO 2007-GEL2 | Securitization |
116 | H47 | SASCO 2007-TC1 | Securitization |
117 | N62 | SASCO 99 FHA/VA RF-1 | Securitization |
118 | R84 | SASCO FHA/VA RF-3B | Securitization |
119 | J41 | THE WASHINGTON TRUST COMPANY 2008-1 | Private |
120 | J37 | WASH MUTUAL 2006-POWH7 | Rfc |
121 | C7E | LMT 2006-8 | Securitization |
122 | C7T | LXS 2007-3 | Securitization |
123 | C9FH81 | LMT 2007-10 | Securitization |
124 | H32 | SARM 2007-4 | Securitization |
125 | H48 | LXS 2007-11 | Securitization |
126 | AR9 | LXS 2006-GP4 | Securitization - Master |
127 | ART | GPMF 2006-AR7 | |
128 | ARG | GPMF 2006-AR4 | |
129 | ARH | GPMF 2006-AR5 | |
130 | ARM | GPMF 2007-AR1 | Securitization - Master |
SCHEDULE II | |||
SCHEDULE OF POOL-LEVEL DELINQUENCY ADVANCE SECURITIZATION TRUSTS | |||
COUNT | INVESTOR ID | SECURITIZATION TRUST NAME | SECURITIZATION TYPE |
1 | U61 | AFL/CIO FED CREDIT UNION | Private |
2 | U85 | AFR FLOW WHOLE LOANS | No Match |
3 | R72 | NORWEST BANK | Securitization |
4 | U62 | PRINCE GEORGE'S EMPLOYEES | Private |
5 | M85 | SASCO 2001-21A | Securitization |
6 | J65 | SASCO 2004-NP1 | Securitization |
7 | U88 | AFR Mass Mutual Buyouts | Private |
8 | U89 | AFR DLJ Mortgage CAP | Private |
SCHEDULE OF BOTTOM OF WATERFALL DELINQUENCY ADVANCE SECURITIZATION TRUSTS | |||
COUNT | INVESTOR ID | SECURITIZATION TRUST NAME | SECURITIZATION TYPE |
1 | R75 | FIRST TRUST | Securitization |
2 | M75 | SASCO 2001-15A | Securitization |
3 | N99 | SASCO 2001-9 | Securitization |
4 | N62 | SASCO 99 FHA/VA RF-1 | Securitization |
5 | R84 | SASCO FHA/VA RF-3B | Securitization |
SCHEDULE OF BOTTOM OF WATERFALL SERVICING ADVANCE SECURITIZATION TRUSTS | |||
COUNT | INVESTOR ID | SECURITIZATION TRUST NAME | SECURITIZATION TYPE |
1 | N72 | BANK United 2000-1 | Private |
2 | L38 | California Bank & Trust 2003-1 | Private |
3 | R67 | FIRST NATIONWIDE MORT | Private |
4 | R75 | FIRST TRUST | Securitization |
5 | J62 | First Virginia Community Bank | Private |
6 | D71 | MATRIX FINANCIAL S/A | Private |
7 | M80 | QUAKER CITY 2001-2 | Private |
8 | L26 | Quaker City 2003-WL1 | Private |
9 | M75 | SASCO 2001-15A | Securitization |
10 | M85 | SASCO 2001-21A | Securitization |
11 | N99 | SASCO 2001-9 | Securitization |
12 | L75 | Sasco 2003-S2 | Securitization |
13 | J65 | SASCO 2004-NP1 | Securitization |
14 | N62 | SASCO 99 FHA/VA RF-1 | Securitization |
15 | R84 | SASCO FHA/VA RF-3B | Securitization |
16 | U90 | TVLB | Private |
State Name | State | State Designation |
Alaska | AK | Non-Judicial |
Alabama | AL | Non-Judicial |
Arkansas | AR | Non-Judicial |
Arizona | AZ | Non-Judicial |
California | CA | Non-Judicial |
Colorado | CO | Non-Judicial |
Connecticut | CT | Judicial |
Dist. Of Col. | DC | Non-Judicial |
Delaware | DE | Judicial |
Florida | FL | Judicial |
Georgia | GA | Non-Judicial |
Hawaii | HI | Judicial |
Iowa | IA | Judicial |
Idaho | ID | Non-Judicial |
Illinois | IL | Judicial |
Indiana | IN | Judicial |
Kansas | KS | Judicial |
Kentucky | KY | Judicial |
Louisiana | LA | Judicial |
Massachusetts | MA | Non-Judicial |
Maryland | MD | Non-Judicial |
Maine | ME | Judicial |
Michigan | MI | Non-Judicial |
Minnesota | MN | Non-Judicial |
Missouri | MO | Non-Judicial |
Mississippi | MS | Non-Judicial |
Montana | MT | Judicial |
North Carolina | NC | Non-Judicial |
North Dakota | ND | Judicial |
Nebraska | NE | Judicial |
New Hampshire | NH | Non-Judicial |
New Jersey | NJ | Judicial |
New Mexico | NM | Judicial |
Nevada | NV | Non-Judicial |
New York | NY | Judicial |
Ohio | OH | Judicial |
Oklahoma | OK | Judicial |
Oregon | OR | Non-Judicial |
Pennsylvania | PA | Judicial |
Rhode Island | RI | Non-Judicial |
South Carolina | SC | Judicial |
South Dakota | SD | Judicial |
Tennessee | TN | Non-Judicial |
Texas | TX | Non-Judicial |
Utah | UT | Non-Judicial |
Virginia | VA | Non-Judicial |
Vermont | VT | Judicial |
Washington | WA | Non-Judicial |
Wisconsin | WI | Judicial |
West Virginia | WV | Non-Judicial |
Wyoming | WY | Non-Judicial |
Guam | GU | Non-Judicial |
Puerto Rico | PR | Judicial |
Virgin Islands | VI | Judicial |
New York City | NYC | Judicial |
Transaction Name |
BAYVIEW 2007-B |
GPMF 2007-AR1 |
LMT 2005-2 |
LMT 2006-8 |
LMT 2006-9 |
LXS 2007-10H |
LXS 2007-3 |
LXS 2007-6 |
LXS 2007-7N |
SARM 2004-11 |
SARM 2004-12 |
SARM 2004-14 |
SARM 2004-16 |
SARM 2004-3AC |
SARM 2004-6 |
SARM 2005-11 |
SARM 2007-4 |
SAS 2007-TC1 |
SASCO 2003-28XS |
SASCO 2003-31A |
SASCO 2003-33H |
SASCO 2003-9A |
SASCO 2003-AL1 |
SASCO 2003-AL2 |
SASCO 2003-S2 |
SASCO 2004-2AC |
SASCO 2004-5H |
SASCO 2004-GEL1 |
SASCO 2005-10 |
SASCO 2005-GEL1 |
SASCO 2005-GEL2 |
All data as of 5/31/2012 | ||||
COUNT | INVESTOR ID | SECURITIZATION TRUST NAME | LEGACY DEFERRED SERVICING FEES JUDICIAL | LEGACY DEFERRED SERVICING FEES NON JUDICIAL |
1 | U61 | AFL/CIO FED CREDIT UNION | [***] | [***] |
2 | U85 | AFR FLOW WHOLE LOANS | [***] | [***] |
3 | C73 | Associated 2004-5 | [***] | [***] |
4 | E54 | Associated 2005-1 | [***] | [***] |
5 | H45 | Bank Atlantic 2007-1 | [***] | [***] |
6 | H84 | BANK ATLANTIC 2008-1 | [***] | [***] |
7 | C53 | Bank of America 2004-5 | [***] | [***] |
8 | N72 | BANK United 2000-1 | [***] | [***] |
9 | C83 | BAYVIEW 2004-D | [***] | [***] |
10 | F27 | Bayview 2006-A | [***] | [***] |
11 | H28 | Bayview 2007-A | [***] | [***] |
12 | H59 | BAYVIEW 2007-B | [***] | [***] |
13 | L38 | California Bank & Trust 2003-1 | [***] | [***] |
14 | C75 | Capital Federal 2004-1 | [***] | [***] |
15 | E03 | Capitol Federal 2005-1 | [***] | [***] |
16 | E70 | Capitol Federal 2005-10 | [***] | [***] |
17 | E85 | Capitol Federal 2005-13 | [***] | [***] |
18 | E04 | Capitol Federal 2005-2 | [***] | [***] |
19 | E05 | Capitol Federal 2005-3 | [***] | [***] |
20 | E16 | Capitol Federal 2005-4 | [***] | [***] |
21 | E56 | Capitol Federal 2005-7 | [***] | [***] |
22 | F89 | CHL 2005 Flow | [***] | [***] |
23 | H16 | DLJ 2007-1 | [***] | [***] |
24 | R67 | FIRST NATIONWIDE MORT | [***] | [***] |
25 | R75 | FIRST TRUST | [***] | [***] |
26 | J62 | First Virginia Community Bank | [***] | [***] |
27 | J28 | Goldman Sachs 3978 & 3988 (Option ARM's) | [***] | [***] |
28 | H08JA0 | GPMF 2007-AR1 Option ARM's | [***] | [***] |
29 | L07 | GREENPOINT 2003-WL2 | [***] | [***] |
30 | C08 | ING Direct 2004-1 | [***] | [***] |
31 | C85 | ING Direct 2004-11 | [***] | [***] |
32 | C56 | ING Direct 2004-7 | [***] | [***] |
33 | C57 | ING Direct 2004-8 | [***] | [***] |
34 | C99 | ING Direct 2005-1 | [***] | [***] |
35 | E15 | ING Direct 2005-5 | [***] | [***] |
36 | E43 | ING Direct 2005-7 | [***] | [***] |
37 | C07 | LABS 2004-1 | [***] | [***] |
38 | R80 | LEH HM EQTY LNS 98-2 | [***] | [***] |
39 | F04 | LMT 2005-2 | [***] | [***] |
40 | F23 | LMT 2006-1 | [***] | [***] |
41 | F43 | LMT 2006-4 | [***] | [***] |
42 | C7L | LMT 2006-9 | [***] | [***] |
43 | F98 | LMT 2007-1 | [***] | [***] |
44 | H11 | LMT 2007-3 | [***] | [***] |
45 | H51 | LMT 2007-6 | [***] | [***] |
46 | J49 | LMT 2008-6 | [***] | [***] |
47 | C5Y | LXS 2006-5 | [***] | [***] |
48 | C7Q | LXS 2007-1 | [***] | [***] |
49 | H50 | LXS 2007-10H | [***] | [***] |
50 | CBN | LXS 2007-2N (Option ARM's) | [***] | [***] |
51 | H19 | LXS 2007-6 | [***] | [***] |
52 | H41 | LXS 2007-7N Option ARM's | [***] | [***] |
53 | H42 | LXS 2007-8H | [***] | [***] |
54 | J58 | MANA 2007-OAR4 | [***] | [***] |
55 | J34 | MARM 2006-OA1 (Option ARM's) | [***] | [***] |
56 | J93 | MASSACHUSETTS MUTUAL 2000-1 | [***] | [***] |
57 | D71 | MATRIX FINANCIAL S/A | [***] | [***] |
58 | J91 | MIDFIRST 2008-1 | [***] | [***] |
59 | R72 | NORWEST BANK | [***] | [***] |
60 | N67 | PNC Mortgage | [***] | [***] |
61 | U62 | PRINCE GEORGE'S EMPLOYEES | [***] | [***] |
62 | M80 | QUAKER CITY 2001-2 | [***] | [***] |
63 | L26 | Quaker City 2003-WL1 | [***] | [***] |
64 | J40 | RLT 2008-AH1 (Option ARM's) | [***] | [***] |
65 | L79 | Sail 2003-BC12 | [***] | [***] |
66 | L80 | Sail 2003-BC13 | [***] | [***] |
67 | C91 | SAIL 2005-1 | [***] | [***] |
68 | F11 | SAIL 2005-11 | [***] | [***] |
69 | E06 | SAIL 2005-2 | [***] | [***] |
70 | C45 | SARM 2004-11XS | [***] | [***] |
71 | C47 | SARM 2004-12 | [***] | [***] |
72 | C63 | SARM 2004-14 | [***] | [***] |
73 | C71 | SARM 2004-16 | [***] | [***] |
74 | L99 | SARM 2004-3AC | [***] | [***] |
75 | C1Q | SARM 2004-6 | [***] | [***] |
76 | E41 | SARM 2005-10 | [***] | [***] |
77 | E32 | SARM 2005-11 | [***] | [***] |
78 | C98 | SARM 2005-2 | [***] | [***] |
79 | C5M | SARM 2005-23 | [***] | [***] |
80 | E12 | SARM 2005-6XS | [***] | [***] |
81 | E24 | SARM 2005-8XS | [***] | [***] |
82 | C5Z | SARM 2006-3 | [***] | [***] |
83 | F56 | SARM 2006-6 | [***] | [***] |
84 | C6N | SARM 2006-7 | [***] | [***] |
85 | H01 | SARM 2007-1 | [***] | [***] |
86 | C8X | SARM 2007-10 | [***] | [***] |
87 | J29 | SARM 2008-1 | [***] | [***] |
88 | M75 | SASCO 2001-15A | [***] | [***] |
89 | M85 | SASCO 2001-21A | [***] | [***] |
90 | N99 | SASCO 2001-9 | [***] | [***] |
91 | M05 | SASCO 2002-10H | [***] | [***] |
92 | M12 | SASCO 2002-13 | [***] | [***] |
93 | M26 | SASCO 2002-17 | [***] | [***] |
94 | L40 | Sasco 2003-28XS | [***] | [***] |
95 | L41 | SASCO 2003-29 | [***] | [***] |
96 | L56 | Sasco 2003-31A | [***] | [***] |
97 | L63 | Sasco 2003-33H | [***] | [***] |
98 | L03 | SASCO 2003-9A | [***] | [***] |
99 | M62 | SASCO 2003-AL1 | [***] | [***] |
100 | L22 | Sasco 2003-AL2 | [***] | [***] |
101 | L75 | Sasco 2003-S2 | [***] | [***] |
102 | C68 | Sasco 2004-20 | [***] | [***] |
103 | L90 | Sasco 2004-2AC | [***] | [***] |
104 | L92 | Sasco 2004-5H | [***] | [***] |
105 | C14 | Sasco 2004-9XS | [***] | [***] |
106 | C04 | Sasco 2004-GEL1 | [***] | [***] |
107 | J65 | SASCO 2004-NP1 | [***] | [***] |
108 | E37 | Sasco 2005-10 | [***] | [***] |
109 | E07 | Sasco 2005-3 | [***] | [***] |
110 | C95C96 | SASCO 2005-GEL1 | [***] | [***] |
111 | E28E29 | SASCO 2005-GEL2 | [***] | [***] |
112 | E58E59 | SASCO 2005-GEL3 | [***] | [***] |
113 | E89 | Sasco 2005-SC1 | [***] | [***] |
114 | F64 | SASCO 2006-BC2 | [***] | [***] |
115 | F82 | SASCO 2006-BC5 | [***] | [***] |
116 | F21F22 | SASCO 2006-GEL1 | [***] | [***] |
117 | F76F77 | SASCO 2006-GEL4 | [***] | [***] |
118 | F92 | SASCO 2006-Z | [***] | [***] |
119 | F95 | SASCO 2007-BC1 | [***] | [***] |
120 | H82H83 | SASCO 2007-BC4 | [***] | [***] |
121 | H64 | SASCO 2007-BNC1 | [***] | [***] |
122 | F96F97JA9 | SASCO 2007-GEL1 | [***] | [***] |
123 | H14H15JB1 | SASCO 2007-GEL2 | [***] | [***] |
124 | H47 | SASCO 2007-TC1 | [***] | [***] |
125 | N62 | SASCO 99 FHA/VA RF-1 | [***] | [***] |
126 | R84 | SASCO FHA/VA RF-3B | [***] | [***] |
127 | L23 | Silvergate 2003-1 | [***] | [***] |
128 | J41 | THE WASHINGTON TRUST COMPANY 2008-1 | [***] | [***] |
129 | U88 | AFR Mass Mutual Buyouts | [***] | [***] |
130 | U89 | AFR DLJ Mortgage CAP | [***] | [***] |
131 | U90 | TVLB | [***] | [***] |
132 | J37 | WASH MUTUAL 2006-POWH7 | [***] | [***] |
133 | C7E | LMT 2006-8 | [***] | [***] |
134 | C7T | LXS 2007-3 | [***] | [***] |
135 | C9FH81 | LMT 2007-10 | [***] | [***] |
136 | H32 | SARM 2007-4 | [***] | [***] |
137 | H48 | LXS 2007-11 | [***] | [***] |
138 | AR9 | LXS 2006-GP4 | [***] | [***] |
139 | ART | GPMF 2006-AR7 | [***] | [***] |
140 | ARG | GPMF 2006-AR4 | [***] | [***] |
141 | ARH | GPMF 2006-AR5 | [***] | [***] |
142 | ARM | GPMF 2007-AR1 | [***] | [***] |
ARTICLE I DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION | 2 | ||
Section 1.01. | Definitions. | 2 | |
Section 1.02. | Rules of Construction. | 44 | |
ARTICLE II THE NOTES | 45 | ||
Section 2.01. | Forms; Denominations; Conditions Precedent. | 45 | |
Section 2.02. | Execution, Authentication, Delivery and Dating. | 46 | |
Section 2.03. | Acknowledgment of Receipt of the Receivables. | 47 | |
Section 2.04. | The Notes Generally. | 48 | |
Section 2.05. | Registration of Transfer and Exchange of Notes. | 48 | |
Section 2.06. | Mutilated, Destroyed, Lost or Stolen Notes. | 50 | |
Section 2.07. | Noteholder Lists. | 51 | |
Section 2.08. | Persons Deemed Owners. | 51 | |
Section 2.09. | Accounts. | 52 | |
Section 2.10. | Payments on the Notes. | 53 | |
Section 2.11. | Final Payment Notice. | 59 | |
Section 2.12. | Compliance with Withholding Requirements. | 59 | |
Section 2.13. | Cancellation. | 60 | |
Section 2.14. | Additional Note Balance. | 60 | |
Section 2.15. | Reserve Account. | 60 | |
Section 2.16. | Redemption; Clean-up Call Option; Optional Paydown. | 61 | |
Section 2.17. | Securities Accounts | 62 | |
Section 2.18. | Tax Treatment of the Notes. | 65 | |
Section 2.19. | Purchase Option. | 65 | |
Section 2.20. | Hedge Agreements | 66 | |
ARTICLE III SATISFACTION AND DISCHARGE | 70 | ||
Section 3.01. | Satisfaction and Discharge of Indenture. | 70 | |
Section 3.02. | Application of Trust Money. | 70 | |
ARTICLE IV EVENTS OF DEFAULT; REMEDIES | 71 | ||
Section 4.01. | Events of Default. | 71 | |
Section 4.02. | Acceleration of Maturity; Rescission and Annulment. | 74 | |
Section 4.03. | Collection of Indebtedness and Suits for Enforcement by Indenture Trustee. | 75 | |
Section 4.04. | Remedies. | 77 | |
Section 4.05. | Application of Money Collected. | 78 | |
Section 4.06. | Limitation on Suits. | 78 | |
Section 4.07. | Unconditional Right of Noteholders to Receive Principal and Interest. | 78 | |
Section 4.08. | Restoration of Rights and Remedies. | 79 | |
Section 4.09. | Rights and Remedies Cumulative. | 79 |
Section 4.10. | Delay or Omission Not Waiver. | 79 | |
Section 4.11. | Control by Noteholders. | 79 | |
Section 4.12. | Waiver of Past Defaults. | 80 | |
Section 4.13. | Undertaking for Costs. | 80 | |
Section 4.14. | Waiver of Stay or Extension Laws. | 81 | |
Section 4.15. | Sale of Trust Estate. | 81 | |
Section 4.16. | Action on Notes. | 82 | |
ARTICLE V THE INDENTURE TRUSTEE | 83 | ||
Section 5.01. | Certain Duties and Responsibilities. | 83 | |
Section 5.02. | Notice of Defaults. | 86 | |
Section 5.03. | Certain Rights of Indenture Trustee. | 86 | |
Section 5.04. | Compensation and Reimbursement. | 88 | |
Section 5.05. | Corporate Indenture Trustee Required; Eligibility. | 89 | |
Section 5.06. | Authorization of Indenture Trustee. | 90 | |
Section 5.07. | Merger, Conversion, Consolidation or Succession to Business. | 90 | |
Section 5.08. | Resignation and Removal; Appointment of Successor. | 90 | |
Section 5.09. | Acceptance of Appointment by Successor. | 92 | |
Section 5.10. | Unclaimed Funds. | 92 | |
Section 5.11. | Illegal Acts. | 93 | |
Section 5.12. | Communications by the Indenture Trustee. | 93 | |
Section 5.13. | Separate Indenture Trustees and Co-Trustees. | 93 | |
ARTICLE VI REPORTS TO NOTEHOLDERS | 94 | ||
Section 6.01. | Reports to Noteholders and Others. | 94 | |
Section 6.02. | Servicer Reports. | 96 | |
Section 6.03. | Access to Certain Information. | 98 | |
ARTICLE VII FUNDING ACCOUNT; PURCHASE OF ADDITIONAL RECEIVABLES | 98 | ||
Section 7.01. | Funding Account. | 98 | |
Section 7.02. | Purchase of Receivables. | 99 | |
Section 7.03. | Addition and Removal of Servicing Contracts. | 101 | |
Section 7.04. | Removal of Subserviced Securitization Trusts. | 103 | |
ARTICLE VIII SUPPLEMENTAL INDENTURES; AMENDMENTS | 103 | ||
Section 8.01. | Supplemental Indentures or Amendments Without Consent of Noteholders. | 103 | |
Section 8.02. | Supplemental Indentures With Consent of Noteholders. | 104 | |
Section 8.03. | Delivery of Supplements and Amendments. | 105 | |
Section 8.04. | Execution of Supplemental Indentures, etc. | 105 | |
Section 8.05. | Note Issuance. | 106 | |
ARTICLE IX COVENANTS; WARRANTIES | 108 | ||
Section 9.01. | Maintenance of Office or Agency. | 108 | |
Section 9.02. | Existence. | 109 | |
Section 9.03. | Payment of Taxes and Other Claims. | 109 | |
Section 9.04. | Validity of the Notes; Title to the Trust Estate; Lien. | 109 | |
Section 9.05. | Protection of Trust Estate. | 110 | |
Section 9.06. | Nonconsolidation. | 110 | |
Section 9.07. | Negative Covenants. | 111 | |
Section 9.08. | Statement as to Compliance. | 112 | |
Section 9.09. | Issuer may Consolidate, Etc., only on Certain Terms. | 112 |
Section 9.10. | Purchase of Notes. | 114 | |
Section 9.11. | Indemnification. | 114 | |
ARTICLE X AGENT | 115 | ||
Section 10.01. | Appointment. | 115 | |
Section 10.02. | Nature of Duties. | 116 | |
Section 10.03. | Rights, Exculpation, Etc. | 116 | |
Section 10.04. | Reliance. | 117 | |
Section 10.05. | Indemnification. | 118 | |
Section 10.06. | Agent Individually. | 118 | |
Section 10.07. | Successor Agent. | 118 | |
Section 10.08. | Collateral Matters. | 119 | |
ARTICLE XI MISCELLANEOUS | 120 | ||
Section 11.01. | Execution Counterparts. | 120 | |
Section 11.02. | Compliance Certificates and Opinions, etc. | 120 | |
Section 11.03. | Form of Documents Delivered to Indenture Trustee. | 120 | |
Section 11.04. | Acts of Noteholders. | 121 | |
Section 11.05. | Computation of Percentage of Noteholders. | 122 | |
Section 11.06. | Notice to the Indenture Trustee, the Issuer and Certain Other Persons. | 122 | |
Section 11.07. | Notices to Noteholders; Notification Requirements and Waiver. | 122 | |
Section 11.08. | Successors and Assigns. | 123 | |
Section 11.09. | Separability Clause. | 123 | |
Section 11.10. | Governing Law. | 123 | |
Section 11.11. | Effect of Headings and Table of Contents. | 123 | |
Section 11.12. | Benefits of Indenture. | 123 | |
Section 11.13. | Non-Recourse Obligation. | 123 | |
Section 11.14. | Inspection. | 124 | |
Section 11.15. | Method of Payment. | 124 | |
Section 11.16. | No Recourse. | 125 | |
Section 11.17. | Wire Instructions. | 125 | |
Section 11.18. | Noteholder Consent | 125 | |
Exhibits and Schedules | |||
Exhibit A-I | Form of Variable Funding Note | ||
Exhibit A-II-1 | Form of Global Term Note | ||
Exhibit A-II-2 | Form of Certificated Term Note | ||
Exhibit B | Form of Transferee Certificate for Transfers of Notes to Qualified Institutional Buyers | ||
Exhibit C | Form of Monthly Servicer Report | ||
Exhibit D | Form of Payment Date Report | ||
Exhibit E | Form of Funding Date Report | ||
Exhibit F | Form of Trustee Report | ||
Exhibit G | Form of Calculation Agent Report | ||
Exhibit H | Form of Assignment of Receivables and Schedule of Securitization Trusts | ||
Schedule I-A | Schedule of Loan-Level Servicing Advance Securitization Trusts | ||
Schedule I-B | Schedule of Loan-Level Delinquency Advance Securitization Trusts | ||
Schedule II | Schedule of Pool-Level Delinquency Advance Securitization Trusts | ||
Schedule III-A | Schedule of Non-Backstopped Securitization Trusts | ||
Schedule III-B | Schedule of Non-FIFO Securitization Trusts | ||
Schedule IV | Schedule of Initial Receivables | ||
Schedule V | Schedule of Additional Receivables | ||
Schedule VI | Schedule of Judicial and Non-Judicial Foreclosure States and Territories | ||
Schedule VII | Wire Instructions | ||
Schedule VIII | Schedule of Subserviced Securitization Trusts | ||
Schedule IX | Schedule of MSR Transfer Evidence | ||
Schedule X | Schedule of Legacy Deferred Servicing Fees |
ARTICLE I |
Discount Factor Reduction Event | Discount Factor Reduction Percentage |
(a) with respect to all Eligible Receivables in all Securitization Trusts, the Rolling Three Month Reimbursement Percentage is less than (i) 20% but greater than 15%, | [***] |
(ii) 15% but greater than 14%, | [***] |
(iii) 14% but greater than 13%, | [***] |
(iv) 13% but greater than 12%, | [***] |
(v) 12% but greater than 11%, | [***] |
(vi) 11% but greater than 10%, | [***] |
(vii) 10% but greater than 9%, | [***] |
(viii) 9% but greater than 8%, | [***] |
(ix) 8% but greater than 7%, | [***] |
(x) 7% but greater than 6%, | [***] |
(xi) 6% but greater than 5% and | [***] |
(xii) 5%; | [***] |
(b) the ratio of the Seller's Total Indebtedness to Tangible Net Worth exceeds 7:1; | [***] |
(c) with respect to Receivables related to Delinquency Ratio Securitization Trusts; and | [***] |
(d) with respect to Receivables related to WAMO Securitization Trusts. | [***] |
(A) | to the Issuer, an amount equal to the sum of its actual expenses (including the fees, expenses and indemnities of (x) the Owner Trustee and (y) the Administrator in connection with the performance of its obligations under the Administration Agreement, provided, however, that amounts payable pursuant to this clause (i)(A)(y) shall not exceed $[***] per annum); |
(B) | pro rata, (I) to Wells Fargo Bank, N.A. in its capacities as Indenture Trustee, Calculation Agent, Posted Collateral Custodian, Securities Intermediary, Authenticating Agent, Note Registrar and Certificate Registrar, an amount equal to the sum of (1) the Indenture Trustee Fee and the Calculation Agent Fee for such Payment Date or Redemption Date, as applicable, (2) any accrued and unpaid Indenture Trustee Fees and Calculation Agent Fees for prior Payment Dates, and (3) any other amounts to which the Wells Fargo Bank, N.A., in its capacities as Indenture Trustee, Calculation Agent, Posted Collateral Custodian, Securities Intermediary, Authenticating Agent, Note Registrar and Certificate Registrar are entitled to reimbursement pursuant to this Indenture and the other Transaction Documents; provided, however, that amounts payable pursuant to this clause (i)(B)(I)(3) shall not exceed (a) in the event that no Event of Default has occurred and shall be continuing, $[***] per annum and (b) in the event that an Event of Default has occurred and shall be continuing, $[***] per annum and (II) to the extent the Swap Enforcement Party is not the Agent or Affiliate thereof, any fees payable to the Swap Enforcement Party approved by the Agent; and |
(C) | to the Agent, all costs, expenses and indemnities to which the Agent, in its capacity as Agent, is entitled to reimbursement pursuant to this Indenture and the other Transaction Documents; provided, that, amounts payable pursuant to this clause (i)(C) shall not exceed (a) in the event that no Event of Default has occurred and shall be continuing, $[***] per annum and (b) in the event that an Event of Default has occurred and shall be continuing, $[***] per annum, in each case, unless consented to by 100% of the Noteholders; |
(A) | to the Variable Funding Noteholders, to the payment of principal an amount equal to the excess of the Variable Funding Note Principal Balance over the Aggregate Collateral Value (after giving effect to any transfer of Receivables on such Payment Date); |
(B) | if directed by the Administrator two (2) Business Days prior to any Payment Date (in its sole and absolute discretion), to the Variable Funding Noteholders, to the payment of principal, the related amount specified by the Administrator; |
(C) | on any date on or after the occurrence of the Stepdown Date, to the payment of principal, an amount equal to the excess (if any) of the Variable Funding Note Principal Balance over the Maximum Note Balance; |
(D) | to the Agent and the Noteholders, any other amounts payable by the Seller, the Depositor or the Issuer pursuant to the terms and provisions of the Transaction Documents, including but not limited to any amounts then due as indemnification and any other amounts payable to the Agent and the Noteholders, to the extent not paid previously under the terms and provisions of this Section 2.10(c); |
(E) | reserved; |
(F) | to each Swap Provider, any Defaulted Swap Termination Payments due under the applicable Swap Agreements entered into by the Indenture Trustee (for the benefit of the Noteholders), on behalf of the Issuer, if any |
(G) | to the Indemnified Parties, to the extent not paid pursuant to clauses (i) through (vii)(F) above, any amounts then due to such Indemnified Parties under Section 9.11 of this Indenture (which are invoiced to the Issuer and the Indenture Trustee at least three (3) Business Days prior to the Payment Date or Redemption Date, as applicable) and for which reimbursement is not available under clauses (i) through (vii)(F) above or from any other source pursuant to the provisions of the Transaction Documents; and |
(H) | to the Certificateholders, the remaining Available Funds; provided, however, that any amounts due and owing to the Owner Trustee shall be paid prior to such payment; |
(A) | to the Variable Funding Noteholders, the Variable Funding Note Principal Balance until the Variable Funding Note Principal Balance is reduced to zero; |
(B) | reserved; |
(C) | to the Persons entitled thereto, any amounts (other than Defaulted Swap Termination Payments payable under clause (viii)(D) below) payable by the Seller, the Depositor and the Issuer pursuant to the Transaction Documents, including but not limited to any amounts then due as indemnification and any other amounts payable to any Person, to the extent not paid previously under the terms and provisions of this Section 2.10(c); provided, that amounts payable under this clause (viii)(C) may be paid under clause (viii)(F) below with the agreement of the Person entitled to receive such payment in the sole and absolute discretion of such Person; |
(D) | to the Variable Funding Noteholders, in the event of the occurrence and continuance of an Early Amortization Date, the Variable Funding Note Default Interest Distributable Amount for such Payment Date, plus any Variable Funding Note Default Interest Carryover Shortfall for prior Payment Dates; |
(E) | to each Swap Provider, any Defaulted Swap Termination Payments due under the applicable Swap Agreements entered into by the Indenture Trustee (for the benefit of the Noteholders), on behalf of the Issuer, if any; |
(F) | to the Indemnified Parties, to the extent not paid pursuant to clauses (i) through (viii)(E) above, any amounts then due to such Indemnified Parties under Section 9.11 of this Indenture (which are invoiced to the Issuer and the Indenture Trustee at least three (3) Business Days prior to the Payment Date or Redemption Date, as applicable) and for which reimbursement is not available under the Transaction Documents from an alternative source (including the Seller) or for which the Indemnified Parties have been unable to obtain reimbursement after reasonable efforts; and |
(G) | to the Certificateholders, the remaining Available Funds; provided, however, that any amounts due and owing to the Owner Trustee shall be paid prior to such payment. |
1. | UPB Ratio for each Securitization Trust; |
2. | Delinquency Ratio for each Securitization Trust; |
3. | The Variable Funding Note Collateral Value and the Term Note Collateral Value of each Receivable sold and/or contributed to the Issuer as of the date of such Calculation Agent Report and the Aggregate Variable Funding Note Collateral Value and the Aggregate Term Note Collateral Value thereof; |
4. | Whether the Collateral Coverage Requirement has been satisfied as of the date of the Calculation Agent Report; |
5. | Weighted Average Months Outstanding of all Loan-Level Delinquency Advances and Servicing Advances as of the date of such Calculation Agent Report; |
6. | Weighted Average Months to Liquidation of all Loan-Level Delinquency Advances and Servicing Advances as of the date of such Calculation Agent Report; |
7. | Whether all Receivables do not breach the tests set forth in clause (i) of the definition of Collateral Value; |
8. | Whether all Receivables satisfy the eligibility requirement set forth in subsection (e) of the definition of Eligible Receivables; and |
9. | Whether all Servicing Contracts satisfy the eligibility requirements set forth in subsections (g), (h) and (i) of the definition thereof. |
By: | Wilmington Trust, National Association, not in its individual capacity but solely as Owner Trustee |
Variable Funding Note Maximum Balance: | As set forth in the Indenture |
Date: | ____ _______________ |
Date: | ____ _______________ |
Date of advance of Additional Note Balance | Amount of advance of Additional Note Balance | Percentage Interest | Aggregate Note Balance | Note Principal Balance of Note |
___% | ||||
Maximum Note Balance: | As set forth in the Indenture |
Term Note Principal Balance: | $ |
Date: | ____ _______________ |
Date: | ____ _______________ |
Payment Date | Amount of principal payment | Percentage Interest | Aggregate Note Balance | Note Principal Balance of Note |
___% | ||||
Maximum Note Balance: | As set forth in the Indenture |
Term Note Principal Balance: | $[_______] |
Date: | ____ _______________ |
Date: | ____ _______________ |
Payment Date | Amount of principal payment | Percentage Interest | Aggregate Note Balance | Note Principal Balance of Note |
___% | ||||
Corporation, etc. The Transferee is a corporation (other than a bank, savings and loan association or similar institution), Massachusetts or similar business trust, partnership, or any organization described in Section 501(c)(3) of the Internal Revenue Code of 1986, as amended. |
Bank. The Transferee (a) is a national bank or a banking institution organized under the laws of any State, U.S. territory or the District of Columbia, the business of which is substantially confined to banking and is supervised by the State or territorial banking commission or similar official or is a foreign bank or equivalent institution, and (b) has an audited net worth of at least $25,000,000 as demonstrated in its latest annual financial statements, a copy of which is attached hereto, as of a date not more than 16 months preceding the date of sale of the Note in the case of a U.S. bank, and not more than 18 months preceding such date of sale for a foreign bank or equivalent institution. |
Savings and Loan. The Transferee (a) is a savings and loan association, building and loan association, cooperative bank, homestead association or similar institution, which is supervised and examined by a state or federal authority having supervision over any such institutions or is a foreign savings and loan association or equivalent institution and (b) has an audited net worth of at least $25,000,000 as demonstrated in its latest annual financial statements, a copy of which is attached hereto, as of a date not more than 16 months preceding the date of sale of the Note in the case of a U.S. savings and loan association, and not more than 18 months preceding such date of sale for a foreign savings and loan association or equivalent institution. |
Broker‑dealer. The Transferee is a dealer registered pursuant to Section 15 of the Securities Exchange Act of 1934, as amended. |
Insurance Company. The Transferee is an insurance company whose primary and predominant business activity is the writing of insurance or the reinsuring of risks underwritten by insurance companies and which is subject to supervision by the insurance commissioner |
State or Local Plan. The Transferee is a plan established and maintained by a State, its political subdivisions, or any agency or instrumentality of the State or its political subdivisions, for the benefit of its employees. |
ERISA Plan. The Transferee is an employee benefit plan within the meaning of Title I of the Employee Retirement Income Security Act of 1974, as amended. |
Investment Advisor. The Transferee is an investment advisor registered under the Investment Advisers Act of 1940, as amended. |
Other. (Please supply a brief description of the entity and a cross‑reference to the paragraph and subparagraph under subsection (a)(1) of Rule 144A pursuant to which it qualifies.) |
958 | UNION PLANTERS |
B72 | Wells Fargo Master MLSA 12-01-11 |
C05 | ING Direct 2004-4 |
C11 | Associated 2004-1A |
C50 | Associated 2004-2 |
C70 | Associated 2004-4 |
C77 | ING Direct 2004-10 |
E01 | ING Direct 2005-2 |
E02 | ING Direct 2005-4 |
E14 | ING Direct 2005-3 |
E25 | ING Direct 2005-6 |
E33 | Capitol Federal 2005-5 |
E44 | Bank of America 2005-4 |
E55 | ING Direct 2005-8 |
E79 | Associated 2005-2 |
E80 | ING Direct 2005-9 |
E84 | Capitol Federal 2005-12 |
H74 | BANK OF THE WEST |
H85 | HUDSON CITY 2008-1 |
H91 | RAYMOND JAMES BANK 2008-2 |
J48 | THE WASHINGTON TRUST COMPANY 2008-3 |
J54 | WACHOVIA 2009-1/ Non-pledged loans (F16,F17, F18) |
J92 | MIDFIRST 2008-2 |
L73 | Greenpoint 2003-8 |
M81 | QUAKER 2001 WL-1 |
R66 | U.S. Bank, N.A. f/k/a California National Bank |
U84 | Gonzalo Res Inv Trust |
U87 | AFR - MASS MUTUAL |
U91 | AFR DLJ Buyouts |
U95 | LEHMAN COMMERCIAL PAPER INC |
AR8 | LXS 2006-GP3 |
ARL | LXS 2006-GP4 |
ARO | LXS 2006-GP4 |
ARP | LXS 2006-GP4 |
C01 | SAIL 2004-3 |
C02 | Sasco 2004-3 |
C03 | Sasco 2004-6XS |
C06 | SARM 2004-9XS |
C13 | Bayview 2004-A |
C16 | SARM 2004-5 |
C21 | SAIL 2004-5 |
C25 | Sasco 2004-12H |
C27 | Sasco 2004-11XS |
C30 | SARM 2004-8 |
C33C36 | Sasco 2004-GEL2 |
C35 | SAIL 2004-6 |
C44 | SARM 2004-10 |
C48 | SARM 2004-13 |
C49 | SAIL 2004-8 |
C54 | Sasco 2004-17XS |
C59 | Sasco 2004-S3 |
C5B | LXS 2005-6 |
C5H | SARM 2005-22 |
C5S | SARM 2006-1 |
C60C67 | Sasco 2004-GEL3 |
C62 | Sasco 2004-19XS |
C65 | SAIL 2004-9 |
C72 | SARM 2004-17 |
C80 | SARM 2004-18 |
C87 | SASCO 2004-23XS |
C88 | SAIL 2004-11 |
C8U | SARM 2007-7 |
C90 | SARM 2004-20 |
C92 | Sasco 2005-1 |
C97 | SARM 2005-1 |
C9H | LXS 2007-18N (Option ARM's) |
E09 | Sasco 2005-S1 |
E19 | SAIL 2005-3 |
E21 | Sasco 2005-7XS |
E22 | SAIL 2005-5 |
E23 | SARM 2005-7 |
E27 | Sasco 2005-S2 |
E30 | Sasco 2005-RF1 |
E36 | Sasco 2005-9XS |
E38 | Sasco 2005-11H |
E49 | Sasco 2005-14 |
E67 | SARM 2005-17 |
E74 | Sasco 2005-16 |
E76 | SARM 2005-18 |
E87E88 | Sasco 2005-GEL4 |
E93 | SAIL 2005-8 |
E94 | Sasco 2005-17 |
E96 | SAIL 2005-9 |
F02 | Sasco 2005-RF6 |
F03 | SAIL 2005-10 |
F18J63 | CHEVY CHASE BANK |
F19 | MLMI 2005-A9 |
F20 | SAIL 2006-1 |
F28 | SASCO 2006-3H |
F33 | LMT 2006-2 |
F41F42 | SASCO 2006-GEL2 |
F46 | SAIL 2006-3 |
F53 | SAIL 2006-4 |
F68 | SARM 2006-8 |
F72 | LMT 2006-6 |
F74 | SARM 2006-9 |
F75 | BNC 2006-1 |
F79 | LXS 2006-17 |
F86 | LXS 2006-19 |
F93 | LUM 2006-7 |
H03 | SASCO 2007-BC2 |
H10 | LXS 2007-5H |
H30 | SASCO 2007-BC3 |
H38 | GPMF 2007-AR3 Option ARM's |
H43 | LXS 2007-9 |
H55 | LXS 2007-15N (Option ARM's) |
H60 | LMT 2007-8 |
H63 | SARM 2007-8 |
H68H73 | LMT 2007-9 |
H86 | LXS 2006-14N (Option ARM's) |
H87H89 | LMT 2008-2 (H87-Option ARM's) |
H92 | RALI Securities (Option ARM's) |
H93 | RALI Securities (Option ARM's) |
H94 | RALI Securities (Option ARM's) |
H95 | RALI Securities (Option ARM's) |
H96 | RALI Securities (Option ARM's) |
H97 | RALI Securities (Option ARM's) |
H98 | RALI Securities (Option ARM's) |
H99 | RALI Securities (Option ARM's) |
J01 | RALI Securities (Option ARM's) |
J02 | RALI Securities (Option ARM's) |
J03 | RALI Securities (Option ARM's) |
J04 | RALI Securities (Option ARM's) |
J05 | RALI Securities (Option ARM's) |
J06 | RALI Securities (Option ARM's) |
J07 | RALI Securities (Option ARM's) |
J08 | RALI Securities (Option ARM's) |
J09 | RALI Securities (Option ARM's) |
J10 | RALI Securities (Option ARM's) |
J11 | RALI Securities (Option ARM's) |
J12 | RALI Securities (Option ARM's) |
J13 | RALI Securities (Option ARM's) |
J14 | RALI Securities (Option ARM's) |
J15 | RALI Securities (Option ARM's) |
J16 | RALI Securities (Option ARM's) |
J17 | RALI Securities (Option ARM's) |
J18 | RALI Securities (Option ARM's) |
J19 | RALI Securities (Option ARM's) |
J20 | RALI Securities (Option ARM's) |
J21 | RALI Securities (Option ARM's) |
J22 | RALI Securities (Option ARM's) |
J26 | GSR 2007-OA2 (Option ARM's) |
J27 | GSR 2007-OA1 (Option ARM's) |
J31 | HARBORVIEW 2007-7 (Option ARM's) |
J33 | LUMINENT 2007-2 |
J35 | MARM 2006-OA2 |
J47 | SARM 2008-2 |
J55 | DEUTSCHE 2007-OA1 |
J68 | SASCO 2005-RF2 |
J70 | SASCO 2005-RF4 |
J74 | SASCO 2006-RF4 |
J83 | SASCO 2002-12 |
J94 | SASCO 2007-RF1 |
JA4 | LXS 2007-15N |
L18 | Sasco 2003-18XS |
L62 | Sasco 2003-32 |
L64 | Sasco 2003-34A |
L67 | Sasco 2003-36XS |
L68 | Sail 2003-BC11 |
L78 | Sasco 2003-37A |
L81 | LABS 2003-1 |
L84 | Sasco 2003-40A |
L87 | SAIL 2004-1 |
L89 | SARM 2004-1 |
L96 | SAIL 2004-2 |
L97 | SARM 2004-2 |
L98 | SARM 2004-4 |
M29 | SASCO 2002-NP1 |
M57 | SASCO 2003-3XS |
M67 | SASCO 2003-7H |
M84 | SASCO 2001-19 |
M97 | SASCO 2002-6 |
N82 | SASCO ALS 2001-1 |
N86 | SASCO 2001-2 ALS |
N95 | SASCO 2001-8A |
R68 | SASCO 1997-2 |
R79 | SASCO FHA/VA 98 RF-2 |
R81 | Sasco 1998-6 |
R82 | SASCO 98-8 |
R89 | SASCO FHA / VA RF-4 |
958 | UNION PLANTERS |
B72 | Wells Fargo Master MLSA 12-01-11 |
C05 | ING Direct 2004-4 |
C11 | Associated 2004-1A |
C50 | Associated 2004-2 |
C70 | Associated 2004-4 |
C77 | ING Direct 2004-10 |
E01 | ING Direct 2005-2 |
E02 | ING Direct 2005-4 |
E14 | ING Direct 2005-3 |
E25 | ING Direct 2005-6 |
E33 | Capitol Federal 2005-5 |
E44 | Bank of America 2005-4 |
E55 | ING Direct 2005-8 |
E79 | Associated 2005-2 |
E80 | ING Direct 2005-9 |
E84 | Capitol Federal 2005-12 |
H74 | BANK OF THE WEST |
H85 | HUDSON CITY 2008-1 |
H91 | RAYMOND JAMES BANK 2008-2 |
J48 | THE WASHINGTON TRUST COMPANY 2008-3 |
J54 | WACHOVIA 2009-1/ Non-pledged loans (F16,F17, F18) |
J92 | MIDFIRST 2008-2 |
L73 | Greenpoint 2003-8 |
M81 | QUAKER 2001 WL-1 |
R66 | U.S. Bank, N.A. f/k/a California National Bank |
U84 | Gonzalo Res Inv Trust |
U87 | AFR - MASS MUTUAL |
U91 | AFR DLJ Buyouts |
U95 | LEHMAN COMMERCIAL PAPER INC |
AR8 | LXS 2006-GP3 |
ARL | LXS 2006-GP4 |
ARO | LXS 2006-GP4 |
ARP | LXS 2006-GP4 |
C01 | SAIL 2004-3 |
C02 | Sasco 2004-3 |
C03 | Sasco 2004-6XS |
C06 | SARM 2004-9XS |
C13 | Bayview 2004-A |
C16 | SARM 2004-5 |
C21 | SAIL 2004-5 |
C25 | Sasco 2004-12H |
C27 | Sasco 2004-11XS |
C30 | SARM 2004-8 |
C33C36 | Sasco 2004-GEL2 |
C35 | SAIL 2004-6 |
C44 | SARM 2004-10 |
C48 | SARM 2004-13 |
C49 | SAIL 2004-8 |
C54 | Sasco 2004-17XS |
C59 | Sasco 2004-S3 |
C5B | LXS 2005-6 |
C5H | SARM 2005-22 |
C5S | SARM 2006-1 |
C60C67 | Sasco 2004-GEL3 |
C62 | Sasco 2004-19XS |
C65 | SAIL 2004-9 |
C72 | SARM 2004-17 |
C80 | SARM 2004-18 |
C87 | SASCO 2004-23XS |
C88 | SAIL 2004-11 |
C8U | SARM 2007-7 |
C90 | SARM 2004-20 |
C92 | Sasco 2005-1 |
C97 | SARM 2005-1 |
C9H | LXS 2007-18N (Option ARM's) |
E09 | Sasco 2005-S1 |
E19 | SAIL 2005-3 |
E21 | Sasco 2005-7XS |
E22 | SAIL 2005-5 |
E23 | SARM 2005-7 |
E27 | Sasco 2005-S2 |
E30 | Sasco 2005-RF1 |
E36 | Sasco 2005-9XS |
E38 | Sasco 2005-11H |
E49 | Sasco 2005-14 |
E67 | SARM 2005-17 |
E74 | Sasco 2005-16 |
E76 | SARM 2005-18 |
E87E88 | Sasco 2005-GEL4 |
E93 | SAIL 2005-8 |
E94 | Sasco 2005-17 |
E96 | SAIL 2005-9 |
F02 | Sasco 2005-RF6 |
F03 | SAIL 2005-10 |
F18J63 | CHEVY CHASE BANK |
F19 | MLMI 2005-A9 |
F20 | SAIL 2006-1 |
F28 | SASCO 2006-3H |
F33 | LMT 2006-2 |
F41F42 | SASCO 2006-GEL2 |
F46 | SAIL 2006-3 |
F53 | SAIL 2006-4 |
F68 | SARM 2006-8 |
F72 | LMT 2006-6 |
F74 | SARM 2006-9 |
F75 | BNC 2006-1 |
F79 | LXS 2006-17 |
F86 | LXS 2006-19 |
F93 | LUM 2006-7 |
H03 | SASCO 2007-BC2 |
H10 | LXS 2007-5H |
H30 | SASCO 2007-BC3 |
H38 | GPMF 2007-AR3 Option ARM's |
H43 | LXS 2007-9 |
H55 | LXS 2007-15N (Option ARM's) |
H60 | LMT 2007-8 |
H63 | SARM 2007-8 |
H68H73 | LMT 2007-9 |
H86 | LXS 2006-14N (Option ARM's) |
H87H89 | LMT 2008-2 (H87-Option ARM's) |
H92 | RALI Securities (Option ARM's) |
H93 | RALI Securities (Option ARM's) |
H94 | RALI Securities (Option ARM's) |
H95 | RALI Securities (Option ARM's) |
H96 | RALI Securities (Option ARM's) |
H97 | RALI Securities (Option ARM's) |
H98 | RALI Securities (Option ARM's) |
H99 | RALI Securities (Option ARM's) |
J01 | RALI Securities (Option ARM's) |
J02 | RALI Securities (Option ARM's) |
J03 | RALI Securities (Option ARM's) |
J04 | RALI Securities (Option ARM's) |
J05 | RALI Securities (Option ARM's) |
J06 | RALI Securities (Option ARM's) |
J07 | RALI Securities (Option ARM's) |
J08 | RALI Securities (Option ARM's) |
J09 | RALI Securities (Option ARM's) |
J10 | RALI Securities (Option ARM's) |
J11 | RALI Securities (Option ARM's) |
J12 | RALI Securities (Option ARM's) |
J13 | RALI Securities (Option ARM's) |
J14 | RALI Securities (Option ARM's) |
J15 | RALI Securities (Option ARM's) |
J16 | RALI Securities (Option ARM's) |
J17 | RALI Securities (Option ARM's) |
J18 | RALI Securities (Option ARM's) |
J19 | RALI Securities (Option ARM's) |
J20 | RALI Securities (Option ARM's) |
J21 | RALI Securities (Option ARM's) |
J22 | RALI Securities (Option ARM's) |
J26 | GSR 2007-OA2 (Option ARM's) |
J27 | GSR 2007-OA1 (Option ARM's) |
J31 | HARBORVIEW 2007-7 (Option ARM's) |
J33 | LUMINENT 2007-2 |
J35 | MARM 2006-OA2 |
J47 | SARM 2008-2 |
J55 | DEUTSCHE 2007-OA1 |
J68 | SASCO 2005-RF2 |
J70 | SASCO 2005-RF4 |
J74 | SASCO 2006-RF4 |
J83 | SASCO 2002-12 |
J94 | SASCO 2007-RF1 |
JA4 | LXS 2007-15N |
L18 | Sasco 2003-18XS |
L62 | Sasco 2003-32 |
L64 | Sasco 2003-34A |
L67 | Sasco 2003-36XS |
L68 | Sail 2003-BC11 |
L78 | Sasco 2003-37A |
L81 | LABS 2003-1 |
L84 | Sasco 2003-40A |
L87 | SAIL 2004-1 |
L89 | SARM 2004-1 |
L96 | SAIL 2004-2 |
L97 | SARM 2004-2 |
L98 | SARM 2004-4 |
M29 | SASCO 2002-NP1 |
M57 | SASCO 2003-3XS |
M67 | SASCO 2003-7H |
M84 | SASCO 2001-19 |
M97 | SASCO 2002-6 |
N82 | SASCO ALS 2001-1 |
N86 | SASCO 2001-2 ALS |
N95 | SASCO 2001-8A |
R68 | SASCO 1997-2 |
R79 | SASCO FHA/VA 98 RF-2 |
R81 | Sasco 1998-6 |
R82 | SASCO 98-8 |
R89 | SASCO FHA / VA RF-4 |
NO. | INVESTOR | DELINQUENCY ADVANCE | SERVICING ADVANCE |
E44 | Bank of America 2005-4 | X | |
M81 | QUAKER 2001 WL-1 | X | X |
H92 | RALI Securities (Option ARM's) | X | |
H93 | RALI Securities (Option ARM's) | X | |
H94 | RALI Securities (Option ARM's) | X | |
H95 | RALI Securities (Option ARM's) | X | |
H96 | RALI Securities (Option ARM's) | X | |
H97 | RALI Securities (Option ARM's) | X | |
H98 | RALI Securities (Option ARM's) | X | |
H99 | RALI Securities (Option ARM's) | X | |
J01 | RALI Securities (Option ARM's) | X | |
J02 | RALI Securities (Option ARM's) | X | |
J03 | RALI Securities (Option ARM's) | X | |
J04 | RALI Securities (Option ARM's) | X | |
J05 | RALI Securities (Option ARM's) | X | |
J06 | RALI Securities (Option ARM's) | X | |
J07 | RALI Securities (Option ARM's) | X | |
J08 | RALI Securities (Option ARM's) | X | |
J09 | RALI Securities (Option ARM's) | X | |
J10 | RALI Securities (Option ARM's) | X | |
J11 | RALI Securities (Option ARM's) | X | |
J12 | RALI Securities (Option ARM's) | X | |
J13 | RALI Securities (Option ARM's) | X | |
J14 | RALI Securities (Option ARM's) | X | |
J15 | RALI Securities (Option ARM's) | X |
J16 | RALI Securities (Option ARM's) | X | |
J17 | RALI Securities (Option ARM's) | X | |
J18 | RALI Securities (Option ARM's) | X | |
J19 | RALI Securities (Option ARM's) | X | |
J20 | RALI Securities (Option ARM's) | X | |
J21 | RALI Securities (Option ARM's) | X | |
J22 | RALI Securities (Option ARM's) | X | |
J26 | GSR 2007-OA2 (Option ARM's) | X | |
J27 | GSR 2007-OA1 (Option ARM's) | X | |
J31 | HARBORVIEW 2007-7 (Option ARM's) | X | |
J33 | LUMINENT 2007-2 | X | |
J35 | MARM 2006-OA2 | X | |
J54 | WACHOVIA 2009-1/ Non-pledged loans (F16,F17, F18) | X | |
J55 | DEUTSCHE 2007-OA1 | X | |
J83 | SASCO 2002-12 | X | |
L18 | Sasco 2003-18XS | X | |
L62 | Sasco 2003-32 | X | |
L64 | Sasco 2003-34A | X | |
L68 | Sail 2003-BC11 | X | |
L84 | Sasco 2003-40A | X | |
L87 | SAIL 2004-1 | X | |
L89 | SARM 2004-1 | X | |
M29 | SASCO 2002-NP1 | X | |
M57 | SASCO 2003-3XS | X | |
M84 | SASCO 2001-19 | X | |
M97 | SASCO 2002-6 | X | |
N82 | SASCO ALS 2001-1 | X | X |
N86 | SASCO 2001-2 ALS | X | X |
N95 | SASCO 2001-8A | X | X |
R68 | SASCO 1997-2 | X | |
M67 | SASCO 2003-7H | X | |
R79 | SASCO FHA/VA 98 RF-2 | X | X |
R81 | Sasco 1998-6 | X | |
R82 | SASCO 98-8 | X | |
R89 | SASCO FHA / VA RF-4 | X | X |
State Name | State | State Designation |
Alaska | AK | Non-Judicial |
Alabama | AL | Non-Judicial |
Arkansas | AR | Non-Judicial |
Arizona | AZ | Non-Judicial |
California | CA | Non-Judicial |
Colorado | CO | Non-Judicial |
Connecticut | CT | Judicial |
Dist. Of Col. | DC | Non-Judicial |
Delaware | DE | Judicial |
Florida | FL | Judicial |
Georgia | GA | Non-Judicial |
Hawaii | HI | Judicial |
Iowa | IA | Judicial |
Idaho | ID | Non-Judicial |
Illinois | IL | Judicial |
Indiana | IN | Judicial |
Kansas | KS | Judicial |
Kentucky | KY | Judicial |
Louisiana | LA | Judicial |
Massachusetts | MA | Non-Judicial |
Maryland | MD | Non-Judicial |
Maine | ME | Judicial |
Michigan | MI | Non-Judicial |
Minnesota | MN | Non-Judicial |
Missouri | MO | Non-Judicial |
Mississippi | MS | Non-Judicial |
Montana | MT | Judicial |
North Carolina | NC | Non-Judicial |
North Dakota | ND | Judicial |
Nebraska | NE | Judicial |
New Hampshire | NH | Non-Judicial |
New Jersey | NJ | Judicial |
New Mexico | NM | Judicial |
Nevada | NV | Non-Judicial |
New York | NY | Judicial |
Ohio | OH | Judicial |
Oklahoma | OK | Judicial |
Oregon | OR | Non-Judicial |
Pennsylvania | PA | Judicial |
Rhode Island | RI | Non-Judicial |
South Carolina | SC | Judicial |
South Dakota | SD | Judicial |
Tennessee | TN | Non-Judicial |
Texas | TX | Non-Judicial |
Utah | UT | Non-Judicial |
Virginia | VA | Non-Judicial |
Vermont | VT | Judicial |
Washington | WA | Non-Judicial |
Wisconsin | WI | Judicial |
West Virginia | WV | Non-Judicial |
Wyoming | WY | Non-Judicial |
Guam | GU | Non-Judicial |
Puerto Rico | PR | Judicial |
Virgin Islands | VI | Judicial |
New York City | NYC | Judicial |
Transaction |
Bayview 2004-A |
GSR 2007-OA1 |
HarborView 2007-7 |
LMT 2006-2 |
LMT 2006-6 |
Luminent 2006-7 |
LXS 2005-1 |
LXS 2005-6 |
LXS 2006-14N |
LXS 2006-17 |
LXS 2007-9 |
RALI 2006-QO2 |
RALI 2006-QO3 |
RALI 2006-QO4 |
RALI 2006-QO6 |
RALI 2006-QO8 |
RALI 2007-QH3 |
SAIL 2004-5 |
SAIL 2004-8 |
SAIL 2006-4 |
SARM 2004-1 |
SARM 2004-10 |
SARM 2004-13 |
SARM 2004-17 |
SARM 2004-18 |
SARM 2004-2 |
SARM 2004-20 |
SARM 2004-4 |
SARM 2004-5 |
SARM 2004-9XS |
SARM 2005-1 |
SARM 2005-18 |
SARM 2005-7 |
SAS 2003-32 |
SAS 2003-34A |
SAS 2003-36XS |
SAS 2003-37A |
SAS 2003-3XS |
SAS 2003-40A |
SAS 2004-12H |
SAS 2004-23XS |
SAS 2004-GEL2 |
SAS 2004-GEL3 |
SAS 2004-S3 |
SAS 2005-11H |
SAS 2005-14 |
SAS 2005-16 |
SAS 2005-17 |
SAS 2005-GEL4 |
SAS 2005-RF1 |
SAS 2005-RF2 |
SAS 2005-RF4 |
SAS 2006-3H |
SAS 2006-RF4 |
SAS 2007-BC2 |
RALI 2005-QO1 | |
RALI 2005-QO2 | |
RALI 2005-QO3 | |
RALI 2005-QO4 | |
RALI 2005-QO5 | |
RALI 2006-QH1 | |
RALI 2006-QO1 | |
RALI 2006-QO10 | |
RALI 2006-QO3 | |
RALI 2006-QO4 | |
RALI 2006-QO5 | |
RALI 2006-QO6 | |
RALI 2006-QO7 | |
RALI 2006-QO8 | |
RALI 2006-QO9 | |
RALI 2007-QH1 | |
RALI 2007-QH2 | |
RALI 2007-QH3 | |
RALI 2007-QH4 | |
RALI 2007-QH5 | |
RALI 2007-QH6 | |
RALI 2007-QH7 | |
RALI 2007-QH8 | |
RALI 2007-QH9 | |
RALI 2007-QO1 | |
RALI 2007-QO2 | |
RALI 2007-QO3 | |
RALI 2007-QO4 | |
RALI 2007-QO5 |
Trust Name | Related Transaction Name | Amount |
U87 | AFR - MASS MUTUAL | [***] |
C11 | Associated 2004-1A | [***] |
C50 | Associated 2004-2 | [***] |
C70 | Associated 2004-4 | [***] |
E79 | Associated 2005-2 | [***] |
E44 | Bank of America 2005-4 | [***] |
H74 | BANK OF THE WEST | [***] |
C13 | Bayview 2004-A | [***] |
F75 | BNC 2006-1 | [***] |
E84 | Capitol Federal 2005-12 | [***] |
E33 | Capitol Federal 2005-5 | [***] |
F18J63 | CHEVY CHASE BANK | [***] |
J55 | DEUTSCHE 2007-OA1 | [***] |
H38 | GPMF 2007-AR3 Option ARM's | [***] |
L73 | Greenpoint 2003-8 | [***] |
J27 | GSR 2007-OA1 (Option ARM's) | [***] |
J26 | GSR 2007-OA2 (Option ARM's) | [***] |
J31 | HARBORVIEW 2007-7 (Option ARM's) | [***] |
H85 | HUDSON CITY 2008-1 | [***] |
C77 | ING Direct 2004-10 | [***] |
C05 | ING Direct 2004-4 | [***] |
E01 | ING Direct 2005-2 | [***] |
E14 | ING Direct 2005-3 | [***] |
E02 | ING Direct 2005-4 | [***] |
E25 | ING Direct 2005-6 | [***] |
E55 | ING Direct 2005-8 | [***] |
E80 | ING Direct 2005-9 | [***] |
L81 | LABS 2003-1 | [***] |
F33 | LMT 2006-2 | [***] |
F72 | LMT 2006-6 | [***] |
H60 | LMT 2007-8 | [***] |
H68H73 | LMT 2007-9 | [***] |
H87H89 | LMT 2008-2 (H87-Option ARM's) | [***] |
F93 | LUM 2006-7 | [***] |
J33 | LUMINENT 2007-2 | [***] |
C5B | LXS 2005-6 | [***] |
H86 | LXS 2006-14N (Option ARM's) | [***] |
F79 | LXS 2006-17 | [***] |
F86 | LXS 2006-19 | [***] |
H55 | LXS 2007-15N (Option ARM's) | [***] |
C9H | LXS 2007-18N (Option ARM's) | [***] |
H10 | LXS 2007-5H | [***] |
H43 | LXS 2007-9 | [***] |
J92 | MIDFIRST 2008-2 | [***] |
F19 | MLMI 2005-A9 | [***] |
J21 | RALI Securities (Option ARM's) | [***] |
J20 | RALI Securities (Option ARM's) | [***] |
H92 | RALI Securities (Option ARM's) | [***] |
H94 | RALI Securities (Option ARM's) | [***] |
J14 | RALI Securities (Option ARM's) | [***] |
J17 | RALI Securities (Option ARM's) | [***] |
J22 | RALI Securities (Option ARM's) | [***] |
J19 | RALI Securities (Option ARM's) | [***] |
H99 | RALI Securities (Option ARM's) | [***] |
J04 | RALI Securities (Option ARM's) | [***] |
J13 | RALI Securities (Option ARM's) | [***] |
J05 | RALI Securities (Option ARM's) | [***] |
J03 | RALI Securities (Option ARM's) | [***] |
J06 | RALI Securities (Option ARM's) | [***] |
H95 | RALI Securities (Option ARM's) | [***] |
J16 | RALI Securities (Option ARM's) | [***] |
H93 | RALI Securities (Option ARM's) | [***] |
J12 | RALI Securities (Option ARM's) | [***] |
J02 | RALI Securities (Option ARM's) | [***] |
H98 | RALI Securities (Option ARM's) | [***] |
H97 | RALI Securities (Option ARM's) | [***] |
J18 | RALI Securities (Option ARM's) | [***] |
H96 | RALI Securities (Option ARM's) | [***] |
J01 | RALI Securities (Option ARM's) | [***] |
J15 | RALI Securities (Option ARM's) | [***] |
J07 | RALI Securities (Option ARM's) | [***] |
J11 | RALI Securities (Option ARM's) | [***] |
J10 | RALI Securities (Option ARM's) | [***] |
J08 | RALI Securities (Option ARM's) | [***] |
J09 | RALI Securities (Option ARM's) | [***] |
H91 | RAYMOND JAMES BANK 2008-2 | [***] |
L68 | Sail 2003-BC11 | [***] |
L87 | SAIL 2004-1 | [***] |
C88 | SAIL 2004-11 | [***] |
L96 | SAIL 2004-2 | [***] |
C01 | SAIL 2004-3 | [***] |
C21 | SAIL 2004-5 | [***] |
C35 | SAIL 2004-6 | [***] |
C49 | SAIL 2004-8 | [***] |
C65 | SAIL 2004-9 | [***] |
F03 | SAIL 2005-10 | [***] |
E19 | SAIL 2005-3 | [***] |
E22 | SAIL 2005-5 | [***] |
E93 | SAIL 2005-8 | [***] |
E96 | SAIL 2005-9 | [***] |
F20 | SAIL 2006-1 | [***] |
F46 | SAIL 2006-3 | [***] |
F53 | SAIL 2006-4 | [***] |
L89 | SARM 2004-1 | [***] |
C44 | SARM 2004-10 | [***] |
C48 | SARM 2004-13 | [***] |
C72 | SARM 2004-17 | [***] |
C80 | SARM 2004-18 | [***] |
L97 | SARM 2004-2 | [***] |
C90 | SARM 2004-20 | [***] |
L98 | SARM 2004-4 | [***] |
C16 | SARM 2004-5 | [***] |
C30 | SARM 2004-8 | [***] |
C06 | SARM 2004-9XS | [***] |
C97 | SARM 2005-1 | [***] |
E67 | SARM 2005-17 | [***] |
E76 | SARM 2005-18 | [***] |
C5H | SARM 2005-22 | [***] |
E23 | SARM 2005-7 | [***] |
C5S | SARM 2006-1 | [***] |
F68 | SARM 2006-8 | [***] |
F74 | SARM 2006-9 | [***] |
C8U | SARM 2007-7 | [***] |
H63 | SARM 2007-8 | [***] |
J47 | SARM 2008-2 | [***] |
R68 | SASCO 1997-2 | [***] |
R81 | Sasco 1998-6 | [***] |
N86 | SASCO 2001-2 ALS | [***] |
N95 | SASCO 2001-8A | [***] |
J83 | SASCO 2002-12 | [***] |
M97 | SASCO 2002-6 | [***] |
M29 | SASCO 2002-NP1 | [***] |
L18 | Sasco 2003-18XS | [***] |
L62 | Sasco 2003-32 | [***] |
L64 | Sasco 2003-34A | [***] |
L67 | Sasco 2003-36XS | [***] |
L78 | Sasco 2003-37A | [***] |
L84 | Sasco 2003-40A | [***] |
M67 | SASCO 2003-7H | [***] |
C27 | Sasco 2004-11XS | [***] |
C25 | Sasco 2004-12H | [***] |
C54 | Sasco 2004-17XS | [***] |
C62 | Sasco 2004-19XS | [***] |
C87 | SASCO 2004-23XS | [***] |
C02 | Sasco 2004-3 | [***] |
C03 | Sasco 2004-6XS | [***] |
C33C36 | Sasco 2004-GEL2 | [***] |
C60C67 | Sasco 2004-GEL3 | [***] |
C59 | Sasco 2004-S3 | [***] |
E38 | Sasco 2005-11H | [***] |
E49 | Sasco 2005-14 | [***] |
E74 | Sasco 2005-16 | [***] |
E94 | Sasco 2005-17 | [***] |
E21 | Sasco 2005-7XS | [***] |
E36 | Sasco 2005-9XS | [***] |
E87E88 | Sasco 2005-GEL4 | [***] |
E30 | Sasco 2005-RF1 | [***] |
J68 | SASCO 2005-RF2 | [***] |
J70 | SASCO 2005-RF4 | [***] |
F02 | Sasco 2005-RF6 | [***] |
E09 | Sasco 2005-S1 | [***] |
E27 | Sasco 2005-S2 | [***] |
F28 | SASCO 2006-3H | [***] |
F41F42 | SASCO 2006-GEL2 | [***] |
J74 | SASCO 2006-RF4 | [***] |
H03 | SASCO 2007-BC2 | [***] |
H30 | SASCO 2007-BC3 | [***] |
J94 | SASCO 2007-RF1 | [***] |
R82 | SASCO 98-8 | [***] |
N82 | SASCO ALS 2001-1 | [***] |
R79 | SASCO FHA/VA 98 RF-2 | [***] |
J48 | THE WASHINGTON TRUST COMPANY 2008-3 | [***] |
J54 | WACHOVIA 2009-1/ Non-pledged loans (F16,F17, F18) | [***] |
JA4 | LXS 2007-15N | [***] |
TABLE OF CONTENTS | ||
Page | ||
ARTICLE I. DEFINITIONS | 1 | |
Section 1.01. | Certain Defined Terms | 1 |
Section 1.02. | Other Definitional Provisions | 4 |
ARTICLE II. SALE OF RECEIVABLES; CLOSING; ACKNOWLEDGMENT AND CONSENT | 5 | |
Section 2.01. | Sale of Receivables | 5 |
Section 2.02. | Closing | 8 |
Section 2.03. | Seller's Acknowledgment and Consent to Assignment | 8 |
ARTICLE III. CONDITIONS PRECEDENT TO CLOSING | 9 | |
Section 3.01. | Closing Subject to Conditions Precedent | 9 |
ARTICLE IV. REPRESENTATIONS AND WARRANTIES OF THE ISSUER | 11 | |
Section 4.01. | Representations and Warranties | 11 |
ARTICLE V. REPRESENTATIONS AND WARRANTIES OF THE DEPOSITOR | 12 | |
Section 5.01. | Representations and Warranties | 12 |
ARTICLE VI. REPRESENTATIONS AND WARRANTIES OF THE SELLER | 15 | |
Section 6.01. | Representations and Warranties | 15 |
Section 6.02. | Repurchase Upon Breach | 21 |
ARTICLE VII. INTENTION OF THE PARTIES; SECURITY INTEREST | 21 | |
Section 7.01. | Intention of the Parties | 22 |
Section 7.02. | Security Interest | 23 |
ARTICLE VIII. COVENANTS OF THE SELLER | 24 | |
Section 8.01. | Information | 24 |
Section 8.02. | Acknowledgment | 24 |
Section 8.03. | Access to Information | 25 |
Section 8.04. | Ownership and Security Interests; Further Assurances | 25 |
Section 8.05. | Covenants | 26 |
Section 8.06. | Assignment of Rights | 26 |
ARTICLE IX. ADDITIONAL COVENANTS | 26 | |
Section 9.01. | Further Assurances | 26 |
Section 9.02. | Expenses. | 27 |
Section 9.03. | Mutual Obligations | 27 |
Section 9.04. | Servicing Standards | 27 |
Section 9.05. | Transfer of Servicing | 28 |
Section 9.06. | Bankruptcy | 28 |
Section 9.07. | Legal Existence | 29 |
Section 9.08. | Compliance With Laws | 29 |
Section 9.09. | Taxes | 29 |
Section 9.10. | No Liens, Etc. Against Receivables and Trust Property | 29 |
Section 9.11. | Amendments to Servicing Contract | 30 |
Section 9.12. | No Netting or Offsetting | 30 |
Section 9.13. | Books and Records | 30 |
Section 9.14. | Verification Agent | 31 |
Section 9.15. | Exclusive | 31 |
Section 9.16. | Recovery | 31 |
Section 9.17. | Merger; Change of Control | 31 |
Section 9.18. | Use of Proceeds | 32 |
Section 9.19. | Seller Procedures and Methodology | 32 |
Section 9.20. | Financial Covenants. | 32 |
Section 9.21. | Further Action. | 32 |
Section 9.22. | Non-Consolidation. : | 32 |
ARTICLE X. INDEMNIFICATION | 34 | |
Section 10.01. | Indemnification. | 34 |
ARTICLE XI. MISCELLANEOUS | 36 | |
Section 11.01. | Amendments | 36 |
Section 11.02. | Notices | 36 |
Section 11.03. | No Waiver; Remedies | 36 |
Section 11.04. | Binding Effect; Assignability. | 36 |
Section 11.05. | GOVERNING LAW; JURISDICTION | 37 |
Section 11.06. | Execution in Counterparts | 37 |
Section 11.07. | Survival | 37 |
Section 11.08. | Third Party Beneficiary | 37 |
Section 11.09. | General | 37 |
Section 11.10. | LIMITATION OF DAMAGES. | 38 |
Section 11.11. | WAIVER OF JURY TRIAL. | 38 |
Section 11.12. | No Recourse | 39 |
Section 11.13. | Confidentiality | 39 |
Schedule I | Information for Notices |
Exhibit A | Copy of Initial Funding Date Report for Initial Receivables |
Exhibit B | Funding Notice |
Exhibit C | Form of Bill of Sale from Depositor to Issuer |
Exhibit D | Form of Subordinated Note |
i. | Each Initial Receivable and Additional Receivable is payable in United States dollars. Each Additional Receivable has been created pursuant to and in accordance with the terms of the Servicing Contract, in accordance with the Seller's customary procedures with respect to the Mortgage Loans included in the Freddie Mac Pool, and in the ordinary course of business of the Seller. |
ii. | The sale to the Depositor and the sale and/or contribution to the Issuer of the rights to reimbursement for the Delinquency Advances and Servicing Advances with respect to Mortgage Loans included in the Freddie Mac Pool, and the assignment and Grant thereof to the Indenture Trustee, does not violate the terms of the Servicing Contract or any other material document or agreements to which the Seller is a party or to which its assets or properties |
iii. | No Receivable has been sold, transferred, assigned or pledged by the Seller to any Person other than the Depositor or by the Depositor to any other Person other than the Issuer. Immediately prior to the transfer and assignment herein contemplated, the Seller was the sole owner with respect to each such Receivable, and had the right to transfer and sell such Receivable, free and clear of all Liens and rights of others other than Permitted Liens; immediately upon the transfer and assignment thereof, the Issuer shall own all of such interest in and to such Receivable, free and clear of all Liens and rights of others (other than Permitted Liens). |
iv. | Seller has not taken any action that, or failed to take any action the omission of which, would materially impair the rights of the Depositor, the Issuer, the Indenture Trustee (or any Secured Party) with respect to any such Receivable. |
v. | No such Receivable has been identified by the Seller or reported to the Seller as having resulted from fraud perpetrated by any Person with respect to such Receivable. |
vi. | All filings (including UCC filings) necessary in any jurisdiction to perfect the transfers and assignments herein contemplated, and solely in the event that any of the transfers contemplated hereby were to be recharacterized as a pledge or secured loan from the Depositor to the Seller and an assignment thereof from the Depositor to the Issuer rather than absolute sales or contributions, to perfect the Depositor's and the Issuer's respective security interests in the Aggregate Receivables that are prior, as applicable, to any other interest held or to be held by any other Person (except the Indenture Trustee on behalf of the Secured Parties), have been made. |
vii. | Such Receivable constitutes a “general intangible” within the meaning of Section 9-102(a)(42) of the UCC or a “payment intangible” within the meaning of Section 9-102(a)(61) of the UCC; no Receivable is secured by “real property” or “fixtures” or evidenced by an “instrument” as such quoted terms are used for purposes of creating and perfecting a security interest under the Relevant UCC. |
viii. | Each such Receivable is reimbursable pursuant to the Servicing Contract and relates to a Mortgage Loan that satisfies the eligibility requirements for purchase by Freddie Mac under the Freddie Mac Servicing Guide. There is no valid and enforceable offset, defense or counterclaim to the obligation of Freddie Mac to make payment of any such Receivable. |
ix. | Each such Receivable is entitled to be paid, has not been repaid in whole or been compromised, adjusted (except by partial payment), extended, satisfied, subordinated, rescinded, amended or modified, and is not subject to compromise, adjustment, extension, satisfaction, subordination, rescission, set-off, counterclaim, defense, amendment or modification by the Seller. |
x. | No such Receivable includes amounts payable as a result of accounting or other errors, or the failure to deposit funds or the misapplication of funds by the Servicer. |
xi. | As of the date of conveyance thereof, the Seller has no reason to believe that any Delinquency Advance or Servicing Advance will not be reimbursed in full in accordance with the related Servicing Contract; Freddie Mac has not notified the Seller that any Delinquency Advance or Servicing Advance will be ineligible for reimbursement in accordance with the Servicing Contract. |
xii. | The Initial Receivables shall constitute all of the outstanding Receivables with respect to the Mortgage Loans included in the Freddie Mac Pool as of the Initial Funding Date except for Receivables repurchased by the Seller pursuant to Section 6.02 hereof or Section 2.19 of the Indenture. The Additional Receivables conveyed on any Funding Date constitute all of the Receivables related to Delinquency Advances and/or Servicing Advances with respect to the Mortgage Loans included in the Freddie Mac Pool (other than the Initial Receivables), as of such Funding Date, not previously sold to the Depositor hereunder, except for Receivables repurchased by the Seller pursuant to Section 6.02 hereof or Section 2.19 of the Indenture. The Seller has not sold, assigned, transferred or conveyed, without the Agent's consent, the right to reimbursement for any Delinquency Advance or Servicing Advance with respect to Mortgage Loans included in the Freddie Mac Pool to any Person other than the Depositor. |
xiii. | The Servicing Contract is in full force and effect and the Seller is not in default thereunder. |
(i) | None of the Mortgage Loans related to the Receivables have been included in a collateralized mortgage obligation or other mortgage-backed security that requires the Seller to service such Mortgage Loans for the benefit of a trust or trust estate, trustee and related certificateholders. |
(ii) | None of the Receivables are related to Delinquency Advances or Servicing Advances reimbursed other than in accordance with the terms and provisions of the related Servicing Contacts. |
(iii) | No Receivable relates to a “high-cost mortgage loan” or “higher-priced mortgage loan” (as such terms, or term of substantially similar import, are defined in Section 32 of the Truth in Lending Act (Regulation Z) or any corresponding law in effect in the state in which the related Mortgage Loan was originated). |
(iv) | All conditions to the transfer of servicing under the Asset Purchase Agreement, have been satisfied and the mortgage loan servicing rights relating to the Mortgage Loans included in the Freddie Mac Pool have been properly transferred from the applicable MSR Seller to Seller under the Asset Purchase Agreement. |
(v) | Each Initial Receivable and each Additional Receivable is an Eligible Receivable on its Funding Date. |
i. | to examine all books, records and documents (including computer tapes and disks) in the possession or under the control of the Seller relating to the Aggregate Receivables or the Transaction Documents as may be requested; |
ii. | to visit the offices and property of the Seller for the purpose of examining such materials described in clause (i) above; and |
iii. | to conduct verification procedures alongside the Verification Agent, including access to the appropriate servicing personnel of the Seller. |
i. | a breach of any representation or warranty made by the Seller under or in connection with this Agreement; |
ii. | the failure by the Seller or the Servicer to comply with any term, provision or covenant contained in this Agreement, or any agreement executed by it in connection with this Agreement or with any applicable law, rule or regulation with respect to any Aggregate Receivable, or the nonconformity of any Aggregate Receivable with any such applicable law, rule or regulation; or |
iii. | the failure to vest and maintain vested in the Issuer, or to transfer, to the Issuer, ownership of the Aggregate Receivables, together with all collections in respect thereof, free and clear of any adverse claim (except as permitted hereunder and in the Indenture), whether existing at the time of the transfer of such Aggregate Receivable or at any time thereafter, or the failure to vest and maintain vested in the Indenture Trustee the perfection of the security interest in the Aggregate Receivables free and clear of any adverse claim (except as permitted hereunder and in the Indenture), whether existing at the time of the transfer of such Aggregate Receivable or at any time thereafter. |
Nationstar Agency Advance Funding Trust 2012-AW c/o Wilmington Trust, National Association Rodney Square North 1100 North Market Street Wilmington, Delaware 19890 Attention: Corporate Trust Administration Facsimile: (302) 636 - 4140 Telephone: (302) 651-1000 | Wells Fargo Bank, N.A. 9062 Old Annapolis Road Columbia, Maryland 20145-1951 Client Manager - Nationstar Agency Advance Funding Trust 2012-AW Facsimile: (410) 715-2380 Telephone: (410) 884-2000 |
Wells Fargo Securities, LLC 301 South College Street MAC D1053-082 Charlotte, North Carolina 28202 Attention: Benjamin Peterson Facsimile: (704) 383-8001 Telephone: (704) 715-9707 | American Mortgage Consultants, Inc. 335 Madison Avenue, 27th Floor New York, New York 10017 Attention: [______________] |
(a) | All right, title and interest in and to the Receivables identified in the Schedule attached hereto as Exhibit A; and |
(b) | All principal, interest and other proceeds of any kind received with respect to such Receivables, including but not limited to proceeds derived from the conversion, voluntary or involuntary, of any of such assets into cash or other liquidated property. |
TABLE OF CONTENTS | Page | ||
ARTICLE I. DEFINITIONS | 1 | ||
Section 1.01. | Certain Defined Terms | 1 | |
Section 1.02. | Other Definitional Provisions | 3 | |
ARTICLE II. SALE OF RECEIVABLES; CLOSING; ACKNOWLEDGMENT AND CONSENT | 3 | ||
Section 2.01. | Sale of Receivables | 3 | |
Section 2.02. | Closing | 6 | |
Section 2.03. | Seller’s Acknowledgment and Consent to Assignment | 6 | |
ARTICLE III. CONDITIONS PRECEDENT TO CLOSING | 7 | ||
Section 3.01. | Closing Subject to Conditions Precedent | 7 | |
ARTICLE IV. REPRESENTATIONS AND WARRANTIES OF THE ISSUER | 10 | ||
Section 4.01. | Representations and Warranties | 10 | |
ARTICLE V. REPRESENTATIONS AND WARRANTIES OF THE DEPOSITOR | 11 | ||
Section 5.01. | Representations and Warranties | 11 | |
ARTICLE VI. REPRESENTATIONS AND WARRANTIES OF THE SELLER | 13 | ||
Section 6.01. | Representations and Warranties | 13 | |
Section 6.02. | Repurchase Upon Breach | 19 | |
ARTICLE VII. INTENTION OF THE PARTIES; SECURITY INTEREST | 19 | ||
Section 7.01. | Intention of the Parties | 19 | |
Section 7.02. | Security Interest | 20 | |
ARTICLE VIII. COVENANTS OF THE SELLER | 21 | ||
Section 8.01. | Information | 21 | |
Section 8.02. | Acknowledgment | 22 | |
Section 8.03. | Access to Information | 22 | |
Section 8.04. | Ownership and Security Interests; Further Assurances | 23 | |
Section 8.05. | Covenants | 23 | |
Section 8.06. | Assignment of Rights | 24 | |
Section 8.07. | Risk Retention | 24 | |
ARTICLE IX. ADDITIONAL COVENANTS | 24 | ||
Section 9.01. | Further Assurances | 24 | |
Section 9.02. | Expenses | 25 | |
Section 9.03. | Mutual Obligations | 25 | |
Section 9.04. | Servicing Standards | 25 | |
Section 9.05. | Transfer of Servicing; Replacement of Servicer | 27 | |
Section 9.06. | Bankruptcy | 27 | |
Section 9.07. | Legal Existence | 28 | |
Section 9.08. | Compliance With Laws | 28 | |
Section 9.09. | Taxes | 28 | |
Section 9.10. | No Liens, Etc. Against Receivables and Trust Property | 28 | |
Section 9.11. | Amendments to Servicing Contracts | 28 | |
Section 9.12. | No Netting or Offsetting | 29 | |
Section 9.13. | Books and Records | 29 | |
Section 9.14. | Verification Agent | 29 | |
Section 9.15. | Exclusive | 30 |
Section 9.16. | Recovery | 30 | |
Section 9.17. | Merger; Change of Control | 30 | |
Section 9.18. | Use of Proceeds | 30 | |
Section 9.19. | Seller Procedures and Methodology | 30 | |
Section 9.20. | Further Action. | 31 | |
ARTICLE X. INDEMNIFICATION | 31 | ||
Section 10.01 | Indemnification. | 31 | |
Section 10.02 | Non-Consolidation | 33 | |
ARTICLE XI. MISCELLANEOUS | 34 | ||
Section 11.01 | Amendments | 34 | |
Section 11.02 | Notices | 35 | |
Section 11.03 | No Waiver; Remedies | 35 | |
Section 11.04 | Binding Effect; Assignability. | 35 | |
Section 11.05 | GOVERNING LAW; JURISDICTION | 35 | |
Section 11.06 | Execution in Counterparts | 36 | |
Section 11.07 | Survival | 36 | |
Section 11.08 | Third Party Beneficiary | 36 | |
Section 11.09 | General | 36 | |
Section 11.10 | LIMITATION OF DAMAGES. | 37 | |
Section 11.11 | WAIVER OF JURY TRIAL. | 37 | |
Section 11.12 | No Recourse | 37 | |
Section 11.13 | Confidentiality | 37 |
i. | first, by delivery of immediately available funds, to the extent of funds available to the Depositor (from amounts made available to the Issuer pursuant to the Indenture or with the proceeds of any fundings under any Note and, in each case, transferred to the Depositor); |
ii. | second, with the proceeds of a subordinated revolving loan from the Seller to the Depositor (a “Subordinated Loan”) in an amount not to exceed the remaining unpaid portion of the related Aggregate Value (such proceeds, the “Subordinated Loan Proceeds”); and |
iii. | third, by accepting a contribution to its capital from the Seller in an amount equal to the remaining unpaid balance of such purchase price therefor. |
i. | Each Additional Receivable has been created in accordance with the Seller's customary procedures with respect to the applicable Securitization Trust and in the ordinary course of business of the Seller. |
ii. | The sale to the Depositor and the sale and/or contribution to the Issuer of the rights to reimbursement for the Delinquency Advances, Legacy Deferred Servicing Fees and Servicing Advances under each Securitization Trust, and the assignment and Grant thereof to the Indenture Trustee, does not violate the terms of the related Servicing Contract or any other material document or agreements to which the Seller is a party or to which its assets or properties are subject. |
iii. | No Receivable has been sold, transferred, assigned or pledged by the Seller to any Person other than the Depositor or by the Depositor to any other Person other than the Issuer. Immediately prior to the transfer and assignment herein contemplated, the Seller was the sole owner with respect to each such Receivable, and had the right to transfer and sell such Receivable, free and clear of all Liens and rights of others other than Permitted Liens; immediately upon the transfer and assignment thereof, the Issuer shall own all of such interest in and to such Receivable, free and clear of all Liens and rights of others (other than Permitted Liens). |
iv. | No such Receivable has been identified by the Seller or reported to the Seller as having resulted from fraud perpetrated by any Person with respect to such Receivable. |
v. | All filings (including UCC filings) necessary in any jurisdiction to perfect the transfers and assignments herein contemplated, and solely in the event that any of the transfers contemplated hereby were to be recharacterized as a pledge or secured loan from the Depositor to the Seller and an assignment thereof from the Depositor to the Issuer rather than absolute sales or contributions, or |
vi. | Each such Receivable is the legal, valid and binding obligation of the related Securitization Trust and is enforceable in accordance with its terms, except as the enforceability thereof may be limited by bankruptcy, insolvency, reorganization, debt adjustment, moratorium or other similar laws affecting creditors' rights generally. There is no valid and enforceable offset, defense or counterclaim to the obligation of the related Securitization Trust to make payment of any such Receivable. |
vii. | Each such Receivable is entitled to be paid, has not been repaid in whole or been compromised, adjusted (except by partial payment), extended, satisfied, subordinated, rescinded, amended or modified, and is not subject to compromise, adjustment, extension, satisfaction, subordination, rescission, set-off, counterclaim, defense, amendment or modification by the Seller. |
viii. | No such Receivable includes amounts payable as a result of accounting or other errors, or the failure to deposit funds or the misapplication of funds by the Servicer. |
ix. | No such Receivable has been identified by the Seller as a Nonrecoverable Advance for which reimbursement has not been sought from the Securitization Trust in accordance with the related Servicing Contract. |
x. | The Initial Receivables shall constitute all of the outstanding Receivables with respect to the Securitization Trusts as of the Initial Funding Date except for Receivables repurchased by the Seller pursuant to Section 6.02 hereof. The Additional Receivables conveyed on any Funding Date constitute all of the Receivables related to Delinquency Advances, Legacy Deferred Servicing Fees and/or Servicing Advances with respect to the Securitization Trusts (other than the Initial Receivables), as of such Funding Date, not previously sold to the Depositor hereunder, except for Receivables repurchased by the Seller pursuant to Section 6.02 hereof. The Seller has not sold, assigned, transferred or conveyed, without the Agent's consent, the right to reimbursement for any Delinquency Advance or Servicing Advance with respect to the Securitization Trusts to any Person other than the Depositor. |
xi. | Other than any Non-Backstopped Receivables, if the related Delinquency Advance or Servicing Advance becomes a Nonrecoverable Advance after the related Funding Date, the related Servicing Contract provides for the reimbursement of such Delinquency Advance or Servicing Advance from the general collections of the Securitization Trust prior to any payments to related Securitization Trust certificateholders. |
(xiv) | Each Servicing Contract is in full force and effect and has not been amended or modified such that the Seller reasonably believes such amendment or modification has a material adverse effect on the Trust Estate or the interests of the Noteholders, and no party thereto, to the knowledge of the Seller, is in default thereunder; no Servicing Contract requires the Servicer to make Nonrecoverable Advances; each Servicing Contract requires reimbursement in full of all applicable Delinquency Advances, Legacy Deferred Servicing Fees and Servicing Advances in connection with any redemption of Securitization Trust certificates or termination of the Securitization Trust under |
(i) | Each such Receivable is an obligation of a Securitization Trust for which the related Servicing Contract provides that (A) the Servicer may enter into an advance facility with any Person which provides that such Person may receive an assignment or pledge of the Servicer's rights to be reimbursed for Delinquency Advances, Legacy Deferred Servicing Fees and Servicing Advances under such Servicing Contract and (B) other than with respect to any Non-FIFO Receivables, all Delinquency Advances, Legacy Deferred Servicing Fees and Servicing Advances as to a Mortgage Loan are reimbursed on a First In First Out (“FIFO”) basis, such that the Delinquency Advances, Legacy Deferred Servicing Fees and Servicing Advances of a particular type that were disbursed first in time will be reimbursed prior to Delinquency Advances, Legacy Deferred Servicing Fees and Servicing Advances of the same type with respect to that Mortgage Loan that were disbursed later in time. |
(ii) | Each Initial Receivable and each Additional Receivable is an Eligible Receivable on its Funding Date. |
i. | to examine all books, records and documents (including computer tapes and disks) in the possession or under the control of the Seller relating to the Aggregate Receivables or the Transaction Documents as may be requested; |
ii. | to visit the offices and property of the Seller for the purpose of examining such materials described in clause (i) above; and |
iii. | to conduct verification procedures alongside the Verification Agent, including access to the appropriate servicing personnel of the Seller. |
i. | a breach of any representation or warranty made by the Seller under or in connection with this Agreement; |
ii. | the failure by the Seller or the Servicer to comply with any term, provision or covenant contained in this Agreement, or any agreement executed by it in connection with this Agreement or with any applicable law, rule or regulation with respect to any Aggregate Receivable, or the nonconformity of any Aggregate Receivable with any such applicable law, rule or regulation; |
iii. | the failure to vest and maintain vested in the Issuer, or to transfer, to the Issuer, ownership of the Aggregate Receivables, together with all collections in respect thereof, free and clear of any adverse claim (except as permitted hereunder and in the Indenture), whether existing at the time of the transfer of |
iv. | removal of the Seller as Servicer with respect to any of the Subserviced Securitization Trusts (set forth on Schedule VIII of the Indenture as of the Closing Date) by the related Securitization Trustee on account of a failure to satisfy any condition to transfer of servicing requiring rating agency confirmation with respect thereto. |
Nationstar Advance Funding Trust 2012-C c/o Wilmington Trust, National Association Rodney Square North 1100 North Market Street Wilmington, Delaware 19890 Attention: Corporate Trust Administration Facsimile: (302) 636 - 4140 Telephone: (302) 651-1000 | Wells Fargo Bank, N.A. 9062 Old Annapolis Road Columbia, Maryland 20145-1951 Client Manager - Nationstar Advance Funding Trust 2012-C Facsimile: (410) 715-2380 Telephone: (410) 884-2000 |
Credit Suisse AG, New York Branch Eleven Madison Avenue New York, New York 10010 Attention:Asset Finance Conduit Facsimile:212-743-2105 Telephone:212-325-2139 Email:ALPINE@20GATES.COM ABCP.MONITORING@CREDIT-SUISSE.COM | American Mortgage Consultants, Inc. 335 Madison Avenue, 27th Floor New York, New York 10017 Attention:Marianne Lamkin Facsimile: Telephone:214-755-4936 Email: |
TABLE OF CONTENTS | Page | |
ARTICLE I. DEFINITIONS | 1 | |
Section 1.01. | Certain Defined Terms | 1 |
Section 1.02. | Other Definitional Provisions | 3 |
ARTICLE II. TRANSFER OF RECEIVABLES; CLOSING; ACKNOWLEDGMENT AND CONSENT | 3 | |
Section 2.01. | Transfer of Receivables | 3 |
Section 2.02. | Closing | 6 |
Section 2.03. | Seller’s Acknowledgment and Consent to Assignment | 6 |
ARTICLE III. CONDITIONS PRECEDENT TO CLOSING | 7 | |
Section 3.01. | Closing Subject to Conditions Precedent | 7 |
ARTICLE IV. REPRESENTATIONS AND WARRANTIES OF THE ISSUER | 9 | |
Section 4.01. | Representations and Warranties | 9 |
ARTICLE V. REPRESENTATIONS AND WARRANTIES OF THE DEPOSITOR | 10 | |
Section 5.01. | Representations and Warranties | 10 |
ARTICLE VI. REPRESENTATIONS AND WARRANTIES OF THE SELLER | 13 | |
Section 6.01. | Representations and Warranties | 13 |
Section 6.02. | Repurchase Upon Breach | 20 |
ARTICLE VII. INTENTION OF THE PARTIES; SECURITY INTEREST | 21 | |
Section 7.01. | Intention of the Parties | 21 |
Section 7.02. | Security Interest | 22 |
ARTICLE VIII. COVENANTS OF THE SELLER | 23 | |
Section 8.01. | Information | 23 |
Section 8.02. | Acknowledgment | 24 |
Section 8.03. | Access to Information | 24 |
Section 8.04. | Ownership and Security Interests; Further Assurances | 25 |
Section 8.05. | Covenants | 25 |
Section 8.06. | Assignment of Rights | 25 |
Section 8.07. | Notice. | 26 |
Section 8.08. | Further Assurances. | 26 |
ARTICLE IX. ADDITIONAL COVENANTS | 27 | |
Section 9.01. | Further Assurances | 27 |
Section 9.02. | Expenses. | 27 |
Section 9.03. | Mutual Obligations | 27 |
Section 9.04. | Servicing Standards | 27 |
Section 9.05. | Transfer of Servicing | 29 |
Section 9.06. | Bankruptcy | 29 |
Section 9.07. | Legal Existence | 30 |
Section 9.08. | Compliance With Laws | 30 |
Section 9.09. | Taxes | 30 |
Section 9.10. | No Liens, Etc. Against Receivables and Trust Property | 30 |
Section 9.11. | Amendments to Servicing Contracts | 31 |
Section 9.12. | No Netting or Offsetting | 31 |
Section 9.13. | Books and Records | 31 |
Section 9.14. | Verification Agent | 32 |
Section 9.15. | Exclusive | 32 |
Section 9.16. | Recovery | 32 |
Section 9.17. | Merger; Change of Control | 32 |
Section 9.18. | Use of Proceeds | 32 |
Section 9.19. | Seller Procedures and Methodology | 32 |
Section 9.20. | Financial Covenants. | 33 |
Section 9.21. | Annual Lien. | 33 |
Section 9.22. | Non-Consolidation | 33 |
ARTICLE X. INDEMNIFICATION | 35 | |
Section 10.01. | Indemnification. | 35 |
ARTICLE XI. MISCELLANEOUS | 37 | |
Section 11.01. | Amendments | 37 |
Section 11.02. | Notices | 37 |
Section 11.03. | No Waiver; Remedies | 37 |
Section 11.04. | Binding Effect; Assignability. | 37 |
Section 11.05. | GOVERNING LAW; JURISDICTION | 38 |
Section 11.06. | Execution in Counterparts | 38 |
Section 11.07. | Survival | 38 |
Section 11.08. | Third Party Beneficiary | 38 |
Section 11.09. | General | 38 |
Section 11.10. | LIMITATION OF DAMAGES. | 39 |
Section 11.11. | WAIVER OF JURY TRIAL. | 39 |
Section 11.12. | No Recourse | 40 |
Section 11.13. | Confidentiality | 40 |
i. | Each Additional Receivable is payable in United States dollars and has been created pursuant to and in accordance with the terms of the related Servicing |
ii. | The sale to the Depositor and the sale and/or contribution to the Issuer of the rights to reimbursement for the Delinquency Advances, Legacy Deferred Servicing Fees and Servicing Advances under each Securitization Trust, and the assignment and Grant thereof to the Indenture Trustee, does not violate the terms of the related Servicing Contract or any other material document or agreements to which the Seller is a party or to which its assets or properties are subject. |
iii. | No Receivable has been sold, transferred, assigned or pledged by the Seller to any Person other than the Depositor or by the Depositor to any other Person other than the Issuer. Immediately prior to the transfer and assignment herein contemplated, the Seller was the sole owner with respect to each such Receivable, and had the right to transfer and sell such Receivable, free and clear of all Liens and rights of others other than Permitted Liens; immediately upon the transfer and assignment thereof, the Issuer shall own all of such interest in and to such Receivable, free and clear of all Liens and rights of others (other than Permitted Liens). |
iv. | Seller has not taken any action that, or failed to take any action the omission of which, would materially impair the rights of the Depositor, the Issuer, the Indenture Trustee (or any Secured Party) with respect to any such Receivable. |
v. | No such Receivable has been identified by the Seller or reported to the Seller as having resulted from fraud perpetrated by any Person with respect to such Receivable. |
vi. | All filings (including UCC filings) necessary in any jurisdiction to perfect the transfers and assignments herein contemplated, and solely in the event that any of the transfers contemplated hereby were to be recharacterized as a pledge or secured loan from the Depositor to the Seller and an assignment thereof from the Depositor to the Issuer rather than absolute sales or contributions, or contributions thereof, to perfect the Depositor's and the Issuer's respective security interests in the Aggregate Receivables that are prior, as applicable, to any other interest held or to be held by any other Person (except the Indenture Trustee on behalf of the Secured Parties), have been made. |
vii. | Such Receivable constitutes an “account within the meaning of Section 9-102(a)(2) of the UCC, a “general intangible” within the meaning of Section 9-102(a)(42) of the UCC or a “payment intangible” within the meaning of Section 9-102(a)(61) of the UCC; no Receivable is secured by “real property” or “fixtures” or evidenced by an “instrument” as such quoted terms are used for purposes of creating and perfecting a security interest under the Relevant UCC. |
viii. | Each such Receivable is the legal, valid and binding obligation of the related Securitization Trust and is enforceable in accordance with its terms, except as the enforceability thereof may be limited by bankruptcy, insolvency, reorganization, debt adjustment, moratorium or other similar laws affecting creditors' rights generally. There is no valid and enforceable offset, defense or counterclaim to the obligation of the related Securitization Trust to make payment of any such Receivable. |
ix. | Each such Receivable is entitled to be paid, has not been repaid in whole or been compromised, adjusted (except by partial payment), extended, satisfied, |
x. | No such Receivable includes amounts payable as a result of accounting or other errors, or the failure to deposit funds or the misapplication of funds by the Servicer. |
xi. | No such Receivable has been identified by the Seller as a Nonrecoverable Advance for which reimbursement has not been sought from the Securitization Trust in accordance with the related Servicing Contract. |
xii. | The Initial Receivables shall constitute all of the outstanding Receivables with respect to the Securitization Trusts as of the Initial Funding Date except for Receivables repurchased by the Seller pursuant to Section 6.02 hereof. The Additional Receivables conveyed on any Funding Date constitute all of the Receivables related to Delinquency Advances and/or Servicing Advances with respect to the Securitization Trusts (other than the Initial Receivables), as of such Funding Date, not previously sold to the Depositor hereunder, except for Receivables repurchased by the Seller pursuant to Section 6.02 hereof. The Seller has not sold, assigned, transferred or conveyed, without the Agent's consent, the right to reimbursement for any Delinquency Advance, Legacy Deferred Servicing Fees or Servicing Advance with respect to the Securitization Trusts to any Person other than the Depositor. |
xiii. | Other than any Bottom of Waterfall Advances, if the related Delinquency Advance, Servicing Advance or Legacy Deferred Servicing Fee becomes a Nonrecoverable Advance after the related Funding Date, the related Servicing Contract provides for the reimbursement of such Delinquency Advance, Servicing Advance or Legacy Deferred Servicing Fee from the general collections of the Securitization Trust prior to any payments to related Securitization Trust certificateholders. |
(xiv) | Each related Servicing Contract is in full force and effect and has not been amended or modified such that the Seller reasonably believes such amendment or modification has a material adverse effect on the Trust Estate or the interests of the Noteholders, and no party thereto, to the knowledge of the Seller, is in default thereunder; no Servicing Contract requires the Servicer to make Nonrecoverable Advances; each Servicing Contract requires reimbursement in full of all applicable Delinquency Advances, Legacy Deferred Servicing Fees and Servicing Advances in connection with any redemption of Securitization Trust certificates or termination of the Securitization Trust under such Servicing Contract prior to any payments to related Securitization Trust certificateholders; and, to the extent known to the Seller at the time of a material modification of a Mortgage Loan, all Delinquency Advances, Legacy Deferred Servicing Fees and Servicing Advances related to such Mortgage Loan are reimbursed in full upon such modification. |
(i) | Each such Receivable is an obligation of a Securitization Trust for which the related Servicing Contract provides that (A) the Servicer may enter into an advance facility with any Person which provides that such Person may receive an assignment or pledge of the Servicer's rights to be reimbursed for Delinquency Advances, Legacy Deferred Servicing Fees and Servicing Advances under such Servicing Contract, and (B) all Delinquency Advances, |
(ii) | None of the Receivables are related to Delinquency Advances, Legacy Deferred Servicing Fees or Servicing Advances reimbursed other than in accordance with the terms and provisions of the related Servicing Contacts. |
(iii) | Each Initial Receivable and each Additional Receivable is an Eligible Receivable on its Funding Date. |
i. | Hold and maintain the Retained Interest for so long as each Class of Variable Funding Notes is outstanding; |
ii. | Not sell the Retained Interest or subject the Retained Interest to any credit risk mitigation or any short positions or any other hedge, in each case, in a manner that would be contrary to Article 122a(1) of the CRD; |
iii. | In connection with and accompanying each Monthly Servicer Report, (A) confirm to the Indenture Trustee that it continues to comply with this subsection (i) and (ii) of this Section 5.09(a), (B) specify the form of the Retained Interest and (C) specify the amount of the Retained Interest (which specification may be by reference to applicable line items in the related Monthly Servicer Report; |
iv. | Promptly provide notice to each Noteholder in the event that it fails to comply with subsection (i) or (ii) of this Section 5.09(a); |
v. | Notify each Noteholder of any material change to the form, amount or other terms or characteristics of the Retained Interest since the delivery of the most recent Monthly Servicer Report; provided, that no notification of a change in the amount of the Retained Interest is required pursuant to this clause (v) so long as, after giving effect to any such change, the Retained Interest represents a material net economic interest held by Nationstar in an amount in excess of 5% of the Receivables Balance of the Aggregate Receivables in accordance with Article 122a of the CRD; and |
vi. | Provide any and all information reasonably requested by any Noteholder that any such Noteholder would reasonably require in order for such Noteholder to comply with its obligations under Article 122a of the CRD; provided that compliance by Seller with this clause (vi) shall be at the expense of the requesting Noteholder. |
i. | to examine all books, records and documents (including computer tapes and disks) in the possession or under the control of the Seller relating to the Aggregate Receivables or the Transaction Documents as may be requested; |
ii. | to visit the offices and property of the Seller for the purpose of examining such materials described in clause (i) above; and |
iii. | to conduct verification procedures alongside the Verification Agent, including access to the appropriate servicing personnel of the Seller. |
i. | a breach of any representation or warranty made by the Seller under or in connection with this Agreement; |
ii. | the failure by the Seller or the Servicer to comply with any term, provision or covenant contained in this Agreement, or any agreement executed by it in connection with this Agreement or with any applicable law, rule or regulation with respect to any Aggregate Receivable, or the nonconformity of any Aggregate Receivable with any such applicable law, rule or regulation; |
iii. | the failure to vest and maintain vested in the Issuer, or to transfer, to the Issuer, ownership of the Aggregate Receivables, together with all collections in respect thereof, free and clear of any adverse claim (except as permitted hereunder and in the Indenture), whether existing at the time of the transfer of such Aggregate Receivable or at any time thereafter, or the failure to vest and maintain vested in the Indenture Trustee the perfection of the security interest in the Aggregate Receivables free and clear of any adverse claim (except as permitted hereunder and in the Indenture), whether existing at the time of the transfer of such Aggregate Receivable or at any time thereafter; or |
iv. | Removal of the Seller as Servicer with respect to any of the Subserviced Securitization Trusts (set forth on Schedule IX of the Indenture as of the Closing Date) by the related Securitization Trustee on account of a failure to satisfy any condition to transfer of servicing requiring rating agency confirmation with respect thereto. |
Nationstar Advance Funding Trust 2012-R c/o Wilmington Trust, National Association Rodney Square North 1100 North Market Street Wilmington, Delaware 19890 Attention: Corporate Trust Administration Facsimile: (302) 636 - 4140 Telephone: (302) 651-1000 | Wells Fargo Bank, N.A. 9062 Old Annapolis Road Columbia, Maryland 20145-1951 Client Manager - Dawn Servicer Advance Funding Trust 2012-R Facsimile: (410) 715-2380 Telephone: (410) 884-2000 |
The Royal Bank of Scotland plc 600 Washington Boulevard Stamford, CT 06901 Attention: Drury Nelson Facsimile: (203) 897-5001 Telephone: (203) 897-2310 | Windmill Funding Corporation c/o Global Securitization Services, LLC 114 West 47th Street, Suite 2310 New York, New York 10036 Attention: Jill A. Russo Telephone: (212) 302‑5151 Telecopy: (212) 302-8767 E-mail: conduit.operations@rbs.com |
American Mortgage Consultants, Inc. [ADDRESS] Attention: [_____] Telephone: [_____] Facsimile: [_____] |
(a) | All right, title and interest in and to the Receivables identified in the Schedule attached hereto as Exhibit A; and |
(b) | All principal, interest and other proceeds of any kind received with respect to such Receivables, including but not limited to proceeds derived from the conversion, voluntary or involuntary, of any of such assets into cash or other liquidated property. |
Nationstar Advance Funding Trust 2012-R c/o Wilmington Trust, National Association Rodney Square North 1100 North Market Street Wilmington, Delaware 19890 Attention: Corporate Trust Administration Facsimile: (302) 636 - 4140 Telephone: (302) 651-1000 | Wells Fargo Bank, N.A. 9062 Old Annapolis Road Columbia, Maryland 20145-1951 Client Manager - Dawn Servicer Advance Funding Trust 2012-R Facsimile: (410) 715-2380 Telephone: (410) 884-2000 |
The Royal Bank of Scotland plc 600 Washington Boulevard Stamford, CT 06901 Attention: Drury Nelson Facsimile: (203) 897-5001 Telephone: (203) 897-2310 | Windmill Funding Corporation c/o Global Securitization Services, LLC 114 West 47th Street, Suite 2310 New York, New York 10036 Attention: Jill A. Russo Telephone: (212) 302‑5151 Telecopy: (212) 302-8767 E-mail: conduit.operations@rbs.com |
American Mortgage Consultants, Inc. [ADDRESS] Attention: [_____] Telephone: [_____] Facsimile: [_____] |
(a) | All right, title and interest in and to the Receivables identified in the Schedule attached hereto as Exhibit A; and |
(b) | All principal, interest and other proceeds of any kind received with respect to such Receivables, including but not limited to proceeds derived from the conversion, voluntary or involuntary, of any of such assets into cash or other liquidated property. |
TABLE OF CONTENTS | |||
Page | |||
ARTICLE I. DEFINITIONS | 1 | ||
Section 1.01. | Certain Defined Terms | 1 | |
Section 1.02. | Other Definitional Provisions | 4 | |
ARTICLE II. SALE OF RECEIVABLES; CLOSING; ACKNOWLEDGMENT AND CONSENT | 5 | ||
Section 2.01. | Sale of Receivables | 5 | |
Section 2.02. | Closing | 8 | |
Section 2.03. | Seller’s Acknowledgment and Consent to Assignment | 8 | |
ARTICLE III. CONDITIONS PRECEDENT TO CLOSING | 9 | ||
Section 3.01. | Closing Subject to Conditions Precedent | 9 | |
ARTICLE IV. REPRESENTATIONS AND WARRANTIES OF THE ISSUER | 11 | ||
Section 4.01. | Representations and Warranties | 11 | |
ARTICLE V. REPRESENTATIONS AND WARRANTIES OF THE DEPOSITOR | 12 | ||
Section 5.01. | Representations and Warranties | 12 | |
ARTICLE VI. REPRESENTATIONS AND WARRANTIES OF THE SELLER | 15 | ||
Section 6.01. | Representations and Warranties | 15 | |
Section 6.02. | Repurchase Upon Breach | 22 | |
ARTICLE VII. INTENTION OF THE PARTIES; SECURITY INTEREST | 22 | ||
Section 7.01. | Intention of the Parties | 22 | |
Section 7.02. | Security Interest | 23 | |
ARTICLE VIII. COVENANTS OF THE SELLER | 24 | ||
Section 8.01. | Information | 24 | |
Section 8.02. | Acknowledgment | 25 | |
Section 8.03. | Access to Information | 25 | |
Section 8.04. | Ownership and Security Interests; Further Assurances | 26 | |
Section 8.05. | Covenants | 26 | |
Section 8.06. | Assignment of Rights | 27 | |
ARTICLE IX. ADDITIONAL COVENANTS | 27 | ||
Section 9.01. | Further Assurances | 27 | |
Section 9.02. | Expenses. | 27 | |
Section 9.03. | Mutual Obligations | 28 | |
Section 9.04. | Servicing Standards | 28 | |
Section 9.05. | Transfer of Servicing; Clean-up Call | 29 | |
Section 9.06. | Bankruptcy | 30 | |
Section 9.07. | Legal Existence | 30 | |
Section 9.08. | Compliance With Laws | 30 | |
Section 9.09. | Taxes | 31 | |
Section 9.10. | No Liens, Etc. Against Receivables and Trust Property | 31 | |
Section 9.11. | Amendments to Servicing Contracts | 31 | |
Section 9.12. | No Netting or Offsetting | 32 | |
Section 9.13. | Books and Records | 32 | |
Section 9.14. | Verification Agent | 32 |
Section 9.15. | Exclusive | 33 | |
Section 9.16. | Recovery | 33 | |
Section 9.17. | Merger; Change of Control | 33 | |
Section 9.18. | Use of Proceeds | 33 | |
Section 9.19. | Seller Procedures and Methodology | 33 | |
Section 9.20. | Financial Covenants. | 33 | |
Section 9.21. | Further Action. | 34 | |
Section 9.22. | Non-Consolidation. | 34 | |
ARTICLE X. INDEMNIFICATION | 36 | ||
Section 10.01. | Indemnification. | 36 | |
ARTICLE XI. MISCELLANEOUS | 38 | ||
Section 11.01. | Amendments | 38 | |
Section 11.02. | Notices | 38 | |
Section 11.03. | No Waiver; Remedies | 38 | |
Section 11.04. | Binding Effect; Assignability. | 38 | |
Section 11.05. | GOVERNING LAW; JURISDICTION | 39 | |
Section 11.06. | Execution in Counterparts | 39 | |
Section 11.07. | Survival | 39 | |
Section 11.08. | Third Party Beneficiary | 39 | |
Section 11.09. | General | 39 | |
Section 11.10. | LIMITATION OF DAMAGES. | 40 | |
Section 11.11. | WAIVER OF JURY TRIAL. | 40 | |
Section 11.12. | No Recourse | 41 | |
Section 11.13. | Confidentiality | 41 | |
Schedule I | Information for Notices | ||
Exhibit A | Copy of Initial Funding Date Report for Initial Receivables | ||
Exhibit B | Funding Notice | ||
Exhibit C | Form of Bill of Sale from Depositor to Issuer | ||
Exhibit D | Form of Subordinated Note |
i. | Each Initial Receivable and Additional Receivable is payable in United States dollars. Each Additional Receivable has been created pursuant to and in accordance with the terms of the related Servicing Contract, in accordance with the Seller's customary procedures with respect to the applicable Securitization Trust and in the ordinary course of business of the Seller. |
ii. | The sale to the Depositor and the sale and/or contribution to the Issuer of the rights to reimbursement for the Delinquency Advances, Servicing Advances and Legacy Deferred Servicing Fees under each Securitization Trust, and the assignment and Grant thereof to the Indenture Trustee, does not violate the terms of the related Servicing Contract or any other material document or agreements to which the Seller is a party or to which its assets or properties are subject. |
iii. | No Receivable has been sold, transferred, assigned or pledged by the Seller to any Person other than the Depositor or by the Depositor to any other Person other than the Issuer. Immediately prior to the transfer and assignment herein contemplated, the Seller was the sole owner with respect to each such |
iv. | Seller has not taken any action that, or failed to take any action the omission of which, would materially impair the rights of the Depositor, the Issuer, the Indenture Trustee (or any Secured Party) with respect to any such Receivable |
v. | No such Receivable has been identified by the Seller or reported to the Seller as having resulted from fraud perpetrated by any Person with respect to such Receivable. |
vi. | All filings (including UCC filings) necessary in any jurisdiction to perfect the transfers and assignments herein contemplated, and solely in the event that any of the transfers contemplated hereby were to be recharacterized as a pledge or secured loan from the Depositor to the Seller and an assignment thereof from the Depositor to the Issuer rather than absolute sales or contributions, or combinations thereof, to perfect the Depositor's and the Issuer's respective security interests in the Aggregate Receivables that are prior, as applicable, to any other interest held or to be held by any other Person (except the Indenture Trustee on behalf of the Secured Parties), have been made. |
vii. | Such Receivable constitutes a “general intangible” within the meaning of Section 9-102(a)(42) of the UCC or a “payment intangible” within the meaning of Section 9-102(a)(61) of the UCC; no Receivable is secured by “real property” or “fixtures” or evidenced by an “instrument” as such quoted terms are used for purposes of creating and perfecting a security interest under the Relevant UCC. |
viii. | Each such Receivable is reimbursable pursuant to the related Servicing Contract. There is no valid and enforceable offset, defense or counterclaim to the obligation of the related Securitization Trust to make payment of any such Receivable. |
ix. | Each such Receivable is entitled to be paid, has not been repaid in whole or been compromised, adjusted (except by partial payment), extended, satisfied, subordinated, rescinded, amended or modified, and is not subject to compromise, adjustment, extension, satisfaction, subordination, rescission, set-off, counterclaim, defense, amendment or modification by the Seller. |
x. | No such Receivable includes amounts payable as a result of accounting or other errors, or the failure to deposit funds or the misapplication of funds by the Servicer. |
xi. | No such Receivable has been identified by the Seller as a Nonrecoverable Advance with respect to a Delinquency Advance or Servicing Advance, or, with respect to a Legacy Deferred Servicing Fee, nonrecoverable, for which reimbursement has not been sought from the Securitization Trust in accordance with the related Servicing Contract. |
xii. | The Initial Receivables shall constitute all of the outstanding Receivables with respect to the Securitization Trusts as of the Initial Funding Date except for Receivables repurchased by the Seller pursuant to Section 6.02 hereof or Section 2.19 of the Indenture. The Additional Receivables conveyed on any Funding Date constitute all of the Receivables related to Delinquency Advances and/or Servicing Advances with respect to the Securitization Trusts |
xiii. | Other than any Bottom of the Waterfall Advances or with respect to Securitization Trusts otherwise approved by the Agent (in its sole and absolute discretion), if the related Delinquency Advance or Servicing Advance becomes a Nonrecoverable Advance after the related Funding Date, or the related Legacy Deferred Servicing Fee becomes nonrecoverable after the related Funding Date, the related Servicing Contract provides for the reimbursement of such Delinquency Advance, Servicing Advance or Legacy Deferred Servicing Fee from the general collections of the Securitization Trust prior to any payments to related Securitization Trust certificateholders. |
(xiv) | Each Servicing Contract is in full force and effect and has not been amended or modified such that the Seller reasonably believes such amendment or modification has a material adverse effect on the Trust Estate or the interests of the Noteholders, and no party thereto, to the knowledge of the Seller, is in default thereunder; no Servicing Contract requires the Servicer to make Nonrecoverable Advances; each Servicing Contract requires reimbursement in full of all applicable Delinquency Advances, Servicing Advances and Legacy Deferred Servicing Fees in connection with any redemption of Securitization Trust certificates or termination of the Securitization Trust under such Servicing Contract prior to any payments to related Securitization Trust certificateholders; and, to the extent known to the Seller at the time of a material modification of a Mortgage Loan, all Delinquency Advances, Servicing Advances and Legacy Deferred Servicing Fees related to such Mortgage Loan are reimbursed in full upon such modification. |
(i) | None of the Receivables are related to Delinquency Advances, Servicing Advances or Legacy Deferred Servicing Fees reimbursed other than in accordance with the terms and provisions of the related Servicing Contacts |
(ii) | No Receivable relates to a “high-cost mortgage loan” or “higher-priced mortgage loan” (as such terms, or term of substantially similar import, are defined in Section 32 of the Truth in Lending Act (Regulation Z) or any corresponding law in effect in the state in which the related Mortgage Loan was originated). |
(iii) | All conditions to the transfer of servicing under each Servicing Contract to the Seller set forth in such Servicing Contract, if any, have been satisfied and the mortgage loan servicing rights relating to the Mortgage Loans held by the related Securitization Trust have been properly transferred, and all conditions to the transfer satisfied, from the applicable MSR Seller to Seller under the Asset Purchase Agreement. |
(iv) | Each Initial Receivable and each Additional Receivable is an Eligible Receivable on its Funding Date. |
i. | to examine all books, records and documents (including computer tapes and disks) in the possession or under the control of the Seller relating to the Aggregate Receivables or the Transaction Documents as may be requested; |
ii. | to visit the offices and property of the Seller for the purpose of examining such materials described in clause (i) above; and |
iii. | to conduct verification procedures alongside the Verification Agent, including access to the appropriate servicing personnel of the Seller. |
(i) | a breach of any representation or warranty made by the Seller under or in connection with this Agreement; |
(ii) | the failure by the Seller or the Servicer to comply with any term, provision or covenant contained in this Agreement, or any agreement executed by it in connection with this Agreement or with any applicable law, rule or regulation with respect to any Aggregate Receivable, or the nonconformity of any Aggregate Receivable with any such applicable law, rule or regulation; |
(iii) | the failure to vest and maintain vested in the Issuer, or to transfer, to the Issuer, ownership of the Aggregate Receivables, together with all collections in respect thereof, free and clear of any adverse claim (except as permitted hereunder and in the Indenture), whether existing at the time of the transfer of such Aggregate Receivable or at any time thereafter, or the failure to vest and maintain vested in the Indenture Trustee the perfection of the security interest in the Aggregate Receivables free and clear of any adverse claim (except as permitted hereunder and in the Indenture), whether existing at the time of the transfer of such Aggregate Receivable or at any time thereafter; or |
(iv) | removal of the Seller as Servicer with respect to any of the Subserviced Securitization Trusts (set forth on Schedule IX of the Indenture as of the Closing Date) by the related Securitization Trustee on account of a failure to satisfy any condition to transfer of servicing requiring rating agency confirmation with respect thereto. |
Nationstar Advance Funding Trust 2012-W c/o Wilmington Trust, National Association Rodney Square North 1100 North Market Street Wilmington, Delaware 19890 Attention: Corporate Trust Administration Facsimile: (302) 636 - 4140 Telephone: (302) 651-1000 | Wells Fargo Bank, N.A. 9062 Old Annapolis Road Columbia, Maryland 20145-1951 Client Manager - Nationstar Advance Funding Trust 2012-W Facsimile: (410) 715-2380 Telephone: (410) 884-2000 |
Wells Fargo Securities, LLC 301 South College Street MAC D1053-082 Charlotte, North Carolina 28202 Attention: Benjamin Peterson Facsimile: (704) 383-8001 Telephone: (704) 715-9707 | American Mortgage Consultants, Inc. 335 Madison Avenue, 27th Floor New York, New York 10017 Attention:Marianne Lamkin Facsimile:[____________] Telephone:214-755-4936 |
(a) | All right, title and interest in and to the Receivables identified in the Schedule attached hereto as Exhibit A; and |
(b) | All principal, interest and other proceeds of any kind received with respect to such Receivables, including but not limited to proceeds derived from the conversion, voluntary or involuntary, of any of such assets into cash or other liquidated property. |
1. | I have reviewed this quarterly report on Form 10-Q for the quarter ended June 30, 2012 of Nationstar Mortgage Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
c. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 14, 2012 | By: | ||
Jay Bray | ||||
Title: | Chief Executive Officer |
1. | I have reviewed this quarterly report on Form 10-Q for the quarter ended June 30, 2012 of Nationstar Mortgage Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
c. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: | August 14, 2012 | By: | /s/ David C Hisey | |
David C. Hisey | ||||
Title: | Chief Financial Officer |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | August 14, 2012 | ||
By: | /s/ Jay Bray | ||
Jay Bray | |||
Title: | Chief Executive Officer |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: | August 14, 2012 | ||
By: | /s/ David C Hisey | ||
David C Hisey | |||
Title: | Chief Financial Officer |