UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): September 19, 2012
Nationstar Mortgage Holdings Inc.
(Exact name of registrant as specified in its charter)
Delaware
(State or other jurisdiction of
incorporation or organization)
001-35449
(Commission
File Number)
45-2156869
(I.R.S. Employer
Identification No.)
350 Highland Drive
Lewisville, Texas 75067
(469) 549-2000
(Address, including zip code, and telephone number,
including area code, of principal executive offices)
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act |
Item 7.01. Regulation FD Disclosure
Nationstar Mortgage Holdings Inc. is disclosing on this Current Report on Form 8-K the information included as Exhibits 99.1, 99.2, 99.3 and 99.4, which information will be disseminated in connection with the transaction described under Item 8.01 below and includes (i) the audited consolidated financial statements of Residential Capital, LLC (ResCap) at December 31, 2011 and 2010, and for each of the three years in the period ended December 31, 2011; (ii) the unaudited condensed consolidated financial statements of ResCap for the periods ended June 30, 2012 and 2011; (iii) the unaudited pro forma combined balance sheet of Nationstar Mortgage Holdings Inc. as of June 30, 2012 and the unaudited pro forma combined statement of operations for the year ended December 31, 2011 and the six months ended June 30, 2012; and (iv) other recent developments relating to Nationstar Mortgage Holdings Inc., Nationstar Mortgage LLC and Nationstar Capital Corporation. Certain of this information has not previously been made publicly available by Nationstar Mortgage Holdings Inc. or Nationstar Mortgage LLC and may be deemed to be material. This Current Report on Form 8-K also updates certain information previously reported by Nationstar Mortgage Holdings Inc. and Nationstar Mortgage LLC.
The information included under Item 7.01 above, together with Exhibits 99.1, 99.2, 99.3 and 99.4 hereto, is being furnished, not filed, pursuant to this Form 8-K. Such information shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that Section. The information furnished in this Form 8-K also shall not be deemed incorporated by reference into any registration statement or other document filed pursuant to the Securities Act, except to the extent expressly set forth herein or by specific reference in such a filing.
Item 8.01. Other Events
On September 19, 2012, Nationstar Mortgage LLC and Nationstar Capital Corporation (together with Nationstar Mortgage LLC, the Issuers) issued a press release announcing the commencement of a proposed offering of $300 million aggregate principal amount of Senior Notes due 2020, guaranteed on a senior basis by Nationstar Mortgage Holdings Inc., Nationstar Sub1 LLC, Nationstar Sub2 LLC and certain of Nationstar Mortgage LLCs wholly-owned subsidiaries (the Notes). The press release announcing the commencement of the proposed offering is attached hereto as Exhibit 99.5, and is incorporated by reference herein.
The Notes are being offered and sold only to qualified institutional buyers (as defined in Rule 144A under the Securities Act of 1933, as amended (the Securities Act) and outside the United States to non-U.S. persons in offshore transactions in accordance with Regulation S under the Securities Act. Therefore, the Notes will be subject to restrictions on transferability and resale, and may not be transferred or resold absent an effective registration statement or an applicable exemption from such registration requirements of the Securities Act. This Current Report on Form 8-K shall not constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sale of the Notes in any state in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state.
Item 9.01. Financial Statements and Exhibits.
Residential Capital, LLC is not required to file reports with the Securities and Exchange Commission pursuant to Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934. As a result, the financial statements included in Exhibits 99.1 and 99.2 may not include all of the disclosures that issuers filing such reports are required to make.
(d) Exhibits
99.1 | Audited Consolidated Financial Statements of Residential Capital, LLC at December 31, 2011 and 2010, and for each of the three years in the period ended December 31, 2011, and accompanying independent auditors report and notes thereto. | |
99.2 | Unaudited Condensed Consolidated Financial Statements of Residential Capital, LLC for the periods ended June 30, 2012 and 2011, and accompanying notes thereto. |
99.3 | Unaudited Pro Forma Combined Balance Sheet of Nationstar Mortgage Holdings Inc., dated as of June 30, 2012 and the Unaudited Pro Forma Combined Statement Of Operations of Nationstar Mortgage Holdings Inc. for the year ended December 31, 2011 and the six months ended June 30, 2012. | |
99.4 | Disclosures regarding Nationstar Mortgage Holdings Inc., Nationstar Mortgage LLC and Nationstar Capital Corporation. | |
99.5 | Press Release dated September 19, 2012. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Nationstar Mortgage Holdings Inc. | ||||
Date: September 19, 2012 | By: | /s/ David Hisey | ||
David Hisey | ||||
Executive Vice President and Chief Financial Officer |
EXHIBIT INDEX
Exhibit |
Description | |
99.1 | Audited Consolidated Financial Statements of Residential Capital, LLC at December 31, 2011 and 2010, and for each of the three years in the period ended December 31, 2011, and accompanying independent auditors report and notes thereto. | |
99.2 | Unaudited Condensed Consolidated Financial Statements of Residential Capital, LLC for the periods ended June 30, 2012 and 2011, and accompanying notes thereto. | |
99.3 | Unaudited Pro Forma Combined Balance Sheet of Nationstar Mortgage Holdings Inc., dated as of June 30, 2012 and the Unaudited Pro Forma Combined Statement Of Operations of Nationstar Mortgage Holdings Inc. for the year ended December 31, 2011 and the six months ended June 30, 2012. | |
99.4 | Disclosures regarding Nationstar Mortgage Holdings Inc., Nationstar Mortgage LLC and Nationstar Capital Corporation. | |
99.5 | Press Release dated September 19, 2012. |
Exhibit 99.1
Independent Auditors Report
Residential Capital, LLC
To the Board of Directors and Member of Residential Capital, LLC:
We have audited the accompanying Consolidated Balance Sheets of Residential Capital, LLC (the Company) (a wholly-owned subsidiary of Ally Financial Inc.) as of December 31, 2011 and 2010, and the related Consolidated Statements of Income, Comprehensive Income, Changes in Equity, and Cash Flows for the years then ended. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits. The Companys Consolidated Statement of Income, Changes in Equity, and Cash Flows for the year ended December 31, 2009, before the effects of the retrospective adjustments for the discontinued operations discussed in Note 2 to the consolidated financial statements, the reclassifications discussed in Note 1 to the consolidated financial statements, and the changes to the 2009 financial statements to retrospectively apply the change in accounting for the presentation of comprehensive income discussed in Note 1 to the consolidated financial statements, were audited by other auditors whose report, dated February 26, 2010, expressed an unqualified opinion on those statements and included an explanatory paragraph that stated that the Companys liquidity and capital needs, combined with volatile conditions in the marketplace, raised substantial doubt about its ability to continue as a going concern.
We conducted our audits in accordance with generally accepted auditing standards as established by the Auditing Standards Board (United States) and in accordance with the auditing standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, such 2011 and 2010 consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2011 and 2010, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.
We also have audited (1) the retrospective adjustments to the 2009 financial statements for the operations discontinued in 2012 and 2010, as discussed in Note 2 to the consolidated financial statements (2) the reclassifications, as discussed in Note 1 to the consolidated financial statements, and (3) the changes to the 2009 financial statements to retrospectively apply the change in accounting for the presentation of comprehensive income discussed in Note 1 to the consolidated financial statements. Our procedures related to the retrospective adjustments for discontinued operations included (i) obtaining the Companys underlying accounting analysis prepared by management of the retrospective adjustments for discontinued operations and comparing the retrospectively adjusted amounts per the 2009 financial statements to such analysis, (ii) comparing previously reported amounts to the previously issued financial statements for such year, (iii) testing the mathematical accuracy of the accounting analysis, and (iv) on a test basis, comparing the adjustments to retrospectively adjust the financial statements for discontinued operations to the Companys supporting documentation. Our procedures related to the retrospective adjustments for the reclassifications included (i) comparing the previously reported amounts and adjustments to the previously issued financial statements for such year, and (ii) testing the mathematical accuracy of the application of the adjustments. Our procedures related to the changes to the 2009 financial
1
Independent Auditors Report
Residential Capital, LLC
statements to retrospectively apply the change in accounting for the presentation of comprehensive income included (i) obtaining the Companys statement of comprehensive income for 2009, (ii) comparing the amounts included in such statement to amounts included in the previously issued financial statements, and (iii) testing the mathematical accuracy of such statement. In our opinion, such retrospective adjustments, reclassifications, and changes in the presentation of comprehensive income are appropriate and have been properly applied. However, we were not engaged to audit, review, or apply any procedures to the 2009 consolidated financial statements of the Company other than with respect to the retrospective adjustments and reclassifications and, accordingly, we do not express an opinion or any other form of assurance on the 2009 consolidated financial statements taken as a whole.
As discussed in Note 20 to the consolidated financial statements, the Company has entered into a number of significant agreements and transactions with its affiliates.
As discussed in Note 1 and Note 22 to the consolidated financial statements, the Company has filed for reorganization under Chapter 11 of the U.S. Bankruptcy Code. The accompanying financial statements do not purport to reflect or provide for the consequences of the bankruptcy proceedings. In particular, such financial statements do not purport to show (1) as to assets, their realizable value on a liquidation basis or their availability to satisfy liabilities; (2) as to prepetition liabilities, the amounts that may be allowed for claims or contingencies, or the status and priority thereof; (3) as to members interest accounts, the effect of any changes that may be made in the capitalization of the Company; or (4) as to operations, the effect of any changes that may be made in its business.
The accompanying 2011 and 2010 financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Companys liquidity and capital needs, combined with conditions in the marketplace, raise substantial doubt about its ability to continue as a going concern. Managements plans concerning these matters are also discussed in Note 1 to the consolidated financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
/s/ Deloitte & Touche LLP
Detroit, Michigan
March 28, 2012 (September 19, 2012 as to Note 1, Note 2 and Note 22)
2
Independent Auditors Report
Residential Capital, LLC
To the Board of Directors and Member of Residential Capital, LLC
In our opinion, the consolidated statements of income, changes in equity, and cash flows for the year ended December 31, 2009, before the effects of the adjustments to retrospectively reflect the discontinued operations discussed in Note 2 to the consolidated financial statements, the reclassifications discussed in Note 1 to the consolidated financial statements and the changes to retrospectively apply the change in the presentation of comprehensive income discussed in Note 1 to the consolidated financial statements, present fairly, in all material respects, the results of operations and cash flows of Residential Capital, LLC and its subsidiaries for the year ended December 31, 2009, in conformity with accounting principles generally accepted in the United States of America (the 2009 financial statements before the effects of the adjustments described above are not presented herein). These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit, before the effects of the adjustments described above, of these statements in accordance with generally accepted auditing standards as established by the Auditing Standards Board (United States) and in accordance with the auditing standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 to the consolidated financial statements, the Companys liquidity and capital needs, combined with volatile conditions in the marketplace raise substantial doubt about its ability to continue as a going concern. Managements plans in regard to these matters are also described in Note 1 to the consolidated financial statements. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
We were not engaged to audit, review, or apply any procedures to the adjustments to retrospectively reflect the discontinued operations discussed in Note 2 to the consolidated financial statements, the reclassifications discussed in Note 1 to the consolidated financial statements, and the changes to retrospectively apply the change in accounting for the presentation of comprehensive income discussed in Note 1 to the consolidated financial statements and accordingly, we do not express an opinion or any other form of assurance about whether such adjustments are appropriate and have been properly applied. Those adjustments were audited by other auditors.
/s/ PricewaterhouseCoopers LLP
New York, New York
February 26, 2010
3
Residential Capital, LLC
December 31, ($ in thousands) |
2011 | 2010 | ||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 618,699 | $ | 672,204 | ||||
Mortgage loans heldforsale ($56,976 and $21,828 fair value elected) |
4,249,625 | 4,654,907 | ||||||
Finance receivables and loans, net |
||||||||
Consumer ($835,192 and $1,014,703 fair value elected) |
1,022,730 | 1,313,702 | ||||||
Commercial |
38,017 | 117,316 | ||||||
Allowance for loan losses |
(28,616 | ) | (42,810 | ) | ||||
|
|
|
|
|||||
Total finance receivables and loans, net |
1,032,131 | 1,388,208 | ||||||
Mortgage servicing rights |
1,233,107 | 1,991,586 | ||||||
Accounts receivable, net |
3,051,748 | 2,640,059 | ||||||
Other assets |
6,628,152 | 5,485,201 | ||||||
|
|
|
|
|||||
Total assets |
$ | 16,813,462 | $ | 16,832,165 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Borrowings |
||||||||
Borrowings from parent and affiliate |
$ | 1,189,364 | $ | 1,526,775 | ||||
Collateralized borrowings in securitization trusts ($829,940 and $972,068 fair value elected) |
830,318 | 1,057,287 | ||||||
Other borrowings |
4,705,404 | 5,464,454 | ||||||
|
|
|
|
|||||
Total borrowings |
6,725,086 | 8,048,516 | ||||||
Other liabilities |
9,996,026 | 7,937,485 | ||||||
|
|
|
|
|||||
Total liabilities |
16,721,112 | 15,986,001 | ||||||
Equity |
||||||||
Members interest |
11,433,776 | 11,324,371 | ||||||
Accumulated deficit |
(11,279,560 | ) | (10,434,497 | ) | ||||
Accumulated other comprehensive loss |
(61,866 | ) | (43,710 | ) | ||||
|
|
|
|
|||||
Total equity |
92,350 | 846,164 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 16,813,462 | $ | 16,832,165 | ||||
|
|
|
|
The assets of consolidated variable interest entities that can be used only to settle obligations of the consolidated variable interest entities and the liabilities of these entities for which creditors (or beneficial interest holders) did not have recourse to our general credit at December 31, 2011, and 2010 were as follows.
December 31, ($ in thousands) |
2011 | 2010 | ||||||
Assets |
||||||||
Mortgage loans heldforsale |
$ | 8,658 | $ | 21,482 | ||||
Finance receivables and loans, net |
||||||||
Consumer ($835,192 and $1,014,703 fair value elected) |
998,509 | 1,213,050 | ||||||
Allowance for loan losses |
(10,126 | ) | (18,397 | ) | ||||
|
|
|
|
|||||
Total finance receivables and loans, net |
988,383 | 1,194,653 | ||||||
Accounts receivable, net |
1,027,411 | 1,167,976 | ||||||
Other assets |
29,494 | 47,578 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,053,946 | $ | 2,431,689 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Borrowings |
||||||||
Collateralized borrowings in securitization trusts ($829,940 and $972,068 fair value elected) |
$ | 830,318 | $ | 1,047,588 | ||||
Other borrowings |
855,631 | 903,601 | ||||||
|
|
|
|
|||||
Total borrowings |
1,685,949 | 1,951,189 | ||||||
Other liabilities |
29,099 | 29,271 | ||||||
|
|
|
|
|||||
Total liabilities |
$ | 1,715,048 | $ | 1,980,460 | ||||
|
|
|
|
The Notes to the Consolidated Financial Statements are an integral part of these statements.
4
Consolidated Statement of Income
Residential Capital, LLC
Year ended December 31, ($ in thousands) |
2011 | 2010 | 2009 | |||||||||
Revenue |
||||||||||||
Interest income |
$ | 356,034 | $ | 817,808 | $ | 780,421 | ||||||
Interest expense |
399,606 | 593,522 | 596,522 | |||||||||
|
|
|
|
|
|
|||||||
Net financing revenue |
(43,572 | ) | 224,286 | 183,899 | ||||||||
Other revenue |
||||||||||||
Servicing fees |
839,172 | 971,445 | 1,058,182 | |||||||||
Servicing asset valuation and hedge activities, net |
(355,715 | ) | 222,571 | (762,394 | ) | |||||||
|
|
|
|
|
|
|||||||
Total servicing income, net |
483,457 | 1,194,016 | 295,788 | |||||||||
Gain on mortgage loans, net |
223,013 | 651,037 | 491,828 | |||||||||
Real estate related revenues, net |
15,254 | 8,832 | (267,236 | ) | ||||||||
Gain on extinguishment of debt |
| | 1,735,040 | |||||||||
(Loss) gain on foreclosed real estate |
(5,919 | ) | 34,353 | (54,107 | ) | |||||||
Other revenue, net |
14,538 | (58,147 | ) | (156,345 | ) | |||||||
|
|
|
|
|
|
|||||||
Total other revenue |
730,343 | 1,830,091 | 2,044,968 | |||||||||
|
|
|
|
|
|
|||||||
Total net revenue |
686,771 | 2,054,377 | 2,228,867 | |||||||||
Provision for loan losses |
(3,972 | ) | (14,252 | ) | 1,549,669 | |||||||
Noninterest expense |
||||||||||||
Representation and warranty expense, net |
324,070 | 670,452 | 1,485,791 | |||||||||
Compensation and benefits |
315,711 | 258,771 | 319,942 | |||||||||
Mortgage fines and penalties |
204,000 | | | |||||||||
Professional fees |
116,375 | 71,339 | 147,753 | |||||||||
Data processing and telecommunications |
78,875 | 112,963 | 121,811 | |||||||||
Occupancy |
24,288 | 19,530 | 27,808 | |||||||||
Advertising |
18,160 | 366 | 10,269 | |||||||||
Other noninterest expense, net |
352,192 | 389,644 | 749,097 | |||||||||
|
|
|
|
|
|
|||||||
Total noninterest expense |
1,433,671 | 1,523,065 | 2,862,471 | |||||||||
|
|
|
|
|
|
|||||||
(Loss) income before income taxes |
(742,928 | ) | 545,564 | (2,183,273 | ) | |||||||
Income tax expense |
16,051 | 6,919 | 16,104 | |||||||||
|
|
|
|
|
|
|||||||
Net (loss) income from continuing operations |
(758,979 | ) | 538,645 | (2,199,377 | ) | |||||||
|
|
|
|
|
|
|||||||
Income (loss) from discontinued operations, net of tax |
(86,084 | ) | 36,430 | (2,341,024 | ) | |||||||
|
|
|
|
|
|
|||||||
Net (loss) income |
(845,063 | ) | 575,075 | (4,540,401 | ) | |||||||
Less: Net income from discontinued operations attributable to the noncontrolling interest |
| | 3,430 | |||||||||
|
|
|
|
|
|
|||||||
Net (loss) income attributable to Residential Capital, LLC |
$ | (845,063 | ) | $ | 575,075 | $ | (4,543,831 | ) | ||||
|
|
|
|
|
|
The Notes to the Consolidated Financial Statements are an integral part of these statements.
5
Consolidated Statement of Comprehensive Income
Residential Capital, LLC
Year ended December 31, ($ in thousands) |
2011 | 2010 | 2009 | |||||||||
Net (loss) income |
$ | (845,063 | ) | $ | 575,075 | $ | (4,540,401 | ) | ||||
Other comprehensive income, net of tax |
||||||||||||
Unrealized gains on investment securities |
||||||||||||
Net unrealized (losses) gains arising during the period |
(666 | ) | 1,606 | (508 | ) | |||||||
Net realized (losses) gains reclassified to net (loss) income |
(676 | ) | | | ||||||||
|
|
|
|
|
|
|||||||
Net change |
(1,342 | ) | 1,606 | (508 | ) | |||||||
Translation adjustments |
||||||||||||
Translation |
53 | 21,729 | (48,239 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net change |
53 | 21,729 | (48,239 | ) | ||||||||
Cash flow hedges |
||||||||||||
Net unrealized gains (losses) arising during the period |
| | (468 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net change |
| | (468 | ) | ||||||||
Defined benefit pension plans |
||||||||||||
Net (losses) and prior service costs arising during the period |
(16,867 | ) | (22,977 | ) | 35,460 | |||||||
Net gain (loss) and prior service costs reclassified to net (loss) income |
| | | |||||||||
|
|
|
|
|
|
|||||||
Net change |
(16,867 | ) | (22,977 | ) | 35,460 | |||||||
|
|
|
|
|
|
|||||||
Other comprehensive income, net of tax |
(18,156 | ) | 358 | (13,755 | ) | |||||||
|
|
|
|
|
|
|||||||
Cumulative effect of change in accounting principle |
| | | |||||||||
|
|
|
|
|
|
|||||||
Comprehensive income |
(863,219 | ) | 575,433 | (4,554,156 | ) | |||||||
Comprehensive income attributable to the noncontrolling interest |
| | 1,195 | |||||||||
|
|
|
|
|
|
|||||||
Comprehensive income attributable to Residential Capital, LLC |
$ | (863,219 | ) | $ | 575,433 | $ | (4,552,961 | ) | ||||
|
|
|
|
|
|
The Notes to the Consolidated Financial Statements are an integral part of these statements.
6
Consolidated Statement of Changes in Equity
Residential Capital, LLC
($ in thousands) |
Noncontrolling Interest |
Members interest |
Preferred membership interests |
Accumulated deficit |
Accumulated other comprehensive loss |
Total equity | ||||||||||||||||||
Balance at January 1, 2009 |
$ | 1,901,301 | $ | 7,872,794 | $ | 806,344 | $ | (6,461,472 | ) | $ | (30,313 | ) | $ | 4,088,654 | ||||||||||
Net income (loss) |
3,430 | | | (4,543,831 | ) | | (4,540,401 | ) | ||||||||||||||||
Capital contributions |
163,858 | 4,047,465 | | | | 4,211,323 | ||||||||||||||||||
Conversion of preferred membership interests |
| | (806,344 | ) | | | (806,344 | ) | ||||||||||||||||
Sale of nonvoting stock of consolidated entity to parent |
(2,069,784 | ) | (595,888 | ) | | | | (2,665,672 | ) | |||||||||||||||
Other comprehensive income, net of tax |
1,195 | | | | (13,755 | ) | (12,560 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2009 |
$ | | $ | 11,324,371 | $ | | $ | (11,005,303 | ) | $ | (44,068 | ) | $ | 275,000 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at January 1, 2010 |
$ | 11,324,371 | $ | (11,005,303 | ) | $ | (44,068 | ) | $ | 275,000 | ||||||||||||||
Cumulative effect of change in accounting principles as of January 1, 2010, net of tax |
||||||||||||||||||||||||
Adoption of ASU 2009-17 |
| (4,269 | ) | | (4,269 | ) | ||||||||||||||||||
Net income |
| 575,075 | | 575,075 | ||||||||||||||||||||
Other comprehensive income, net of tax |
| | 358 | 358 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2010 |
$ | 11,324,371 | $ | (10,434,497 | ) | $ | (43,710 | ) | $ | 846,164 | ||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at January 1, 2011 |
$ | 11,324,371 | $ | (10,434,497 | ) | $ | (43,710 | ) | $ | 846,164 | ||||||||||||||
Net loss |
| (845,063 | ) | | (845,063 | ) | ||||||||||||||||||
Capital contribution |
109,405 | | | 109,405 | ||||||||||||||||||||
Other comprehensive income, net of tax |
| | (18,156 | ) | (18,156 | ) | ||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at December 31, 2011 |
$ | 11,433,776 | $ | (11,279,560 | ) | $ | (61,866 | ) | $ | 92,350 | ||||||||||||||
|
|
|
|
|
|
|
|
The Notes to the Consolidated Financial Statements are an integral part of these statements.
7
Consolidated Statement of Cash Flows
Residential Capital, LLC
Year ended December 31, ($ in thousands) |
2011 | 2010 | 2009 | |||||||||
Operating activities |
||||||||||||
Net (loss) income |
$ | (845,063 | ) | $ | 575,075 | $ | (4,540,401 | ) | ||||
Reconciliation of net income (loss) to net cash provided by (used in) operating activities |
||||||||||||
Depreciation and amortization |
27,245 | 32,975 | 64,731 | |||||||||
Accretion of deferred concession on secured notes |
(101,113 | ) | (110,009 | ) | (165,743 | ) | ||||||
Provision for loan losses |
24,021 | 14,618 | 2,229,150 | |||||||||
(Gain) loss on mortgage loans, net |
(222,159 | ) | (482,187 | ) | 50,140 | |||||||
Net loss (gain) on other assets |
16,134 | (36,385 | ) | 413,820 | ||||||||
Gain on extinguishment of debt |
| | (1,735,040 | ) | ||||||||
(Recovery) impairment of held-for-sale platforms |
| (54,649 | ) | 903,276 | ||||||||
Equity in (earnings) loss of investees in excess of cash received |
| (973 | ) | 6,543 | ||||||||
Change in fair value of mortgage servicing rights |
812,435 | 725,351 | 249,210 | |||||||||
Originations and purchases of mortgage loans heldforsale |
(60,675,667 | ) | (70,295,821 | ) | (56,700,492 | ) | ||||||
Proceeds from sales and repayments of mortgage loans heldforsale |
59,613,292 | 70,342,416 | 56,970,771 | |||||||||
Net change in |
||||||||||||
Deferred income taxes |
(4,636 | ) | | (65,645 | ) | |||||||
Accounts receivable |
752,588 | 393,032 | 326,246 | |||||||||
Other assets |
(1,438,938 | ) | (3,737,896 | ) | (83,028 | ) | ||||||
Other liabilities |
2,470,237 | 3,068,161 | 1,317,033 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by (used in) operating activities |
428,376 | 433,708 | (759,429 | ) | ||||||||
|
|
|
|
|
|
|||||||
Investing activities |
||||||||||||
Net decrease in commercial finance receivables and loans |
46,432 | 214,989 | 374,626 | |||||||||
Net decrease in consumer mortgage finance receivables and loans |
546,135 | 2,493,434 | 1,082,147 | |||||||||
Net decrease in investments in real estate and other |
4,543 | 107,187 | 134,263 | |||||||||
Proceeds from sales of foreclosed and owned real estate |
108,349 | 404,019 | 875,202 | |||||||||
Proceeds from sale of business units to a third-party, net (a) |
| (122,782 | ) | | ||||||||
Other, net |
173,110 | 906,662 | 317,830 | |||||||||
|
|
|
|
|
|
|||||||
Net cash provided by investing activities |
878,569 | 4,003,509 | 2,784,068 | |||||||||
|
|
|
|
|
|
|||||||
Financing activities |
||||||||||||
Net decrease in borrowings from parent and affiliate |
(228,007 | ) | (362,017 | ) | (349,718 | ) | ||||||
Proceeds from issuance of collateralized borrowings in securitization trusts |
| 232,754 | 229,933 | |||||||||
Repayments of collateralized borrowings in securitization trusts |
(466,636 | ) | (2,178,383 | ) | (1,501,397 | ) | ||||||
Proceeds from other longterm borrowings |
787,325 | 471,395 | 1,511,000 | |||||||||
Repayments of other longterm borrowings |
(1,052,703 | ) | (2,083,745 | ) | (1,709,624 | ) | ||||||
Net decrease in other short-term borrowings |
(386,639 | ) | (830,446 | ) | (1,742,940 | ) | ||||||
Payments of debt issuance costs |
| | (27,278 | ) | ||||||||
Capital contributions to noncontrolling interest entity |
| | 150,000 | |||||||||
Proceeds from capital contributions |
| | 600,494 | |||||||||
Increase in deposit liabilities |
| | 1,629,258 | |||||||||
Proceeds from sale of businesses to Parent, net (a) |
| | (6,654,580 | ) | ||||||||
|
|
|
|
|
|
|||||||
Net cash used in financing activities |
(1,346,660 | ) | (4,750,442 | ) | (7,864,852 | ) | ||||||
Effect of changes in foreign exchange rates on cash and cash equivalents |
(13,790 | ) | 64,695 | (221,814 | ) | |||||||
|
|
|
|
|
|
|||||||
Net decrease in cash and cash equivalents |
(53,505 | ) | (248,530 | ) | (6,062,027 | ) | ||||||
Change in cash and cash equivalents of operations heldforsale |
| 155,473 | (155,473 | ) | ||||||||
Cash and cash equivalents at beginning of year |
672,204 | 765,261 | 6,982,761 | |||||||||
|
|
|
|
|
|
|||||||
Cash and cash equivalents at end of year |
$ | 618,699 | $ | 672,204 | $ | 765,261 | ||||||
|
|
|
|
|
|
(a) | The amounts for the year ended December 31, 2010 and 2009 are net of cash and cash equivalents of $452.1 million and $6.7 billion, respectively, of business units at the time of disposition. |
8
Consolidated Statement of Cash Flows
Residential Capital, LLC
Year ended December 31, ($ in thousands) |
2011 | 2010 | 2009 | |||||||||
Supplemental disclosures |
||||||||||||
Cash paid for |
||||||||||||
Interest |
$ | 442,175 | $ | 782,718 | $ | 1,268,134 | ||||||
Income taxes |
37,648 | 3,650 | 5,389 | |||||||||
Non cash items |
||||||||||||
Mortgage loans heldforsale transferred to consumer finance receivables and loans |
4,756 | 30,535 | 379,522 | |||||||||
Consumer finance receivables and loans transferred to mortgage loans heldforsale |
72,876 | 326,939 | 3,219,742 | |||||||||
Consumer finance receivables and loans transferred to other assets |
16,098 | 199,011 | 398,598 | |||||||||
Mortgage loans heldforsale transferred to other assets |
47,073 | 107,540 | 1,682 | |||||||||
Mortgage loans heldforsale transferred to accounts receivable |
1,169,108 | 655,836 | 126,270 | |||||||||
Mortgage servicing rights recognized upon the transfer of financial assets |
54,426 | 184,494 | 378,029 | |||||||||
Capital contributions through forgiveness of borrowings from Ally Inc |
109,405 | | | |||||||||
Capital contributions of commercial finance receivables and loans to noncontrolling interest entity |
| | 13,858 | |||||||||
Capital contributions through forgiveness of unsecured borrowings |
| | 35,254 | |||||||||
Capital contributions through forgiveness of secured borrowings |
| | 1,149,597 | |||||||||
Capital contributions of mortgage loans held-for-sale |
| | 1,431,931 | |||||||||
Capital contributions of intercompany receivable from parent |
| | 316,206 | |||||||||
Capital contributions through forgiveness of intercompany liability to parent |
| | 195,021 | |||||||||
Conversion of preferred membership interests |
| | 806,344 | |||||||||
Sale of nonvoting stock-non-cash consideration received through forgiveness of debt |
| | 383,443 | |||||||||
Change upon initial adoption of new accounting standard (ASU 2009-17): |
||||||||||||
Increase in assets of operations heldforsale |
| 10,242,675 | | |||||||||
Increase in liabilities of operations heldforsale |
| 10,079,011 | | |||||||||
Increase in consumer finance receivables and loans |
| 1,210,769 | | |||||||||
Increase in collateralized borrowings in securitization trusts |
| 1,143,766 | | |||||||||
Decrease in consumer finance receivables and loans upon deconsolidation |
| 1,968,859 | | |||||||||
Decrease in collateralized borrowings upon deconsolidation |
| 1,545,409 | | |||||||||
Other disclosures |
||||||||||||
Proceeds from sales and repayments of consumer finance receivables and loans originally designated as mortgage loans heldforsale |
157,228 | 1,247,754 | 698,926 | |||||||||
Proceeds from capital contributions to noncontrolling interest entity |
| | 150,000 | |||||||||
Reconciliation of mortgage loans heldforsale |
||||||||||||
Mortgage loans heldforsale at beginning of year |
$ | 4,654,907 | $ | 5,309,529 | $ | 2,628,907 | ||||||
Originations and purchases of mortgage loans |
60,675,667 | 70,295,821 | 56,700,492 | |||||||||
Gain (loss) on sale of mortgage loans, net |
222,159 | 448,721 | (21,069 | ) | ||||||||
Proceeds from sales and repayments of mortgage loans |
(59,613,292 | ) | (70,342,416 | ) | (56,970,771 | ) | ||||||
Proceeds from sales and repayments of loans transferred from consumer finance receivables and loans |
(225,421 | ) | (906,238 | ) | (238,056 | ) | ||||||
Originations of mortgage servicing rights |
(54,426 | ) | (184,494 | ) | (378,029 | ) | ||||||
Transfers to consumer finance receivables and loans |
(4,756 | ) | (30,535 | ) | (379,522 | ) | ||||||
Transfers from consumer finance receivables and loans |
72,876 | 326,939 | 3,219,742 | |||||||||
Transfers to accounts receivable |
(1,169,108 | ) | (655,836 | ) | (126,270 | ) | ||||||
Transfers to other assets |
(47,073 | ) | (107,540 | ) | (1,682 | ) | ||||||
Deconsolidation of mortgage loans held-for-sale upon sale of Ally Bank and ResMor Trust |
| | (1,506,493 | ) | ||||||||
Net change in delinquent loans subject to repurchase option |
(102,247 | ) | 540,934 | 1,300,750 | ||||||||
Contribution of mortgage loans held-for-sale |
| | 1,431,931 | |||||||||
Other, net |
(159,661 | ) | (39,978 | ) | (350,401 | ) | ||||||
|
|
|
|
|
|
|||||||
Mortgage loans heldforsale at end of year |
$ | 4,249,625 | $ | 4,654,907 | $ | 5,309,529 | ||||||
|
|
|
|
|
|
The Notes to the Consolidated Financial Statements are an integral part of these statements.
9
Notes to Consolidated Financial Statements
Residential Capital, LLC
1. Description of Business and Significant Accounting Policies
Residential Capital, LLC (ResCap, we, our, or us) is a wholly owned subsidiary of GMAC Mortgage Group, LLC (GMAC Mortgage Group) which is a wholly owned subsidiary of Ally Financial Inc. (Ally Inc.). On May 14, 2012, ResCap and certain of its subsidiaries (collectively, the Debtors) filed voluntary petitions (Chapter 11 Cases) for relief under Chapter 11 of the Bankruptcy Code in the United States Bankruptcy Court for the Southern District of New York. See Note 22 Subsequent Events for information related to the bankruptcy and other strategic actions taken by us and changes to our agreements with Ally Inc., Ally Investment Management (Ally IM) and Ally Bank.
Our operations are principally conducted through our subsidiaries Residential Funding Company, LLC (RFC) and GMAC Mortgage, LLC (GMAC Mortgage). We broker, originate, purchase, sell, securitize, and service residential mortgage loans in the United States. We broker virtually all of the loan production from our origination channels to our affiliate, Ally Bank. Substantially all of our loan purchases are executed with our affiliate, Ally Bank. Purchased loans are primarily agency eligible or government insured loans. Prime credit quality loans originated in conformity with the underwriting guidelines of the Federal National Mortgage Association (Fannie Mae) and Federal Home Loan Mortgage Corporation (Freddie Mac) are generally sold to one of these government-sponsored entities in the form of agencysponsored securitizations. Prime credit quality loans originated in conformity with the underwriting guidelines of the Federal Housing Administration (FHA) and Department of Veterans Affairs (VA) are generally sold into securitizations guaranteed by the Government National Mortgage Association (Ginnie Mae with Fannie Mae and Freddie Mac, collectively, the GSEs).
On November 2, 2011, Ally Inc. announced that in order to proactively address changes in the mortgage industry as a whole, Ally Bank would be taking immediate action to reduce its focus on its correspondent mortgage lending channel. The correspondent lending channel represented approximately 84% of Ally Banks 2011 mortgage loan originations. For the year ended December 31, 2011, we purchased $56.7 billion of mortgage loans from Ally Bank, which represents 93% of our total originations and purchases of consumer mortgage loans of $60.7 billion. We do not expect this action to have a material adverse impact on our financial condition, results of operations or cash flows. We do, however, expect the level of mortgage loan purchases from Ally Bank to decline in future periods, potentially significantly.
Our legacy business included nonconforming domestic and international residential mortgage loan originations, purchases, sales, and securitization activities; our captive mortgage reinsurance portfolio; and our domestic and international commercial-lending activities. In 2010, we effectively exited the European mortgage market through the sale of our United Kingdom and continental Europe platforms. In 2012, we effectively exited the Mexican mortgage market through the sale of our Mexican operating subsidiary. See Note 2 Discontinued Operations and Note 22 Subsequent Events for additional information. In 2010, we also completed the sale of certain domestic and international mortgage assets, including consumer mortgage loans and retained interests, and settled representation and warranty claims with certain counterparties. See Note 19 Guarantees, Commitments and Contingencies for additional information related to our representation and warranty settlements. The remaining legacy portfolios, which include limited international operations in Canada and the United Kingdom, are being run-off, with periodic asset sales, workouts, or consideration and execution of other strategic disposition transactions to maximize our return.
We have been negatively impacted by the events and conditions in the mortgage banking industry and the broader economy, both domestically and internationally. The market deterioration led to fewer sources and significantly reduced levels of liquidity to finance our operations. We are highly leveraged relative to our cash flow and previously recognized credit and valuation losses that resulted in a significant deterioration in capital. We have been, and may continue to be, negatively impacted by exposure to representation and warranty obligations, adverse outcomes with respect to current or future litigation, fines, penalties or settlements related to our business activities and additional expenses to address regulatory requirements. Our ability to continue to
10
Notes to Consolidated Financial Statements
Residential Capital, LLC
purchase, sell, securitize and service residential mortgage loans could be negatively impacted by any change in our access to programs available to us under our agreements with the GSEs.
We received capital support in the form of debt forgiveness from Ally Inc. of $109.4 million during the year ended December 31, 2011. We also entered into a new $250.0 million secured financing agreement with BMMZ Holdings, LLC (BMMZ), a wholly owned subsidiary of Ally Inc., in December 2011, which replaced secured financing agreements with unaffiliated third-party liquidity providers. We remain heavily dependent on our parent and affiliates for funding and capital support, and except as noted in these financial statements, our parent and affiliates are under no obligation to provide such support and there can be no assurance that they will continue such actions. Consequently, there remains substantial doubt about our ability to continue as a going concern. Should Ally Inc. no longer continue to support our capital or liquidity needs or should we be unable to successfully execute other initiatives, it would have a material adverse effect on our business, financial condition and results of operations.
On February 9, 2012, Ally Inc. and ResCap entered into agreements with the Federal Government, State Attorneys General and state banking departments (the Settlement) in connection with investigations into procedures followed by mortgage servicing companies and banks in connection with mortgage foreclosure home sales and evictions. On March 12, 2012, the Settlement was filed as a consent judgment in the U.S. District Court for the District of Columbia. We separately reached an independent settlement with Oklahoma, which did not participate in the broader settlement and agreements with two other states for other releases. The Settlement requires cash payments of $110.0 million and borrower relief of $200.0 million, subject to an upward adjustment, over a three year period. We are also required to make cash payments of approximately $2.5 million in connection with separate state agreements. Borrower relief will include loan modifications, including principal reductions, rate modifications and refinancing for borrowers that meet certain criteria, and participation in certain other programs. The Settlement does not prevent state and federal authorities from pursuing criminal enforcement actions, securities-related claims (including actions related to securitization activities and Mortgage Electronic Registration Systems, or MERS), loan origination claims, certain claims brought by the Federal Deposit Insurance Corporation (FDIC) and the GSEs, and certain other matters. The Settlement also does not prevent claims that may be brought by individual borrowers.
On February 9, 2012, Ally Inc. and ResCap also agreed in principle with the Board of Governors of the Federal Reserve on a civil monetary penalty (CMP) of $207.0 million related to the same activities that were the subject of the Settlement. This amount will be reduced dollar-for-dollar in connection with certain aspects of our satisfaction of the required monetary payment and borrower relief obligations included within the Settlement. For the year ended December 31, 2011, we recognized $211.5 million of expense related to the Settlement and separate state agreements. On January 30, 2012, we received $196.5 million in capital support from Ally Inc. in connection with the settlement agreements and CMP in the form of debt forgiveness. See Note 19 Guarantees, Commitments, and Contingencies for additional information.
On January 30, 2012, we entered into an agreement with Ally Inc. (the Letter Agreement) whereby in addition to the $196.5 million of capital support in connection with the settlement agreements and CMP, and as further consideration for the Letter Agreement, and in accordance with, and subject to, the authorization of the Board of Directors of Ally Inc., Ally Inc. committed to contribute capital to us in an amount necessary for us to exceed our consolidated tangible net worth covenant by $25.0 million as of and for the period ended January 31, 2012, provided such capital contribution was required as a result of operating losses in the ordinary course of business and did not exceed $100.0 million. We did not require capital support as of January 31, 2012.
In consideration of this Letter Agreement we have agreed to certain terms and conditions, including but not limited to, agreeing to meet our obligations to regulatory bodies or governmental agencies in connection with
11
Notes to Consolidated Financial Statements
Residential Capital, LLC
certain settlements and penalties (including the required payment under the Settlement described above), to negotiate in good faith an amendment to our subservicing agreement with Ally Bank and to negotiate in good faith such documents as are necessary to terminate certain other of our agreements with Ally Bank and to enter into new agreements with Ally Investment Management Inc. (Ally IM), a wholly owned subsidiary of Ally Inc. Refer to Note 20 Related Party Transactions for additional information.
All of our credit facilities and certain other agreements contain covenants that require us to maintain consolidated tangible net worth of $250.0 million as of each month end. There are cross default provisions included within and among our credit facilities and our senior unsecured and junior secured debt and certain other agreements. A default under any one of these agreements can, through cross default provisions, create defaults in all of our other agreements. Failure to meet this covenant represents an event of default and may result in, among other things, an acceleration of the facilitys maturity and/or may trigger an early amortization event. See Note 9 Borrowings for additional information related to our financial covenants and counterparties remedies in an event of default.
We recorded net losses of $845.1 million for the year ended December 31, 2011, and our consolidated tangible net worth, as defined, as of December 31, 2011 was $92.4 million, which constitutes an event of default under our credit facilities and certain other agreements. We obtained waivers or acknowledgment letters from each of our liquidity providers in connection with our credit facilities and counterparties to agreements with financial covenants under which they agreed not to pursue their contractual remedies with respect to the default. These waivers were predicated, in part, on the January 30, 2012 capital contribution we received from Ally Inc. We are in compliance with any conditions with respect to these waivers and acknowledgment letters. We are in compliance with all of our financial covenants as of March 28, 2012, the date of issuance of these Consolidated Financial Statements.
We seek to manage our liquidity and capital positions and explore initiatives to address our ongoing debt covenant compliance and liquidity needs, including debt maturing in the next twelve months and other risks and uncertainties. We have $2.0 billion in debt maturing in 2012, including $323.0 million in mortgage servicing rights secured funding facility borrowings maturing in March 2012 and $1.2 billion in secured borrowings from Ally Inc. and its subsidiaries maturing in April 2012. These initiatives could include, but are not limited to, the following: continuing to work with key credit providers to optimize all available liquidity options; continued exploration of funding and capital support from our parent and affiliates; and further reductions in assets or other restructuring activities, which could include a restructuring achieved through a Chapter 11 bankruptcy filing. In this context, we typically consider a number of factors to the extent applicable and appropriate including, without limitation, our financial condition, results of operations, and prospects, our ability to obtain third-party financing, tax considerations, the current and anticipated future trading price levels of our debt instruments, conditions in the mortgage banking industry and general economic conditions, and other investment and business opportunities available to us.
The outcomes of certain of these initiatives are, to a great extent, outside of our control, resulting in increased uncertainty as to their successful execution. There continues to be a risk that we may not be able to meet our debt service obligations, may default on our financial debt covenants due to insufficient capital, and/or may be in a negative liquidity position in future periods.
Consolidation and Basis of Presentation
The accompanying Consolidated Financial Statements were prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Consolidated Financial Statements include our accounts and accounts of our majorityowned subsidiaries after
12
Notes to Consolidated Financial Statements
Residential Capital, LLC
eliminating all significant intercompany balances and transactions and include all variable interest entities (VIEs) in which we are the primary beneficiary. See Note 5 Securitization and Variable Interest Entities for additional information. Our accounting and reporting policies conform to accounting principles generally accepted in the United States of America.
We operate our international subsidiaries in a similar manner as we operate in the United States of America (U.S. or United States), subject to local laws or other circumstances that may cause us to modify our procedures accordingly. The financial statements of subsidiaries that operate outside of the United States are measured using the local currency as the functional currency. All assets and liabilities of foreign subsidiaries are translated into U.S. dollars at yearend exchange rates. The resulting translation adjustments are recorded in accumulated other comprehensive income, a component of equity. Income and expense items are translated at average exchange rates prevailing during the reporting period.
Certain amounts in 2010 and 2009 have been reclassified to conform to the current period presentation. Amount reclassified in 2010 and 2009 relate to interest paid to investors of $57.2 million and $70.1 million in connection with consumer mortgage loans that were paid off prior to their stated maturity and interest paid to borrowers of $5.4 million and $5.6 million in connection with escrow deposits, both of which were included in interest expense in 2010 and 2009, we have reclassified these amounts to servicing fees in the Consolidated Statement of Income. Additionally, in 2010 and 2009 interest paid on loans of $57.9 million and $24.3 million related to loans repurchased out of Ginnie Mae securitizations, which was included in interest expense, has been reclassified to interest income in the Consolidated Statement of Income. Consumer and commercial finance receivables and loans that were previously presented net of allowance for loan losses, are now separately presented on our Consolidated Balance Sheets. Representation and warranty expense, net that was previously presented as a component of other noninterest expense, is now separately presented in our Consolidated Statement of Income. Certain balances within the operating, investing and financing sections of the Consolidated Statement of Cash Flows have been reclassified to conform to the current period presentation. These reclassifications have no impact to our consolidated financial position or results of operations.
During 2011, we identified errors in periods prior to 2011 which were not material to those prior periods. As a result, we corrected those errors in 2011 resulting in additional expense of $72.9 million, an increase in payables to affiliates of $47.4 million, and a net cash payment of $ 25.5 million. The misstatement had no impact on our consolidated financial condition at December 31, 2011.
Use of Assumptions and Critical Accounting Estimates
The preparation of financial statements in conformity with Generally Accepted Accounting Principles (GAAP) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and income and expenses during the reporting period and related disclosures and critical accounting estimates. In developing these estimates and assumptions, management uses available evidence at the time of the financial statements. Because of uncertainties associated with estimating the amounts, timing and likelihood of possible outcomes, actual results could differ from our estimates. An accounting estimate is considered critical if the estimate requires management to make assumptions about matters that were highly uncertain at the time the accounting estimate was made, and if different estimates reasonably could have been used or changes in the accounting estimate are reasonably likely to occur from period to period that would have a material impact on our financial condition, results of operations or cash flows. If actual results differ from our assumptions, it may have an adverse impact on the results of operations and cash flows.
13
Notes to Consolidated Financial Statements
Residential Capital, LLC
Valuation of Mortgage Loans HeldforSale
Mortgage loans heldforsale are typically pooled together and sold into certain exit markets depending on the underlying attributes of the loan, product type, interest rate, and credit quality. To the extent observable market prices are not available, we will determine the fair value of mortgage loans heldforsale using internally developed valuation models. These loans are valued on a discounted cash flow basis utilizing cash flow projections from internally developed models that require prepayment, default and discount rate assumptions. To the extent available, we will utilize market observable inputs such as interest rates and market spreads. If market observable inputs are not available, we are required to utilize internal inputs, such as prepayment speeds, credit losses, and discount rates. While numerous controls exist to calibrate, corroborate and validate the internal inputs, they require the use of judgment by us and can have a significant impact on the determination of the loans estimated fair value.
Valuation of Mortgage Servicing Rights
Mortgage servicing rights (MSRs) represent the capitalized value of the right to receive future cash flows from the servicing of mortgage loans for others. MSRs are a significant source of value derived from originating or acquiring mortgage loans. Because residential mortgage loans typically contain a prepayment option, borrowers often elect to prepay their mortgage loans by refinancing at lower rates during declining interest rate environments. The borrowers ability to prepay is at times impacted by other factors in the current environment that may limit their eligibility to access a refinance (e.g. a high loan to value ratio). When this occurs, the stream of cash flows generated from servicing the original mortgage loan is terminated. As such, the market value of MSRs has historically been very sensitive to changes in interest rates and tends to decline as market interest rates decline and increase as interest rates rise. We capitalize MSRs on residential mortgage loans that we have originated and purchased based upon the fair value of the servicing rights associated with the underlying mortgage loans at the time the loans are sold or securitized. GAAP requires that the value of MSRs be determined based on market transactions for comparable servicing assets, if available. In the absence of representative market trade information, valuations should be based on other available market evidence and modeled market expectations of the present value of future estimated net cash flows that market participants would expect from servicing. When observable prices are not available, management uses internally developed discounted cash flow models to estimate the fair value. These internal valuation models estimate net cash flows based on internal operating assumptions that we believe would be used by market participants combined with marketbased assumptions for loan prepayment rates, interest rates, default rates, and discount rates that management believes approximate yields required by investors for these assets. Servicing cash flows primarily include servicing fees, ancillary income, and late fees less operating costs to service the loans. The estimated cash flows are discounted using an optionadjusted spread-derived discount rate. Management considers the best available information and exercises significant judgment in estimating and assuming values for key variables in the modeling and discounting process. All of our MSRs are carried at estimated fair value.
We use the following key assumptions in our valuation approach:
| Prepayment The most significant drivers of MSR value are actual and forecasted portfolio prepayment behavior. Prepayment speeds represent the rate at which borrowers repay their mortgage loans prior to scheduled maturity. The most significant factor influencing prepayment speeds is the interest rate environment. However, prepayment speeds are influenced by a number of factors such as the value of the collateral, government programs, and other market factors. As interest rates rise, prepayment speeds generally slow, and as interest rates decline, prepayment speeds generally accelerate. When mortgage loans are paid or expected to be paid earlier than originally estimated, the expected future cash flows associated with servicing such loans are reduced. We primarily use thirdparty models to project residential mortgage loan payoffs. In other cases, we estimate prepayment |
14
Notes to Consolidated Financial Statements
Residential Capital, LLC
speeds based on historical and expected future prepayment rates. We measure model performance by comparing prepayment predictions against actual results at both the portfolio and product level. |
| Discount rate The cash flows of our MSRs are discounted utilizing appropriate risk-adjusted yield assumptions that, when applied to projected cash flows, produce benchmarked fair value. |
| Base mortgage rate The base mortgage rate represents the current market interest rate for newly originated mortgage loans. This rate is a key component in estimating prepayment speeds of our portfolio because the difference between the current base mortgage rate and the interest rates on existing loans in our portfolio is an indication of the borrowers likelihood to refinance. |
| Cost to service In general, servicing cost assumptions are based on actual expenses directly related to servicing. These servicing cost assumptions are compared to market-servicing costs when market information is available. Our servicing cost assumptions include expenses associated with our activities related to loans in default. |
| Volatility Volatility represents the expected rate of change of interest rates. The volatility assumption used in our valuation methodology is intended to estimate the range of expected outcomes for future interest rates. We use implied volatility assumptions in connection with the valuation of our MSRs. Implied volatility is defined as the expected rate of change in interest rates derived from the prices at which options on interest rate swaps or swaptions are trading. |
We also periodically perform a series of reasonableness tests as we deem appropriate, including the following:
| Review and compare data provided by an independent thirdparty broker. We evaluate and compare our fair value price, multiples, and underlying assumptions to data, including prepayment speeds, discount rates, and cost to service provided by an independent thirdparty broker. |
| Review and compare pricing of publicly traded interest-only securities. We evaluate and compare our fair value to publicly traded interest-only stripped mortgage-backed securities by age and coupon for reasonableness. |
| Review and compare fair value price and multiples. We evaluate and compare our fair value price and multiples to market fair value price and multiples in external surveys produced by thirdparties. |
| Compare actual monthly cash flows to projections. We compare actual monthly cash flows to those projected in the MSR valuation. Based upon the results of this comparison, we assess the need to modify the individual assumptions used in the valuation. This process calibrates the model to actual servicing cash flow results. |
| Review and compare recent bulk mortgage servicing right acquisition activity. We evaluate market trades for reliability and relevancy and then consider, as appropriate, our estimate of fair value of each significant transaction to the traded price. Currently, there is a lack of comparable transactions between willing buyers and sellers in the bulk acquisition market, which are the best indicators of fair value. However, we continue to monitor and track market activity on an ongoing basis. |
We generally expect our valuation to be within a reasonable range of these comparisons. Changes in these assumptions could have a significant impact on the determination of fair value. In order to develop our best estimate of fair value, management reviews and analyzes the output from the models and makes adjustments to the valuation to take into consideration other factors that may not be captured. If we determine our valuation has exceeded the reasonable range, we may adjust it accordingly.
15
Notes to Consolidated Financial Statements
Residential Capital, LLC
The assumptions used in modeling expected future cash flows of MSRs have a significant impact on the fair value of MSRs and potentially a corresponding impact to earnings. See Note 6 Servicing Activities for sensitivity analysis. At December 31, 2011, based on the market information obtained, we determined that our MSR valuations and the assumptions used to value those servicing rights were reasonable and consistent with what an independent market participant would use to value the assets.
Legal and Regulatory Reserves
Our legal and regulatory reserves reflect managements best estimate of probable losses in connection with legal and regulatory matters. As a legal or regulatory matter develops, management, in conjunction with internal and external counsel handling the matter, evaluates on an ongoing basis whether such matter presents a loss contingency that is both probable and estimable. If, at the time of evaluation, the loss contingency related to a legal or regulatory matter is not both probable and estimable, the matter will continue to be monitored for further developments that would make such loss contingency both probable and estimable. When the loss contingency related to a legal or regulatory matter is deemed to be both probable and estimable, we will establish a liability with respect to such loss contingency and record a corresponding amount to other noninterest expense, net. To estimate the probable loss, we evaluate the individual facts and circumstances of the case including information learned through the discovery process, rulings on dispositive motions, settlement discussions, our prior history with similar matters and other rulings by courts, arbitrators or others. The reserves are continuously monitored and updated to reflect the most recent information related to each matter.
Additionally, in matters for which a loss contingency is not deemed probable, but rather reasonably possible to occur, we would attempt to estimate a loss or range of loss related to that event, if possible. For these matters, we do not record a liability. However, if we are able to estimate a loss or range of loss, we would disclose this loss if it is material to our consolidated financial statements. To estimate a range of probable or reasonably possible loss, we evaluate each individual case in the manner described above. We do not accrue for matters for which a loss event is deemed remote.
For details regarding the nature of all material contingencies, refer to Note 19 Guarantees, Commitments and Contingencies.
Liability for Representation and Warranty Obligations
The liability for representation and warranty obligations reflects managements best estimate of probable lifetime loss. We consider historical and recent demand trends in establishing the reserve. The methodology used to estimate the reserve considers a variety of assumptions including borrower performance (both actual and estimated future defaults), repurchase demand behavior, historical loan defect experience, historical and estimated future loss experience, which includes projections of future home price changes as well as other qualitative factors including investor behavior. In cases where we have limited or no current or historical demand experience with an investor, because of the inherent difficulty in predicting the level and timing of future demands, if any, losses cannot be reasonably estimated, and a liability is not recognized. Management monitors the adequacy of the overall reserve and makes adjustments to the level of reserve, as necessary, after consideration of other qualitative factors including ongoing dialogue with counterparties.
16
Notes to Consolidated Financial Statements
Residential Capital, LLC
Significant Accounting Policies
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand and certain highly liquid investment securities with maturities of three months or less from the date of purchase. Cash and cash equivalents that have restrictions as to our ability to withdraw the funds are included in other assets. The fair value of cash equivalents approximates book value because of the short maturities of these instruments.
Securitizations and Variable Interest Entities
We securitize, sell, and service consumer mortgage loans. Securitization transactions typically involve the use of variable interest entities and are accounted for either as sales or secured financings. Economic interests in the securitized and sold assets are generally retained in the form of senior or subordinated interests, interest or principalonly strips, cash reserve accounts, residual interests, and servicing rights.
In order to conclude whether or not a variable interest entity is required to be consolidated, careful consideration and judgment must be given to our continuing involvement with the variable interest entity. In circumstances where we have both the power to direct the activities of the entity that most significantly impact the entitys performance and the obligation to absorb losses or the right to receive benefits of the entity that could be significant, we consolidate the entity, which would also preclude us from recording an accounting sale on the transaction. In the case of a consolidated variable interest entity, the accounting is consistent with a secured financing, that is, we continue to carry the loans and we record the securitized debt on our balance sheet. Further, there is no specific accounting record of our economic interests; rather, they are captured as the difference between the recognized assets and liabilities.
In transactions where either one or both of the power or economic criteria mentioned above are not met, we determine whether or not we achieve a sale for accounting purposes. In order to achieve sale for accounting purposes, the assets being transferred must be legally isolated, not be constrained by restrictions from further transfer, and be deemed to be beyond our control. If we were to fail any of the three criteria for sale accounting, the accounting would be consistent with the preceding paragraph (i.e., a secured borrowing). However, if we meet the criteria, the transaction would be recorded as a sale, and the variable interest entity would not be consolidated. See Note 5 Securitizations and Variable Interest Entities for discussion on variable interest entities.
Gains or losses on offbalance sheet securitizations take into consideration the fair value of the retained interests including the value of certain servicing assets or liabilities, which are initially recorded at fair value at the date of sale. The estimate of the fair value of the retained interests and servicing requires us to exercise significant judgment about the timing and amount of future cash flows from the interests. See Note 16 Fair Value for a discussion of fair value estimates.
Gains or losses on offbalance sheet securitizations are reported in gain on mortgage loans, net. Changes in the fair value of retained interests are reflected in other revenue, net. Retained interests, as well as any purchased securities, are included in other assets. Securities that are noncertificated and cash reserve accounts related to securitizations are included in other assets.
We generally retain master servicing for our non-agency consumer mortgage loan securitizations. We may receive servicing fees based on the securitized loan balances and certain ancillary fees, all of which are reported in servicing fees. We also retain the right to service the consumer mortgage loans sold in securitization transactions involving Ginnie Mae, Fannie Mae, Freddie Mac, and private investors.
17
Notes to Consolidated Financial Statements
Residential Capital, LLC
Whether on or off balance sheet, the investors in the securitization trusts generally have no recourse to our assets outside of customary market representation and warranty provisions.
Mortgage Loans Heldforsale
Loans held-for-sale are carried at lower of cost or fair value or at estimated fair value. The majority of held-for-sale loans are pooled together for purposes of determining the lower of cost or fair value based on loan characteristics. Loan origination fees, as well as discount points and incremental direct origination costs, are initially recorded as an adjustment of the cost of the loan and are reflected in the gain or loss on sale of loans when sold. Fair value is determined by type of loan and is generally based on contractually established commitments from investors, current investor yield requirements, current secondary market pricing, or cash flow models using marketbased yield requirements. Our fair value option election loans primarily consist of conforming and government-insured mortgage loans. See Note 16 Fair Value for details on fair value measurement.
We hold conditional repurchase options in off-balance sheet securitizations that allow us to repurchase a loan at par if it exceeds a certain pre-specified delinquency level (e.g. 90 days). We have discretion regarding when or if we will exercise these options, but generally we will do so only when it is in our best interest. We recognize those assets that can be repurchased under the conditional repurchase option (and any related liability to pay the trust) once the condition has been satisfied, but only in those situations where we have determined that we would have a more than trivial benefit. The assets are recorded in mortgage loans held-for-sale with a corresponding liability in other liabilities. We do not record the asset (and related liability to pay the trust) when delinquent loan repurchase options are both quantitatively and qualitatively deep out of the money, because we would not have a more than trivial benefit from the options.
Finance Receivables and Loans
We classify finance receivables and loans either as held-for-sale or held-for-investment based on managements assessment of its intent and ability to hold for the foreseeable future or until maturity. Managements intent and ability may change from time to time depending on a number of factors including economic, liquidity, and capital conditions. Managements view of the foreseeable future is generally a twelvemonth period based on the longest reasonably reliable net income, liquidity, and capital forecast period.
We elected the fair value option for consumer mortgage finance receivables and loans related to certain of our onbalance sheet securitizations, including those securitization trusts that were consolidated upon the adoption of ASU 200917. These securitized mortgage loans are legally isolated from us and are beyond the reach of our creditors. They are measured at fair value using a portfolio approach, or an in-use premise. The values for loans held on an in-use basis may differ considerably from loans heldforsale that can be sold in the whole-loan market. This difference arises primarily due to the liquidity of the asset-backed (ABS) or mortgage-backed (MBS) security market and is evident in the fact that spreads applied to lower rated ABS/MBS are considerably wider than spreads observed on senior bond classes and in the whole-loan market. The objective in linking the fair value of these loans to the fair value of the related securitization debt is to properly account for our retained economic interest in the securitizations. See Note 16 Fair Value for details on fair value measurement.
The balance of our consumer finance receivables and loans are reported at the principal amount outstanding, net of unearned income, premiums and discounts, and allowances. Unearned income, which includes deferred origination fees reduced by origination costs, is amortized over the contractual life of the related finance receivable or loan using the interest method. Loan commitment fees are deferred and amortized over the commitment period.
18
Notes to Consolidated Financial Statements
Residential Capital, LLC
Our portfolio segments are based on the level at which we develop and document our methodology for determining the allowance for loan losses. Additionally, the classes of finance receivables are based on several factors including the method for monitoring and assessing credit risk, the method of measuring carrying value, and the risk characteristics of the finance receivable. Based on an evaluation of our process for developing the allowance for loan losses including the nature and extent of exposure to credit risk arising from our finance receivables, we have determined our portfolio segments to be consumer and commercial.
| Consumer mortgage Consists of the following classes of finance receivables. |
| 1st Mortgage Consists of residential mortgage loans that are secured in a firstlien position and have priority over all other liens or claims on the respective collateral. |
| Home equity Consists of residential home equity loans or mortgages with a subordinatelien position. |
| Commercial Consists of the following classes of finance receivables. |
| Commercial and Industrial Mortgage Consists primarily of warehouse lending. |
| Commercial Real Estate Mortgage Related primarily to activities within our international operations which provided financing to residential land developers and homebuilders. |
Impaired Loans
For all classes of consumer loans, impaired loans are loans that have been modified in troubled debt restructuring (TDR). All classes of commercial loans are considered impaired on an individual basis and reported when we determine it is probable that we will be unable to collect all amounts due according to the terms of the loan agreement, including TDR. Income recognition is consistent with that of nonaccrual loans.
Nonaccrual Loans
Generally, we recognize all classes of loans as past due when they are 30 days delinquent. Revenue recognition is suspended when loans are placed on nonaccrual status. Generally, all classes of consumer loans are placed on nonaccrual status when delinquent for more than 60 days or when determined not to be probable of full collection. All commercial loans are placed on nonaccrual status when delinquent for more than 90 days. Revenue accrued, but not collected, at the date loans are placed on nonaccrual status is reversed and subsequently recognized only to the extent it is received in cash or until the loan qualifies for return to accrual status. Where there is doubt regarding the ultimate collectability of loan principal, all cash received is applied to reduce the carrying value of the loan. Loans are restored to accrual status only when contractually current and the collection of future payments is reasonably assured. Typically, this requires a sustained period of repayment performance of at least six consecutive months by the borrower.
Chargeoffs
Consumer firstlien mortgage loans, which consist of our entire 1st mortgage class and a subset of our home equity class that are secured by real estate, are written down to the estimated fair value of the collateral, less costs to sell, once a mortgage loan becomes 180 days past due. Second-lien consumer mortgage loans within our consumer home equity class are charged off at 180 days past due. First and secondlien consumer mortgage loans in bankruptcy that are 60 days past due are written down to the estimated fair value of the collateral, less costs to sell, within 60 days of receipt of notification of filing from the bankruptcy court. Loans are considered collateral dependent at the time foreclosure proceedings begin and are charged off to the estimated fair value of the collateral, less costs to sell.
19
Notes to Consolidated Financial Statements
Residential Capital, LLC
Commercial loans are individually evaluated and where collectability of the recorded balance is in doubt are written down to estimated fair value of the collateral, less costs to sell. Generally, all commercial loans, both collateral and noncollateral dependent, are charged off when they are 360 days or more past due.
Allowance for Loan Losses
The allowance for loan losses (the allowance) is managements estimate of incurred losses on the consumer and commercial finance receivable and loan portfolios. We determine the amount of the allowance required for each of our portfolio segments based on its relative risk characteristics. The evaluation of these factors for both consumer and commercial finance receivables and loans involves complex, subjective judgments. Additions to the allowance are charged to current period earnings through the provision for loan losses; amounts determined to be uncollectible are charged directly against the allowance, net of amounts recovered on previously chargedoff accounts.
The allowance is comprised of two components: reserves established for specific loans evaluated as impaired and portfolio-level reserves established for large groups of typically smaller balance homogenous loans that are collectively evaluated for impairment. We evaluate the adequacy of the allowance based on the combined total of these two components. Determining the appropriateness of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain. It is possible that others, given the same information, may at any point in time reach different reasonable conclusions.
Measurement of impairment for specific reserves is generally determined on a loanbyloan basis. An individual loan is considered impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due (both principal and interest) according to the contractual terms of the agreement. Loans determined to be specifically impaired are measured based on the present value of expected future cash flows discounted at the loans effective interest rate, an observable market price, or the estimated fair value of the collateral less estimated costs to sell whichever is determined to be the most appropriate. When these measurement values are lower than the carrying value of that loan, impairment is recognized. Loans that are deemed not to be individually impaired are pooled with other loans with similar risk characteristics for evaluation of impairment for the portfolio-level allowance.
For the purpose of calculating portfolio-level reserves, we have determined logical grouping of loans into two portfolio segments: consumer mortgage and commercial. The allowance consists of the combination of a quantitative assessment component based on statistical models, a retrospective evaluation of actual loss information to loss forecasts, and may include a qualitative component based on management judgment. Management takes into consideration relevant qualitative factors, including external and internal trends such as the impacts of changes in underwriting standards, collections and account management effectiveness, geographic concentrations, and economic events, among other factors, that have occurred but are not yet reflected in the quantitative assessment component. All qualitative adjustments are adequately documented, reviewed, and approved through our established risk governance processes.
Mortgage Servicing Rights
Primary servicing rights represent our right to service consumer residential mortgage loans. Primary servicing involves the collection of payments from individual borrowers and the distribution of these payments to the master servicer. Master servicing rights represent our right to service mortgageand assetbacked securities and wholeloan packages issued for investors. Master servicing involves the collection of borrower payments from primary servicers and the distribution of those funds to investors. We may at times purchase and sell primary and master servicing rights through transactions with other market participants.
20
Notes to Consolidated Financial Statements
Residential Capital, LLC
We capitalize the value expected to be realized from performing specified mortgage servicing activities for others as MSRs when the expected future cash flows from servicing are projected to be more than adequate compensation for such activities. These capitalized servicing rights are purchased or retained upon sale or securitization of mortgage loans. MSRs are not recorded on securitizations accounted for as secured financings.
We measure all mortgage servicing assets at fair value. We define our servicing rights based on the availability of market inputs and the manner in which we manage the risks of our servicing assets. We leverage available relevant market data to determine the fair value of our recognized servicing assets.
Accounts Receivable
Accounts receivable are recorded at net realizable value and include servicer advances and receivables. Servicer advances arise in the ordinary course of business as we make advances to investors in mortgage loans serviced by us. Such advances are generally made to maintain scheduled investor cash flows in the event of borrower default or delinquency and may reflect payments of property taxes and insurance premiums in advance of collection from borrowers; principal and interest payments to investors prior to their collection from borrowers; and amounts advanced for mortgages in foreclosure. Servicer advances receive priority cash flows, including contractual interest, in the event of foreclosure or liquidation. As a result, the collection of the advances is reasonably assured. We establish a reserve for any servicing advances where collectability is in doubt.
Derivative Instruments and Hedging Activities
We use derivative instruments for risk management purposes. Certain of our derivative instruments were designated as qualifying hedge accounting relationships; other derivative instruments do not qualify for hedge accounting or have not been elected to be designated as a qualifying hedging relationship. All derivative financial instruments, whether designated for hedge accounting or not, are recorded as other assets or other liabilities and are measured at fair value. Additionally, we report derivative financial instruments on a gross basis.
At inception of a hedging relationship, we designate each qualifying derivative financial instrument as a hedge of the fair value of a specifically identified asset or liability (fair value hedge), as a hedge of the variability of cash flows to be received or paid related to a recognized asset or liability (cash flow hedge), or as a hedge of the foreign currency exposure of a net investment in a foreign operation. We formally document all relationships between hedging instruments and hedged items and risk management objectives for undertaking various hedge transactions. Both at the hedges inception and on an ongoing basis, we formally assess whether the derivatives designated in hedging relationships are highly effective in offsetting changes in the fair values or cash flows of hedged items.
Changes in the fair value of derivative financial instruments that are designated and qualify as fair value hedges, along with the gain or loss on the hedged asset or liability attributable to the hedged risk, are recorded in current period earnings. For qualifying cash flow hedges, the effective portion of the change in the fair value of the derivative financial instrument is recorded in accumulated other comprehensive income, a component of equity, and recognized in the income statement when the hedged cash flows affect earnings. For a derivative designated as hedging the foreign currency exposure of a net investment in a foreign operation, the gain or loss is reported in accumulated other comprehensive income, a component of equity, as part of the cumulative translation adjustment with the exception of the spot to forward difference, which is recorded in current period earnings. The ineffective portions of fair value, cash flow, and net investment hedges are immediately recognized in earnings, along with the portion of the change in fair value that is excluded from the assessment of hedge effectiveness, if any.
21
Notes to Consolidated Financial Statements
Residential Capital, LLC
The hedge accounting treatment described herein is no longer applied if a derivative financial instrument is terminated, or the hedge designation is removed or is assessed to be no longer highly effective. For these terminated fair value hedges, any changes to the hedged asset or liability remain as part of the basis of the asset or liability and are recognized into income over the remaining life of the asset or liability. For cash flow hedges, unless it is probable that the forecasted cash flows will not occur within a specified period, any changes in fair value of the derivative financial instrument previously recognized remain in other comprehensive income, a component of equity, and are reclassified into earnings in the same period that the hedged cash flows affect earnings. Any previously recognized net derivative gain or loss for a terminated net investment hedge should remain in accumulated other comprehensive income, a component of equity, until earnings are impacted by a sale or liquidation of the associated foreign operation. In all instances, any subsequent changes in fair value of the derivative instrument are recorded in current period earnings.
Changes in the fair value of derivative financial instruments held for risk management purposes that are not designated as hedges under GAAP are reported in current period earnings.
Foreclosed Assets
Assets are classified as foreclosed and included in other assets when physical possession of the collateral is taken regardless of whether foreclosure proceedings have taken place. Foreclosed assets are carried at the lower of the outstanding balance at the time of foreclosure or the fair value of the asset less estimated costs to sell. Losses on the revaluation of foreclosed assets are charged to gain on mortgage loans, net at the time of foreclosure. Declines in value after foreclosure are charged to gain (loss) on foreclosed real estate.
Property and Equipment
Property and equipment, stated at cost, net of accumulated depreciation and amortization, are reported in other assets. Included in property and equipment are certain buildings, furniture and fixtures, leasehold improvements, IT hardware and software, and capitalized software costs. Depreciation is computed on the straightline basis over the estimated useful lives of the assets, which generally ranges from 3 to 30 years. Capitalized software is generally amortized on a straightline basis over its useful life, which generally ranges from three to five years. Capitalized software that is not expected to provide substantive service potential or for which development costs significantly exceed the amount originally expected is considered impaired and written down to fair value. Software expenditures that are considered general, administrative, or of a maintenance nature are expensed as incurred.
Legal and Regulatory Reserves
Reserves for legal and regulatory matters are established when those matters present loss contingencies that are both probable and estimable, with a corresponding amount recorded to noninterest expense. In cases where we have an accrual for losses, it is our policy to include within that estimate, an estimate for probable and estimable legal expenses related to the case. If, at the time of evaluation, the loss contingency related to a litigation or regulatory matter is not both probable and estimable, we do not establish an accrued liability. We continue to monitor legal and regulatory matters for further developments that could affect the requirement to establish a liability or that may impact the amount of a previously established liability. There may be exposure to loss in excess of any amounts recognized. For certain other matters where the risk of loss is determined to be reasonably possible, estimable, and material to the financial statements, disclosure regarding details of the matter and an estimated range of loss is required. The estimated range of possible loss does not represent our maximum loss exposure. Financial statement disclosure is also required for matters that are deemed probable or reasonably possible, material to the financial statements, but for which an estimated range of loss is not possible to
22
Notes to Consolidated Financial Statements
Residential Capital, LLC
determine. While we believe our reserves are adequate, the outcome of legal and regulatory proceedings is extremely difficult to predict and we may settle claims or be subject to judgments for amounts that differ from our estimates. For details regarding the nature of all material contingencies, see Note 19 Guarantees, Commitments and Contingencies.
Liability for Representation and Warranty Obligations
We sell loans that take the form of securitizations guaranteed by the GSEs and to wholeloan purchasers. In addition, we infrequently sell securities to investors through private-label securitizations. In prior years, our volume of private label securitization issuance was considerably larger and included securitized loans where monolines insured the related bonds. In connection with these activities we provide to the GSEs, investors, monoline, and wholeloan purchasers various representations and warranties related to the loans sold. These representations and warranties generally relate to, among other things, the ownership of the loan; the validity of the lien securing the loan; the loans compliance with the criteria for inclusion in the transaction, including compliance with underwriting standards or loan criteria established by the buyer; ability to deliver required documentation; and compliance with applicable laws. Generally, these representations and warranties may be enforced at any time over the life of the loan. We also assume all of the customary representation and warranty obligations for loans we purchase from Ally Bank and subsequently sell into the secondary market.
Upon a breach of a representation, we correct the breach in a manner conforming to the provisions of the sale agreement. This may require us either to repurchase the loan, to indemnify (makewhole) a party for incurred losses, or provide other recourse to a GSE, monoline, or investor. Repurchase demands and claims for indemnification payments are generally reviewed on a loanbyloan basis to validate if there has been a breach requiring repurchase or a makewhole payment. We actively contest claims to the extent we do not consider them valid. In cases where we repurchase loans, we bear the subsequent credit loss on the loans. Repurchased loans are classified as heldforsale and initially recorded at fair value. Any initial impairment is charged to the liability for representation and warranty obligations. We seek to manage the risk of repurchase and associated credit exposure through our underwriting and quality assurance practices and by servicing mortgage loans to meet investor standards.
At the time a loan is sold, an estimate of the fair value of the liability is recorded and classified in other liabilities and recorded as a component of gain on mortgage loans, net. We recognize changes in the liability throughout the life of the sold loans, as necessary, when additional relevant information becomes available. Changes in the liability are recorded as representation and warranty expense.
Reinsurance Arrangements
We have entered into excess layer reinsurance agreements with non-affiliated private mortgage insurance (PMI) companies that provide PMI for certain of our mortgage loan servicing portfolio. We assume the risk of loss over a specified first loss percentage for covered loans and in return earn a portion of the PMI premium associated with those mortgage loans. We reserve for loss and loss adjustment expenses when notices of default on insured mortgage loans are received and the specified first loss percentage covered by the ceding company is exhausted.
Income Taxes
We are a division of Ally Inc. a corporation, for income tax purposes. We are subject to corporate U.S. Federal, state and local taxes and are included in the consolidated Ally Inc. U.S. Federal and unitary and/or consolidated state income tax returns. We provide for our U.S. Federal and state taxes on a stand alone basis,
23
COMPANY NAME
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY(Continued)
Sidehead (continued)
which is consistent with the applicable tax sharing agreement between us and our Parent. The tax sharing agreement requires taxes to be based on the income tax liability determined as if we were a separate affiliated group of corporations filing consolidated U.S. Federal and state income tax returns. Our foreign businesses have been and continue to operate as corporations and are subject to, and provide for, U.S. Federal, state, and/or foreign income tax.
Income taxes are accounted for using the asset and liability method. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Deferred tax assets are recognized subject to managements judgment that realization is more likely than not.
Recently Adopted Accounting Standards
Comprehensive IncomePresentation of Comprehensive Income (ASU 2011-05)
As of December 31, 2011, we early adopted Accounting Standards Update (ASU) 2011-05, which amended Accounting Standards Codification (ASC) 220, Comprehensive Income. The amendments increased the prominence of items reported in other comprehensive income and facilitated convergence between GAAP and International Financial Reporting Standards (IFRS). This ASU required that nonowner changes in stockholders equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. We elected to early adopt ASU 2011-05, including the deferral permitted under ASU 2011-12. (Comprehensive Income Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05), by retrospective application for the three years ended December 31, 2011. Because this ASU impacts only presentation, there was not a material impact to our financial condition or results of operations.
ReceivablesA Creditors Determination of Whether a Restructuring Is a Troubled Debt Restructuring (ASU 2011-02)
As of July 1, 2011, we adopted ASU 2011-02, which amends ASC 310, Receivables. ASU 2011-02 clarifies which loan modifications constitute a TDR. It is intended to assist creditors in determining whether a modification of the terms of a receivable meets the criteria to be considered a troubled debt restructuring, both for purposes of recording an impairment loss and for disclosure of TDRs. The ASU must be applied retrospectively to modifications made to the beginning of the annual period of adoption, which for us is January 1, 2011.
Effective September 30, 2011, ASU 2011-02 also required us to disclose the total amount of receivables and the allowance for credit losses related to those receivables that are newly considered impaired for which impairment was previously measured under ASC 450-20, Contingencies Loss Contingencies. Refer to Note 4 Finance Receivables and Loans, Net for additional information regarding TDRs.
The adoption did not have a material impact to our consolidated financial condition or results of operations.
ReceivablesDisclosures about the Credit Quality of Financing Receivables and the Allowance for Credit Losses (ASU 2010-20)
ASU 2010-20 was implemented in three distinct components as required by the ASU. Beginning with the three months ended September 30, 2011 and in conjunction with the requirements of ASU 2011-02, the deferral
24
Notes to Consolidated Financial Statements
Residential Capital, LLC
of TDR related disclosures within ASU 2010-20 prescribed by ASU 2011-01, Deferral of the Effective Date of Disclosures about Troubled Debt Restructurings in Update No. 2010-20, was ended, which required us to expand our TDR disclosures to include more information on modifications that are classified as TDRs. Beginning with the three months ended March 31, 2011, ASU 2010-20 required us to disclose a rollforward of the allowance for loan losses and additional activity-based disclosures for both financing receivables, and the allowance for each reporting period. We early adopted the rollforward requirement during the December 31, 2010, reporting period along with the initial expansion of disclosures related to the credit quality of finance receivables and loans. Since the guidance relates only to disclosures, adoption of each of the phases did not have a material impact on our consolidated financial condition or results of operations.
Recently Issued Accounting Standards
Fair Value Measurement Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS (ASU 2011-04)
In May 2011, the FASB issued ASU 2011-04, which amends ASC 820, Fair Value Measurements. The amendments in this ASU clarify how to measure fair value. It is intended to improve the comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with GAAP and IFRS. The ASU will be effective for us on January 1, 2012, and must be applied prospectively. Early adoption is not permitted. We do not expect the adoption to have a material impact to our consolidated financial condition or results of operations.
Balance Sheet Disclosures about Offsetting Assets and Liabilities (ASU 2011-11)
In December 2011, the FASB issued ASU 2011-11, which contains new disclosure requirements regarding the nature of an entitys rights of setoff and related arrangements associated with its financial instruments and derivative instruments. The new disclosures will give financial statement users information about both gross and net exposures. ASU 2011-11 is effective for us on January 1, 2013, and retrospective application is required. Since the guidance relates only to disclosures, adoption is not expected to have a material impact on our consolidated financial condition or results of operations.
2. Discontinued Operations
On January 30, 2009, Ally Inc. exercised its option to convert its 806,344 units of noncumulative, nonparticipating, perpetual preferred membership interest in us into the same number of preferred membership interests in IB Finance Holding Company, LLC (IB Finance). IB Finance owns Ally Bank, a commercial state nonmember bank chartered under the laws of the State of Utah. Also on January 30, 2009, we entered into an agreement and consummated a transaction pursuant to which Ally Inc. acquired 100% of our remaining nonvoting common interests in IB Finance, which common interests are attributable to the mortgage finance operations of Ally Bank. As a result of this transaction we deconsolidated IB Finance, including its subsidiary Ally Bank.
On October 1, 2010, we completed the sale of our United Kingdom (U.K.) and continental Europe (CE) platforms. These platforms included residential mortgage loan origination, acquisition, servicing, asset management, sale, and securitizations in the United Kingdom and continental Europe (the Netherlands and Germany). We classified our U,K. platform as discontinued operations in the year ended December 31, 2010. We classified our CE platforms as discontinued operations in the year ended December 31, 2009.
On May 11, 2012, RFC and its wholly owned subsidiary GMAC RFC Auritec, S.A. sold all of the outstanding ordinary Class I and Class II shares of GMAC Financiera, S. A. de C.V., SOFOM, ENR (GMAC Financiera) to a third party for $100 and a full, irrevocable and unconditional release and termination of guarantees by ResCap and certain of its subsidiaries related to $124.3 million medium-term notes issued by GMAC Financiera. We recognized a gain of $19.7 million upon completion of the sale.
25
Notes to Consolidated Financial Statements
Residential Capital, LLC
The associated operations and cash flows have been eliminated from our operations, and we will not have any significant continuing involvement in these platforms after the completion of the sale transactions. For all periods presented, all of the operating results were removed from continuing operations and are presented separately as discontinued operations, net of tax. The Notes to our Consolidated Financial Statements were adjusted to exclude discontinued operations unless otherwise noted.
Selected financial information for these discontinued operations is summarized below.
December 31, ($ in thousands) |
2011 | 2010 | 2009 | |||||||||
International Operations |
||||||||||||
Total net revenue |
$ | (54,211 | ) | $ | 56,859 | $ | (669,160 | ) | ||||
Provision for loan losses |
27,993 | 28,870 | 581,761 | |||||||||
Noninterest expense, net |
4,460 | (5,286 | ) | 1,039,708 | ||||||||
|
|
|
|
|
|
|||||||
Income (loss) before income taxes including direct costs to transact a sale |
(86,664 | ) | 33,275 | (2,290,629 | ) | |||||||
Income tax benefit |
(580 | ) | (3,155 | ) | (2,395 | ) | ||||||
|
|
|
|
|
|
|||||||
Net income from discontinued operations |
$ | (86,084 | ) | $ | 36,430 | $ | (2,288,234 | ) | ||||
|
|
|
|
|
|
|||||||
Ally Bank (a) |
||||||||||||
Total Net Revenue |
$ | | $ | | $ | 34,488 | ||||||
Provision for loan losses |
| | 97,720 | |||||||||
Noninterest expense |
| | 22,360 | |||||||||
|
|
|
|
|
|
|||||||
Loss before income taxes and noncontrolling interest |
| | (85,592 | ) | ||||||||
Income tax benefit |
| | (32,802 | ) | ||||||||
|
|
|
|
|
|
|||||||
Loss before noncontrolling interest |
| | (52,790 | ) | ||||||||
Less: Noncontrolling interest (b) |
| | 3,430 | |||||||||
|
|
|
|
|
|
|||||||
Net loss from discontinued operations |
$ | | $ | | $ | (56,220 | ) | |||||
|
|
|
|
|
|
(a) | This represents the activity from January 1, 2009, to the sale date of January 30, 2009. |
(b) | Noncontrolling interest represents our interest in the automotive division of Ally Bank. |
26
Notes to Consolidated Financial Statements
Residential Capital, LLC
3. Mortgage Loans Heldforsale
The composition of residential mortgage loans heldforsale reported at carrying value, were as follows.
2011 | 2010 | |||||||||||||||||||||||
December 31, ($ in thousands) |
Domestic (a) (b) | Foreign | Total | Domestic (a) (b) | Foreign | Total | ||||||||||||||||||
1st Mortgage |
$ | 3,497,392 | $ | 12,011 | $ | 3,509,403 | $ | 3,788,748 | $ | 10,461 | $ | 3,799,209 | ||||||||||||
Home equity |
740,222 | | 740,222 | 855,566 | 132 | 855,698 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans heldforsale (c) |
$ | 4,237,614 | $ | 12,011 | $ | 4,249,625 | $ | 4,644,314 | $ | 10,593 | $ | 4,654,907 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Includes mortgage loans subject to conditional repurchase options of $2.3 billion and $2.3 billion sold to Ginnie Mae guaranteed securitizations and $105.8 million and $145.7 million sold to off-balance sheet private-label securitization trusts at December 31, 2011 and 2010, respectively. The corresponding liability is recorded in other liabilities. See Note 5 Securitizations and Variable Interest Entities for additional information. |
(b) | Includes mortgage loans for which we have elected the fair value option of $57.0 million and $21.8 million at December 31, 2011 and December 31, 2010, respectively. See Note 16 Fair Value for additional information. |
(c) | The carrying values are net of discounts of $313.1 million and $295.1 million, fair value adjustments of ($28.0) million and ($0.9) million, lower of cost or fair value adjustments of $60.2 million and $48.4 million, and UPB write-downs of $1.5 billion and $1.8 billion at December 31, 2011 and 2010, respectively. |
4. Finance Receivables and Loans, Net
The composition of finance receivables and loans, net reported at carrying value before allowance for loan losses, were as follows.
2011 | 2010 | |||||||||||||||||||||||
December 31, ($ in thousands) |
Domestic | Foreign | Total | Domestic | Foreign | Total | ||||||||||||||||||
Consumer |
||||||||||||||||||||||||
1st Mortgage |
$ | 130,024 | $ | 256,494 | $ | 386,518 | $ | 140,998 | $ | 452,435 | $ | 593,433 | ||||||||||||
Home equity |
636,212 | | 636,212 | 720,269 | | 720,269 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total consumer (a) (b) |
766,236 | 256,494 | 1,022,730 | 861,267 | 452,435 | 1,313,702 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commercial |
| |||||||||||||||||||||||
Commercial and industrial |
| 23,860 | 23,860 | | 40,771 | 40,771 | ||||||||||||||||||
Commercial real estate |
| 14,157 | 14,157 | 554 | 75,991 | 76,545 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total commercial |
| 38,017 | 38,017 | 554 | 116,762 | 117,316 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total finance receivables and loans |
$ | 766,236 | $ | 294,511 | $ | 1,060,747 | $ | 861,821 | $ | 569,197 | $ | 1,431,018 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Consumer mortgages include $835.2 million and $1.0 billion at fair value as a result of fair value option elections as of December 31, 2011 and 2010, respectively. See Note 16 Fair Value for additional information. |
(b) | The gross carrying value is net of fair value adjustments of $1.6 billion and $1.9 billion, and UPB write-downs of $8.0 million and $10.5 million at December 31, 2011 and 2010, respectively. |
27
Notes to Consolidated Financial Statements
Residential Capital, LLC
The following table presents an analysis of the activity in the allowance for loan losses on finance receivables and loans, net.
2011 | 2010 | |||||||||||||||||||||||
($ in thousands) |
Consumer | Commercial | Total | Consumer | Commercial | Total | ||||||||||||||||||
Allowance at January 1, |
$ | 17,681 | $ | 25,129 | $ | 42,810 | $ | 38,602 | $ | 133,779 | $ | 172,381 | ||||||||||||
Provision for loan losses |
||||||||||||||||||||||||
From continuing operations |
(5,143 | ) | 1,171 | (3,972 | ) | 8,334 | (22,586 | ) | (14,252 | ) | ||||||||||||||
From discontinued operations |
5,823 | 22,170 | 27,993 | 2,022 | 4,941 | 6,963 | ||||||||||||||||||
Charge-offs |
||||||||||||||||||||||||
Domestic |
(6,452 | ) | | (6,452 | ) | (19,171 | ) | (49,740 | ) | (68,911 | ) | |||||||||||||
Foreign |
(3,410 | ) | (42,019 | ) | (45,429 | ) | (2,347 | ) | (50,370 | ) | (52,717 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total charge-offs |
(9,862 | ) | (42,019 | ) | (51,881 | ) | (21,518 | ) | (100,110 | ) | (121,628 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Recoveries |
||||||||||||||||||||||||
Domestic |
5,140 | 1,716 | 6,856 | 6,221 | 9,052 | 15,273 | ||||||||||||||||||
Foreign |
| 6,810 | 6,810 | | 53 | 53 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total recoveries |
5,140 | 8,526 | 13,666 | 6,221 | 9,105 | 15,326 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net charge-offs |
(4,722 | ) | (33,493 | ) | (38,215 | ) | (15,297 | ) | (91,005 | ) | (106,302 | ) | ||||||||||||
Deconsolidations (a) |
| | | (15,980 | ) | | (15,980 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Allowance at December 31, |
$ | 13,639 | $ | 14,977 | $ | 28,616 | $ | 17,681 | $ | 25,129 | $ | 42,810 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Allowance for loan losses |
||||||||||||||||||||||||
Individually evaluated for impairment |
$ | 3,036 | $ | 14,977 | $ | 18,013 | $ | 3,626 | $ | 23,799 | $ | 27,425 | ||||||||||||
Collectively evaluated for impairment |
$ | 10,603 | $ | | $ | 10,603 | $ | 14,055 | $ | 1,330 | $ | 15,385 | ||||||||||||
Finance receivables and loans |
||||||||||||||||||||||||
Individually evaluated for impairment |
$ | 8,055 | $ | 38,017 | $ | 46,072 | $ | 7,232 | $ | 109,171 | $ | 116,403 | ||||||||||||
Collectively evaluated for impairment |
$ | 179,483 | $ | | $ | 179,483 | $ | 291,766 | $ | 8,145 | $ | 299,911 |
(a) | In the fourth quarter of 2010, we deconsolidated various securitization trusts. See Note 5 Securitizations and Variable Interest Entities for additional information. |
28
Notes to Consolidated Financial Statements
Residential Capital, LLC
The following table presents an analysis of our past due finance receivables and loans at gross carrying value.
($ in thousands) |
30-59 days past due |
60-89 days past due |
90 days or more past due |
Total past due |
Current | Total | ||||||||||||||||||
December 31, 2011 |
||||||||||||||||||||||||
Consumer mortgage |
||||||||||||||||||||||||
1st Mortgage |
$ | 29,730 | $ | 14,664 | $ | 158,255 | $ | 202,649 | $ | 183,869 | $ | 386,518 | ||||||||||||
Home equity |
13,064 | 6,488 | 11,850 | 31,402 | 604,810 | 636,212 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total consumer |
42,794 | 21,152 | 170,105 | 234,051 | 788,679 | 1,022,730 | ||||||||||||||||||
Commercial |
||||||||||||||||||||||||
Commercial and industrial |
| | 322 | 322 | 23,538 | 23,860 | ||||||||||||||||||
Commercial real estate |
| 1,736 | 12,212 | 13,948 | 209 | 14,157 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total commercial |
| 1,736 | 12,534 | 14,270 | 23,747 | 38,017 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 42,794 | $ | 22,888 | $ | 182,639 | $ | 248,321 | $ | 812,426 | $ | 1,060,747 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2010 |
||||||||||||||||||||||||
Consumer mortgage |
||||||||||||||||||||||||
1st Mortgage |
$ | 40,840 | $ | 27,166 | $ | 178,909 | $ | 246,915 | $ | 346,518 | $ | 593,433 | ||||||||||||
Home equity |
16,531 | 7,344 | 12,659 | 36,534 | 683,735 | 720,269 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total consumer |
57,371 | 34,510 | 191,568 | 283,449 | 1,030,253 | 1,313,702 | ||||||||||||||||||
Commercial |
||||||||||||||||||||||||
Commercial and industrial |
| 35,671 | 3,970 | 39,641 | 1,130 | 40,771 | ||||||||||||||||||
Commercial real estate |
| | 69,529 | 69,529 | 7,016 | 76,545 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total commercial |
| 35,671 | 73,499 | 109,170 | 8,146 | 117,316 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 57,371 | $ | 70,181 | $ | 265,067 | $ | 392,619 | $ | 1,038,399 | $ | 1,431,018 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
29
Notes to Consolidated Financial Statements
Residential Capital, LLC
The following table presents the gross carrying value of our finance receivables and loans in nonaccrual status.
December 31, ($ in thousands) |
2011 | 2010 | ||||||
Consumer mortgage (a) |
||||||||
1st Mortgage |
$ | 199,702 | $ | 313,455 | ||||
Home equity |
36,651 | 51,936 | ||||||
|
|
|
|
|||||
Total consumer |
236,353 | 365,391 | ||||||
Commercial (b) |
||||||||
Commercial and industrial |
322 | 39,641 | ||||||
Commercial real estate |
12,212 | 69,529 | ||||||
|
|
|
|
|||||
Total commercial |
12,534 | 109,170 | ||||||
|
|
|
|
|||||
Total |
$ | 248,887 | $ | 474,561 | ||||
|
|
|
|
(a) | Interest revenue that would have been accrued on total nonaccrual consumer mortgage finance receivables and loans at original contractual rates was $31.6 million and $24.5 million during the year ended December 31, 2011 and 2010, respectively. Interest income recorded for these nonaccrual loans was $9.0 million and $18.4 million during the year ended December 31, 2011 and 2010, respectively. |
(b) | Interest revenue that would have been accrued on total nonaccrual commercial mortgage finance receivables and loans at original contractual rates was $4.5 million and $8.3 million during the year ended December 31, 2011 and 2010, respectively. Interest income recorded for these nonaccrual loans was $0.7 million and $7.6 million during the year ended December 31, 2011 and 2010, respectively. |
Management performs a quarterly analysis of its consumer and commercial finance receivable and loan portfolios using a range of credit quality indicators to assess the adequacy of the allowance based on historical and current trends. Based on our allowance methodology, our credit quality indicators for consumer mortgage loans are performing and nonperforming and for commercial mortgage finance receivables and loans are pass and criticized.
The following table presents the credit quality indicators for our consumer mortgage loan portfolio at gross carrying value.
2011 | 2010 | |||||||||||||||||||||||
December 31, ($ in thousands) |
Performing | Nonperforming | Total | Performing | Nonperforming | Total | ||||||||||||||||||
Consumer mortgage |
||||||||||||||||||||||||
1st Mortgage |
$ | 186,816 | $ | 199,702 | $ | 386,518 | $ | 279,978 | $ | 313,455 | $ | 593,433 | ||||||||||||
Home equity |
599,561 | 36,651 | 636,212 | 668,333 | 51,936 | 720,269 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total consumer mortgage |
$ | 786,377 | $ | 236,353 | $ | 1,022,730 | $ | 948,311 | $ | 365,391 | $ | 1,313,702 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
30
Notes to Consolidated Financial Statements
Residential Capital, LLC
The following table presents the credit quality indicators for our commercial finance receivable and loan portfolio at gross carrying value.
2011 | 2010 | |||||||||||||||||||||||
December 31, ($ in thousands) |
Pass | Criticized (a) | Total | Pass | Criticized (a) | Total | ||||||||||||||||||
Commercial |
||||||||||||||||||||||||
Commercial and industrial |
$ | | $ | 23,860 | $ | 23,860 | $ | | $ | 40,771 | $ | 40,771 | ||||||||||||
Commercial real estate |
209 | 13,948 | 14,157 | 198 | 76,347 | 76,545 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total commercial |
$ | 209 | $ | 37,808 | $ | 38,017 | $ | 198 | $ | 117,118 | $ | 117,316 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Includes loans classified as special mention, substandard, or doubtful. These classifications are based on regulatory definitions and generally represent loans in our portfolio that are of higher default risk. |
As of December 31, 2011, the five largest state concentrations based on carrying value for our U.S.only finance receivables and loans, net were as follows.
December 31, 2011 |
||||
California |
10.8 | % | ||
Michigan |
6.5 | % | ||
Ohio |
6.3 | % | ||
Texas |
4.9 | % | ||
Florida |
4.4 | % | ||
All other |
67.1 | % | ||
|
|
|||
Total |
100 | % | ||
|
|
Impaired Loans and Troubled Debt Restructurings
Impaired Loans
Loans are considered impaired when we determine it is probable that we will be unable to collect all amounts due according to the terms of the loan agreement or if the loan has been modified under a troubled debt restructuring.
31
Notes to Consolidated Financial Statements
Residential Capital, LLC
The following table presents information about our impaired finance receivables and loans recorded at historical cost.
($ in thousands) |
Unpaid principal balance (a) |
Carrying value before allowance |
Impaired with no allowance |
Impaired with an allowance |
Allowance for impaired loans |
|||||||||||||||
December 31, 2011 |
||||||||||||||||||||
Consumer mortgage |
||||||||||||||||||||
1st Mortgage |
$ | 436 | $ | 436 | $ | | $ | 436 | $ | 109 | ||||||||||
Home equity |
7,619 | 7,619 | 173 | 7,446 | 2,926 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total consumer |
8,055 | 8,055 | 173 | 7,882 | 3,035 | |||||||||||||||
Commercial |
||||||||||||||||||||
Commercial and industrial |
322 | 322 | | 322 | 202 | |||||||||||||||
Commercial real estate |
12,271 | 12,212 | 1,442 | 10,770 | 4,592 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total commercial |
12,593 | 12,534 | 1,442 | 11,092 | 4,794 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 20,648 | $ | 20,589 | $ | 1,615 | $ | 18,974 | $ | 7,829 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2010 |
||||||||||||||||||||
Consumer mortgage |
||||||||||||||||||||
1st Mortgage |
$ | 512 | $ | 512 | $ | | $ | 512 | $ | 257 | ||||||||||
Home equity |
6,720 | 6,720 | | 6,720 | 3,369 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total consumer |
7,232 | 7,232 | | 7,232 | 3,626 | |||||||||||||||
Commercial |
||||||||||||||||||||
Commercial and industrial |
44,410 | 39,641 | | 39,641 | 14,043 | |||||||||||||||
Commercial real estate |
69,651 | 69,529 | 28,154 | 41,375 | 9,756 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total commercial |
114,061 | 109,170 | 28,154 | 81,016 | 23,799 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 121,293 | $ | 116,402 | $ | 28,154 | $ | 88,248 | $ | 27,425 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(a) | Unpaid principal balance represents gross carrying value adjusted for UPB write-downs on transfers or charge offs in accordance with our policy. |
The following table presents information about our impaired finance receivables and loans excluding loans carried at fair value due to fair value option elections.
2011 | 2010 | 2009 | ||||||||||||||||||||||
Year ended December 31, ($ in thousands) |
Average balance |
Interest income |
Average balance |
Interest income |
Average balance |
Interest income |
||||||||||||||||||
Consumer |
$ | 7,756 | $ | 379 | $ | 34,006 | $ | 1,723 | $ | 376,838 | $ | 18,107 | ||||||||||||
Commercial |
58,006 | 6,364 | 189,354 | 7,627 | 881,065 | 3,201 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 65,762 | $ | 6,743 | $ | 223,360 | $ | 9,350 | $ | 1,257,903 | $ | 21,308 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2011 and 2010, there were no commercial commitments to lend additional funds to debtors owing receivables whose terms have been modified in a troubled debt restructuring.
32
Notes to Consolidated Financial Statements
Residential Capital, LLC
Troubled Debt Restructurings
As part of our loss mitigation efforts and participation in certain governmental programs (e.g., the Making Home Affordable Program), we may offer loan modifications to borrowers experiencing financial difficulties (TDRs). Loan modifications can include any or all of the following; principal forgiveness, maturity extensions, delinquent interest capitalization, and changes to contractual interest rates. Modifications can be either temporary or permanent. Temporary loan modifications are generally used to monitor the borrowers ability to perform under the revised terms over a specified trial period; if the borrower performs, it may become a permanent loan modification. The majority of loan modifications are completed under proprietary programs. Total TDRs recorded at historical cost and reported at gross carrying value are $33.6 million and $16.7 million at December 31, 2011, and 2010, respectively.
The following table presents information related to finance receivables and loans recorded at historical cost modified in connection with a troubled debt restructuring during the period.
Year Ended December 31, 2011 ($ in thousands) |
Number of Loans |
Pre-modification gross carrying value |
Post-modification gross carrying value |
|||||||||
Consumer mortgage |
||||||||||||
1st Mortgage |
4 | $ | 196 | $ | 164 | |||||||
Home equity |
71 | 2,511 | 2,347 | |||||||||
|
|
|
|
|
|
|||||||
Total consumer mortgage |
75 | 2,707 | 2,511 | |||||||||
Commercial |
||||||||||||
Commercial and industrial |
1 | 37,550 | 27,789 | |||||||||
Commercial real estate |
2 | 3,426 | 3,098 | |||||||||
|
|
|
|
|
|
|||||||
Total commercial |
3 | 40,976 | 30,887 | |||||||||
|
|
|
|
|
|
|||||||
Total |
78 | $ | 43,683 | $ | 33,398 | |||||||
|
|
|
|
|
|
The following table presents information related to finance receivables and loans recorded at gross carrying value that redefaulted (180 days or more delinquent) on or before the one year anniversary of being modified. The charge-off amount is determined in accordance with our charge-off policy.
December 31, 2011 ($ in thousands) |
Number of Loans |
Gross carrying value | Charge-off amount | |||||||||
Consumer mortgage |
||||||||||||
Home equity |
5 | $ | 96 | $ | 56 | |||||||
|
|
|
|
|
|
|||||||
Total consumer mortgage |
5 | $ | 96 | $ | 56 | |||||||
|
|
|
|
|
|
5. Securitizations and Variable Interest Entities
Overview
We are involved in several types of securitization and financing transactions that utilize specialpurpose entities (SPEs). A SPE is an entity that is designed to fulfill a specified limited need of the sponsor. Our principal use of SPEs is to obtain liquidity by securitizing certain of our financial assets.
The SPEs involved in securitization and other financing transactions are generally considered variable interest entities (VIEs). VIEs are entities that have either a total equity investment that is insufficient to permit
33
Notes to Consolidated Financial Statements
Residential Capital, LLC
the entity to finance its activities without additional subordinated financial support or whose equity investors lack the ability to control the entitys activities.
Securitizations
We provide a wide range of consumer mortgage loan products to a diverse customer base. We often securitize these loans through the use of securitization entities, which may or may not be consolidated on our Consolidated Balance Sheet. We securitize consumer mortgage loans through either the GSEs or privatelabel (nonagency) securitizations. For the periods presented our consumer mortgage loans were primarily securitized through the GSEs.
In executing a securitization transaction, we sell pools of financial assets to a wholly owned, bankruptcyremote SPE, which then transfers the financial assets to a separate, transactionspecific securitization entity for cash, servicing rights, and in some transactions, other retained interests. The securitization entity is funded through the issuance of beneficial interests in the securitized financial assets. The beneficial interests take the form of either notes or trust certificates that are sold to investors and/or retained by us. These beneficial interests are collateralized by the transferred loans and entitle the investors to specified cash flows generated from the securitized loans. In the aggregate, these beneficial interests have the same average life as the transferred financial assets. In addition to providing a source of liquidity and costefficient funding, securitizing these financial assets also reduces our credit exposure to the borrowers beyond any economic interest we may retain. We securitize conforming residential mortgage loans through GSE securitizations and we historically securitized nonconforming mortgage loans through private-label securitizations.
Each securitization is governed by various legal documents that limit and specify the activities of the securitization entity. The securitization entity is generally allowed to acquire the loans, to issue beneficial interests to investors to fund the acquisition of the loans, and to enter into derivatives or other yield maintenance contracts (e.g., coverage by monoline bond insurers) to hedge or mitigate certain risks related to the financial assets or beneficial interests of the entity. A servicer, who is generally us, is appointed pursuant to the underlying legal documents to service the assets the securitization entity holds and the beneficial interests it issues. Servicing functions include, but are not limited to, making certain payments of property taxes and insurance premiums, default and property maintenance payments, as well as advancing principal and interest payments before collecting them from individual borrowers. Our servicing responsibilities, which constitute continued involvement in the transferred financial assets, consist of primary servicing (i.e., servicing the underlying transferred financial assets) and/or master servicing (i.e., servicing the beneficial interests that result from the securitization transactions). Certain securitization entities also require the servicer to advance scheduled principal and interest payments due on the beneficial interests issued by the entity regardless of whether cash payments are received on the underlying transferred financial assets. Accordingly, we are required to provide these servicing advances when applicable. See Note 6 Servicing Activities for additional information regarding our servicing rights.
The GSEs provide a guarantee of the payment of principal and interest on the beneficial interests issued in securitizations. In private-label securitizations, cash flows from the assets initially transferred into the securitization entity represent the sole source for payment of distributions on the beneficial interests issued by the securitization entity and for payments to the parties that perform services for the securitization entity, such as the servicer or the trustee. In certain private-label securitization transactions, a liquidity facility may exist to provide temporary liquidity to the entity. The liquidity provider generally is reimbursed prior to other parties in subsequent distribution periods. Monoline insurance may also exist to cover certain shortfalls to certain investors in the beneficial interests issued by the securitization entity. As noted above, in certain private-label securitizations, the servicer is required to advance scheduled principal and interest payments due on the
34
Notes to Consolidated Financial Statements
Residential Capital, LLC
beneficial interests regardless of whether cash payments are received on the underlying transferred financial assets. The servicer is allowed to reimburse itself for these servicing advances. Additionally, certain private-label securitization transactions may allow for the acquisition of additional loans subsequent to the initial loan transfer. Principal collections on other loans and/or the issuance of new beneficial interests, such as variable funding notes, generally fund these loans; we are often contractually required to invest in these new interests.
We may retain beneficial interests in our private-label securitizations, which may represent a form of significant continuing economic interest. These retained interests include, but are not limited to, senior or subordinate mortgage or assetbacked securities, interestonly strips, principalonly strips, and residuals. Certain of these retained interests provide credit enhancement to the trust as they may absorb credit losses or other cash shortfalls. Additionally, the securitization agreements may require cash flows to be directed away from certain of our retained interests due to specific overcollateralization requirements, which may or may not be performancedriven.
We generally hold certain conditional repurchase options that allow us to repurchase assets from the securitization entity. The majority of the securitizations provide us, as servicer, with a call option that allows us to repurchase the remaining transferred financial assets or outstanding beneficial interests at our discretion once the asset pool reaches a predefined level, which represents the point where servicing becomes burdensome (a cleanup call option). The repurchase price is typically the par amount of the loans plus accrued interest. Additionally, we may hold other conditional repurchase options that allow us to repurchase a transferred financial asset if certain events outside our control are met. The typical conditional repurchase option is a delinquent loan repurchase option that gives us the option to purchase the loan if it exceeds a certain prespecified delinquency level. We have discretion regarding when or if we will exercise these options, but generally, we would do so only when it is in our best interest.
Other than our customary representation and warranty obligations, these securitizations are nonrecourse to us, thereby transferring the risk of future credit losses to the extent the beneficial interests in the securitization entities are held by third parties. Representation and warranty provisions generally require us to repurchase loans or indemnify the investor or other party for incurred losses to the extent it is determined that the loans were ineligible or were otherwise defective at the time of sale. See Note 19 Guarantees, Commitments and Contingencies for detail on representation and warranty provisions. We did not provide any noncontractual financial support to any of these entities during the year-ended December 31, 2011 and 2010.
Other Variable Interest Entities
Servicer Advance Funding Entity To assist in the financing of our servicer advance receivables, we formed a SPE that issues term notes and variable funding notes to thirdparty investors that are collateralized by servicer advance receivables. These servicer advance receivables are transferred to the SPE and consist of delinquent principal and interest advances we made as servicer to various investors; property taxes and insurance premiums advanced to taxing authorities and insurance companies on behalf of borrowers; and amounts advanced for mortgages in foreclosure. The SPE funds the purchase of the receivables through financing obtained from the thirdparty investors and subordinated loans or an equity contribution from us. This SPE is consolidated on our balance sheet at December 31, 2011 and 2010. The beneficial interest holder of this SPE does not have legal recourse to our general credit. We do not have a contractual obligation to provide any type of financial support in the future, nor have we provided noncontractual financial support to the entity during the years ended December 31, 2011 and 2010.
Home Equity Funding Entity To assist in the financing of certain of our home equity mortgage loans, we formed a SPE that issued variable funding notes to thirdparty investors that are collateralized by home equity
35
Notes to Consolidated Financial Statements
Residential Capital, LLC
loans and revolving lines of credit. This SPE is consolidated on our balance sheet at December 31, 2011 and 2010. The beneficial interest holder of this VIE does not have legal recourse to our general credit. We do not have a contractual obligation to provide any type of financial support in the future, nor have we provided noncontractual financial support to the entity during the years ended December 31, 2011 and 2010.
Other We have involvement with other immaterial on-balance sheet VIEs. Most of these VIEs are used for additional liquidity whereby we sell certain financial assets to the VIE and issue beneficial interests to third parties for cash.
36
Notes to Consolidated Financial Statements
Residential Capital, LLC
Involvement with Variable Interest Entities
The determination of whether financial assets transferred by us to VIEs (and related liabilities) are consolidated on our balance sheet (also referred to as onbalance sheet) or not consolidated on our balance sheet (also referred to as offbalance sheet) depends on the terms of the related transaction and our continuing involvement (if any) with the SPE. We are deemed the primary beneficiary and, therefore, consolidate VIEs for which we have both (a) the power through voting rights or similar rights to direct the activities that most significantly impact the VIEs economic performance, and (b) a variable interest (or variable interests) that (i) obligates us to absorb losses that could potentially be significant to the VIE and/or (ii) provides us the right to receive residual returns of the VIE that could potentially be significant to the VIE. We determine whether we hold a significant variable interest in a VIE based on a consideration of both qualitative and quantitative factors regarding the nature, size, and form of our involvement with the VIE. We assess whether we are the primary beneficiary of a VIE on an ongoing basis. Our involvement with consolidated and nonconsolidated VIEs in which we hold a variable interest as of December 31, 2011 and 2010 is presented below.
($ in thousands) |
Consolidated involvement with VIEs |
Assets of nonconsolidated VIEs, net (a) |
Maximum exposure to loss in nonconsolidated VIEs (b) |
|||||||||
December 31, 2011 |
||||||||||||
Onbalance sheet variable interest entities |
||||||||||||
Private-label securitizations |
$ | 939,159 | $ | | $ | | ||||||
Servicer Advance Funding |
955,823 | | | |||||||||
Home Equity Funding |
156,423 | | | |||||||||
Other |
2,541 | | | |||||||||
Offbalance sheet variable interest entities |
||||||||||||
Ginnie Mae securitizations |
2,651,939 | (c) | 44,126,607 | 44,126,607 | ||||||||
Private-label securitizations |
140,709 | (d) | 4,408,206 | 4,408,206 | ||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 4,846,594 | $ | 48,534,813 | $ | 48,534,813 | ||||||
|
|
|
|
|
|
|||||||
December 31, 2010 |
||||||||||||
Onbalance sheet variable interest entities |
||||||||||||
Private-label securitizations |
$ | 1,211,055 | $ | | $ | | ||||||
Servicer Advance Funding |
1,022,749 | | | |||||||||
Home Equity Funding |
186,368 | | | |||||||||
Other |
11,517 | | | |||||||||
Offbalance sheet variable interest entities |
||||||||||||
Ginnie Mae securitizations |
2,908,823 | (c) | 43,594,804 | 43,594,804 | ||||||||
Private-label securitizations |
183,323 | (d) | 5,371,282 | 5,371,282 | ||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 5,523,835 | $ | 48,966,086 | $ | 48,966,086 | ||||||
|
|
|
|
|
|
(a) | Asset values represent the current UPB of outstanding consumer mortgage loans within the VIEs. |
(b) | Maximum exposure to loss represents the current UPB of outstanding consumer mortgage loans based on our customary representation and warranty provisions. This measure is based on the unlikely event that all of the loans have underwriting defects or other defects that trigger a representation and warranty provision and the collateral supporting the loans are worthless. This required disclosure is not an indication of our expected loss. |
(c) | Includes $377.8 million and $569.0 million classified as MSRs and $2.3 billion and $2.3 billion of mortgage loans heldforsale that are subject to conditional repurchase options at December 31, 2011 and 2010, respectively. The corresponding liability related to conditional repurchase option loans is recorded in other liabilities. |
(d) | Includes $26.5 million and $37.6 million classified as other assets, $8.4 million and $0.0 million classified as mortgage servicing rights, and $105.8 million and $145.7 million of mortgage loans heldforsale that are subject to conditional repurchase options at December 31, 2011, and 2010, respectively. The corresponding liability related to conditional repurchase option loans is recorded in other liabilities. |
37
Notes to Consolidated Financial Statements
Residential Capital, LLC
Onbalance Sheet Variable Interest Entities
We engage in securitization and other financing transactions that do not qualify for offbalance sheet treatment. In these situations, we hold beneficial interests or other interests in the VIE, which represents a form of significant continuing economic interest. The interests held include, but are not limited to, senior or subordinate mortgage or assetbacked securities, interestonly strips, principalonly strips, residuals, and servicing rights. Certain of these retained interests provide credit enhancement to the securitization entity as they may absorb credit losses or other cash shortfalls. Additionally, the securitization documents may require cash flows to be directed away from certain of our retained interests due to specific overcollateralization requirements, which may or may not be performancedriven. Because these securitization entities are consolidated, these retained interests and servicing rights are not recognized as separate assets on our Consolidated Balance Sheet.
We consolidate certain of these entities because we have a controlling financial interest in the VIE, primarily due to our servicing activities, and because we hold a significant variable interest in the VIE. We are the primary beneficiary of certain private-label securitization entities for which we perform servicing activities and have retained a significant variable interest in the form of a beneficial interest. In cases where we did not meet sale accounting under previous guidance, unless we have made modifications to the overall transaction, we do not meet sale accounting under current guidance as we are not permitted to revisit sale accounting guidelines under the current guidance. In cases where substantive modifications are made, we then reassess the transaction under the amended guidance based on the new circumstances.
Consolidated VIEs represent separate entities with which we are involved. The thirdparty investors in the obligations of consolidated VIEs have legal recourse only to the assets of the VIEs and do not have recourse to us, except for customary representation and warranty provisions or situations where we are the counterparty to certain derivative transactions involving the VIE. Cash flows from the assets are restricted only to pay such liabilities. Thus, our economic exposure to loss from outstanding thirdparty financing related to consolidated VIEs is significantly less than the carrying value of the consolidated VIE assets. All assets are restricted for the benefit of the beneficial interest holders. See Note 16 Fair Value for discussion of the assets and liabilities for which the fair value option has been elected.
Off-balance Sheet Variable Interest Entities
The nature, purpose, and activities of nonconsolidated securitization entities are similar to those of our consolidated securitization entities with the primary difference being the nature and extent of our continuing involvement. The cash flows from the assets of nonconsolidated securitization entities generally are the sole source of payment on the securitization entities liabilities. The creditors of these securitization entities have no recourse to us with the exception of market customary representation and warranty provisions as described in Note 19 Guarantees, Commitments and Contingencies.
Nonconsolidated VIEs include entities for which we either do not hold significant variable interests or do not provide servicing or asset management functions for the financial assets held by the securitization entity. Additionally, to qualify for offbalance sheet treatment, transfers of financial assets must meet sale accounting conditions in ASC 860. Our residential mortgage loan securitizations consist of GSE and private-label securitizations. We are not the primary beneficiary of any GSE loan securitization transaction because we do not have the power to direct the significant activities of such entities. Additionally, we do not consolidate certain private-label securitizations because we do not have a variable interest that could potentially be significant or we do not have power to direct the activities that most significantly impact the performance of the VIE.
38
Notes to Consolidated Financial Statements
Residential Capital, LLC
For nonconsolidated securitization entities, the transferred financial assets are removed from our balance sheet provided the conditions for sale accounting are met. The financial assets obtained from the securitization are primarily reported as cash, servicing rights, or retained interests (if applicable). As an accounting policy election, we elected fair value treatment for our MSR portfolio. Liabilities incurred as part of these securitization transactions, such as representation and warranty provisions, are recorded at fair value at the time of sale and are reported as other liabilities on our Consolidated Balance Sheet. Upon the sale of the loans, we recognize a gain or loss on sale for the difference between the assets recognized, the assets derecognized, and the liabilities recognized as part of the transaction.
The following summarizes the pretax gains and losses recognized on financial assets sold into nonconsolidated securitization and similar asset-backed financing entities.
Year ended December 31, ($ in thousands) |
2011 | 2010 | 2009 | |||||||||
Consumer mortgage GSEs |
$ | 686,833 | $ | 718,632 | $ | 680,388 |
39
Notes to Consolidated Financial Statements
Residential Capital, LLC
The following table summarizes cash flows received from and paid to securitization entities that are accounted for as a sale and in which we have a continuing involvement with the transferred assets (e.g., servicing) that were outstanding during 2011, 2010, and 2009. This table contains information regarding cash flows received from and paid to nonconsolidated securitization entities that existed during each period.
Consumer mortgage |
||||||||
Year ended December 31, ($ in thousands) |
GSEs | Nonagency | ||||||
2011 |
||||||||
Cash proceeds from transfers completed during the year |
$ | 59,814,651 | $ | | ||||
Cash flows received on retained interests in securitization entities |
| 17,132 | ||||||
Servicing fees |
518,084 | 194,882 | ||||||
Purchases of previously transferred financial assets |
||||||||
Representation and warranty obligations |
(143,340 | ) | (37,386 | ) | ||||
Other repurchases |
(2,537,257 | ) | (145,798 | )(a) | ||||
Other cash flows |
(6,302 | ) | 186,637 | |||||
|
|
|
|
|||||
Total net cash flows |
$ | 57,645,836 | $ | 215,467 | ||||
|
|
|
|
|||||
2010 |
||||||||
Cash proceeds from transfers completed during the year |
$ | 68,821,918 | $ | | ||||
Cash flows received on retained interests in securitization entities |
| 27,559 | ||||||
Servicing fees (b) |
476,901 | 188,553 | ||||||
Purchases of previously transferred financial assets |
||||||||
Representation and warranty obligations |
(388,873 | ) | (13,343 | ) | ||||
Other repurchases |
(1,865,408 | ) | (260,638 | )(a) | ||||
Other cash flows |
(25,200 | ) | (20,165 | ) | ||||
|
|
|
|
|||||
Total net cash flows |
$ | 67,019,338 | $ | (78,034 | ) | |||
|
|
|
|
|||||
2009 |
||||||||
Cash proceeds from transfers completed during the year |
$ | 56,250,755 | $ | 34,049 | ||||
Cash flows received on retained interests in securitization entities |
| 118,656 | ||||||
Servicing fees |
420,693 | 272,460 | ||||||
Purchases of previously transferred financial assets |
||||||||
Representation and warranty obligations |
(342,750 | ) | (29,916 | ) | ||||
Other repurchases |
(385,442 | ) | (821 | ) | ||||
Other cash flows |
(148,059 | ) | (119,977 | ) | ||||
|
|
|
|
|||||
Total net cash flows |
$ | 55,795,197 | $ | 274,451 | ||||
|
|
|
|
(a) | Includes repurchases in connection with clean up call options. |
(b) | We determined the amounts previously disclosed related to servicing fees for the year ended December 31, 2010, were misstated. Previously disclosed servicing fees were $733.1 million for GSEs and $203.8 million for nonagency. These amounts were corrected in the presentation above. The misstatement had no impact on our consolidated financial condition or results of operations. |
40
Notes to Consolidated Financial Statements
Residential Capital, LLC
The following table represents onbalance sheet mortgage loans heldforsale and consumer finance receivable and loans, offbalance sheet securitizations, and wholeloan sales where we have continuing involvement. The tables present information about delinquencies and net credit losses. See Note 6 Servicing Activities for further detail on total serviced assets.
Total UPB | Amount 60 days or more past due |
Net credit losses (recoveries) |
||||||||||||||||||||||
December 31, ($ in thousands) |
2011 | 2010 | 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
Onbalance sheet loans |
||||||||||||||||||||||||
Consumer mortgage heldforsale |
$ | 4,650,917 | (a) | $ | 4,999,392 | (a) | $ | 3,049,234 | (a) | $ | 3,078,832 | $ | 30,580 | $ | (43,446 | )(b) | ||||||||
Consumer mortgage finance receivables and loans |
2,623,763 | 3,203,724 | 422,017 | 448,280 | 131,297 | 214,120 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total onbalance sheet loans |
7,274,680 | 8,203,116 | 3,471,251 | 3,527,112 | 161,877 | 170,674 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Offbalance sheet securitization entities |
||||||||||||||||||||||||
Consumer mortgage GSEs (c) |
131,751,844 | 152,516,605 | 7,675,811 | 11,956,110 | n/m | n/m | ||||||||||||||||||
Consumer mortgage nonagency |
60,768,935 | 69,416,571 | 11,232,126 | 12,145,511 | 3,981,684 | 4,604,781 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total offbalance sheet securitization entities |
192,520,779 | 221,933,176 | 18,907,937 | 24,101,621 | 3,981,684 | 4,604,781 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Whole-loan transactions (d) |
17,516,446 | 18,549,877 | 2,209,088 | 2,843,642 | 695,066 | 1,030,113 | (b) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 217,311,905 | $ | 248,686,169 | $ | 24,588,276 | $ | 30,472,375 | $ | 4,838,627 | $ | 5,805,568 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
n/m = not meaningful
(a) | Includes loans subject to conditional repurchase options of $2.3 billion and $2.3 billion guaranteed by Ginnie Mae, and $131.8 million and $145.7 million sold to certain nonagency mortgage securitization entities at December 31, 2011 and 2010, respectively. The corresponding liability is recorded in other liabilities. |
(b) | We determined the amounts previously disclosed related to net credit losses for the year ended December 31, 2010, were misstated. Previously disclosed net credit losses were $119.3 million for on-balance sheet mortgage loans held-for-sale and $61.1 million for whole-loan transactions. These amounts were corrected in the presentation above. The misstatement had no impact on our consolidated financial condition or results of operations. |
(c) | Anticipated credit losses are not meaningful due to the GSEs guarantees. |
(d) | Whole-loan transactions are not part of a securitization transaction, but represent pools of consumer mortgage loans sold to investors. |
Changes in Accounting for Variable Interest Entities
ASU 200917 became effective on January 1, 2010, and upon adoption, we consolidated certain securitization entities that were previously held offbalance sheet. On January 1, 2010, we recognized a net increase of $11.5 billion to assets and liabilities on our Consolidated Balance Sheet ($10.1 billion of the increase relates to operations classified as heldforsale and ultimately sold).
We previously held on our Consolidated Balance Sheet certain mortgage securitization entities, which were onbalance sheet prior to the adoption of ASU 200917 because we did not meet the sale accounting requirements at the inception of the transactions. Specific provisions inherent in these deals, included but were not limited to, the ability of the trust to enter into a derivative contract and the inclusion of a five loan repurchase
41
Notes to Consolidated Financial Statements
Residential Capital, LLC
right. The existence of the ability to enter into a derivative precluded the entities from being deemed a QSPE and the existence of the five loan repurchase right precluded sale accounting treatment. These two provisions, when used in combination, were deemed substantive and precluded sale accounting. We also retained servicing and, in most cases, retained an economic interest in the entities in the form of economic residuals, subordinate bonds, and/or IO strips. During 2010, we completed the sale of 100% of our retained residuals and subordinate bonds related to certain of these onbalance sheet securitization entities. In addition, any repurchase rights associated with these structures were removed from these deals through exercise of such right. These collective actions were deemed to be substantial to warrant a recharacterization of the original transactions, and as such, they were reassessed under ASC 860, and it was concluded that the securitization entities satisfied sale accounting requirements. Furthermore, the sale of the 100% economic interests resulted in the loss of a controlling financial interest in the securitization entities and accordingly consolidation was not required. The combination of these actions resulted in the derecognition of assets previously sold to these securitization entities. Consolidated assets and consolidated liabilities of $1.2 billion and $1.2 billion, respectively, associated with this transaction were derecognized, and a gain of $51.3 million was recorded. During 2010, we completed the sale of our significant retained residuals and subordinate bonds related to certain other on-balance sheet securitization entities, which were consolidated upon adoption of ASU 200917 (but were not consolidated prior to the adoption of ASU 200917). Since we disposed of our variable interests in these securitization entities to unrelated third parties, a reassessment was required to determine whether we continued to hold a controlling financial interest. All subordinate retained economic interests in these entities were sold, and therefore, we no longer held a controlling financial interest. All assets and liabilities associated with the trust were derecognized and all retained interests in the entities, including insignificant retained senior interests and mortgage servicing rights, were recorded at their fair values at the date of deconsolidation. Consolidated assets and consolidated liabilities of $709.2 million and $707.1 million, respectively, associated with this transaction were derecognized and a gain of $1.4 million was recorded.
We continue to hold servicing rights associated with these deconsolidation transactions; however retained servicing does not preclude deconsolidation because the retained servicing we hold does not absorb a potentially significant level of variability in the securitization entities. Upon deconsolidation, $8.9 million of servicing rights and $1.3 million of retained interests associated with these transaction were recorded.
42
Notes to Consolidated Financial Statements
Residential Capital, LLC
6. Servicing Activities
Mortgage Servicing Rights
The following table summarizes our activity related to MSRs. Although there are no market transactions that are directly observable, management estimates fair value based on the price it believes would be received to sell the MSR asset in an orderly transaction under current market conditions.
($ in thousands) |
2011 | 2010 | ||||||
Estimated fair value at January 1, |
$ | 1,991,586 | $ | 2,539,588 | ||||
Additions recognized on sale of mortgage loans |
54,357 | 184,494 | ||||||
Subtractions from sales of servicing assets |
(401 | ) | (550 | ) | ||||
Changes in fair value |
||||||||
Due to changes in valuation inputs or assumptions used in the valuation model |
(552,970 | ) | (148,973 | ) | ||||
Other changes in fair value |
(259,465 | ) | (576,378 | ) | ||||
Other changes that affect the balance (a) (b) |
| (6,595 | ) | |||||
|
|
|
|
|||||
Estimated fair value at December 31, |
$ | 1,233,107 | $ | 1,991,586 | ||||
|
|
|
|
(a) | In 2010 we derecognized $18.8 million of MSRs upon initial adoption of ASU 200917. |
(b) | In 2010 we deconsolidated certain VIEs resulting in the recognition of $8.9 million of MSRs. See Note 5 Securitizations and Variable Interest Entities for additional information. |
Changes in fair value due to changes in valuation inputs or assumptions used in the valuation models include all changes due to a revaluation by a model or by a benchmarking exercise. Other changes in fair value primarily include the accretion of the present value of the discount related to forecasted cash flows and the economic run-off of the portfolio.
The key economic assumptions and the sensitivity of the fair value of MSRs to immediate 10% and 20% adverse changes in those assumptions were as follows.
December 31, ($ in thousands) |
2011 | 2010 | ||||||
Weighted average life (in years) |
4.3 | 5.8 | ||||||
Weighted average prepayment speed |
18.0 | % | 12.2 | % | ||||
Impact on fair value of 10% adverse change |
$ | (71,223 | ) | $ | (91,142 | ) | ||
Impact on fair value of 20% adverse change |
(135,292 | ) | (172,307 | ) | ||||
Weighted average discount rate |
9.5 | % | 13.2 | % | ||||
Impact on fair value of 10% adverse change |
$ | (25,396 | ) | $ | (43,670 | ) | ||
Impact on fair value of 20% adverse change |
(48,913 | ) | (85,104 | ) |
These sensitivities are hypothetical and should be considered with caution. Changes in fair value based on a 10% and 20% variation in assumptions generally cannot be extrapolated because the relationship of the change in assumptions to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another (e.g., increased market interest rates may result in lower prepayments and increased credit losses) that could magnify or counteract the sensitivities. Further, these sensitivities show only the change in the asset balances and do not show any expected change in the fair value of the instruments used to manage the interest rate and prepayment risks associated with these assets.
43
Notes to Consolidated Financial Statements
Residential Capital, LLC
Riskmitigation Activities
The primary economic risk related to our MSR is interest rate risk and the resulting impact on prepayment speeds. A significant decline in interest rates could lead to higher than expected prepayments that could reduce the value of the MSRs. We economically hedge the impact of this risk with both derivative and nonderivative financial instruments. These instruments include interest rate swaps, caps and floors, options to purchase these items, futures and forward contracts, constant monthly maturity (index trades), synthetic interest only and principal only securities and/or tobeannounced (TBAs) securities. The net fair value of derivative financial instruments used to mitigate this risk amounted to $(199.8) million, and $(207.6) million at December 31, 2011, and 2010, respectively. See Note 17 Derivative Instruments and Hedging Activities for additional information.
The components of servicing valuation and hedge activities, net, were as follows.
Year ended December 31, ($ in thousands) |
2011 | 2010 | 2009 | |||||||||
Change in estimated fair value of mortgage servicing rights |
$ | (812,435 | ) | $ | (725,351 | ) | $ | (246,225 | ) | |||
Change in fair value of derivative financial instruments |
456,720 | 947,922 | (516,169 | ) | ||||||||
|
|
|
|
|
|
|||||||
Servicing valuation and hedge activities, net |
$ | (355,715 | ) | $ | 222,571 | $ | (762,394 | ) | ||||
|
|
|
|
|
|
Mortgage Servicing Fees
The components of servicing fees were as follows.
Year ended December 31, ($ in thousands) |
2011 | 2010 | 2009 | |||||||||
Contractual servicing fees (net of guarantee fees and including sub servicing) |
$ | 637,938 | $ | 724,776 | $ | 829,284 | ||||||
Late fees |
55,822 | 69,822 | 69,332 | |||||||||
Ancillary fees |
145,412 | 176,847 | 159,566 | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 839,172 | $ | 971,445 | $ | 1,058,182 | ||||||
|
|
|
|
|
|
Mortgage Servicer Advances
In connection with our primary servicing activities (i.e., servicing of mortgage loans), we make certain payments for property taxes and insurance premiums, default and property maintenance payments, as well as advances of principal and interest payments before collecting them from individual borrowers. Servicer advances, including contractual interest are priority cash flows in the event of a loan principal reduction or foreclosure and ultimate liquidation of the real estateowned property, thus making their collection reasonably assured. These servicer advances are included in accounts receivable and totaled $1.8 billion and $1.8 billion at December 31, 2011 and 2010, respectively. We maintain an allowance for uncollectible primary servicer advances, which totaled $42.5 million and $25.0 million at December 31, 2011 and 2010, respectively. Our potential advance obligation is influenced by a borrowers performance and credit quality. Additionally, we have fiduciary responsibility for mortgage escrow and custodial funds of approximately $4.4 billion and $4.2 billion at December 31, 2011 and 2010, respectively. These amounts are segregated in custodial bank accounts, which are not included on our Consolidated Balance Sheet.
We advance funds for various activities related to the foreclosure process principally related to attorney fees and costs, appraisals, escrow, insurance and property preservation, in the event we, or the investor, determine
44
Notes to Consolidated Financial Statements
Residential Capital, LLC
foreclosure is the most appropriate loss mitigation strategy. In the current environment, many states and local jurisdictions are requiring us to alter our processes in connection with foreclosures and in some circumstances this can result in restarting the foreclosure process entirely or repeating certain of the required steps (foreclosure restarts). To the extent we restart the process, in whole or in part, we will not be reimbursed for advances in connection with the original activities. The circumstances and extent of any foreclosure restart are specific and unique to each state and/or local jurisdiction. During the year ended December 31, 2011, we recognized losses of $22.1 million in connection with foreclosure restarts. These losses are recorded in other noninterest expense, net. At December 31, 2011, we had an allowance for uncollectible advances in connection with estimated foreclosure restarts of $9.9 million.
At December 31, 2011, we had an allowance for uncollectible primary servicer advances of $7.5 million related to expected loan modification activities in connection with our February 9, 2012 settlement agreement. See Note 19 Guarantees, Commitments and Contingencies for additional information. To the extent amounts had been advanced for loans that are expected to be modified in connection with the settlement, these amounts will not be collected. The amount of this allowance is managements best estimate given the anticipated modification activity.
When we act as a subservicer of mortgage loans we perform the responsibilities of a primary servicer but do not own the corresponding primary servicing rights. We receive a fee from the primary servicer for such services. As the subservicer, we would have the same responsibilities of a primary servicer in that we would make certain payments of property taxes and insurance premiums, default and property maintenance, as well as advances of principal and interest payments before collecting them from individual borrowers. As of December 31, 2011 and 2010, outstanding servicer advances related to subserviced loans were $124.9 million and $140.0 million, and we had a reserve for uncollectible subservicer advances of $1.1 million and $0.5 million, respectively.
In many cases where we act as master servicer we also act as primary servicer. In connection with our master servicing activities, we service the mortgagebacked and mortgagerelated assetbacked securities and wholeloan packages sold to investors. As the master servicer, we collect mortgage loan payments from primary servicers and distribute those funds to investors in mortgagebacked and assetbacked securities and wholeloan packages. As the master servicer, we are required to advance scheduled payments to the securitization trust or wholeloan investors. To the extent the primary servicer does not advance the payments, we are responsible for advancing the payment to the trust or wholeloan investors. Master servicer advances, including contractual interest, are priority cash flows in the event of a default, thus making their collection reasonably assured. In most cases, we are required to advance these payments to the point of liquidation of the loan or reimbursement of the trust or wholeloan investors. We had outstanding master servicer advances of $158.2 million and $90.4 million as of December 31, 2011 and 2010, respectively. We had no reserve for uncollectible master servicer advances at December 31, 2011 or 2010.
45
Notes to Consolidated Financial Statements
Residential Capital, LLC
Serviced Mortgage Assets
In many cases, we act as both the primary and master servicer. However, in certain cases, we also service loans that have been purchased and subsequently sold through a securitization trust or wholeloan sale whereby the originator retained the primary servicing rights and we retained the master servicing rights.
The unpaid principal balance of total serviced mortgage assets was as follows.
December 31, ($ in millions) |
2011 | 2010 (d) | ||||||
Onbalance sheet mortgage loans (a) |
||||||||
Heldforsale and investment |
$ | 6,828 | $ | 8,310 | ||||
Offbalance sheet mortgage loans |
||||||||
Loans held by thirdparty investors |
||||||||
Consumer mortgage private-label |
50,886 | 59,463 | ||||||
Consumer mortgage agency |
131,635 | 152,374 | ||||||
Consumer mortgage whole-loan portfolios |
15,104 | 17,888 | ||||||
Purchased servicing rights (b) |
3,247 | 3,946 | ||||||
|
|
|
|
|||||
Total primary serviced mortgage loans |
207,700 | 241,981 | ||||||
Subserviced mortgage loans (c) |
169,531 | 136,812 | ||||||
|
|
|
|
|||||
Master servicing only mortgage loans |
8,557 | 10,548 | ||||||
|
|
|
|
|||||
Total serviced mortgage loans |
$ | 385,788 | $ | 389,341 | ||||
|
|
|
|
(a) | Includes onbalance sheet securitization consumer finance receivables and loans. See Note 4 Finance Receivables and Loans, net, for additional information. |
(b) | There is no recourse to us outside of customary contractual provisions relating to the execution of the services we provide. |
(c) | Includes loans where we act as a subservicer under contractual agreements with the primary servicer. As subservicer, there is no recourse to us outside of customary contractual provisions relating to the execution of the services we provide, except for loans subserviced on behalf of Ally Bank. See Note 20 Related Party Transactions for additional information. |
(d) | We have reclassified conditional repurchase option loans of $2.3 billion from offbalance sheet mortgage loans to onbalance sheet mortgage loans and $364.0 million of foreign mortgage loans from subserviced mortgage loans to primary serviced mortgage loans. These corrections had no impact on the total serviced mortgage loans. |
46
Notes to Consolidated Financial Statements
Residential Capital, LLC
The following table sets forth information concerning the delinquency experience in our domestic consumer mortgage loan primary servicing portfolio, including pending foreclosures.
December 31, 2011 | December 31, 2010 | |||||||||||||||
($ in millions) |
Number of loans |
Unpaid principal balance |
Number of loans (a) |
Unpaid principal balance (a) |
||||||||||||
Total U.S. mortgage loans primary serviced |
1,587,113 | $ | 207,380 | 1,802,172 | $ | 241,391 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Period of delinquency |
||||||||||||||||
30 to 59 days |
67,239 | $ | 9,289 | 75,324 | 10,488 | |||||||||||
60 to 89 days |
25,138 | 3,695 | 29,106 | 4,303 | ||||||||||||
90 days or more |
27,570 | 4,467 | 28,079 | 4,413 | ||||||||||||
Foreclosures pending |
68,166 | 13,018 | 76,582 | 14,934 | ||||||||||||
Bankruptcies |
34,956 | 4,869 | 35,889 | 4,809 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total delinquent loans |
223,069 | $ | 35,338 | 244,980 | $ | 38,947 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Percent of U.S. mortgage loans primary serviced |
14.1 | % | 17.0 | % | 13.6 | % | 16.1 | % | ||||||||
|
|
|
|
|
|
|
|
(a) | We have reclassified resolved bankruptcies, previously reported in Bankruptcies, to their corresponding delinquency status at December 31, 2010. This classification is consistent with the December 31, 2011 presentation. |
Certain of our subsidiaries which conduct our primary and master servicing activities are required to maintain certain servicer ratings in accordance with master agreements entered into with a GSE. At December 31, 2011, we are in compliance with the servicer rating requirements of the master agreements.
We are also required to maintain consolidated tangible net worth, as defined, of $250.0 million, under our agreements with a GSE. In the event of default, the GSE could require posting collateral in an amount based on repurchase demands outstanding plus recourse obligations; termination or suspension of our selling and servicing contract; require additional or more frequent financial and operational reporting; limit early funding programs or trading desk transactions; accelerate rebuttal time periods for outstanding repurchase demands; or take other actions permitted by law. Should we or our subsidiaries fail to remain in compliance with these requirements and as a result should our mortgage selling and servicing contract be terminated, cross default provisions within certain credit and bilateral facilities could be triggered. Our consolidated tangible net worth at December 31, 2011, was $92.4 million, in breach of our contractual covenant. We received a letter of acknowledgment from the GSE indicating they would take no immediate action in connection with the breach. We are in compliance with the contractual covenant as of March 28, 2012, the date of issuance of these Consolidated Financial Statements.
At December 31, 2011, domestic insured private-label securitizations with an unpaid principal balance of $6.0 billion contain provisions entitling the monoline or other provider of contractual credit support (surety providers) to declare a servicer default and terminate the servicer upon the failure of the loans to meet certain portfolio delinquency and/or cumulative loss thresholds. Securitizations with an unpaid principal balance of $5.4 billion had breached a delinquency and/or cumulative loss threshold. While we continue to service these loans and receive service fee income with respect to these securitizations, the value of the related MSR is zero at December 31, 2011. Securitizations with an unpaid principal balance of $607.3 million have not yet breached a delinquency or cumulative loss threshold. The value of the related MSR is $2.8 million at December 31, 2011.
47
Notes to Consolidated Financial Statements
Residential Capital, LLC
7. Accounts Receivable, Net
December 31, ($ in thousands) |
2011 | 2010 | ||||||
Servicer advances, net (a) |
$ | 2,045,446 | $ | 2,026,128 | ||||
Loan insurance guarantee receivable, net (b) |
745,396 | 392,384 | ||||||
Due from brokers for derivative trades |
94,024 | 9,749 | ||||||
Servicing fees receivable |
87,208 | 110,195 | ||||||
Accrued interest receivable |
37,962 | 48,315 | ||||||
Other |
41,712 | 53,288 | ||||||
|
|
|
|
|||||
Total accounts receivable, net |
$ | 3,051,748 | $ | 2,640,059 | ||||
|
|
|
|
(a) | The allowance for uncollectible servicer advances was $43.7 million and $25.5 million at December 31, 2011 and 2010, respectively. |
(b) | Represents mortgage loans in foreclosure for which a guarantee from Ginnie Mae exists, net of a reserve for uncollectible guaranteed receivables of $21.8 million and $15.1 million at December 31, 2011 and 2010, respectively. |
8. Other Assets
December 31, ($ in thousands) |
2011 | 2010 | ||||||
Property and equipment at cost |
$ | 252,890 | $ | 366,312 | ||||
Accumulated depreciation and amortization |
(207,645 | ) | (325,602 | ) | ||||
|
|
|
|
|||||
Net property and equipment |
45,245 | 40,710 | ||||||
Fair value of derivative contracts in receivable position |
4,877,197 | 3,298,622 | ||||||
Collateral placed with derivative counterparties |
1,095,287 | 1,244,398 | ||||||
Restricted cash (a) |
448,819 | 609,594 | ||||||
Foreclosed assets |
71,485 | 132,655 | ||||||
Trading securities |
33,303 | 46,914 | ||||||
Interests retained in financial asset sales |
23,102 | 20,588 | ||||||
Income taxes receivable |
5,111 | | ||||||
Available for sale securities |
| 27,670 | ||||||
Other |
28,603 | 64,050 | ||||||
|
|
|
|
|||||
Total other assets |
$ | 6,628,152 | $ | 5,485,201 | ||||
|
|
|
|
(a) | At December 31, 2011, $93.8 million for a GSE collateral account, $126.1 million related to a cash reserve account for our reinsurance business, $3.9 million for appeals bond for legal proceedings, $112.0 million related to collateral posted with Ally Bank, and $76.1 million related to funds collected, but not yet distributed to a thirdparty. At December 31, 2010, restricted cash included $91.7 million for a GSE collateral account, $177.8 million related to a cash reserve account for our reinsurance business, $127.5 million for appeals bond for legal proceedings, $110.9 million related to collateral posted with Ally Bank, and $72.7 million related to funds collected, but not yet distributed to a thirdparty. |
48
Notes to Consolidated Financial Statements
Residential Capital, LLC
9. Borrowings
Borrowings were as follows.
Weighted average end of period interest rates |
December 31, | |||||||||||||||||||||||||||||||
December 31, | 2011 | 2010 | ||||||||||||||||||||||||||||||
($ in thousands) |
2011 | 2010 | Unsecured | Secured | Total | Unsecured | Secured | Total | ||||||||||||||||||||||||
2011 |
||||||||||||||||||||||||||||||||
Short-term borrowings |
||||||||||||||||||||||||||||||||
Borrowings from parent |
3.0 | % | 3.0 | % | $ | | $ | 183,595 | $ | 183,595 | $ | | $ | 681,000 | $ | 681,000 | ||||||||||||||||
Borrowings from affiliate |
5.1 | % | | % | | 250,000 | 250,000 | | | | ||||||||||||||||||||||
Other short-term borrowings |
6.3 | % | 4.5 | % | | 323,000 | 323,000 | 13,363 | 955,811 | 969,174 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total short-term borrowings |
5.0 | % | 3.9 | % | | 756,595 | 756,595 | 13,363 | 1,636,811 | 1,650,174 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Long-term borrowings |
||||||||||||||||||||||||||||||||
Borrowings from parent |
3.0 | % | 3.0 | % | | 755,769 | 755,769 | | 845,775 | 845,775 | ||||||||||||||||||||||
Collateralized borrowings in securitization trusts (a) |
4.7 | % | 5.0 | % | | 830,318 | 830,318 | | 1,057,287 | 1,057,287 | ||||||||||||||||||||||
Other long-term borrowings |
8.0 | % | 8.3 | % | 1,096,789 | 3,285,615 | 4,382,404 | 1,342,167 | 3,153,113 | 4,495,280 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total long-term borrowings |
6.9 | % | 7.1 | % | 1,096,789 | 4,871,702 | 5,968,491 | 1,342,167 | 5,056,175 | 6,398,342 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total borrowings |
6.7 | % | 6.4 | % | $ | 1,096,789 | $ | 5,628,297 | $ | 6,725,086 | $ | 1,355,530 | $ | 6,692,986 | $ | 8,048,516 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Collateralized borrowings with an outstanding balance of $2.6 billion and $3.0 billion were recorded at fair value of $829.9 million and $972.1 million as of December 31, 2011 and 2010, respectively. See Note 16 Fair Value for additional information. |
49
Notes to Consolidated Financial Statements
Residential Capital, LLC
The following table summarizes the maturity profile of our borrowings by type. Amounts represent the scheduled maturity of debt, assuming no early redemptions occur. For sources of borrowings without a stated maturity date (as is the case with uncommitted agreements), the maturities are assumed to occur within 2012.
December 31, 2011 ($ in millions) |
2012 | 2013 | 2014 | 2015 | 2016 | 2017 and thereafter |
Total | |||||||||||||||||||||
Secured borrowings |
||||||||||||||||||||||||||||
Borrowings from parent |
$ | 939.4 | $ | | $ | | $ | | $ | | $ | | $ | 939.4 | ||||||||||||||
Borrowings from affiliate |
250.0 | | | | | | 250.0 | |||||||||||||||||||||
Collateralized borrowings in securitization trusts (a) |
| | | | | 830.3 | 830.3 | |||||||||||||||||||||
Other secured borrowings |
428.3 | 853.7 | 752.7 | 719.3 | | 854.6 | 3,608.6 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total secured borrowings |
1,617.7 | 853.7 | 752.7 | 719.3 | | 1,684.9 | 5,628.3 | |||||||||||||||||||||
Unsecured borrowings |
337.7 | 537.1 | 107.6 | 114.4 | | | 1,096.8 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total borrowings |
$ | 1,955.4 | $ | 1,390.8 | $ | 860.3 | $ | 833.7 | $ | | $ | 1,684.9 | $ | 6,725.1 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | The principal on the debt securities is paid using cash flows from underlying collateral (mortgage loans). Accordingly, the timing of the principal payments on these debt securities is dependent on the payments received, and as such, we elected to represent the full term of the securities in the 2017 and thereafter time frame. |
The most restrictive financial covenants in our credit facilities require us to maintain consolidated tangible net worth of $250.0 million as of the end of each month, consolidated liquidity of $250.0 million daily, and unrestricted liquidity of $250.0 million daily. For these purposes, consolidated tangible net worth is defined as our consolidated equity excluding intangible assets. Unrestricted liquidity is defined as certain unrestricted and unencumbered cash balances in U.S. dollars and cash equivalents on a consolidated basis. We view unrestricted liquidity as cash readily available to cover operating demands across our business operations. These financial covenants are included in certain of our bilateral facilities. Should we fail to remain in compliance with these requirements, remedies include but are not limited to, at the option of the facility provider, termination of further funding, acceleration of outstanding obligations, rights to realize against the assets securing or otherwise supporting the facility, and other legal remedies. Our liquidity providers can waive their contractual rights in the event of a default.
We are required to maintain consolidated tangible net worth, as defined, of $250.0 million, under our agreements with a GSE. In the event of default, the GSE could require posting collateral in an amount based on repurchase demands outstanding plus recourse obligations; termination or suspension of our selling and servicing contract; require additional or more frequent financial and operational reporting; limit early funding programs or trading desk transactions; accelerate rebuttal time periods for outstanding repurchase demands; or take other actions permitted by law. We and certain of our subsidiaries are also required to maintain certain servicer ratings. Should we or our subsidiaries fail to remain in compliance with these requirements and as a result should our mortgage selling and servicing contract be terminated, cross default provisions within certain credit and bilateral facilities could be triggered.
As of December 31, 2011, we were in compliance with our consolidated and unrestricted liquidity requirements and required servicer ratings.
At December 31, 2011, our consolidated tangible net worth, as defined, was $92.4 million, a breach of our covenants. On January 30, 2012, we received capital support from Ally Inc. of $196.5 million through forgiveness of debt. We received waivers in connection with this breach from each of our credit providers,
50
Notes to Consolidated Financial Statements
Residential Capital, LLC
including Ally Inc. and BMMZ (see Note 20 Related Party Transactions), and an acknowledgment letter from the GSE indicating they would take no immediate action as a result of the breach. We are in compliance with the provisions of such waivers and acknowledgments. We are in compliance with all of our financial covenants at March 28, 2012, the date of issuance of these Consolidated Financial Statements.
The following table summarizes the outstanding, unused, and total capacity of our funding facilities at December 31, 2011. We use both committed and uncommitted credit facilities. The financial institutions providing the uncommitted facilities are not legally obligated to advance funds under them.
December 31, 2011 ($ in thousands) |
Outstanding | Unused capacity |
Total capacity |
|||||||||
Facilities with parent |
||||||||||||
Ally Inc. Senior Secured Credit Facility |
$ | 755,769 | $ | | $ | 755,769 | ||||||
Ally Inc. LOC |
183,595 | 1,416,405 | 1,600,000 | |||||||||
|
|
|
|
|
|
|||||||
Total facilities with parent |
939,364 | 1,416,405 | 2,355,769 | |||||||||
Facilities with affiliate |
||||||||||||
Secured financing agreement - BMMZ |
250,000 | | 250,000 | |||||||||
Secured funding facilities - committed |
||||||||||||
Secured financing agreement |
| 250,000 | 250,000 | |||||||||
Mortgage servicing rights facility |
323,000 | 177,000 | 500,000 | |||||||||
Servicer advance funding facilities |
780,385 | 144,615 | 925,000 | |||||||||
Home equity funding facility |
135,800 | | 135,800 | |||||||||
Other funding facilities |
| 11,000 | 11,000 | |||||||||
|
|
|
|
|
|
|||||||
Total committed |
1,489,185 | 582,615 | 2,071,800 | |||||||||
Secured funding facilities - uncommitted |
||||||||||||
Mortgage servicing rights facility |
| 50,000 | 50,000 | |||||||||
|
|
|
|
|
|
|||||||
Total uncommitted |
| 50,000 | 50,000 | |||||||||
|
|
|
|
|
|
|||||||
Total secured funding facilities |
1,489,185 | 632,615 | 2,121,800 | |||||||||
|
|
|
|
|
|
|||||||
Total funding facilities |
$ | 2,428,549 | $ | 2,049,020 | $ | 4,477,569 | ||||||
|
|
|
|
|
|
Facilities with Parent and Affiliates
Ally Inc. Senior Secured Credit Facility
The Ally Inc. Senior Secured Credit Facility matures on April 13, 2012. The borrowers, RFC and GMAC Mortgage (collectively, the Borrowers), no longer have the ability to request revolving loans under the facility. The facility is secured by certain domestic whole loans, accounts receivable, notes receivable, securities, and equity investments of the Borrowers. The facility contains limitations on the use of proceeds from sales of pledged collateral with any such proceeds required to be paid to Ally Inc. to reduce the balance outstanding.
Ally Inc. LOC
The Ally Inc. Line of Credit (LOC) matures on April 13, 2012. The maximum capacity of the LOC is $1.6 billion, comprised of $1.1 billion of secured capacity and $500.0 million of unsecured capacity. GMAC Mortgage and RFC (collectively, the Borrowers) are borrowers under this facility. Certain domestic whole loans, accounts receivable, notes receivable, mortgage servicing rights, securities, and equity investments of the Borrowers secure draws under the secured portion of the LOC, which are available to the extent there is
51
Notes to Consolidated Financial Statements
Residential Capital, LLC
sufficient collateral securing the draw. Draws on the unsecured portion of the LOC are available only after the secured portion has been fully utilized. Draws under the LOC are available only if certain unrestricted and unencumbered balances in U.S. dollars and cash equivalents of us and our subsidiaries are less than $300.0 million. The available amount and the borrowing base of the LOC will both be reduced by the amount of any collateral posted or delivered by Ally IM to the Borrowers or us pursuant to certain derivative transaction agreements with Ally IM. The obligations under the LOC and the Ally IM Derivative Agreements are cross-collateralized for the benefit of Ally Inc. On December 30, 2011, Ally Inc. forgave $109.4 million of the outstanding balance of this facility. In addition, on January 30, 2012, Ally Inc. forgave $196.5 million of the outstanding balance of this facility.
BMMZ Holdings, LLC Secured Financing Agreement
On December 21 2011, the Borrowers entered into a secured financing agreement with our affiliate BMMZ Holdings LLC (BMMZ) a wholly-owned subsidiary of Ally Inc. The initial aggregate facility amount is $250.0 million. The secured financing agreement is collateralized by domestic mortgage loan assets. The maturity date is the earlier of the maturity date of the LOC agreement or December 19, 2012.
Secured Funding Facilities
Secured Financing Agreement
Our secured financing agreement had a maximum facility amount of $250.0 million and was to mature on May 30, 2013. The secured financing agreement was collateralized by domestic mortgage loan assets. This facility was terminated on January 27, 2012.
Mortgage Servicing Rights Facility
As of December 31, 2011, we have $500.0 million of committed funding capacity and $50.0 million of uncommitted capacity through which eligible mortgage servicing rights are funded. The facility matures on March 30, 2012. On February 1, 2012, this facility was amended and the committed amount was reduced to $300.0 million and the uncommitted amount was increased to $250.0 million.
Servicer Advance Funding Facilities
As of December 31, 2011, a secured facility to fund mortgage servicer advances had total capacity of $800.0 million, consisting of term notes in the amount of $450.0 million and a variable funding note of $350.0 million. On March 13, 2012, a new variable funding note was issued with a total capacity of $800.0 million with the proceeds used to pay down the existing variable funding note and term notes on March 13, and March 15, 2012, respectively. The variable funding note will begin amortizing on March 12, 2013.
A second secured facility to fund mortgage servicer advances has capacity of $125.0 million. On August 1, 2012, the scheduled revolving period will end, after which date no new advances will be funded and the 18month repayment period will begin. Termination will occur upon the earlier of the end of the repayment period or the date the outstanding loan amount is paid in full.
Home Equity Funding Facility
As of December 31, 2011, the secured facility to fund home equity mortgage loans consisted of $135.8 million in variable funding notes due to mature on February 25, 2031.
52
Notes to Consolidated Financial Statements
Residential Capital, LLC
Collateralized Borrowings in Securitization Trusts
We previously sold pools of consumer mortgage loans through private-label securitization transactions. The purpose of these securitizations was to provide permanent funding and exit for these assets. Certain of these securitizations were accounted for as secured borrowings, and therefore, the debt is reflected on our Consolidated Balance Sheet.
Other Borrowings
Junior Secured Notes
As of December 31, 2011, $2.1 billion of outstanding junior secured notes maturing in May 2015. The unamortized balance of deferred concession recognized as a result of our 2008 exchange offer was $246.1 million. The deferred concession is being amortized over the life of the secured notes using the effective yield method. For the years ended December 31, 2011, 2010, and 2009, $101.1 million, $110.0 million, and $165.7 million, respectively, of deferred concession were amortized into current period earnings as a reduction of interest expense.
GMAC Mortgage, its immediate parent, GMAC Residential Holding Company, LLC (Res Holdings), RFC, its immediate parent, GMAC-RFC Holding Company, LLC (RFC Holdings), and Homecomings Financial, LLC (Homecomings), a wholly owned subsidiary of RFC, are all guarantors with respect to the junior secured notes.
Upon repayment in full of the Ally Inc. Senior Secured Credit Facility, net cash proceeds from sales of assets that were previously pledged as collateral to the Ally Inc. Senior Secured Credit Facility may be used to repurchase, optionally redeem or optionally prepay the junior secured notes. In the event net cash proceeds are not used to repurchase or optionally redeem or prepay the junior secured notes, or to reinvest in permissible collateral with a fair value substantially equivalent to the net cash proceeds (collectively, the Reinvested Proceeds), under certain circumstances, we may be required to make an offer to all holders of the junior secured notes to purchase notes in an amount equal to the excess of the net cash proceeds over the Reinvested Proceeds.
Unsecured Notes
As of December 31, 2011, senior unsecured notes include $675.1 million of U.S. dollar-denominated notes maturing between June 2012 and June 2015, $128.6 million euro denominated notes maturing in May 2012 and $164.2 million U.K. sterling-denominated notes maturing between May 2013 and July 2014. We hedge a portion of the interest rate risk associated with our fixed-rate euro and U.K. sterling notes. As of December 31, 2011, we had interest rate swap agreements in place with notional amounts of $143.6 million and $101.2 million for our euro and U.K sterling denominated notes, respectively.
Medium-term Unsecured Notes
As of December 31, 2011, mediumterm unsecured notes include $128.8 million of peso-denominated notes issued by our wholly-owned subsidiary GMAC Financiera S.A de C.V. maturing in June 2012. ResCap, GMAC Mortgage, Res Holdings, RFC, RFC Holdings, and Homecomings are guarantors of the medium-term unsecured notes.
53
Notes to Consolidated Financial Statements
Residential Capital, LLC
Collateral for Secured Debt
The following table summarizes the carrying value of assets that are restricted, pledged, or for which a security interest has been granted as collateral for the payment of certain debt obligations.
December 31, ($ in thousands) |
2011 | 2010 | ||||||
Cash and cash equivalents |
$ | 82,389 | $ | 102,825 | ||||
Mortgage loans heldforsale |
1,688,037 | 1,940,690 | ||||||
Finance receivables and loans, net |
||||||||
Consumer |
1,005,982 | 1,288,556 | ||||||
Commercial |
4,226 | 45,016 | ||||||
|
|
|
|
|||||
Total finance receivables and loans, net |
1,010,208 | 1,333,572 | ||||||
Mortgage servicing rights |
855,343 | 1,422,298 | ||||||
Accounts receivable, net |
2,404,231 | 2,203,855 | ||||||
Other assets |
81,960 | 142,161 | ||||||
Total assets restricted as collateral |
6,122,168 | 7,145,401 | ||||||
|
|
|
|
|||||
Related secured debt |
$ | 5,628,297 | $ | 6,692,986 | ||||
|
|
|
|
A portion of the assets included in the table above represent assets of subsidiaries whose equity has been pledged to secure the Ally Inc. Senior Secured Credit Facility and the Ally Inc. LOC. At December 31, 2011, there were $3.4 million of equity interests of these subsidiaries pledged to the Ally Inc. Senior Secured Credit Facility. We have also provided a lien on certain of our consolidated assets, as specified in the Ally Inc. Senior Secured Credit Facility agreements, for the benefit of the Ally Inc. Senior Secured Credit Facility and the Junior Secured Notes. Included in the table above is $2.0 billion and $2.2 billion at December 31, 2011 and 2010, respectively, of collateral pledged that can be rehypothecated or repledged by the secured party.
The following table summarizes the carrying value of assets pledged and the amount of related debt outstanding by our secured borrowing types.
2011 | 2010 | |||||||||||||||
December 31, ($ in thousands) |
Total assets restricted as collateral |
Related secured debt |
Total assets restricted as collateral |
Related secured debt |
||||||||||||
Borrowings from parent and affiliate |
||||||||||||||||
Ally Inc. Senior Secured Credit Facility |
$ | 1,340,954 | $ | 755,769 | $ | 1,521,660 | $ | 845,775 | ||||||||
Ally Inc. LOC |
1,582,033 | 183,595 | 1,507,387 | 681,000 | ||||||||||||
Borrowings from affiliate |
401,118 | 250,000 | | | ||||||||||||
Collateralized borrowings in securitization trusts |
918,232 | 830,318 | 1,200,201 | 1,057,288 | ||||||||||||
Other secured borrowings |
||||||||||||||||
Junior Secured Notes (a) |
| 2,366,600 | | 2,467,714 | ||||||||||||
Secured financing agreements |
| | 549,812 | 195,322 | ||||||||||||
Mortgage servicing rights facility |
634,345 | 323,000 | 1,054,796 | 500,000 | ||||||||||||
Servicer advance funding facilities |
1,086,011 | 780,385 | 1,118,357 | 768,489 | ||||||||||||
Home equity funding facility |
153,191 | 135,800 | 181,671 | 177,398 | ||||||||||||
Other secured facility |
6,284 | 2,830 | 11,517 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 6,122,168 | $ | 5,628,297 | $ | 7,145,401 | $ | 6,692,986 | ||||||||
|
|
|
|
|
|
|
|
(a) | The Junior Secured Notes are secured by the same collateral that secures the Ally Inc. Senior Secured Credit facility. |
54
Notes to Consolidated Financial Statements
Residential Capital, LLC
10. Other Liabilities
December 31, ($ in thousands) |
2011 | 2010 | ||||||
Fair value of derivative instruments |
$ | 5,113,531 | $ | 3,259,749 | ||||
Liability for option to repurchase assets (a) |
2,386,734 | 2,499,857 | ||||||
Liability for representation and warranty obligations |
824,776 | 830,021 | ||||||
Collateral received from derivative counterparties |
656,109 | 587,120 | ||||||
Accounts payable |
360,726 | 248,416 | ||||||
Mortgage foreclosure settlement |
204,000 | | ||||||
Reserve for legal proceedings |
94,516 | 112,737 | ||||||
Reserve for insurance losses |
91,615 | 162,564 | ||||||
Employee compensation and benefits |
87,542 | 60,509 | ||||||
Interest payable |
62,225 | 69,795 | ||||||
Liability for assets sold with recourse |
32,156 | 40,249 | ||||||
Ally Inc. management fee (b) |
31,020 | 23,986 | ||||||
Payable to Ally Bank |
21,001 | | ||||||
Restructuring reserve |
4,342 | 7,494 | ||||||
Income taxes |
| 8,876 | ||||||
Other |
25,733 | 26,112 | ||||||
|
|
|
|
|||||
Total other liabilities |
$ | 9,996,026 | $ | 7,937,485 | ||||
|
|
|
|
(a) | We recognize a liability for the conditional repurchase option on certain assets held by off-balance sheet securitization trusts. The corresponding asset is recorded in mortgage loans held for sale. See Note 3 Mortgage Loans HeldforSale and Note 5 Securitizations and Variable Interest Entities for additional information. |
(b) | Includes costs for personnel, information technology, communications, corporate marketing, procurement, and services related to facilities incurred by Ally Inc. and allocated to us. See Note 20 Related Party Transactions for additional information. |
11. Other Revenue, net
Year ended December 31, ($ in thousands) |
2011 | 2010 | 2009 | |||||||||
Change due to fair value option elections |
||||||||||||
Consumer mortgage finance receivables and loans, net |
$ | 207,804 | $ | 1,381,950 | $ | 432,734 | ||||||
Collateralized borrowings |
(271,799 | ) | (1,588,233 | ) | (647,733 | ) | ||||||
Loan broker fee from Ally Bank |
55,622 | 64,543 | 78,089 | |||||||||
Insurance income |
21,540 | 35,462 | 54,599 | |||||||||
Trading securities income |
1,639 | 10,640 | (88,089 | ) | ||||||||
(Loss) gain on interests retained in financial assets sales |
(5,182 | ) | 3,811 | (6,878 | ) | |||||||
Loss on sale of servicer advance receivables to Ally Inc. |
| | (5,679 | ) | ||||||||
Other |
4,914 | 33,680 | 26,612 | |||||||||
|
|
|
|
|
|
|||||||
Total other revenue, net |
$ | 14,538 | ($ | 58,147 | ) | ($ | 156,345 | ) | ||||
|
|
|
|
|
|
55
Notes to Consolidated Financial Statements
Residential Capital, LLC
12. Other Noninterest Expense, net
Year ended December 31, ($ in thousands) |
2011 | 2010 | 2009 | |||||||||
Loan administration fees |
$ | 70,246 | $ | 71,496 | $ | 89,686 | ||||||
Legal fees |
68,976 | 29,089 | 61,046 | |||||||||
Ally Inc. management fees (a) |
67,672 | 93,263 | 284,567 | |||||||||
Insurance losses |
31,388 | 36,113 | 166,962 | |||||||||
Equipment and supplies |
30,582 | 32,057 | 50,251 | |||||||||
Restructuring expense (reversals) |
3,048 | 17,527 | (3,850 | ) | ||||||||
Real estate owned expense |
2,569 | 30,420 | 62,047 | |||||||||
Other |
77,711 | 79,679 | 38,389 | |||||||||
|
|
|
|
|
|
|||||||
Total other noninterest expense, net |
$ | 352,192 | $ | 389,644 | $ | 749,097 | ||||||
|
|
|
|
|
|
(a) | Includes allocated costs for personnel, information technology, communication, corporate marketing, procurement, and services related to facilities incurred by Ally Inc. and allocated to us. See Note 20 Related Party Transactions for additional information. |
13. Other Comprehensive Income
The following table summarizes our activity related to the components of other comprehensive income.
($ in thousands) |
Unrealized gain (loss) on available for sale securities (a) |
Foreign currency translation adjustment (b) |
Unrealized gain (loss) on cash flow hedges (c) |
Defined benefit pension plans over (under) funded (d) |
Accumulated other comprehensive income (loss) |
|||||||||||||||
Balance at January 1, 2009 |
$ | 243 | $ | 53,876 | $ | 468 | $ | (84,900 | ) | $ | (30,313 | ) | ||||||||
2009 net change |
(508 | ) | (48,239 | ) | (468 | ) | 35,460 | (13,755 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance, December 31, 2009 |
$ | (265 | ) | $ | 5,637 | $ | | $ | (49,440 | ) | $ | (44,068 | ) | |||||||
2010 net change |
1,607 | 21,728 | | (22,977 | ) | 358 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2010 |
$ | 1,342 | $ | 27,365 | $ | | $ | (72,417 | ) | $ | (43,710 | ) | ||||||||
2011 net change |
(1,342 | ) | 53 | | (16,867 | ) | (18,156 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Balance at December 31, 2011 |
$ | | $ | 27,418 | $ | | $ | (89,284 | ) | $ | (61,866 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
(a) | Represents the after-tax difference between the fair value and amortized cost of available for sale securities. |
(b) | Includes after-tax gains and losses on foreign currency translation from operations for which the functional currency is other than the U.S. dollar. There was zero tax impact to the net change amounts for the years ended December 31, 2011, 2010, and 2009, respectively. |
(c) | In 2007, we discontinued our cash flow hedge program. |
(d) | Includes after-tax impact of the over(under)-funded status of our defined benefit plans. See Note 15 Employee Benefit Plans for additional information. |
56
Notes to Consolidated Financial Statements
Residential Capital, LLC
The net changes in the following table represent the sum of net unrealized gains or losses on available for sale securities with the respective reclassification adjustments. Reclassification adjustments are amounts recognized in net income during the year due to realized gains or losses.
Year Ended December 31, ($ in thousands) |
Pretax | Tax effect |
Net of tax |
|||||||||
2011 |
||||||||||||
Available for sale securities |
||||||||||||
Net unrealized losses arising during the year |
$ | (90 | ) | $ | (576 | ) | $ | (666 | ) | |||
Reclassification of net losses included in net income |
(676 | ) | | (676 | ) | |||||||
|
|
|
|
|
|
|||||||
Net unrealized losses arising during the year, net of reclassification adjustment |
$ | (766 | ) | $ | (576 | ) | $ | (1,342 | ) | |||
|
|
|
|
|
|
|||||||
2010 |
||||||||||||
Available for sale securities |
||||||||||||
Net unrealized gains arising during the year |
$ | 1,031 | $ | 576 | $ | 1,607 | ||||||
|
|
|
|
|
|
|||||||
Net unrealized gains arising during the year, net of reclassification adjustment |
$ | 1,031 | $ | 576 | $ | 1,607 | ||||||
|
|
|
|
|
|
|||||||
2009 |
||||||||||||
Available for sale securities |
||||||||||||
Net unrealized gains arising during the year |
$ | (1,818 | ) | $ | 524 | $ | 1,294 | |||||
Net change due to sale of Ally Bank to Ally Inc. |
1,210 | (424 | ) | (786 | ) | |||||||
|
|
|
|
|
|
|||||||
Net unrealized losses arising during the year, net of reclassification adjustment |
(608 | ) | 100 | 508 | ||||||||
|
|
|
|
|
|
|||||||
Cash flow hedges |
||||||||||||
Reclassification of net gains included in net income |
(468 | ) | | (468 | ) | |||||||
|
|
|
|
|
|
|||||||
Net unrealized gains arising during the year, net of reclassification adjustment |
$ | (468 | ) | $ | | $ | (468 | ) | ||||
|
|
|
|
|
|
14. Income Taxes
The following table summarizes income (loss) from continuing operations before income tax expense.
Year ended December 31, ($ in millions) |
2011 | 2010 | 2009 | |||||||||
U.S. (loss) |
$ | (733 | ) | $ | (116 | ) | $ | (2,152 | ) | |||
Non-U.S. income (loss) |
(10 | ) | 662 | (31 | ) | |||||||
|
|
|
|
|
|
|||||||
Income (loss) from continuing operations before income tax expense |
$ | (743 | ) | $ | 546 | $ | (2,183 | ) | ||||
|
|
|
|
|
|
57
Notes to Consolidated Financial Statements
Residential Capital, LLC
The significant components of income tax expense from continuing operations were as follows.
Year ended December 31, ($ in thousands) |
2011 | 2010 | 2009 | |||||||||
Current income tax expense (benefit) |
||||||||||||
U.S. Federal |
$ | 14,362 | $ | 11,929 | $ | 3,242 | ||||||
Foreign |
(2,560 | ) | (2,564 | ) | 13,128 | |||||||
State and local |
4,249 | (2,446 | ) | (1,403 | ) | |||||||
|
|
|
|
|
|
|||||||
Total current expense |
16,051 | 6,919 | 14,967 | |||||||||
|
|
|
|
|
|
|||||||
Deferred income tax (benefit) |
||||||||||||
U.S. Federal |
| | (1,620 | ) | ||||||||
Foreign |
| | 251 | |||||||||
State and local |
| | 2,506 | |||||||||
|
|
|
|
|
|
|||||||
Total deferred tax (benefit) |
| | 1,137 | |||||||||
|
|
|
|
|
|
|||||||
Total income tax expense from continuing operations |
$ | 16,051 | $ | 6,919 | $ | 16,104 | ||||||
|
|
|
|
|
|
A reconciliation of the statutory U.S. Federal income tax rate to the effective income tax rate for continuing operations is shown in the following table.
Year ended December 31, |
2011 | 2010 | 2009 | |||||||||
Statutory U.S. Federal rate |
35.0 | % | 35.0 | % | 35.0 | % | ||||||
Change in tax rate resulting from |
||||||||||||
State and local income taxes, net of federal income tax benefit |
3.5 | 2.7 | 3.4 | |||||||||
Change in tax status |
| | 9.8 | |||||||||
LLC results not subject to federal or state income taxes |
| | (7.2 | ) | ||||||||
Foreign capital loss |
| (0.2 | ) | 0.6 | ||||||||
Effect of valuation allowance change |
(39.1 | ) | (33.9 | ) | (43.5 | ) | ||||||
Other |
(1.6 | ) | (2.3 | ) | 1.2 | |||||||
|
|
|
|
|
|
|||||||
Effective tax rate |
(2.2 | )% | 1.3 | % | (0.7 | )% | ||||||
|
|
|
|
|
|
Consolidated tax expense does not naturally correspond with consolidated pretax income because we apply a valuation allowance to our domestic and foreign net deferred tax assets. For the year ended December 31, 2011 consolidated tax expense of $15.5 million, is largely driven by certain U.S. taxes that are not eligible for offset by U.S. net operating losses.
At December 31, 2011, we had U.S. Federal and state net operating loss carryforwards and capital loss carryforwards of $844.2 million and $1.4 billion, respectively. The federal net operating loss carryforwards expire in the years 20292031. The capital loss carryforwards expire in the years 20142016. The corresponding expiration periods for the state operating and capital loss carryforwards are 20142031 and 20142016, respectively.
At December 31, 2011, we had foreign net operating loss carryforwards of $143.9 million. The foreign net operating loss carryforwards in the U.K. of $65.2 million have an indefinite carryforward period with the remaining net operating loss carryforward of $78.7 million expiring in the years 20122031.
At December 31, 2011, and 2010, a valuation allowance has been established against the deferred tax asset to the extent it exceeds the deferred tax liability. A valuation allowance has been established because we have
58
Notes to Consolidated Financial Statements
Residential Capital, LLC
determined that it is more likely than not that all such tax assets will not be realized. The change in the valuation allowance is primarily the result of pretax net operating losses.
The significant components of deferred tax assets and liabilities were as follows.
December 31, ($ in thousands) |
2011 | 2010 | ||||||
Deferred tax assets |
||||||||
Tax loss carryforwards |
$ | 854,485 | $ | 719,455 | ||||
Provision for loan losses |
348,338 | 303,193 | ||||||
Debt transactions |
251,886 | 341,773 | ||||||
State and local taxes |
134,670 | 121,285 | ||||||
MSRs |
94,627 | | ||||||
Marktomarket on finance receivables and loans |
83,709 | 109,820 | ||||||
Basis difference in subsidiaries |
62,192 | 60,826 | ||||||
Accruals not currently deductible |
49,651 | 36,856 | ||||||
Pension |
31,282 | 25,379 | ||||||
Other |
4,978 | 3,714 | ||||||
|
|
|
|
|||||
Gross deferred tax assets |
1,915,818 | 1,722,301 | ||||||
Valuation allowance |
(1,651,489 | ) | (1,337,285 | ) | ||||
|
|
|
|
|||||
Net deferred tax assets |
264,329 | 385,016 | ||||||
Deferred tax liabilities |
||||||||
Unrealized gains on securities |
223,235 | 282,828 | ||||||
Sales of finance receivables and loans |
41,094 | 48,455 | ||||||
MSRs |
| 53,733 | ||||||
|
|
|
|
|||||
Gross deferred tax liabilities |
264,329 | 385,016 | ||||||
|
|
|
|
|||||
Net deferred tax assets (liabilities) |
$ | | $ | | ||||
|
|
|
|
At December 31, 2011, there were no indefinitely reinvested earnings in foreign subsidiaries.
Tax benefits related to positions considered uncertain are recognized only if, based upon the technical merits of the issue, it is more likely than not that we will sustain the position and then at the largest amount that is greater than 50% likely to be realized upon ultimate settlement.
The following table reconciles the beginning and ending amount of unrecognized tax benefits.
($ in thousands) |
2011 | 2010 | 2009 | |||||||||
Balance at January 1, |
$ | 3,936 | $ | 3,482 | $ | 7,403 | ||||||
Additions for tax positions of prior years |
3,304 | 1,889 | | |||||||||
Reductions for tax positions of prior years |
| | (3,494 | ) | ||||||||
Settlements |
(889 | ) | (16 | ) | (129 | ) | ||||||
Expiration of statute of limitations |
| (1,419 | ) | (298 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance at December 31, |
$ | 6,351 | $ | 3,936 | $ | 3,482 | ||||||
|
|
|
|
|
|
As of December 31, 2011, 2010, and 2009, the balance of unrecognized tax benefits that, if recognized, would affect our effective tax rate, is $6.4 million, $3.9 million, and $3.5 million, respectively.
59
Notes to Consolidated Financial Statements
Residential Capital, LLC
We recognize accrued interest and penalties related to uncertain income tax positions in interest expense and other noninterest expense, respectively. For the years ended December 31, 2011, 2010, and 2009, $0.7 million, $0.4 million, and $0.6 million, respectively, were accrued for interest and penalties with the cumulative accrued balances totaling $2.4 million, $2.2 million, and $1.6 million at December 31, 2011, 2010, and 2009, respectively.
We anticipate the examination of various U.S. income tax returns along with the examinations by various foreign, state, and local jurisdictions will be completed within the next twelve months. As such, it is reasonably possible that certain tax positions may be settled and the unrecognized tax benefits would decrease by approximately $1.2 million.
We file tax returns in the U.S. Federal, various states and foreign jurisdictions. For the most significant operations, at December 31, 2011, the following summarizes the oldest tax years that remain subject to examination.
Jurisdiction |
Tax Year | |||
U.S. |
2007 | |||
Canada |
2004 | |||
United Kingdom |
2008 | |||
Mexico |
2005 | |||
Netherlands |
2009 |
15. Employee Benefit Plans
We participate in the GMAC Mortgage Group defined benefit retirement plan. Effective December 31, 2006, benefit accrual of the defined benefit retirement plan was frozen. No further benefits accrued for participants subsequent to that date and no new entrants have been permitted to enter the plan. Based on the December 31, 2011 actuarial assessment, there is no contribution expected during 2012.
We participate in Ally Inc.s defined contribution savings plan for domestic employees meeting certain eligibility requirements. Employees may contribute a percentage of eligible compensation to the plan, not to exceed annual IRS limits. Based on certain employee eligibility and vesting requirements and eligible compensation as defined by the plan, we contribute toward employees post-retirement benefits in three ways. We contribute a 2% retirement contribution every pay period, a dollar for dollar matching contribution up to 6% each year, and an additional discretionary contribution of up to 2% based upon Ally Inc.s performance. Funds contributed to, and earned by, the defined contribution savings plans can be withdrawn by participants only under specific conditions.
The following table summarizes information related to employee benefit plan expense from continuing operations.
Year ended December 31, ($ in thousands) |
2011 | 2010 | 2009 | |||||||||
Defined benefit retirement plan |
$ | (4,163 | ) | $ | (6,218 | ) | $ | (6,567 | ) | |||
Defined contribution savings plan |
17,058 | 13,117 | 15,337 | |||||||||
|
|
|
|
|
|
|||||||
(Revenue) Expense total |
$ | 12,895 | $ | 6,899 | $ | 8,770 | ||||||
|
|
|
|
|
|
60
Notes to Consolidated Financial Statements
Residential Capital, LLC
The following table summarizes information related to the defined benefit retirement plan.
Year ended December 31, ($ in thousands) |
2011 | 2010 | ||||||
Benefit obligation |
$ | (274,802 | ) | $ | (251,489 | ) | ||
Fair value of plan assets |
254,611 | 238,974 | ||||||
|
|
|
|
|||||
Under funded status |
$ | (20,191 | ) | $ | (12,515 | ) | ||
|
|
|
|
A reconciliation of the beginning and ending balances of the benefit obligation and fair value of plan assets is as follows.
($ in thousands) |
Benefit obligation |
Plan assets | Funded status |
|||||||||
Balance at January 1, 2009 |
$ | 220,900 | $ | 181,300 | $ | (39,600 | ) | |||||
Interest cost |
12,824 | | (12,824 | ) | ||||||||
Net actuarial gain due to assumption changes |
(9,840 | ) | | 9,840 | ||||||||
Net actuarial gain due to plan experience |
(1,813 | ) | | 1,813 | ||||||||
Benefit payments |
(5,304 | ) | (5,304 | ) | | |||||||
Actual return on assets |
| 44,110 | 44,110 | |||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2009 |
$ | 216,767 | $ | 220,106 | $ | 3,339 | ||||||
|
|
|
|
|
|
|||||||
Interest cost |
12,973 | | (12,973 | ) | ||||||||
Net actuarial gain due to assumption changes |
26,209 | | (26,209 | ) | ||||||||
Net actuarial gain due to plan experience |
1,345 | | (1,345 | ) | ||||||||
Benefit payments |
(5,805 | ) | (5,805 | ) | | |||||||
Actual return on assets |
| 24,673 | 24,673 | |||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2010 |
$ | 251,489 | $ | 238,974 | $ | (12,515 | ) | |||||
|
|
|
|
|
|
|||||||
Interest cost |
14,317 | | (14,317 | ) | ||||||||
Net actuarial gain due to assumption changes |
22,914 | | (22,914 | ) | ||||||||
Net actuarial loss due to plan experience |
(691 | ) | | 691 | ||||||||
Benefit payments |
(13,227 | ) | (13,227 | ) | | |||||||
Actual return on assets |
| 28,864 | 28,864 | |||||||||
|
|
|
|
|
|
|||||||
Balance at December 31, 2011 |
$ | 274,802 | $ | 254,611 | $ | (20,191 | ) | |||||
|
|
|
|
|
|
The expected long term return on plan assets is an estimate we determine by summing the expected inflation and the expected real rate of return on stocks and bonds based on allocation percentages within the trust. As of December 31, 2011, the target allocation of assets was 55% debt securities, 38% equity securities, 4% real estate and 3% other. The weighted average assumptions used for determining the net periodic benefit cost were as follows.
Year ended December 31, |
2011 | 2010 | 2009 | |||||||||
Discount rate |
5.5 | % | 6.0 | % | 6.0 | % | ||||||
Expected long-term return on plan assets |
8.0 | % | 8.5 | % | 8.5 | % |
61
Notes to Consolidated Financial Statements
Residential Capital, LLC
The following table presents the scheduled benefits expected to be paid in each of the next five years and an aggregate to be paid thereafter.
Year ending December 31, ($ in thousands) |
Expected payments of benefits |
|||
2012 |
$ | 6,419 | ||
2013 |
$ | 6,679 | ||
2014 |
$ | 7,080 | ||
2015 |
$ | 7,504 | ||
2016 |
$ | 8,017 | ||
Five year period thereafter |
$ | 51,929 |
16. Fair Value
Fair Value Measurements
Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability (exit price) in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. Fair value is based on the assumptions market participants would use when pricing an asset or liability. Additionally, entities are required to consider all aspects of nonperformance risk, including the entitys own credit standing, when measuring the fair value of a liability.
A threelevel hierarchy is used when measuring and disclosing fair value. The fair value hierarchy gives the highest priority to quoted prices available in active markets (i.e., observable inputs) and the lowest priority to data lacking transparency (i.e., unobservable inputs). An instruments categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. The following is a description of the three hierarchy levels.
Level 1 |
Inputs are quoted prices in active markets for identical assets or liabilities at the measurement date. Additionally, we must have the ability to access the active market, and the quoted prices cannot be adjusted by us. | |
Level 2 |
Inputs are other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full term of the assets or liabilities. | |
Level 3 |
Unobservable inputs are supported by little or no market activity. The unobservable inputs represent managements best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation. | |
Transfers |
Transfers into or out of any hierarchy level are recognized at the end of the reporting period in which the transfer occurred. There were no significant transfers between any levels during the year ended December 31, 2011. |
62
Notes to Consolidated Financial Statements
Residential Capital, LLC
Following are descriptions of the valuation methodologies used to measure material assets and liabilities at fair value and details of the valuation models, key inputs to those models and significant assumptions utilized.
| Mortgage loans heldforsale We originate and purchase residential mortgage loans that we intend to sell to the GSEs. We also own nonagency eligible residential mortgage loans that were originated or purchased in prior years. Consumer mortgage loans we intend to sell to the GSEs are carried at fair value as a result of a fair value election. Our nonagency eligible residential mortgage loans are accounted for at the lower of cost or fair value. We elected to fair value nongovernment eligible mortgage loans heldforsale subject to conditional repurchase options recognized on or after January 1, 2011. Only those non-fair value elected loans that are currently being carried at fair value are included within our nonrecurring fair value measurement tables. Mortgage loans heldforsale account for 7.0% of all recurring and nonrecurring assets reported at fair value at December 31, 2011. |
Mortgage loans heldforsale are typically pooled together and sold into certain exit markets, depending upon underlying attributes of the loan, such as agency eligibility, product type, interest rate, and credit quality. Two valuation methodologies are used to determine the fair value of mortgage loans heldforsale. The methodology used depends on the exit market as described below.
Loans valued using observable market prices for identical or similar assets (a Level 2 fair value) Includes all agencyeligible mortgage loans carried at fair value due to fair value option election, which are valued predominantly using published forward agency prices. Also includes any domestic loans and foreign loans where recently negotiated market prices for the loan pool exist with a counterparty (which approximates fair value) or quoted market prices for similar loans are available. As of December 31, 2011, we classified 47.8% of our mortgage loans heldforsale that are being carried at fair value on a recurring basis as Level 2.
Loans valued using internal models (a Level 3 fair value) Includes all conditional repurchase option loans carried at fair value due to the fair value option election and all nonagency eligible residential mortgage loans that are accounted for at the lower of cost or fair value. The fair value of these residential mortgage loans are determined using internally developed valuation models because observable market prices were not available. The loans are priced on a discounted cash flow basis utilizing cash flow projections from internally developed models that utilize prepayment, default, and discount rate assumptions. To the extent available, we will utilize market observable inputs such as interest rates and market spreads. If market observable inputs are not available, we are required to utilize internal inputs, such as prepayment speeds, credit losses, and discount rates. While numerous controls exist to calibrate, corroborate, and validate the internal inputs, they require the use of judgment by us and can have a significant impact on the determination of the loans fair value. As of December 31, 2011, 100% of our mortgage loans heldforsale that are currently being carried at fair value on a nonrecurring basis and 52.2% of our mortgage loans held-for-sale that are carried at fair value on a recurring basis are classified as Level 3.
| Consumer Finance receivables and loans, net We elected the fair value option for consumer mortgage finance receivables and loans related to certain of our onbalance sheet securitizations including those securitization trusts that were consolidated upon the adoption of ASU 200917. A complete description of these securitizations is provided in the On-balance sheet securitization debt section later in this Note. The remaining balance of our consumer finance receivables and loans are reported on the balance sheet at their principal amount outstanding, net of charge-offs, allowance for loan losses, and net premiums/discounts. |
For the securitization trusts for which we elected fair value option, the loans are measured at fair value using a portfolio approach or an in-use premise. The values for loans held on an in-use basis may
63
Notes to Consolidated Financial Statements
Residential Capital, LLC
differ considerably from loans heldforsale that can be sold in the whole-loan market. This difference arises primarily due to the liquidity of the ABS/MBS market and is evident in the fact that spreads applied to lower rated ABS/MBS are considerably wider than spreads observed on senior bond classes and in the whole-loan market. The objective in linking the fair value of these loans to the fair value of the related securitization debt is to properly account for our retained economic interest in the securitizations. As a result of reduced liquidity in the capital and secondary markets for securitized bonds, values of these consumer mortgage finance receivables and loans and the related securitized bonds are expected to be volatile. As of December 31, 2011, we classified 100% of our fair value elected consumer mortgage finance receivables and loans as Level 3. These loans account for 11.0% of all recurring and nonrecurring assets reported at fair value at December 31, 2011.
| Mortgage servicing rights MSRs currently do not trade in an active market with observable prices, therefore we use internally developed discounted cash flow models to estimate the fair value of MSRs. These internal valuation models estimate net cash flows based on internal operating assumptions that we believe would be used by market participants combined with market-based assumptions for loan prepayment rates, interest rates, and discount rates that management believes approximate yields required by investors in this asset. Cash flows primarily include servicing fees, float income, and late fees, in each case less estimated operating costs to service the loans. The estimated cash flows are discounted using an option-adjusted spread derived discount rate. At December 31, 2011, 100% of our MSRs are classified as Level 3 and account for 16.2% of all recurring and nonrecurring assets reported at fair value. |
| Derivative instruments We enter into a variety of derivative financial instruments as part of our risk management strategies. Derivative assets account for 64.1% of all recurring and nonrecurring assets and derivative liabilities account for 85.6% of all recurring and nonrecurring liabilities reported at fair value at December 31, 2011. |
Certain of these derivatives are exchange traded, such as Eurodollar futures. To determine the fair value of these instruments, we utilize the exchange prices for the particular derivative contract; therefore, we classified these contracts as Level 1. We classified 1.3% of the derivative assets and less than 1% of the derivative liabilities reported at fair value as Level 1 at December 31, 2011.
We also execute overthecounter derivative contracts, such as interest rate swaps, swaptions, forwards, caps, floors and agency-to-be-announced (TBAs) securities. We utilize thirdpartydeveloped valuation models that are widely accepted in the market to value our overthecounter derivative contracts. The specific terms of the contract and market observable inputs (such as interest rate forward curves and interpolated volatility assumptions) are used in the model. We classified 98.0% of the derivative assets and nearly 100% of the derivative liabilities reported at fair value as Level 2 at December 31, 2011.
We also hold certain derivative contracts that are structured specifically to meet a particular hedging objective. These derivative contracts often are utilized to hedge risks inherent within certain onbalance sheet securitizations. To hedge risks on particular bond classes or securitization collateral, the derivatives notional amount is often indexed to the hedged item. As a result, we typically are required to use internally developed prepayment assumptions as an input into the model to forecast future notional amounts on these structured derivative contracts. Accordingly, we classified these derivative contracts as Level 3. These derivative contracts accounted for less than 1% of the derivative assets and less than 1% of the derivative liabilities reported at fair value at December 31, 2011.
We are counterparty to a forward flow agreement with Ally Bank, which effectively transfers the exposure to changes in fair value of specified pools of Ally Banks mortgage loans heldforsale and interest rate lock commitments to us. In addition, we are counterparty to a total return swap agreement
64
Notes to Consolidated Financial Statements
Residential Capital, LLC
with Ally Bank that effectively transfers the total economic return of a specified portfolio of mortgage servicing rights owned by Ally Bank to us in exchange for a variable payment based on a fixed spread to LIBOR. The underlying reference assets that support the value of the swap agreements are valued using internally developed valuation assumptions; therefore the swaps are classified as Level 3. These agreements accounted for less than 1% of the derivative assets and less than 1% of the derivative liabilities reported at fair value at December 31, 2011. See Note 20 Related Party Transactions for additional information.
We are required to consider all aspects of nonperformance risk, including our own credit standing, when measuring fair value of a liability. We reduce credit risk on the majority of our derivatives by entering into legally enforceable agreements that enable the posting and receiving of collateral associated with the fair value of our derivative positions on an ongoing basis. In the event that we do not enter into legally enforceable agreements that enable the posting and receiving of collateral, we will consider our credit risk and the credit risk of our counterparties in the valuation of derivative instruments through a credit valuation adjustment (CVA), if warranted.
| Trading securities and interests retained in financial asset sales Trading securities or interests retained in financial asset sales are recorded at fair value within other assets. The securities may be mortgage-backed or mortgage-related assetbacked securities (including senior and subordinated interests), interest-only, principal-only, or residual interests and may be investment grade, non-investment grade, or unrated securities. We base valuations on internally developed discounted cash flow models that use a market-based discount rate. In order to estimate cash flows, we utilize various significant assumptions, including market observable inputs such as forward interest rates, as well as internally developed inputs such as prepayment speeds, delinquency levels, and credit losses. As of December 31, 2011, we classified 98.7% of our trading securities and 100.0% of our interests retained in financial asset sales as Level 3. Trading securities and interests retained in financial asset sales account for 1% of all recurring and nonrecurring assets reported at fair value at December 31, 2011. |
| Foreclosed assets Through the normal course of business, we may foreclose upon real estate assets to the extent borrowers default under the terms of their agreements with us. Foreclosed properties are carried at the lower of cost or fair value less costs to sell within other assets. Only those assets that are being carried at fair value less costs to sell are included in the non-recurring fair value disclosures. |
Foreclosed assets that are valued based upon independent third-party appraisals less costs to sell are classified as Level 2. When thirdparty appraisals are not obtained, valuations are typically obtained from a third-party broker price opinion; however, depending upon the circumstances, the property list price or other sales price information may be used in lieu of a broker price opinion. We typically adjust a broker price opinion or other price source, as appropriate, in order to take into account damage and other factors that typically cause the actual liquidation value of foreclosed assets to be less than the broker price opinion or other price source. This valuation adjustment is based upon our historical experience and is necessary to ensure the valuation ascribed to these assets takes into account the unique factors and circumstances surrounding a foreclosed asset. Because we apply an internally developed adjustment to the third-party provided valuation of the foreclosed asset, these assets are classified as Level 3. As of December 31, 2011, 62.1% and 37.9% of our foreclosed assets that are being carried at fair value less costs to sell are classified as Level 2 and Level 3, respectively. Foreclosed assets account for 1% of all recurring and nonrecurring assets reported at fair value at December 31, 2011.
| On-balance sheet securitizations We elected the fair value option for certain consumer mortgage finance receivables and loans, and securitization debt for certain of our on-balance sheet securitizations. The objective in measuring these loans and related securitization debt at fair value is to |
65
Notes to Consolidated Financial Statements
Residential Capital, LLC
approximate our economic exposure to the collateral securing the securitization debt. The remaining on-balance sheet securitization debt that was not fair value optionelected is reported on the balance sheet at cost, net of premiums or discounts and all issuance costs. |
We value securitization debt that was fair value optionelected, as well as any trading securities or interests retained in financial asset sales, using market observable prices whenever possible. The securitization debt is principally in the form of asset-backed and mortgage-backed securities collateralized by the underlying consumer mortgage finance receivables and loans. Due to the attributes of the underlying collateral and current capital market conditions, observable prices for these instruments are typically not available in active markets. We base valuations on internally developed discounted cash flow models that use a market-based discount rate. In order to estimate cash flows, we utilize various significant assumptions, including market observable inputs such as forward interest rates, as well as internally developed inputs such as prepayment speeds, delinquency levels, and credit losses. As a result of the reliance on significant assumptions and estimates for model inputs, at December 31, 2011, 100.0% of fair value optionelected securitization debt is classified as Level 3. On-balance sheet securitization debt accounts for 13.9% of all recurring and nonrecurring liabilities reported at fair value at December 31, 2011.
| Liability for option to repurchase assets We elected the fair value option for the liability associated with our nongovernmenteligible mortgage loans heldforsale subject to the conditional repurchase option recognized on or after January 1, 2011. We use an assetbased in use premise approach to valuing this liability. The fair value of the liability will be equal to the fair value of the assets. The fair value of the assets are determined using internally developed discounted cash flow models as discussed in the Mortgage loans heldforsale section earlier in this Note. As of December 31, 2011, 100.0% of the liability that is being carried at fair value is classified as Level 3. The liability for option to repurchase assets accounts for less than 1% of all recurring and nonrecurring liabilities reported at fair value at December 31, 2011. |
66
Notes to Consolidated Financial Statements
Residential Capital, LLC
Recurring Fair Value
The following tables display the assets and liabilities measured at fair value on a recurring basis, including financial instruments for which we elected the fair value option. In certain cases we economically hedge the fair value change of our assets or liabilities with derivatives and other financial instruments. The table below displays the hedges separately from the hedged items and, therefore, does not directly display the impact of our risk management activities.
Recurring fair value measurements | ||||||||||||||||
December 31, 2011 ($ in thousands) |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets |
||||||||||||||||
Mortgage loans heldforsale (a) |
$ | | $ | 27,253 | $ | 29,723 | $ | 56,976 | ||||||||
Consumer mortgage finance receivables and loans, net (a) |
| | 835,192 | 835,192 | ||||||||||||
Mortgage servicing rights |
| | 1,233,107 | 1,233,107 | ||||||||||||
Other assets |
||||||||||||||||
Fair value of derivative contracts in receivable position |
||||||||||||||||
Interest rate contracts |
61,025 | 4,780,995 | 35,038 | 4,877,058 | ||||||||||||
Foreign currency contracts |
| 139 | | 139 | ||||||||||||
Trading securities |
||||||||||||||||
Mortgage and asset backed residential |
| 434 | 32,869 | 33,303 | ||||||||||||
Interests retained in financial asset sales |
| | 23,102 | 23,102 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 61,025 | $ | 4,808,821 | $ | 2,189,031 | $ | 7,058,877 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Collateralized borrowings |
||||||||||||||||
On-balance sheet securitization debt (a) |
$ | | $ | | $ | (829,940 | ) | $ | (829,940 | ) | ||||||
Other liabilities |
||||||||||||||||
Fair value of derivative contracts in liability position |
||||||||||||||||
Interest rate contracts |
(18,445 | ) | (5,089,201 | ) | (24 | ) | (5,107,670 | ) | ||||||||
Foreign currency contracts |
| (5,861 | ) | | (5,861 | ) | ||||||||||
Liability for option to repurchase assets (a) |
| | (28,504 | ) | (28,504 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | (18,445 | ) | $ | (5,095,062 | ) | $ | (858,468 | ) | $ | (5,971,975 | ) | ||||
|
|
|
|
|
|
|
|
(a) | Carried at fair value due to fair value option election. |
67
Notes to Consolidated Financial Statements
Residential Capital, LLC
Recurring fair value measurements | ||||||||||||||||
December 31, 2010 ($ in thousands) |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets |
||||||||||||||||
Mortgage loans heldforsale (a) |
$ | | $ | 17,744 | $ | 4,084 | $ | 21,828 | ||||||||
Consumer mortgage finance receivables and loans, net (a) |
| | 1,014,703 | 1,014,703 | ||||||||||||
Mortgage servicing rights |
| | 1,991,586 | 1,991,586 | ||||||||||||
Other assets |
||||||||||||||||
Fair value of derivative contracts in receivable position |
||||||||||||||||
Interest rate contracts |
237,174 | 2,882,448 | 178,629 | 3,298,251 | ||||||||||||
Foreign currency contracts |
| 372 | | 372 | ||||||||||||
Interests retained in financial asset sales |
| | 20,588 | 20,588 | ||||||||||||
Available for sale securities |
||||||||||||||||
Debt securities |
||||||||||||||||
U.S. Treasury and federal agencies |
| 2,028 | | 2,028 | ||||||||||||
Mortgage-backed residential |
| 24,653 | 989 | 25,642 | ||||||||||||
Trading securities |
||||||||||||||||
U.S. Treasury |
2,303 | | | 2,303 | ||||||||||||
Mortgage and asset-backed residential |
153 | 330 | 44,128 | 44,611 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 239,630 | $ | 2,927,575 | $ | 3,254,707 | $ | 6,421,912 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Collateralized borrowings |
||||||||||||||||
On-balance sheet securitization debt (a) |
$ | | $ | | $ | (972,068 | ) | $ | (972,068 | ) | ||||||
Other liabilities |
||||||||||||||||
Fair value of derivative contracts in liability position |
||||||||||||||||
Interest rate contracts |
(187,135 | ) | (2,958,792 | ) | (109,276 | ) | (3,255,203 | ) | ||||||||
Foreign currency contracts |
| (4,546 | ) | | (4,546 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | (187,135 | ) | $ | (2,963,338 | ) | $ | (1,081,344 | ) | $ | (4,231,817 | ) | ||||
|
|
|
|
|
|
|
|
(a) | Carried at fair value due to fair value option election. |
68
Notes to Consolidated Financial Statements
Residential Capital, LLC
The following tables present the reconciliation for all Level 3 assets and liabilities measured at fair value on a recurring basis. Transfers into or out of Level 3 were recognized as of the end of the reporting period in which the transfer occurred. In certain cases we economically hedge the fair value change of our assets or liabilities with derivatives and other financial instruments. The Level 3 items presented below may be hedged by derivatives and other financial instruments that are classified as Level 1 or Level 2. Thus, the following tables do not fully reflect the impact of our risk management activities.
Level 3 recurring fair value measurements | ||||||||||||||||||||||||||||||||||||
January 1, 2011 Level 3 fair value |
Net gains/(losses) included in earnings |
Other comprehensive income (loss) |
December 31, 2011 Level 3 fair value |
|||||||||||||||||||||||||||||||||
($ in thousands) |
realized gains (losses) |
unrealized gains (losses) |
Purchases | Sales | Issuances | Settlements | ||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||
Mortgage loans heldforsale |
$ | 4,084 | $ | 271 | $ | (1,407) | $ | | $ | 46,520 | (a) | $ | (1,388) | $ | | $ | (18,357 | ) | $ | 29,723 | ||||||||||||||||
Consumer mortgage finance receivables and loans, net |
1,014,703 | 217,293 | (b) | 135,203 | (b) | | | | | (532,007 | ) | 835,192 | ||||||||||||||||||||||||
Mortgage servicing rights |
1,991,586 | (173 | )(c) | (812,435 | )(c) | | | (401) | 54,357 | 173 | 1,233,107 | |||||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||||||
Fair value of derivative contracts in receivable position, net |
||||||||||||||||||||||||||||||||||||
Interest rate contracts |
69,353 | (377,100 | )(d) | 255,705 | (d) | | | | | 87,056 | 35,014 | |||||||||||||||||||||||||
Trading securities |
||||||||||||||||||||||||||||||||||||
Mortgage and assetbacked residential |
44,128 | (8,300 | )(e) | 13,305 | (e) | | | | 678 | (16,942 | ) | 32,869 | ||||||||||||||||||||||||
Available for sale securities |
||||||||||||||||||||||||||||||||||||
Debt securities |
||||||||||||||||||||||||||||||||||||
Mortgage-backed residential |
989 | (150 | ) | | 491 | | (1,007 | ) | | (323 | ) | | ||||||||||||||||||||||||
Interests retained in financial asset sales |
20,588 | (1,963 | )(f) | (3,270 | )(f) | | | | | 7,747 | 23,102 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total assets |
$ | 3,145,431 | $ | (170,122) | $ | (412,899) | $ | 491 | $ | 46,520 | $ | (2,796) | $ | 55,035 | $ | (472,653 | ) | $ | 2,189,007 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||||||
Collateralized borrowings |
||||||||||||||||||||||||||||||||||||
On-balance sheet securitization debt |
$ | (972,068 | ) | $ | (187,395 | )(b) | $ | (184,701 | )(b) | $ | | $ | | $ | | $ | | $ | 514,224 | $ | (829,940 | ) | ||||||||||||||
Other liabilities |
||||||||||||||||||||||||||||||||||||
Liability for option to repurchase assets |
| (99 | ) | 1,890 | | (46,662 | )(a) | | | 16,367 | (28,504 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total liabilities |
$ | (972,068 | ) | $ | (187,494) | $ | (182,811 | ) | $ | | $ | (46,662 | ) | $ | | $ | | $ | 530,591 | $ | (858,444 | ) | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Includes newly recognized fair value option elected conditional repurchase loans and the related liability. See Note 5 Securitizations and Variable Interest Entities for additional information. |
(b) | Fair value adjustment reported in other revenue, net, and related interest on loans and debt are reported in interest income and interest expense, respectively. |
(c) | Fair value adjustment reported in servicing asset valuation and hedge activities, net. |
(d) | See Note 17 Derivative Instruments and Hedging Activities for location of fair value adjustments in our Consolidated Statement of Income. |
(e) | Fair value adjustment reported in gain (loss) on investment securities, net. Interest accretion on these assets is reported in interest income. |
(f) | Fair value adjustment reported in other revenue, net, and interest accretion on these assets is reported in interest income. |
69
Notes to Consolidated Financial Statements
Residential Capital, LLC
Level 3 recurring fair value measurements | ||||||||||||||||||||||||
January 1,
2010 Level 3 fair value |
Net gains/(losses) included in earnings |
Other comprehensive income (loss) |
Purchases, sales, issuances, and settlements, net (e) (f) |
December
31, 2010 Level 3 fair value |
||||||||||||||||||||
($ in thousands) |
realized gains (losses) |
unrealized gains (losses) |
||||||||||||||||||||||
Assets |
||||||||||||||||||||||||
Mortgage loans heldforsale |
$ | | $ | 76 | $ | 2,735 | $ | | $ | 1,273 | $ | 4,084 | ||||||||||||
Trading securities |
||||||||||||||||||||||||
Mortgage and asset backed residential |
97,916 | (16,490 | )(a) | 23,994 | (a) | | (61,292 | ) | 44,128 | |||||||||||||||
Consumer mortgage finance receivables and loans, net |
1,303,187 | 713,489 | (b) | 1,188,999 | (b) | | (2,190,972 | ) | 1,014,703 | |||||||||||||||
Mortgage servicing rights |
2,539,588 | (626 | )(c) | (725,352 | )(c) | | 177,976 | 1,991,586 | ||||||||||||||||
Other assets |
||||||||||||||||||||||||
Fair value of derivative contracts in receivable (liability) position, net |
||||||||||||||||||||||||
Interest rate contracts |
(16,509 | ) | 455,343 | (d) | (43,619 | )(d) | | (325,862 | ) | 69,353 | ||||||||||||||
Interests retained in financial asset sales |
58,793 | | | | (38,205 | ) | 20,588 | |||||||||||||||||
Available for sale securities |
||||||||||||||||||||||||
Debt securities |
||||||||||||||||||||||||
Mortgage-backed residential |
5,585 | 6 | | (1,820 | ) | (2,782 | ) | 989 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total assets |
$ | 3,988,560 | $ | 1,151,798 | $ | 446,757 | $ | (1,820 | ) | $ | (2,439,864 | ) | $ | 3,145,431 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Liabilities |
||||||||||||||||||||||||
Collateralized borrowings |
||||||||||||||||||||||||
On-balance sheet securitization debt |
$ | (1,294,076 | ) | (493,321 | )(b) | (1,387,357 | )(b) | $ | | $ | 2,202,686 | $ | (972,068 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total liabilities |
$ | (1,294,076 | ) | $ | (493,321 | ) | $ | (1,387,357 | ) | $ | | $ | 2,202,686 | $ | (972,068 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Fair value adjustment reported in other noninterest expense, net. Interest accretion on these assets is reported in interest income. |
(b) | Fair value adjustment reported in other revenue, net, and related interest on loans and debt are reported in interest income and interest expense, respectively. |
(c) | Fair value adjustment reported in servicing asset valuation and hedge activities, net. |
(d) | See Note 17 Derivative Instruments and Hedging Activities for location of fair value adjustments in our Consolidated Statement of Income. |
(e) | These amounts include the removal of $34.1 million of trading securities and $18.8 million of MSRs, as well as the additions of $816.6 million of consumer mortgage finance receivables and loans, $2.4 million of derivative assets, net, and $757.0 million of collateralized borrowings upon the adoption of ASU 2009-17. |
(f) | These amounts include the removal of $2.0 billion of consumer mortgage finance receivables and loans, and $1.9 billion of collateralized borrowings as well as the addition of $8.9 million of MSRs in connection with our deconsolidation activity. See Note 5 Securitizations and Variable Interest Entities for additional information. |
70
Notes to Consolidated Financial Statements
Residential Capital, LLC
Nonrecurring Fair Value
We may be required to measure certain assets or liabilities at fair value from time-to-time. These periodic fair value measures typically result from application of lower of cost or fair value or certain impairment measures. These items would constitute nonrecurring fair value measures. The table below presents those items which we measured at fair value on a nonrecurring basis.
December 31, ($ in thousands) | Nonrecurring fair value measures | Total estimated fair value |
Lower of cost or fair value or valuation allowance |
Total gains included in income from continuing operations for the year ended |
||||||||||||||||||||
Level 1 | Level 2 | Level 3 | ||||||||||||||||||||||
2011 |
||||||||||||||||||||||||
Mortgage loans heldforsale (a) |
$ | | $ | | $ | 478,760 | $ | 478,760 | $ | (60,233 | ) | n/m | (e) | |||||||||||
Commercial finance receivables and loans, net (b) |
| 1,442 | 21,597 | 23,039 | (14,978 | ) | n/m | (e) | ||||||||||||||||
Other assets |
||||||||||||||||||||||||
Foreclosed assets (c) |
| 27,591 | 16,823 | 44,414 | (12,581 | ) | n/m | (e) | ||||||||||||||||
Real estate and other investments (d) |
| | | | n/m | $ | 380 | (f) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | | $ | 29,033 | $ | 517,180 | $ | 546,213 | $ | (87,792 | ) | $ | 380 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
2010 |
||||||||||||||||||||||||
Mortgage loans heldforsale (a) |
$ | | $ | | $ | 843,873 | $ | 843,873 | $ | (48,440 | ) | n/m | (e) | |||||||||||
Commercial finance receivables and loans, net (b) |
| 28,708 | 56,663 | 85,371 | (23,799 | ) | n/m | (e) | ||||||||||||||||
Other assets |
||||||||||||||||||||||||
Foreclosed assets (c) |
| 38,169 | 26,210 | 64,379 | (8,224 | ) | n/m | (e) | ||||||||||||||||
Real estate and other investments (d) |
| 4,501 | 250 | 4,751 | n/m | $ | 209 | (f) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | | $ | 71,378 | $ | 926,996 | $ | 998,374 | $ | (80,463 | ) | $ | 209 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
n/m = not meaningful
(a) | Represents loans or pools of loans heldforsale that are required to be measured at lower of cost or fair value. Only loans or pools of loans with fair values below cost are included in the table above. The related valuation allowance represents the cumulative adjustment to fair value of those loans and pool of loans. |
(b) | Represents the portion of the commercial portfolio that has been specifically impaired. The related valuation allowance represents the cumulative adjustment to fair value of those specific commercial finance receivables and loans and represents the most relevant indicator of the impact on earnings caused by the fair value measurement. The carrying values are inclusive of the respective loan loss allowance. |
(c) | The allowance provided for foreclosed assets represents any cumulative valuation adjustments recognized to adjust the assets to fair value less costs to sell. |
(d) | Certain assets within the model home portfolio have been impaired and are being carried at (a) estimated fair value if the model home is under lease or (b) estimated fair value less costs to sell if the model home is being marketed for sale. |
(e) | We consider the applicable valuation to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation. |
(f) | The total loss included in earnings is the most relevant indicator of the impact on earnings caused by the fair value measurement. |
71
Notes to Consolidated Financial Statements
Residential Capital, LLC
Fair Value Option for Financial Assets and Financial Liabilities
We have elected to value certain financial assets and liabilities at fair value consistent with our intent to mitigate a divergence between our accounting results and our retained economic exposure related to these assets and liabilities.
Financial assets and liabilities elected to be measured at fair value are as follows.
| On-balance sheet securitizations We elected the fair value option for certain domestic on-balance sheet securitization trusts in which we estimated that the credit reserves pertaining to securitized assets could have exceeded or already had exceeded our economic exposure. The fair value option election was made at a securitization level and thus the election was made for both the consumer mortgage finance receivable and loans and the related securitization debt. We elected the fair value option for all securitization trusts that were required to be consolidated upon the adoption of ASU 2009-17. |
The fair value elected loan balances are recorded within consumer finance receivables and loans, net, unless they are repurchased from a securitization trust in which case they are recorded in mortgage loans held-forsale. Our policy is to separately record interest income on these fair value elected loans. The fair value adjustment recorded for consumer finance receivables and loans is classified as other revenue, net, and the fair value adjustment for mortgage loans held-for-sale is classified as gain or loss on mortgage loans.
The fair value elected securitization debt balances are recorded within collateralized borrowings in securitization trusts. Our policy is to separately record interest expense on the fair value elected securitization debt, which is classified as interest expense in our Consolidated Statement of Income. The fair value adjustment recorded for this debt is classified as other revenue, net.
| Government and agency eligible loans We elected the fair value option for government and agencyeligible consumer mortgage loans heldforsale. This election includes government and agencyeligible loans we fund directly to borrowers and government and agencyeligible loans we purchase from Ally Bank. The fair value option was elected to mitigate earnings volatility by better matching the accounting for the assets with the related hedges and to maintain consistency with the fair value option election by Ally Bank given the level of affiliate loan purchase and sale activity between the entities. See Note 20 Related Party Transactions for additional information. |
The fair value option was not elected for certain government and agencyeligible loans heldforsale, as described below:
| Government and agencyeligible loans funded on or before July 31, 2009 the fair value option election must be made at the time of funding. As such, these loans could not be fair value optionelected at a subsequent date. |
| Repurchased/Rerecognized governmentand agencyeligible loans Loans are repurchased or rerecognized due to representation and warranty or conditional repurchase options. We typically will be unable to resell these repurchased/rerecognized loans through regular channels due to characteristics of the loans. The fair value of these loans will be influenced by factors that cannot be effectively hedged by us; accordingly, we do not intend to elect the fair value option for any repurchased or rerecognized loans. |
We carry fair value optionelected government and agencyeligible loans within mortgage loans heldforsale. Our policy is to separately record interest income on these fair value elected loans. Upfront fees and costs related to the fair value elected loans are not deferred or capitalized. The fair value adjustment recorded for these fair value optionelected loans is reported in gain or loss on
72
Notes to Consolidated Financial Statements
Residential Capital, LLC
mortgage loans, net. The fair value option election is irrevocable once the loan is funded even if it is subsequently determined that a particular loan cannot be sold.
| Conditional repurchase option loans and liabilities As of January 1, 2011, we elected the fair value option for both nongovernment eligible mortgage loans heldforsale subject to conditional repurchase options and the related liability. The conditional repurchase option allows us to repurchase a transferred financial asset if certain events outside our control are met. The typical conditional repurchase option is a delinquent loan repurchase option that gives us the option to purchase the loan if it exceeds a prespecified delinquency level. We have complete discretion regarding when or if we will exercise these options, but generally, we would do so only when it is in our best interest. We are required to record the asset and the corresponding liability on our balance sheet when the option becomes exercisable. The fair value option election must be made at initial recording. As such, the conditional repurchase option loans and liabilities that were recorded prior to January 1, 2011, were not fair value elected. |
The fair value elected conditional repurchase option loans are recorded within mortgage loans heldforsale. The fair value adjustment is classified as other revenue, net. We do not recognize interest income on conditional repurchase option loans until the option is exercised and the loan is repurchased.
The corresponding fair value elected liability is recorded in other liabilities. The fair value adjustment recorded for this liability is classified as other revenue, net.
73
Notes to Consolidated Financial Statements
Residential Capital, LLC
The following table summarizes the fair value option elections and information regarding the amounts recognized in earnings for each fair value optionelected item.
Changes included in our
Consolidated Statement of Income |
||||||||||||||||||||
December 31, ($ in thousands) |
Interest income (expense) (f) |
Gain on mortgage loans, net |
Other revenue, net |
Total included in net income |
Change in fair value due to credit risk (a) |
|||||||||||||||
2011 |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Mortgage loans heldforsale (b) |
$ | 829 | $ | 759,707 | $ | 483 | $ | 761,019 | ($ | 305 | )(c) | |||||||||
Consumer mortgage finance receivables and loans, net |
171,233 | | 207,804 | 379,037 | (70,372 | )(d) | ||||||||||||||
Liabilities |
||||||||||||||||||||
Collateralized borrowings |
||||||||||||||||||||
On-balance sheet securitizations |
(95,401 | ) | | 273,590 | 178,189 | (24,620 | )(e) | |||||||||||||
Liability for option to repurchase assets |
| | 1,792 | 1,792 | 305 | (c) | ||||||||||||||
|
|
|||||||||||||||||||
Total |
$ | 1,320,037 | ||||||||||||||||||
|
|
|||||||||||||||||||
2010 |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Mortgage loans heldforsale (b) |
$ | 1,025 | $ | 905,940 | $ | 2,778 | $ | 909,743 | $ | 134 | (c) | |||||||||
Consumer mortgage finance receivables and loans, net |
519,351 | | 1,379,170 | 1,898,521 | 23,248 | (d) | ||||||||||||||
Liabilities |
||||||||||||||||||||
Collateralized borrowings |
||||||||||||||||||||
On-balance sheet securitizations |
(291,352 | ) | | (1,588,233 | ) | (1,879,585 | ) | 8,156 | (e) | |||||||||||
|
|
|||||||||||||||||||
Total |
$ | 928,679 | ||||||||||||||||||
|
|
|||||||||||||||||||
2009 |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Mortgage loans heldforsale (b) |
$ | 918 | $ | 326,390 | (b) | $ | | $ | 327,308 | $ | | (c) | ||||||||
Consumer mortgage finance receivables and loans, net |
508,276 | | 432,734 | 941,010 | (18,248 | )(d) | ||||||||||||||
Liabilities |
||||||||||||||||||||
Collateralized borrowings |
| | ||||||||||||||||||
On-balance sheet securitizations |
(227,319 | ) | | (647,733 | ) | (875,052 | ) | 229,559 | (e) | |||||||||||
|
|
|||||||||||||||||||
Total |
$ | 393,266 | ||||||||||||||||||
|
|
(a) | Factors other than credit quality that impact the fair value include changes in market interest rates and the liquidity or marketability in the current marketplace. Lower levels of observable data points in illiquid markets generally result in wide bid/offer spreads. |
(b) | Includes the gain/loss recognized on fair value optionelected government and agencyeligible assets purchased from Ally Bank. |
(c) | The credit impact for mortgage loans heldforsale that are currently GSE eligible is currently zero because the fair value optionelected GSE loans are salable, and any unsalable assets are currently covered by a government guarantee. The credit impact for non-agency eligible loans and related liability was quantified by applying internal credit loss assumptions to cash flow models. |
(d) | The credit impact for consumer mortgage finance receivables and loans was quantified by applying internal credit loss assumptions to cash flow models. |
(e) | The credit impact for on-balance sheet securitization debt is assumed to be zero until our economic interests in a particular securitization is reduced to zero, at which point the losses in the underlying collateral will be expected to be passed through to third-party bondholders. Losses allocated to third-party bondholders, including changes in the amount of losses allocated, will result in fair value changes due to credit. We also monitor credit ratings and may make credit adjustments to the extent any bond classes are downgraded by rating agencies. |
(f) | Interest income on consumer mortgage finance receivables and loans and mortgage loans heldforsale is measured by multiplying the unpaid principal balance on the loans by the coupon rate and the number of days of interest due. Interest expense on the on-balance sheet securitizations is measured by multiplying the bond principal by the coupon rate and days interest due to the investor. |
74
Notes to Consolidated Financial Statements
Residential Capital, LLC
The table below provides the fair value and the unpaid principal balance for our fair value optionelected loans and related collateralized borrowings.
2011 | 2010 | |||||||||||||||
December 31, ($ in thousands) |
Unpaid principal balance |
Fair value (a) | Unpaid principal balance |
Fair value (a) | ||||||||||||
Mortgage loans heldforsale |
||||||||||||||||
Total loans |
$ | 84,099 | $ | 56,975 | $ | 22,398 | $ | 21,828 | ||||||||
Nonaccrual loans |
53,502 | 27,297 | 652 | 371 | ||||||||||||
Loans 90+ days past due (b) |
53,312 | 27,179 | 133 | 44 | ||||||||||||
Consumer mortgage finance receivables and loans, net |
||||||||||||||||
Total loans |
$ | 2,436,218 | $ | 835,192 | $ | 2,904,720 | $ | 1,014,703 | ||||||||
Nonaccrual loans |
506,300 | 209,371 | (c) | 585,500 | 260,964 | (c) | ||||||||||
Loans 90+ days past due (b) |
362,002 | 162,548 | (c) | 365,569 | 184,368 | (c) | ||||||||||
Collateralized borrowings |
||||||||||||||||
On-balance sheet securitizations |
$ | (2,559,093 | ) | $ | (829,940 | ) | $ | (2,978,891 | ) | $ | (972,068 | ) | ||||
Other liabilities |
||||||||||||||||
Liability for option to repurchase assets |
$ | (56,568 | ) | $ | (28,504 | ) | $ | | $ | |
(a) | Excludes accrued interest receivable. |
(b) | Loans 90+ days past due are also presented within the nonaccrual loans and total loans except those that are government insured and still accruing. |
(c) | The fair value of consumer mortgage finance receivables and loans is calculated on a pooled basis; therefore, we allocated the fair value of nonaccrual loans and 90+ days past due to individual loans based on the unpaid principal balances. |
75
Notes to Consolidated Financial Statements
Residential Capital, LLC
Fair Value of Financial Instruments
The following table presents the carrying and estimated fair value of assets and liabilities that are considered financial instruments. Accordingly, items that do not meet the definition of a financial instrument are excluded from the table. When possible, we use quoted market prices to determine fair value. Where quoted market prices are not available, the fair value is internally derived based on appropriate valuation methodologies with respect to the amount and timing of future cash flows and estimated discount rates. However, considerable judgment is required in interpreting market data to develop estimates of fair value, so the estimates are not necessarily indicative of the amounts that could be realized or would be paid in a current market exchange. The effect of using different market assumptions or estimation methodologies could be material to the estimated fair values. Fair value information presented herein was based on information available at December 31, 2011, and 2010,
2011 | 2010 | |||||||||||||||
December 31, ($ in thousands) |
Carrying value |
Fair value | Carrying value |
Fair value | ||||||||||||
Assets |
||||||||||||||||
Mortgage loans heldforsale |
$ | 4,249,625 | $ | 4,365,593 | $ | 4,654,907 | $ | 4,684,640 | ||||||||
Finance receivables and loans, net |
1,032,131 | 978,863 | 1,388,208 | 1,303,019 | ||||||||||||
Liabilities |
||||||||||||||||
Borrowings from Parent and Affiliate |
$ | 1,189,364 | $ | 1,189,364 | $ | 1,526,775 | $ | 1,526,775 | ||||||||
Other borrowings |
4,705,404 | 3,734,978 | 5,464,454 | 5,444,566 |
The following describes the methodologies and assumptions used to determine fair value for the respective classes of financial instruments. In addition to the valuation methods discussed below, we also followed guidelines for determining whether a market was not active and a transaction was not distressed. As such, we assumed the price that would be received in an orderly transaction (including a marketbased return) and not in forced liquidation or distressed sale.
| Mortgage loans heldforsale Carrying value differs from fair value as certain loans may be required to be carried at cost under lower of cost or fair value measurements (i.e. fair value is greater than cost). See discussion of valuation methods and assumptions used for mortgage loans held for sale within the Fair Value Measurement section of this Note. |
| Consumer mortgage finance receivables and loans, net Consumer mortgage finance receivables and loans that are not securitized and fair value elected use valuation methods and assumptions similar to those used for mortgage loans heldforsale. These valuations take into account the unique attributes of the respective mortgage loans, such as geography, delinquency status, product type, and other factors. |
| Commercial mortgage finance receivables and loans Performing commercial mortgage finance receivables and loans are generally valued by discounting expected future cash flows using our best estimate of a market-based discount rate. The majority of our performing commercial mortgage finance receivables and loans are held short-term at variable interest rates. For those receivables held short-term, carrying value equals fair value. Non-performing commercial mortgage finance receivables and loans are generally valued using our best estimate of the ultimate recoverable value of the receivable, which is predominantly a function of underlying collateral value, and factoring in an anticipated market-based return. |
| Parent and Affiliate borrowings Parent and affiliate borrowings have been executed to approximate arms-length terms. These borrowing arrangements generally charge floating interest rates based on an index plus a market-based spread. There are frequent negotiations and restructuring activities around |
76
Notes to Consolidated Financial Statements
Residential Capital, LLC
these borrowing arrangements. Accordingly, the interest rates on these borrowings would be equivalent to those demanded in the market and thus carrying value approximates fair value. |
| Other borrowings Primarily represents our secured and unsecured notes, but also includes our third-party funding facilities. Our secured and unsecured notes are valued based on market observable prices when available. Our third-party funding facilities have floating rates based on an index plus a spread. These borrowings have recently been negotiated or amended and the credit spread would be consistent with those demanded in the market. Accordingly, the interest rates on these borrowings would be at market and thus carrying value would approximate fair value. |
17. Derivative Instruments and Hedging Activities
We transact interest rate and foreign currency swaps, futures, forwards, options, swaptions, and TBAs in connection with our risk management activities. Our primary objective for executing these financial instruments is to mitigate our economic exposure to future events that are outside our control. These financial instruments are utilized principally to manage market risk and cash flow volatility associated with mortgage loans heldforsale and MSRs, including our total return and forward flow agreements with Ally Bank. See Note 20 Related Party Transactions for additional information. We do not transact derivative instruments for reasons beyond risk management.
In addition to derivatives transacted as part of our risk management activities, we create derivative contracts as part of our ongoing operations. In particular, we frequently execute forward mortgage loan purchase and sale commitments with Ally Bank and financial institutions, respectively, principally to provide a future source of mortgage volume and dedicated exit channels.
Additionally, we enter into commitments with mortgage borrowers that require us to originate a mortgage at a stated amount and rate; these are derivative contracts if our intent is ultimately to hold the originated loan for sale. We refer to commitments to purchase mortgage loans from Ally Bank and commitments to originate mortgage loans heldforsale, collectively, as interest rate lock commitments (IRLCs).
The following summarizes our significant asset and liability classes, the risk exposures for these classes, and our risk management activities utilized to mitigate certain of these risks. The discussion includes both derivative and nonderivative financial instruments utilized as part of these risk management activities.
Interest Rate Sensitive Assets/Liabilities
| Mortgage loan commitments and loans heldforsale We are exposed to interest rate risk from the time an IRLC is made, either directly or indirectly through the forward flow agreement with Ally Bank, until the time the mortgage loan is sold. Changes in interest rates impact the market price for the mortgage loan; as market interest rates decline, the value of existing IRLCs and mortgage loans heldforsale increase and vice versa. The primary objective of our risk management activities related to IRLCs and mortgage loans heldforsale is to eliminate or reduce any interest rate risk associated with these assets. |
We enter into forward sale contracts of mortgage-backed securities, primarily agency TBAs, as our primary strategy to mitigate this risk. These contracts are typically entered into at the time the interest rate lock commitment is made. The value of the forward sales contracts moves in the opposite direction of the value of our IRLCs and mortgage loans heldforsale. We may also use other derivatives, such as options, and futures, to economically hedge certain portions of the portfolio. Nonderivative instruments, such as short positions on U.S. Treasuries, may also be used to
77
Notes to Consolidated Financial Statements
Residential Capital, LLC
economically hedge the portfolio. We monitor and actively manage our risk on a daily basis; therefore trading volume can be significant.
We do not apply hedge accounting to our derivative portfolio held to economically hedge our IRLCs and mortgage loans heldforsale. Included in the derivatives on IRLCs and mortgage loans heldforsale is the forward flow agreement with Ally Bank having a fair value of $16.4 million and an outstanding notional of $9.8 billion at December 31, 2011. Under the terms of the forward flow agreement, Ally Bank transfers the exposure to changes in fair value of specified pools of assets, in this case IRLCs and mortgage loans heldforsale, to us. See Note 20 Related Party Transactions for additional information.
| Mortgage servicing rights and other retained interests Our MSRs and retained interests are generally subject to loss in value when mortgage rates decline. Declining mortgage rates generally result in an increase in refinancing activity, which increases prepayments and results in a decline in the value of MSRs and other retained interests. To mitigate the impact of this risk, we maintain a portfolio of financial instruments, primarily derivatives, which increase in value when interest rates decline. The primary objective is to minimize the overall risk of loss in the value of MSRs and other retained interests due to the change in fair value caused by interest rate changes and their interrelated impact to prepayments. |
We use a variety of derivative instruments to manage the interest rate risk related to MSRs and other retained interests. These include, but are not limited to, interest rate futures, call or put options on U.S. Treasuries, swaptions, mortgage-backed securities (MBS) futures, U.S. Treasury futures, interest rate swaps, interest rate floors and caps. While we do not currently utilize nonderivative instruments (i.e., U.S. Treasuries) to hedge this portfolio, we have utilized them in the past and may utilize them again in the future. We monitor and actively manage our risk on a daily basis, and therefore trading volume can be significant.
Included in the derivatives hedging MSRs and retained interests is a total return swap with Ally Bank having a fair value of $17.7 million at December 31, 2011. Under the terms of the total return swap, Ally Bank transfers the total economic return of a specified portfolio of mortgage servicing rights owned by Ally Bank to us in exchange for a variable payment based on a fixed spread to LIBOR. See Note 20 Related Party Transactions for additional information.
| Debt We monitor our mix of fixed and floating rate debt in relation to the rate profile of our assets. When it is cost effective to do so, we may enter into interest rate swaps to manage the interest rate composition of our debt portfolio. Typically, the significant terms of the interest rate swaps match the terms of the underlying debt resulting in an effective conversion of the rate of the related debt. |
We hold interest rate swaps or interest rate caps in certain of our consolidated variable interest entities. These swaps or caps were generally required to meet certain rating agency requirements or were required by the facility lender/provider. The interest rate swaps and/or caps are generally entered into when the debt is issued; accordingly, trading volume on this particular derivative portfolio is minimal. Additionally, effective January 1, 2010, the derivatives that were hedging off-balance sheet securitization activities are now hedging these as on-balance sheet securitization activities. We consolidated the off-balance sheet securitizations on January 1, 2010, upon the adoption of ASU 200917.
In addition to these economic hedges, we also hold interest rate swaps that are hedging a portion of our fixed-rate senior unsecured notes. We utilize the interest rate swaps to hedge the fair value of the hedged debt balances. We elected to designate these as fair value hedges at inception. At December 31, 2011, we dedesignated our fair value swaps due to ineffectiveness. Interest income on
78
Notes to Consolidated Financial Statements
Residential Capital, LLC
these swaps was $9.7 million for the year ended December 31, 2011, and was recorded as a reduction to interest expense. We recognized a gain of $0.2 million of ineffectiveness on the fair value hedge during the year ended December 31, 2011.
Foreign Currency Risk
We have operations outside the United States. Our foreign subsidiaries maintain both assets and liabilities in local currencies that are deemed to be the functional currencies of these subsidiaries for accounting purposes. Foreign currency exchange rate gains and losses arise when assets or liabilities are denominated in currencies that differ from the entities functional currency and are revalued into the functional currency. In addition, our equity is impacted by the cumulative translation adjustments recognized in other comprehensive income resulting from the translation of foreign subsidiary results to U.S. dollars. Foreign currency risk is reviewed as part of our risk management process. The principal currencies creating foreign exchange risk are the U.K. Sterling and the Euro.
Our current strategy is to economically hedge foreign currency risk related to assets and liabilities that are denominated in currencies on our U.S. dollar functional currency entities. The principal objective of the foreign currency hedges is to mitigate the earnings volatility specifically created by foreign currency exchange rate gains and losses. We hold forward currency contracts to mitigate risk against currency fluctuation in the U.K. Sterling and the Euro. We have not elected to treat any foreign currency swaps as hedges for accounting purposes, principally because the changes in the fair values of the foreign currency swaps are substantially offset by the foreign currency revaluation gains and losses of the underlying assets and liabilities.
Credit Risk and Collateral Arrangements
Derivative financial instruments contain an element of credit risk if counterparties, including affiliates, are unable to meet the terms of their agreements. Credit risk associated with derivative financial instruments is measured as the net replacement cost should the counterparties that owe us under the contracts completely fail to perform under the terms of those contracts, assuming there are no recoveries of underlying collateral, as measured by the fair value of the derivative financial instruments. At December 31, 2011 and December 31, 2010, the fair value of derivative financial instruments in an asset, or receivable position, were $4.9 billion and $3.3 billion, including $3.2 billion and $2.2 billion with affiliates, respectively. See Note 20 Related Party Transactions for additional information.
We minimize the credit risk exposure by limiting our counterparties to those major banks and financial institutions that meet established credit guidelines and transacting with and through affiliates. Additionally, we reduce credit risk on the majority of our derivative financial instruments by entering into legally enforceable agreements that permit the closeout and netting of transactions with the same counterparty upon occurrence of certain events. To further mitigate the risk of counterparty default, we execute collateral agreements with counterparties. The agreements require both parties to maintain cash deposits in the event the fair values of the derivative financial instruments meet established thresholds. We have received cash deposits from counterparties totaling $656.1 million and $587.1 million at December 31, 2011 and 2010, respectively, for derivative positions in an asset position to us. We have placed cash deposits totaling $1.1 billion and $1.2 billion at December 31, 2011 and 2010, respectively, in accounts maintained by counterparties for derivative positions in a liability position to us. The cash deposits placed and received are included in accounts receivable, other assets, and other liabilities.
We are not exposed to credit risk related contingent features in any of our derivative contracts that could be triggered and potentially could expose us to future loss.
79
Notes to Consolidated Financial Statements
Residential Capital, LLC
Consolidated Balance Sheet Presentation
The following table summarizes the location and fair value amounts of derivative instruments reported on our Consolidated Balance Sheet. The fair value amounts are presented on a gross basis and are segregated between derivatives that are designated and qualifying as hedging instruments and those that are not and further segregated by type of contract within those two categories.
2011 | 2010 | |||||||||||||||||||||||
Fair value of derivative contracts in |
Fair value of derivative contracts in |
|||||||||||||||||||||||
December 31, ($ in thousands) |
receivable position (a) |
payable position (b) |
Notional amount |
receivable position (a) |
payable position (b) |
Notional amount | ||||||||||||||||||
Qualifying accounting hedges |
||||||||||||||||||||||||
Interest rate risk |
||||||||||||||||||||||||
Fair value accounting hedges |
$ | | $ | | $ | | $ | 8,690 | $ | | $ | 147,982 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total qualifying accounting hedges |
| | | 8,690 | | 147,982 | ||||||||||||||||||
Economic hedges |
||||||||||||||||||||||||
Interest rate risk |
||||||||||||||||||||||||
MSRs and retained interests |
4,811,804 | (5,011,576 | ) | 523,142,192 | 2,893,023 | (3,115,353 | ) | 325,870,869 | ||||||||||||||||
Mortgage loans heldforsale |
8,770 | (96,077 | ) | 17,323,000 | 198,855 | (30,682 | ) | 30,476,696 | ||||||||||||||||
Debt |
21,066 | | 251,790 | 19,232 | (194 | ) | 286,134 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest rate risk |
4,841,640 | (5,107,653 | ) | 540,716,982 | 3,111,110 | (3,146,229 | ) | 356,633,699 | ||||||||||||||||
Foreign exchange risk |
520 | (5,873 | ) | 3,157,000 | 372 | (4,545 | ) | 154,784 | ||||||||||||||||
Other contracts |
| | | | | | ||||||||||||||||||
Nonrisk management derivatives |
||||||||||||||||||||||||
Bank MSR swap |
17,681 | | 1,384,835 | 86,818 | (72,215 | ) | 3,477,747 | |||||||||||||||||
Bank forward flow agreement |
16,423 | | 9,825,783 | 91,414 | (36,745 | ) | 13,413,484 | |||||||||||||||||
Mortgage loan commitments |
933 | (5 | ) | 77,633 | 218 | (15 | ) | 20,169 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total economic hedges |
4,877,197 | (5,113,531 | ) | 555,162,233 | 3,289,932 | (3,259,749 | ) | 373,699,883 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total derivatives |
$ | 4,877,197 | $ | (5,113,531 | ) | $ | 555,162,233 | $ | 3,298,622 | $ | (3,259,749 | ) | $ | 373,847,865 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Presented in other assets. |
(b) | Presented in other liabilities. |
80
Notes to Consolidated Financial Statements
Residential Capital, LLC
Consolidated Statement of Income Presentation
The following table summarizes the location and amount of gains and losses from continuing operations reported in our Consolidated Statement of Income related to derivative instruments. Gains and losses are presented separately for derivative instruments designated and qualifying as hedging instruments in fair value hedges and non-designated hedging instruments. We currently do not have qualifying cash flow or foreign currency hedges.
Year ended December 31, ($ in thousands) |
2011 | 2010 | 2009 | |||||||||
Qualifying accounting hedges |
||||||||||||
Gain (loss) recognized in earnings on derivatives |
||||||||||||
Interest rate contracts |
||||||||||||
Interest income |
$ | (3,411 | ) | $ | 1,918 | $ | 1,759 | |||||
Gain (loss) recognized in earnings on hedged item |
||||||||||||
Interest rate contracts |
||||||||||||
Interest expense |
3,654 | 3,489 | (3,751 | ) | ||||||||
|
|
|
|
|
|
|||||||
Total qualifying accounting hedges |
243 | 5,407 | (1,992 | ) | ||||||||
Economic hedges |
||||||||||||
Risk management derivatives |
||||||||||||
Gain (loss) recognized in earnings on derivatives |
||||||||||||
Interest rate contracts |
||||||||||||
Interest expense |
(2,512 | ) | (10,389 | ) | (139,771 | ) | ||||||
Gain on mortgage loans, net |
(721,939 | ) | (336,417 | ) | (997,774 | ) | ||||||
Servicing asset valuation and hedge activities, net |
816,243 | 477,977 | (5,940 | ) | ||||||||
Other revenue, net |
(11,956 | ) | (3 | ) | (13,330 | ) | ||||||
|
|
|
|
|
|
|||||||
Total interest rate contracts |
79,836 | 131,168 | (1,156,815 | ) | ||||||||
Foreign exchange contracts |
||||||||||||
Other noninterest expense, net |
(21,296 | ) | 37,813 | (186,564 | ) | |||||||
Non-risk management derivatives |
||||||||||||
Gain on mortgage loans, net |
238,024 | (65,474 | ) | 481,606 | ||||||||
Servicing asset valuation and hedge activities, net |
(359,523 | ) | 469,945 | (62,877 | ) | |||||||
|
|
|
|
|
|
|||||||
Total derivatives |
$ | (62,716 | ) | $ | 578,859 | $ | (926,642 | ) | ||||
|
|
|
|
|
|
Our derivative portfolios generally are reflected in the operating activities section of our Consolidated Statement of Cash Flows. Derivative fair value adjustments are captured in our Consolidated Statement of Income line items described in the table above and, accordingly, are generally reflected within the respective line items within the reconciliation of net income (loss) to net cash provided by operating activities section of our Consolidated Statement of Cash Flows. The remaining changes in derivative portfolio values are generally reflected within the net change in other assets or net change in other liabilities line items on our Consolidated Statement of Cash Flows.
81
Notes to Consolidated Financial Statements
Residential Capital, LLC
18. Higher Risk Mortgage Loans and Credit Quality
Historically, we originated and purchased mortgage loans that had contractual features that may increase our exposure to credit risk and thereby result in a concentration of credit risk. These mortgage loans include loans that may subject borrowers to significant payment increases in the future, have negative amortization of the principal balance or have high loantovalue ratios.
The following table summarizes the gross carrying value of our higher-risk mortgage loans classified as heldforsale and finance receivables and loans.
December 31, ($ in thousands) |
2011 | 2010 | ||||||
High loan-to-value (greater than 100%) mortgage loans |
$ | 488,627 | $ | 534,071 | ||||
Payment option adjustable rate mortgage loans |
12,140 | 16,805 | ||||||
Interest-only mortgage loans |
293,975 | 459,714 | ||||||
Below market initial rate mortgage loans |
259,177 | 244,416 | ||||||
|
|
|
|
|||||
Total carrying value of higher-risk mortgages |
$ | 1,053,919 | $ | 1,255,006 | ||||
|
|
|
|
Included in the table above are $362.5 million and $410.2 million of high-risk mortgage loans held in on-balance sheet securitizations at December 31, 2011 and 2010, respectively. Our exposure on these loans is limited to the value of our retained interest.
As part of our loss mitigation efforts and participation in certain governmental programs (e.g., the Making Home Affordable program), we may offer loan restructurings to borrowers. Due to the nature of restructurings, these loans are generally considered higher risk. Loan modifications can include any or all of the following; principal forgiveness, maturity extensions, delinquent interest capitalization and changes to contractual interest rates. Modifications can be either temporary or permanent. Temporary loan modifications are generally used to monitor the borrowers ability to perform under the revised terms over a specified trial period; if the borrower performs, it may become a permanent loan modification. We have historically performed loan modifications under our private modification program; however, more recently the majority of loan modifications are completed under government programs. The carrying value of our on-balance sheet modified mortgage loans was $1.2 billion and $948.8 million as of December 31, 2011 and 2010, respectively. These modified mortgage loans are included within mortgage loans heldforsale and consumer finance receivables and loans.
Nonperforming Assets
Nonperforming assets include nonaccrual loans and foreclosed assets. The classification of a loan as nonperforming does not necessarily indicate that the principal amount of the loan is ultimately uncollectible in whole or in part. In certain cases, borrowers make payments to bring their loans contractually current and, in all cases, our mortgage loans are collateralized by residential real estate. As a result, our experience has been that any amount of ultimate loss for mortgage loans other than home equity loans is substantially less than the unpaid principal balance of a nonperforming loan.
82
Notes to Consolidated Financial Statements
Residential Capital, LLC
Delinquent loans expose us to higher levels of credit losses and therefore are considered higher risk loans. The determination as to whether a loan falls into a particular delinquency category is made as of the close of business on the balance sheet date. The following table sets forth information concerning the delinquency experience in our mortgage loans heldforsale and consumer finance receivable and loans at carrying value.
2011 | 2010 | |||||||||||||||
December 31, ($ in thousands) |
Amount | % of total | Amount | % of total | ||||||||||||
Current |
$ | 2,003,928 | 38.0 | % | $ | 2,205,585 | 36.9 | % | ||||||||
Past due |
||||||||||||||||
30 to 89 days |
137,590 | 2.6 | % | 101,635 | 1.7 | % | ||||||||||
90 days or more and still accruing interest (a) |
73,661 | 1.4 | % | 24,514 | 0.4 | % | ||||||||||
90 days or more conditional repurchase option loans (b) |
2,379,926 | 45.1 | % | 2,485,535 | 41.6 | % | ||||||||||
Nonaccrual |
677,250 | 12.9 | % | 1,151,340 | 19.4 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
5,272,355 | 100 | % | 5,968,609 | 100 | % | ||||||||||
Allowance for loan losses |
(13,638 | ) | (17,682 | ) | ||||||||||||
|
|
|
|
|||||||||||||
Total, net |
$ | 5,258,717 | $ | 5,950,927 | ||||||||||||
|
|
|
|
(a) | Loans that are 90 days or more delinquent and still accruing interest are government insured. |
(b) | We do not record interest income on conditional repurchase option loans. If these options were exercised and we acquired the loans, $2.3 billion and $2.3 billion would be classified as 90 days or more and still accruing due to government guarantees at December 31, 2011 and 2010, respectively. The private-label conditional repurchase option loans of $105.8 million and $145.7 million would be classified as nonaccrual at December 31, 2011 and 2010, respectively. |
The following table presents the net carrying value of nonperforming assets.
December 31, ($ in thousands) |
2011 | 2010 | ||||||
Nonaccrual consumer |
||||||||
1st Mortgage |
$ | 462,275 | $ | 582,267 | ||||
Home equity |
71,787 | 320,615 | ||||||
Foreign |
143,188 | 248,458 | ||||||
|
|
|
|
|||||
Total nonaccrual consumer (a) |
677,250 | 1,151,340 | ||||||
Nonaccrual commercial |
||||||||
Domestic |
| 554 | ||||||
Foreign |
12,534 | 108,616 | ||||||
|
|
|
|
|||||
Total nonaccrual commercial |
12,534 | 109,170 | ||||||
Foreclosed assets |
71,485 | 132,655 | ||||||
|
|
|
|
|||||
Total nonperforming assets |
$ | 761,269 | $ | 1,393,165 | ||||
|
|
|
|
(a) | Excludes loans subject to conditional repurchase options of $2.3 billion and $2.3 billion sold to Ginnie Mae guaranteed securitizations and $105.8 million and $145.7 million sold to off-balance sheet private-label securitization trusts at December 31, 2011 and 2010, respectively. The corresponding liability is recorded in other liabilities. See Note 5 Securitizations and Variable Interest Entities for additional information. |
83
Notes to Consolidated Financial Statements
Residential Capital, LLC
19. Guarantees, Commitments and Contingencies
Guarantees
Guarantees are defined as contracts or indemnification agreements that contingently require us to make payments to third-parties based on changes in an underlying agreement that is related to a guaranteed party. The following summarizes our outstanding guarantees made to third parties.
2011 | 2010 | |||||||||||||||
December 31, ($ in thousands) |
Maximum liability |
Carrying value of liability |
Maximum liability |
Carrying value of liability |
||||||||||||
Off-balance sheet guarantees |
||||||||||||||||
HLTV securitizations |
$ | 10,369 | $ | | $ | 12,881 | $ | | ||||||||
Credit enhancement guarantees |
3,128 | 255 | 3,890 | 372 |
HLTV securitizations
We have entered into agreements to provide credit loss protection for HLTV securitization transactions. The maximum potential obligation under certain of these agreements is equal to the lesser of a specified percentage of the original loan pool balance or a specified percentage of the current loan pool balance. We are required to perform on our guaranty obligation when losses exceed cash available in each period. We have pledged trading securities of $4.0 million and $5.4 million as collateral for these obligations at December 31, 2011 and 2010, respectively.
For certain other HLTV securitizations, the maximum potential obligation is equivalent to the pledged collateral amount. We have pledged cash deposits of $4.9 million and $4.9 million as of December 31, 2011 and 2010, respectively. Our guaranty obligation is triggered when the security credit enhancements are exhausted and losses are passed through to over-the-counter dealers. The guaranty obligations terminate the first calendar month during which the security aggregate note amount is reduced to zero.
Credit enhancement
We have sold certain mortgage loans to investors which contain a guarantee for the payment of the third-party debt in the event of default or loss.
Financing Commitments
The contract amount of financing commitments were as follows.
Contract amount | ||||||||
December 31, ($ in thousands) |
2011 | 2010 | ||||||
Commitments to |
||||||||
Originate/purchase mortgage loans or securities |
$ | 9,903,415 | $ | 13,484,045 | ||||
Sell mortgage loans or securities (a) |
12,632,000 | 14,348,696 | ||||||
Home equity lines of credit |
1,648,388 | 2,296,801 | ||||||
Provide capital to investees |
9,000 | 47,500 |
(a) | Includes $6.3 billion and $1.7 billion, as of December 31, 2011 and 2010, respectively, of commitments to sell securities to Ally IM under outstanding TBA transactions. See Note 17 Derivative Instruments and Hedging Activities for additional information. |
84
Notes to Consolidated Financial Statements
Residential Capital, LLC
Commitments to originate/purchase mortgage loans or securities
Prior to mortgage funding we commit to originate loans under IRLCs with borrowers whereby we commit to fund loans at a set interest rate, provided the borrower elects to close the loan. We also commit to purchase loans from Ally Bank. The estimated fair value for these commitments is the current estimated fair value of the underlying mortgage loan less the par value of committed loan amount, adjusted for anticipated net origination costs and fees and any loans that are not expected to be funded based on our historical experience. The determination of the underlying mortgage loan fair value is estimated using published market information associated with commitments to sell similar instruments. All of these commitments were accounted for as derivatives at December 31, 2011 and 2010.
Commitments to sell mortgage loans or securities
We enter into forward delivery commitments to sell mortgages and MBS to third party investors. The forward sale commitments obligate us to sell a certain amount of loans or securities within a certain range of interest rates in a specified time period. Due to the nature of the commitment, we are exposed to interest rate and market rate risk during the commitment period. All of these commitments were accounted for as derivatives at December 31, 2011 and 2010.
Home equity lines of credit
We have commitments to fund the remaining undrawn balances on home equity lines of credit. The unused lines of credit reset at prevailing market rates and, as such, approximate market value. Included in the home equity lines of credit are both lines of credit on our Consolidated Balance Sheet, and those within certain of our off-balance sheet securitizations. As provided by the securitization structure, we become obligated to fund any incremental draws, subject to customary borrower requirements, on home equity lines of credit by borrowers if certain triggers are met. These draws are referred to as excluded amounts and are funded directly to the borrower by us. In return, our lending balances are collected from our percentage of the remitted funds for specific borrowers within the securitization trust. We actively manage the available lines of credit within these securitization trusts to reduce potential funding risk. At December 31, 2011 and 2010, the cumulative funds drawn were $391.1 million and $408.0 million, respectively. At December 31, 2011 and 2010, the commitments to fund home equity lines of credit in off-balance sheet securitizations represented $0.7 billion and $1.0 billion, respectively, of our total unfunded commitments of $1.6 billion and $2.2 billion, respectively. We estimate and record a liability for the incurred credit losses on our unfunded home equity line of credit commitments. These anticipated credit losses are classified within other liabilities. At December 31, 2011 and 2010, we had a liability of $1.4 million and $3.9 million, respectively, recorded for incurred credit losses on our unfunded home equity line of credit commitments.
Commitments to provide capital to equity method investees
We are committed to provide equity capital to certain private equity funds; however, our ability to do so may be limited due to certain equity investments being identified as inadmissible activities under bank holding company regulations.
Other Commitments and Contingencies
We believe it is reasonably possible that losses beyond amounts currently recorded for litigation matters and potential representation and warranty obligations and related claims described below could occur, and such losses could have a material adverse impact on our results of operations, financial condition or cash flows.
85
Notes to Consolidated Financial Statements
Residential Capital, LLC
However, based on currently available information, we are unable to estimate a range of reasonably possible losses above amounts that have been recorded at December 31, 2011.
Loan Repurchases and Obligations Related to Loan Sales
Overview
We sell loans that take the form of securitizations guaranteed by the GSEs, securitizations sold to private investors, and to wholeloan investors. In connection with a portion of our private-label securitizations, the monolines insured all or some of the related bonds and guaranteed timely repayment of bond principal and interest when the issuer defaults. In connection with securitizations and loan sales, the trustee for the benefit of the related security holders and, if applicable, the related monoline insurers are provided various representations and warranties related to the loans sold. The specific representations and warranties vary among different transactions and investors but typically relate to, among other things, the ownership of the loan, the validity of the lien securing the loan, the loans compliance with the criteria for inclusion in the transaction, including compliance with underwriting standards or loan criteria established by the buyer, the ability to deliver required documentation and compliance with applicable laws. In general, the representations and warranties described above may be enforced at any time unless a sunset provision is in place. Upon discovery of a breach of a representation or warranty, the breach is corrected in a manner conforming to the provisions of the sale agreement. This may require us to repurchase the loan, indemnify the investor for incurred losses, or otherwise make the investor whole. We have entered into settlement agreements with both Fannie Mae and Freddie Mac that, subject to certain exclusions, limit our remaining exposure with the GSEs. See Government-sponsored Enterprises below. We assume all of the customary representation and warranty obligations for loans purchased from Ally Bank and subsequently sold into the secondary market, generally through securitizations guaranteed by the GSEs.
Originations
The total exposure to mortgage representation and warranty claims is most significant for loans originated and sold between 2004 through 2008, specifically the 2006 and 2007 vintages that were originated and sold prior to enhanced underwriting standards and riskmitigation actions implemented in 2008 and forward. Since 2009, we have focused primarily on purchasing prime conforming and governmentinsured mortgages. In addition, we ceased offering interestonly jumbo mortgages in 2010. Representation and warranty risk mitigation strategies include, but are not limited to, pursuing settlements with investors where economically beneficial in order to resolve a pipeline of demands in lieu of loan-by-loan assessments that could result in repurchasing loans, aggressively contesting claims we do not consider valid (rescinding claims), and seeking recourse against correspondent lenders from whom we purchased loans wherever appropriate.
Demand/Claim Process
After receiving a claim under representation and warranty obligations, we review the claim to determine the appropriate response (e.g. appeal, and provide or request additional information) and take appropriate action (rescind, repurchase the loan, or remit indemnification payment). Historically, repurchase demands were generally related to loans that became delinquent within the first few years following origination. As a result of market developments over the past several years, investor repurchase demand behavior has changed significantly. GSEs and investors are more likely to submit claims for loans at any point in their life cycle. Investors are more likely to submit claims for loans that become delinquent when a loss is incurred. Representation and warranty claims are generally reviewed on a loanbyloan basis to validate if there has been a breach requiring a potential repurchase or indemnification payment. We actively contest claims to the extent they are not considered valid. We are not required to repurchase a loan or provide an indemnification payment where claims are not valid.
86
Notes to Consolidated Financial Statements
Residential Capital, LLC
The risk of repurchase or indemnification, and the associated credit exposure, is managed through our underwriting and quality assurance practices and by servicing mortgage loans to meet investor standards. We believe that, in general, the longer a loan performs prior to default, the less likely it is that an alleged breach of representation and warranty will be found to have a material and adverse impact on the loans performance. When loans are repurchased, we bear the related credit loss on the loans. Repurchased loans are classified as heldforsale and initially recorded at fair value.
The following table includes amounts paid to investors and monolines with respect to representation and warranty obligations.
December 31, ($ in thousands) |
2011 | 2010 | ||||||
Loan repurchases (UPB) |
||||||||
GSEs |
$ | 143,340 | $ | 388,873 | ||||
Privatelabel securitizations insured (monolines) |
829 | 13,343 | ||||||
Privatelabel securitizations uninsured |
36,557 | | ||||||
Wholeloan investors |
9,285 | 81,817 | ||||||
|
|
|
|
|||||
Total |
$ | 190,011 | $ | 484,033 | ||||
|
|
|
|
|||||
Indemnifications (make wholes) by investor |
||||||||
GSEs |
$ | 59,269 | $ | 227,994 | ||||
Privatelabel securitizations insured (monolines) |
12,474 | 27,315 | ||||||
Privatelabel securitizations uninsured |
167,354 | | ||||||
Wholeloan investors |
25,439 | 11,133 | ||||||
|
|
|
|
|||||
Total |
$ | 264,536 | $ | 266,442 | ||||
|
|
|
|
The following table presents the total number and original unpaid principal balance of loans related to unresolved representation and warranty demands (indemnification claims and/or repurchase demands). The table includes demands that we have requested be rescinded but which have not yet been agreed to by the investor. The table excludes certain demands in situations where investors have requested additional documentation as part of individual loan file reviews.
2011 | 2010 | |||||||||||||||
December 31, ($ in millions) |
Number of loans |
Dollar amount of loans |
Number of loans |
Dollar amount of loans |
||||||||||||
Unresolved repurchase demands previously received |
||||||||||||||||
GSEs |
357 | $ | 71 | 833 | (a) | $ | 170 | (a) | ||||||||
Monolines |
||||||||||||||||
MBIA Insurance Corporation |
7,314 | 490 | 6,819 | 466 | ||||||||||||
Financial Guaranty Insurance Company |
4,608 | 369 | 1,109 | 164 | ||||||||||||
Other |
730 | 58 | 278 | 31 | ||||||||||||
Other investors |
513 | 81 | 392 | 88 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total unpaid principal balance |
13,522 | $ | 1,069 | 9,431 | $ | 919 | ||||||||||
|
|
|
|
|
|
|
|
(a) | This amount is gross of any demands that would be removed due to the Fannie Mae settlement. At December 31, 2010, $48.0 million of outstanding claims were covered under the Fannie Mae settlement agreement. |
87
Notes to Consolidated Financial Statements
Residential Capital, LLC
We are currently in litigation with MBIA Insurance Corporation (MBIA) and Financial Guaranty Insurance Company (FGIC) with respect to certain representation and warranty matters related to certain of our private-label securitizations. Historically we have requested that most of the demands be rescinded, consistent with the claim/demand process described above. As the litigation process proceeds, additional loan reviews are expected and will likely result in additional repurchase demands.
Liability for Representation and Warranty Obligations
The liability for representation and warranty obligations reflects managements best estimate of probable lifetime loss. We consider historical and recent demand trends in establishing the reserve. The methodology used to estimate the reserve considers a variety of assumptions including borrower performance (both actual and estimated future defaults), repurchase demand behavior, historical loan defect experience, historical mortgage insurance rescission experience, and historical and estimated future loss experience, which includes projections of future home price changes as well as other qualitative factors including investor behavior. In cases where we do not have or have limited current or historical demand experience with an investor, it is difficult to predict and estimate the level and timing of any potential future demands. In such cases, we may not be able to reasonably estimate losses, and a liability is not recognized. Management monitors the adequacy of the overall reserve and makes adjustments to the level of reserve, as necessary, after consideration of other qualitative factors including ongoing dialogue and experience with counterparties.
At the time a loan is sold, an estimate of the fair value of the liability is recorded and classified in other liabilities and recorded as a component of gain on mortgage loans, net. We recognize changes in the liability when additional relevant information becomes available. Changes in the liability are recorded as representation and warranty expense, net. At December 31, 2011, the liability relates primarily to nonGSE exposure. The following table summarizes the changes in our liability for representation and warranty obligations.
($ in thousands) |
2011 | 2010 | ||||||
Balance at January 1, |
$ | 830,021 | $ | 1,262,918 | ||||
Provision for representation and warranty obligations |
||||||||
Loan sales |
18,924 | 70,455 | ||||||
Change in estimate - continuing operations |
324,070 | 670,452 | ||||||
|
|
|
|
|||||
Total additions |
342,994 | 740,907 | ||||||
Realized losses (a) |
(359,658 | ) | (1,185,549 | ) | ||||
Recoveries |
11,419 | 11,745 | ||||||
Balance at December 31, |
$ | 824,776 | $ | 830,021 |
(a) | Includes principal losses and accrued interest on repurchased loans, indemnification payments, and settlements with investors. |
Governmentsponsored Entities
Between 2004 and 2011, we sold $430.8 billion of loans to the GSEs. Each GSE has specific guidelines and criteria for sellers and servicers of loans underlying their securities. In addition, the risk of credit loss of the loans sold was generally transferred to investors upon sale of the securities into the secondary market. Conventional conforming loans were sold to either Freddie Mac or Fannie Mae, and governmentinsured loans were securitized with Ginnie Mae. Our representation and warranty obligation liability with respect to the GSEs considers the existing unresolved claims and the best estimate of future claims that could be received. We consider our experiences with the GSEs in evaluating our liability. During 2010, we reached agreements with Freddie Mac and Fannie Mae that, subject to certain exclusions, limits our remaining exposure to each counterparty.
88
Notes to Consolidated Financial Statements
Residential Capital, LLC
The following table summarizes the changes in the original unpaid principal balance related to unresolved repurchase demands with respect our GSE exposure. The table includes demands that we have requested be rescinded but which have not been agreed to by the investor. The table excludes certain demands in situations where investors have requested additional documentation as part of individual loan file reviews. If we subsequently determine that we cannot deliver the requested documentation, and we repurchase the loan or make an indemnification payment, the demand will be reported in resolved claims.
($ in millions) |
2011 | 2010 | ||||||
Balance at January 1, |
$ | 170 | $ | 296 | ||||
New claims |
441 | 842 | ||||||
Resolved claims (a) |
(349 | ) | (756 | ) | ||||
Rescinded claims/other |
(191 | ) | (212 | ) | ||||
|
|
|
|
|||||
Balance at December 31, |
$ | 71 | $ | 170 | ||||
|
|
|
|
(a) | Includes settlements, repurchased loans and claims under which indemnification payments are made. |
In March 2010, we entered into an agreement with Freddie Mac under which we made a one-time payment to Freddie Mac for the release of repurchase obligations relating to most of the mortgage loans sold to Freddie Mac prior to January 1, 2009. This agreement does not release any of our obligations with respect to exposure for private-label MBS in which Freddie Mac had previously invested, loans where our affiliate, Ally Bank is the owner of the servicing, as well as defects in certain other specified categories of loans. Further, we continue to be responsible for other contractual obligations we have with Freddie Mac, including all indemnification obligations that may arise in connection with the servicing of the mortgages. These other specified categories include (i) loans subject to certain state predatory lending and similar laws; (ii) groups of 25 or more mortgage loans purchased, originated, or serviced by one of our subsidiaries, the purchase, origination, or sale of which all involve a common actor who committed fraud; (iii) non-loan-level representations and warranties which refer to representations and warranties that do not relate to specific mortgage loans (examples of such non-loan-level representations and warranties include the requirement that our subsidiaries meet certain standards to be eligible to sell or service loans for Freddie Mac or our subsidiaries sold or serviced loans for market participants that were not acceptable to Freddie Mac); and (iv) mortgage loans that are ineligible for purchase by Freddie Mac under its charter and other applicable documents. If, however, a mortgage loan was ineligible under Freddie Macs charter solely because mortgage insurance was rescinded (rather than for example, because the mortgage loan is secured by a commercial property), and Freddie Mac required us or our subsidiary to repurchase that loan because of the ineligibility, Freddie Mac would pay any net loss we suffered on any later liquidation of that mortgage loan.
We have received subpoenas in July 2010 from the Federal Housing Finance Agency (FHFA), which is the conservator of Fannie Mae and Freddie Mac. The subpoenas relating to Fannie Mae investments have been withdrawn with prejudice. The FHFA indicated that documents provided in response to the remaining subpoenas will enable the FHFA to determine whether they believe issuers of private-label MBS are potentially liable to Freddie Mac for losses they might have incurred. The FHFA has commenced securities and related common law fraud litigation with respect to certain of Freddie Macs private-label securities investments. Refer to Legal Proceedings described below for additional information.
In December 2010, we entered into an agreement with Fannie Mae under which we made a one-time payment to Fannie Mae for the release of repurchase obligations related to most of the mortgage loans we sold to Fannie Mae prior to June 30, 2010. The agreement also covers potential exposure for private-label MBS in which Fannie Mae had previously invested. This agreement does not release any of our obligations with respect to loans
89
Notes to Consolidated Financial Statements
Residential Capital, LLC
where our affiliate, Ally Bank, is the owner of the servicing, as well as for defects in certain other specified categories of loans. Further, we continue to be responsible for other contractual obligations we have with Fannie Mae, including all indemnification obligations that may arise in connection with the servicing of the mortgages, and we continue to be obligated to indemnify Fannie Mae for litigation or third party claims (including by borrowers) for matters that may amount to breaches of selling representations and warranties. These other specified categories include, among others, (i) those that violate anti-predatory laws or statutes or related regulations or that otherwise violate other applicable laws and regulations; (ii) those that have non-curable defects in title to the secured property, or that have curable title defects, to the extent our subsidiaries do not cure such defects at our subsidiarys expense; (iii) any mortgage loan in which title or ownership of the mortgage loan was defective; (iv) groups of 13 or more mortgage loans, the purchase, origination, sale or servicing of which all involve a common actor who committed fraud; and (v) mortgage loans not in compliance with Fannie Mae Charter Act requirements (e.g., mortgage loans on commercial properties or mortgage loans without required mortgage insurance coverage). If a mortgage loan falls out of compliance with Fannie Mae Charter Act requirements because mortgage insurance coverage has been rescinded and not reinstated or replaced, upon the borrowers default our subsidiaries would have to pay to Fannie Mae the amount of insurance proceeds that would have been paid by the mortgage insurer with respect to such mortgage loan. If the amount of the loss exceeded the amount of insurance proceeds, Fannie Mae would be responsible for such excess.
Monoline Insurers
Historically, we have securitized loans where the monolines insured all or some of the related bonds and guaranteed the timely repayment of bond principal and interest when the issuer defaults. Typically, any alleged breach requires the insurer to have both the ability to assert a claim as well as evidence that a defect has had a material and adverse effect on the interest of the security holders or the insurer. For the period 2004 through 2007, we sold $42.7 billion of loans into these monolinewrapped securitizations.
We are currently in litigation with MBIA and FGIC in connection with our representation and warranty obligations, and additional litigation with other monolines is likely.
The following table summarizes the changes in the original unpaid principal balance related to unresolved repurchase demands with respect our Monoline exposure. The table includes demands that we have requested be rescinded but which have not been agreed to by the investor. The table excludes certain demands in situations where investors have requested additional documentation as part of individual loan file reviews. If we subsequently determine that we cannot deliver the requested documentation, and we repurchase the loan or make an indemnification payment, the demand will be reported in resolved claims.
($ in millions) |
2011 | 2010 | ||||||
Balance at January 1, |
$ | 661 | $ | 553 | ||||
New claims (a) |
265 | 151 | ||||||
Resolved claims (b) |
(20 | ) | (36 | ) | ||||
Rescinded claims/other |
11 | (7 | ) | |||||
|
|
|
|
|||||
Balance at December 31, |
$ | 917 | $ | 661 | ||||
|
|
|
|
(a) | Substantially all relate to claims associated with the 2004 through 2007 vintages. |
(b) | Includes settlements, repurchased loans and claims under which indemnification payments are made. |
90
Notes to Consolidated Financial Statements
Residential Capital, LLC
Privatelabel Securitization
In general, representations and warranties provided as part of our privatelabel securitization activities are less rigorous than those provided to the GSEs and generally impose higher burdens on investors seeking repurchase. In order to successfully assert a claim, it is our position that a claimant must prove a breach of the representations and warranties that materially and adversely affects the interest of the investor in the allegedly defective loan. Securitization documents typically provide the investors with a right to request that the trustee investigate and initiate a repurchase claim. However, a class of investors generally are required to coordinate with other investors in that class comprising no less than 25% and in some cases 50% of the percentage interest constituting a class of securities of that class issued by the trust to pursue claims for breach of representations and warranties. In addition, our private-label securitizations generally require that the servicer or trustee give notice to the other parties whenever it becomes aware of facts or circumstances that reveal a breach of representation that materially and adversely affects the interest of the certificate holders.
Regarding our securitization activities, we have exposure to potential losses primarily through two avenues. First, investors, through trustees to the extent required by the applicable agreements (or monoline insurers in certain transactions), may request pursuant to applicable agreements that we repurchase loans or make the investor whole for losses incurred if it is determined that we violated representations and warranties made at the time of the sale, provided that such violations materially and adversely impacted the interest of the investor. Contractual representations and warranties are different based on the specific deal structure and investor. It is our position that litigation of these matters must proceed on a loan by loan basis. This issue is being disputed throughout the industry in various pending litigation matters. Similarly in dispute as a matter of law is the degree to which claimants will have to prove that the alleged breaches of representations and warranties actually caused the losses they claim to have suffered. Ultimate resolution by courts of these and other legal issues will impact litigation and treatment of non-litigated claims pursuant to similar contractual provisions. Second, investors in securitizations may attempt to achieve rescission of their investments or damages through litigation by claiming that the applicable offering documents were materially deficient. If an investor properly made and proved its allegations, the investor might attempt to claim that damages could include loss of market value on the investment even if there were little or no credit loss in the underlying loans.
Wholeloan Sales
The following table summarizes the changes in the original unpaid principal balance related to unresolved repurchase demands with respect to our whole-loan exposure. The table includes demands that we have requested be rescinded but which have not been agreed to by the investor. The table excludes certain demands in situations where investors have requested additional documentation as part of individual loan file reviews. If we subsequently determine that we cannot deliver the requested documentation, and we repurchase the loan or make an indemnification payment, the demand will be reported in resolved claims.
($ in millions) |
2011 | 2010 | ||||||
Balance at January 1, |
$ | 88 | $ | 70 | ||||
New claims (a) |
84 | 126 | ||||||
Resolved claims (b) |
(34 | ) | (44 | ) | ||||
Rescinded claims/other |
(57 | ) | (64 | ) | ||||
|
|
|
|
|||||
Balance at December 31, |
$ | 81 | $ | 88 | ||||
|
|
|
|
(a) | Includes $82.6 million and $120.0 million in new claims associated with the 2004 through 2007 vintages in 2011 and 2010, respectively. |
(b) | Includes settlements, repurchased loans and claims under which indemnification payments are made. |
91
Notes to Consolidated Financial Statements
Residential Capital, LLC
Private Mortgage Insurance
Mortgage insurance is required for certain consumer mortgage loans sold to the GSEs and certain securitization trusts and may have been in place for consumer mortgage loans sold to whole-loan investors. Mortgage insurance is typically required for first-lien consumer mortgage loans having a loan-to-value ratio at origination of greater than 80 percent. Mortgage insurers are, in certain circumstances, permitted to rescind existing mortgage insurance that covers consumer loans if they demonstrate certain loan underwriting requirements have not been met. Upon receipt of a rescission notice, we assess the notice and if appropriate, we refute the notice, or if the notice cannot be refuted, we attempt to remedy the defect. In the event the mortgage insurance cannot be reinstated, we may be obligated to repurchase the loan or provide an indemnification payment in the event of a loss, subject to contractual limitations. While we make every effort to reinstate the mortgage insurance, we have had limited success and as a result, most of these requests result in rescission of the mortgage insurance. At December 31, 2011, we have approximately $227.4 million in original unpaid principal balance of outstanding mortgage insurance rescission notices where we have not received a repurchase demand. However, this unpaid principal amount is not representative of expected future losses.
Privatelabel Securitizations Other Potential Repurchase Obligations
When we sell mortgage loans through whole-loan sales or securitizations, we are required to make customary representations and warranties about the loans to the purchaser and/or securitization trust. These representations and warranties relate to, among other things, the ownership of the loan, the validity of the lien securing the loan, the loans compliance with the criteria for inclusion in the transaction, including compliance with underwriting standards or loan criteria established by the buyer, ability to deliver required documentation, and compliance with applicable laws. Generally, the representations and warranties described above may be enforced at any time over the life of the loan. Breaches of these representations and warranties have resulted in a requirement that we repurchase mortgage loans. As the mortgage industry continues to experience higher repurchase requirements and additional investors begin to attempt to put back loans, a significant increase in activity beyond that experienced today could occur, resulting in additional future losses.
Mortgage Foreclosure Matters
On February 9, 2012, Ally Inc., ResCap, and certain of our subsidiaries reached an agreement in principle with the federal government, 49 state attorneys general, and 45 state banking departments with respect to investigations into procedures followed by mortgage servicing companies and banks in connection with mortgage origination and servicing activities and foreclosure home sales and evictions (the Settlement). On March 12, 2012, the Settlement was filed as a consent judgment in the U.S. District Court for the District of Columbia. In addition, we separately reached an independent settlement with Oklahoma, which did not participate in the broader settlement described below, and agreements with two other states for other releases.
The Settlement requires us to pay approximately $110.0 million to a trustee, who will then distribute these funds to federal and state governments. This amount is payable upon the filing of the consent judgment. We are also required to make cash payments of approximately $2.5 million in connection with the separate state agreements. In addition, we are obligated to provide $200.0 million towards borrower relief, subject to possible upward adjustments as described below. This obligation for borrower relief will include loan modifications, including principal reductions, rate modifications, and refinancing for borrowers that meet certain requirements, and participation in certain other programs. Generally, if certain basic criteria are met, borrowers that are either delinquent or at imminent risk of default and owe more on their mortgages than their homes are worth could be eligible for principle reductions, and borrowers that are current on their mortgages but who owe more on their mortgage than their homes are worth could be eligible for refinancing opportunities. Further, we have agreed to
92
Notes to Consolidated Financial Statements
Residential Capital, LLC
solicit all borrowers that are eligible for rate and principal modifications as of March 1, 2012. We are committed to provide loan modifications to all borrowers who accept a modification offer within three months of the solicitation. We have also agreed to provide loan modifications to borrowers who accept a modification offer within six months of the solicitation, unless and until total borrower relief provided exceeds $250.0 million.
We currently expect that loans totaling approximately $550.0 million in outstanding unpaid principal balance will be modified in connection with these programs. This estimate was determined by identifying loans that appear to meet the program eligibility requirements, and applying various assumptions with respect to anticipated modifications. Given that we have limited historical experience upon which to base our assumptions, the actual unpaid principal balance of loans ultimately modified could be significantly different.
The Settlement provides incentives for borrower relief that is provided within the first twelve months, and all obligations must be met within three years from the date the consent judgment is filed. In addition to the foregoing, we will be required to implement new servicing standards relating to matters such as foreclosure and bankruptcy information and documentation, oversight, loss mitigation, limitations on fees, and related procedural matters. Compliance with these obligations will be overseen by an independent monitor, who will have authority to impose additional penalties and fines if we fail to meet established timelines or fail to implement required servicing standards.
The Settlement generally resolves potential claims arising out of origination and servicing activities and foreclosure matters, subject to certain exceptions. The Settlement does not prevent state and federal authorities from pursuing criminal enforcement actions, securities-related claims (including actions related to securitization activities and Mortgage Electronic Registration Systems, or MERS), loan origination claims, claims brought by the FDIC, and certain other matters. The Settlement also does not prevent claims that may be brought by individual borrowers.
The Settlement is subject to ongoing discussions among the parties and the completion of definitive documentation as well as required regulatory and court approvals.
On February 9, 2012, Ally Inc. and ResCap also agreed with the Board of Governors of the Federal Reserve (FRB) on a civil money penalty (CMP) of $207.0 million related to the same activities that were the subject of the Settlement. This amount will be reduced dollar-for-dollar in connection with certain aspects of our satisfaction of the required monetary payment and borrower relief obligations included within the Settlement, as well as our participation in other similar programs that may be approved by the FRB. While additional future cash payments related to the CMP are possible if we are unable to satisfy the borrower relief requirements of the Settlement within two years, we currently expect that the full amount of the CMP will be satisfied through our commitments in connection with the Settlement.
For the year ended December 31, 2011, we recognized losses of $211.5 million related to the matters described above. While we may forgo future interest payments received related to modified loans that we may not have otherwise agreed without the Settlement, we do not expect the borrower relief modifications required by the Settlement to have a significant impact on future interest. Further, we do not expect our borrower relief commitments overall will have a material adverse effect on our consolidated financial condition, results of operations, or cash flows.
93
Notes to Consolidated Financial Statements
Residential Capital, LLC
Other Mortgage Foreclosure Matters
Consent Order
As a result of an examination conducted by the FRB and FDIC, on April 13, 2011 we entered into a Consent Order (the Consent Order) with the FRB and the FDIC. The Consent Order requires that we make improvements to various aspects of our residential mortgage loan-servicing business, including compliance programs, internal audit, communications with borrowers, vendor management, management information systems, employee training, and oversight by our Board of Directors.
The Consent Order further requires GMAC Mortgage to retain independent consultants to conduct a risk assessment related to mortgage servicing activities and, separately, to conduct a review of certain past residential mortgage foreclosure actions. We cannot estimate the ultimate impact of any deficiencies that have been or may be identified in our historical foreclosure procedures. There are potential risks related to these matters that extend beyond potential liability on individual foreclosure actions. Specific risks could include, for example, claims and litigation related to foreclosure remediation and resubmission; claims from investors that hold securities that become adversely impacted by continued delays in the foreclosure process; the reduction in foreclosure proceeds due to delay, or by challenges to completed foreclosure sales to the extent, if any, not covered by title insurance obtained in connection with such sales; actions by courts, state attorneys general, or regulators to delay further the foreclosure process after submission of corrected affidavits, or to facilitate claims by borrowers alleging that they were harmed by our foreclosure practices (by, for example, foreclosing without offering an appropriate range of alternative home preservation options); additional regulatory fines, sanctions, and other additional costs; and reputational risks. To date we have borne all out-of-pocket costs associated with the remediation rather than passing any such costs through to investors for whom we service the related mortgages, and we expect that we will continue to do so.
Legal Proceedings
We are subject to potential liability under various governmental proceedings, claims, and legal actions that are pending or otherwise asserted against us. We are named as defendants in a number of legal actions, and we are occasionally involved in governmental proceedings arising in connection with our businesses. Some of the pending actions purport to be class actions, and certain legal actions include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages. We establish reserves for legal claims when payments associated with the claims become probable and the payments can be reasonably estimated. Given the inherent difficulty of predicting the outcome of litigation and regulatory matters, it is generally very difficult to predict what the eventual outcome will be, and when the matter will be resolved. The actual costs of resolving legal claims may be higher or lower than any amounts reserved for the claims. We recorded a liability for probable legal claims of $94.5 million at December 31, 2011, and $112.7 million at December 31, 2010. At December 31, 2011 and 2010, we had $3.9 million and $127.5 million of appeals bonds related to legal proceedings, respectively.
Mortgage-backed Securities Litigation
Private-label Securities Litigation
We and certain of our subsidiaries have been named as defendants in several cases relating to our various roles in MBS offerings. The plaintiffs generally allege that the defendants made misstatements and omissions in registration statements, prospectuses, prospectus supplements, and other documents related to the MBS offerings. The alleged misstatements and omissions typically concern underwriting standards for residential mortgage loans. Plaintiffs generally claim that such misstatements and omissions constitute violations of state and/or
94
Notes to Consolidated Financial Statements
Residential Capital, LLC
federal securities law and common law including negligent misrepresentation and fraud. Plaintiffs seek monetary damages and rescission. Set forth below are descriptions of the most significant of these legal proceedings.
Allstate Litigation
On February 14, 2011, the Allstate Insurance Company and various of its subsidiaries and affiliates (collectively, Allstate) filed a complaint in Hennepin County District Court, Minnesota, against GMAC Mortgage; RFC; Residential Funding Securities LLC (RFS); Residential Accredit Loans Inc. (RALI); Residential Asset Mortgage Products, Inc (RAMP); Residential Funding Mortgage Securities I Inc. (RFMSI); Residential Funding Mortgage Securities II Inc. (RFMSII); and Residential Asset Securities Corporation (RASC) (collectively, the defendants). The complaint alleges that the defendants misrepresented in the offering materials the riskiness and credit quality of, and omitted material information related to, residential MBS Allstate purchased. The complaint asserts claims for fraud and negligent misrepresentation and seeks money damages and costs, including attorneys fees. Discovery in this case is underway.
Charles Schwab Litigation
On August 2, 2010, The Charles Schwab Corporation (Schwab) filed a complaint in San Francisco County Superior Court against RALI and RAMP (collectively, the defendants). The complaint alleges that the defendants made false representations and omissions of material facts in the offering documents of various securitization trusts backed by residential mortgage loans and seeks rescission and money damages for negligent misrepresentation and violations of state and federal securities laws. The defendants demurrer is pending.
DZ Bank
On December 13, 2011, DZ Bank and DG Holding Trust filed a Summons with Notice in New York County Supreme Court directed at numerous defendants including Ally Inc; ResCap; GMAC-RFC Holding Company LLC (GMAC-RFC); RFC; Ally Securities LLC (Ally Securities); RAMP; RASC; and RALI (collectively, the defendants). The Summons alleges that the offering materials issued by the defendants for MBS purchased by DZ Bank and DG Holding Trust contained material misrepresentations and omissions related to the originators underwriting guidelines and the credit quality and characteristics of the mortgage loans underlying the securities. It also notices the defendants of the plaintiffs claims for damages. Such claims include common law fraud, fraudulent inducement, negligent misrepresentation, and aiding and abetting fraud. The Summons has not been served.
FHFA Litigation
On September 2, 2011, the FHFA, as conservator for Freddie Mac, filed a complaint against Ally Inc.; GMAC Mortgage Group; ResCap; GMAC-RFC; RFC; RAMP; RASC; and RALI and certain unaffiliated underwriters (collectively, the defendants), in New York County Supreme Court. The complaint alleges that Freddie Mac purchased over $6.0 billion of residential MBS issued in connection with twenty-one securitizations sponsored and/or underwritten by the defendants. It further alleges that the registration statements, prospectuses, and other offering materials associated with these transactions contained false and misleading statements and omissions of material facts. The complaint asserts claims for negligent misrepresentation, fraud, and violations of state and federal securities laws, and seeks rescission and recovery of the consideration Freddie Mac paid for the securities, as well as other compensatory and punitive damages. Ally Inc. and ResCap removed the case to the United States Court for the Southern District of New York. The FHFA has moved to remand this case to state court. That motion is still pending.
95
Notes to Consolidated Financial Statements
Residential Capital, LLC
Federal Home Loan Bank (FHLB) Litigation
On July 14, 2011, FHLB of Indianapolis filed an Amended Complaint in Marion County Superior Court for rescission and damages asserting claims for common law negligence and violations of state and federal securities laws, and names RFMSI and GMAC Mortgage Group, among other defendants (collectively, the defendants). The complaint alleges that the offering documents for the securities underwritten and issued by the defendants contained material misrepresentations of fact, evidenced by high default and foreclosure rates, and seeks unspecified damages and an order voiding the transactions at issue. The defendants motion to dismiss is pending.
On April 20, 2011, FHLB of Boston filed a complaint in Suffolk County Superior Court, naming numerous defendants including GMAC Mortgage Group; RALI; and RFC (collectively, the defendants). The complaint alleges that the defendants collectively packaged, marketed, offered, and sold private label MBS, and FHLB of Boston purchased such securities in reliance upon misstatements and omissions of material facts in the offering documents. The complaint seeks rescission and damages for negligent misrepresentation and violations of the Massachusetts Uniform Securities Act, among other claims. The defendants removed this case to federal court, and FHLB of Bostons motion to remand is pending.
On October 15, 2011, FHLB of Chicago filed a Corrected Amended Complaint for Rescission and Damages in Cook County Circuit Court, which names, among other defendants, GMAC Mortgage Group; RFC; RAMP; RASC; and RFMSI (collectively, the defendants). The complaint alleges that the offering documents for the securities underwritten and issued by defendants contained material misrepresentations of fact and asserts claims for violations of state securities law and negligent misrepresentation. The complaint seeks rescission of the transactions at issue and damages in an amount to be determined at trial. The defendants motion to dismiss is pending.
Huntington Bancshares Litigation
On October 11, 2011, Huntington Bancshares, Inc. commenced a lawsuit against GMAC Mortgage; RALI; ResCap; GMAC-RFC; RFC; and several individuals (collectively, the defendants). The complaint alleges that the defendants made misrepresentations and omissions of material facts related to the originators loan underwriting guidelines in the offering materials for five residential mortgaged-backed securities. The complaint asserts claims for fraud, aiding and abetting fraud, negligent misrepresentation, and violation of the Minnesota Securities Act and seeks rescission, money damages, and costs. The defendants motion to dismiss is pending.
Massachusetts Mutual Life Insurance Company Litigation
On February 9, 2011, the Massachusetts Mutual Life Insurance Company (MassMutual) filed a complaint in the United States District Court for the District of Massachusetts against numerous defendants including RFC; RALI; RAMP; and RASC (collectively, the defendants). The complaint alleges that the defendants public filings and offering documents associated with MBS MassMutual purchased contained false statements and omissions of material facts. MassMutual asserts claims for violations of the Massachusetts Uniform Securities Act and seeks both compensatory and statutory damages. The defendants motion to dismiss was granted in February 2012, subject to certain additional provisions, which has resulted in certain of the original counts being reinstated against us.
96
Notes to Consolidated Financial Statements
Residential Capital, LLC
National Credit Union Administration Board (NCUAB) Litigation
On August 9, 2011, NCUAB filed a complaint as liquidating agent of U.S. Central Federal Credit Union (U.S. Central) and Western Corporate Federal Credit Union (WesCorp) against Goldman, Sachs & Co. as underwriter and seller, and Fremont Mortgage Securities Corp., GS Mortgage Securities Corp., Long Beach Securities Corp., and RALI, as issuers, with respect to certain residential MBS purchased by U.S. Central and WesCorp. Previously, on June 20, 2011, the NCUAB filed a complaint as liquidating agent of U.S. Central against numerous defendants including RFMSII. The complaints assert claims under the California securities laws and Sections 11 and 12 of the Securities Act of 1933, alleging the offering documents associated with the underlying transactions contained untrue statements and omissions of material facts, and seek money damages and costs. The defendants have moved to dismiss both complaints, and those motions are pending.
New Jersey Carpenters Litigation
On January 3, 2011, New Jersey Carpenters Health Fund, New Jersey Carpenters Vacation Fund, and Boilermaker Blacksmith National Pension Trust, on behalf of themselves and a putative class (collectively, New Jersey Carpenters), along with several intervenor plaintiff pension funds, filed a Consolidated Second Amended Securities Class Action Complaint against numerous defendants including ResCap; RFC; RALI; Residential Funding Securities Corporation d/b/a GMAC RFC Securities and several individual defendants (collectively, the defendants). The complaint alleges that the plaintiffs and the class purchased MBS between June 28, 2006, and May 30, 2007, and asserts that the offering documents associated with these transactions contained misrepresentations and omitted material information in violation of Sections 11, 12, and 15 of the Securities Act of 1933. The complaint seeks compensatory damages, rescission or a rescissory measure of damages, and attorneys fees and costs, among other relief. New Jersey Carpenters moved for class certification. The court denied the plaintiffs motion, and an appeal of that decision is pending.
Private-label Monoline Bond Insurer Litigation
MBIA Litigation
MBIA brought two cases in New York County Supreme Court: MBIA Insurance Corporation v. RFC (filed December 4, 2008) and MBIA Insurance Corporation v. GMAC Mortgage (filed April 1, 2010) (RFC and GMAC Mortgage collectively the defendants). The complaints allege that defendants breached their contractual representations and warranties relating to the characteristics of mortgage loans contained in certain insured MBS offerings. The complaints further allege that the defendants failed to follow specific remedy procedures set forth in the contracts and improperly serviced the mortgage loans. Along with claims for breach of contract, MBIA also alleges fraud. MBIA seeks, among other remedies, repurchase of certain loans, payments on current and future claims under the relevant policies, indemnification for attorneys fees and costs, and punitive damages. Both cases are in discovery.
FGIC Litigation
On November 29, 2011, FGIC filed three complaints against ResCap in New York County Supreme Court. In two of these cases, both entitled Financial Guaranty Insurance Company v. RFC et al., FGIC alleges that defendants breached their contractual representations and warranties relating to the characteristics of the mortgage loans contained in certain insured MBS offerings. FGIC further alleges that the defendants breached their contractual obligations to permit access to loan files and certain books and records.
In the third case, entitled Financial Guaranty Insurance Company v. GMAC Mortgage LLC, et al., FGIC makes similar contract allegations against GMAC Mortgage and ResCap, as well as a claim against GMAC
97
Notes to Consolidated Financial Statements
Residential Capital, LLC
Mortgage for fraudulent inducement. In addition, FGIC alleges aiding and abetting fraudulent inducement against Ally Bank, which originated a large portion of the loans in the disputed pool, and breach of the custodial agreement for failing to notify FGIC of the claimed breaches of representations and warranties. In each of these cases, FGIC seeks, among other relief, reimbursement of all sums it paid under the various policies and an award of legal, rescissory, equitable, and punitive damages.
On December 15, 2011, FGIC filed a fourth complaint in New York County Supreme Court related to insurance policies issued in connection with a RFC-sponsored transaction. This complaint, entitled Financial Guaranty Insurance Company v. Ally Financial, Inc., et al., names RFC and ResCap, and seeks various forms of declaratory and monetary relief. The complaint alleges that the defendants are alter egos of one another, fraudulently induced FGICs agreement to provide insurance by misrepresenting the nature of RFCs business practices and the credit quality and characteristics of the underlying loans, and have now materially breached their agreement with FGIC by refusing its requests for information and documents.
On December 27, 2011, FGIC filed three additional complaints in New York County Supreme Court against ResCap and RFC. These complaints seek relief nearly identical to that of FGICs previously filed cases and contain substantially similar allegations. In particular, FGIC alleges that the defendants, acting as alter egos of each other, fraudulently induced FGIC to enter into seven separate insurance and indemnity agreements and breached their contractual obligations under same. There are currently twelve FGIC lawsuits pending against the us and our affiliates, all in the U.S. District Court for the Southern District of New York.
Other Litigation
Kessler Litigation
Several putative class actions filed in 2001-2003, all alleging that originators Community Bank of Northern Virginia and Guaranty National Bank of Tallahassee charged certain interest rates and fees in violation of the applicable Secondary Mortgage Loan Act, were consolidated for settlement purposes in the U.S. District Court for the Western District of Pennsylvania. On September 22, 2010, the Third Circuit Court of Appeals vacated an order approving the settlement and remanded the case to the trial court for further proceedings. On October 10, 2011, plaintiffs filed a joint consolidated amended class action complaint against, among others, RFC alleging violations of the Real Estate Settlement Procedures Act; the Truth in Lending Act, as amended by the Home Ownership and Equity Protection Act; and the Racketeer Influenced and Corrupt Organizations Act. RFCs motion to dismiss is outstanding, and the company intends to vigorously defend against these claims.
Mitchell Litigation
In this statewide class action, plaintiffs alleged that Mortgage Capital Resources, Inc. (MCR) violated the Missouri Second Mortgage Loan Act by charging Missouri borrowers fees and interest not permitted by the Act. RFC and Homecomings Financial LLC (HFN), among others, were named as defendants in their role as assignees of certain of the MCR loans. Following a trial concluded in January 2008, the jury returned verdicts against all defendants, including an award against RFC and HFN for $4.3 million in compensatory damages (plus pre and post-judgment interest and attorneys fees) and against RFC for $92 million in punitive damages. In a November 2010 decision, the Missouri Court of Appeals affirmed the compensatory damages but ordered a new trial on punitive damages. Upon remand, the company paid $12.8 million in compensatory damages (including interest and attorneys fees). In February 2012, RFC entered into an agreement in principle, subject to documentation and court approval, to settle all of plaintiffs remaining claims, including plaintiffs already-awarded attorneys fees on appeal, for a total of $17.3 million
98
Notes to Consolidated Financial Statements
Residential Capital, LLC
Commonwealth of Massachusetts
On December 1, 2011, the Commonwealth of Massachusetts filed an enforcement action in the Suffolk County Superior Court against GMAC Mortgage and several other lender/servicers. The Commonwealth claims that certain aspects of defendants foreclosure processes are unlawful, that defendants do not always process loan modifications accurately, and that defendants use of the Mortgage Electronic Registration Systems (MERS) has damaged the integrity of the Commonwealths Torrens recording system. The Commonwealth seeks civil penalties, injunctive relief, costs, and attorneys fees. In connection with the settlement with the federal government and state attorneys general announced on February 9, 2012, the Commonwealth of Massachusetts agreed to settle all servicing-related claims asserted in this action and to certain limits on monetary damages, if any. However, the Commonwealth of Massachusetts continues to pursue claims related to MERS and certain foreclosure-related matters.
Regulatory
Our origination, purchase, sale, securitization and servicing business activities expose us to risks of noncompliance with extensive federal, state, local and foreign laws, rules and regulations. Our business activities are also governed by, among other contracts, primary and master servicing agreements that contain covenants and restrictions regarding the performance of our servicing activities. Our failure to comply with these laws, rules, regulations and contracts can lead to, among other things, loss of licenses and approvals, an inability to sell or securitize loans, demands for indemnification or loan repurchases from purchasers of loans, demands for indemnification or other compensation from investors in our securitizations, fines, penalties, litigation, including class action lawsuits, and governmental investigations and enforcement actions, including, in the case of some violations of law, possible criminal liability.
GMAC Financiera, S.A. de C.V., SOFOM, ENR (GMAC Financiera), our wholly-owned subsidiary operating in Mexico, incurred losses during the year which reduced its capital stock and its shareholders equity by more than two-thirds. At December 31, 2011, the amount of the deficiency is $62.0 million. Until this deficiency is cured, GMAC Financiera falls within one of the causes for dissolution under Mexican law.
Operating leases
As of December 31, 2011, we were obligated under non-cancelable operating leases for office space and equipment. Future minimum rental payments, including escalation clauses, under leases with terms of one year or more at December 31, 2011, were as follows.
Year Ended December 31, ($ in thousands) |
Leases as part of ongoing operation |
|||
2012 |
$ | 23,345 | ||
2013 |
20,195 | |||
2014 |
17,867 | |||
2015 |
14,183 | |||
2016 |
12,596 | |||
2017 and thereafter |
33,657 | |||
|
|
|||
$ | 121,843 | |||
|
|
The above table includes all rental payments we are obligated to pay under non-cancelable operating leases for office space. These payments exclude amounts we expect to collect through subleases or contract terminations as a result of our restructuring efforts.
99
Notes to Consolidated Financial Statements
Residential Capital, LLC
Rental expense recorded by us for the years ended December 31, 2011, 2010, and 2009 was $11.3 million, $13.3 million, and 35.5 million, respectively. These amounts exclude any leases included in the restructuring activities and discontinued operations.
Other Commitments
We have a commitment with a third-party information technology provider for use of their integrated loan servicing platform and data warehouse product. This agreement is for $5.1 million per year and expires on May 31, 2012.
Other Contingencies
We are subject to potential liability under various other exposures including tax, nonrecourse loans, self-insurance, and other miscellaneous contingencies. We establish reserves for these contingencies when the item becomes probable and the costs can be reasonably estimated. The actual costs of resolving these items may be substantially higher or lower than the amounts reserved for any one item. Based on information currently available, it is the opinion of management that the eventual outcome of these items will not have a material adverse effect on our consolidated financial condition, results of operations, or cash flows.
100
Notes to Consolidated Financial Statements
Residential Capital, LLC
20. Related Party Transactions
Balance Sheet
A summary of the balance sheet effect of our transactions with Ally Inc., Ally Bank, and other affiliates were as follows.
December 31, ($ in thousands) |
2011 | 2010 | ||||||
Assets |
||||||||
Mortgage loans heldforsale purchased from Ally Bank |
$ | 13,518 | $ | 16,951 | ||||
Mortgage loans held-for-sale contributions from Ally Inc. (carry value) (a) |
645,357 | 812,954 | ||||||
Other Assets |
||||||||
Restricted cash deposits Ally Bank |
112,458 | 111,354 | ||||||
Derivative collateral placed with Ally IM |
1,008,262 | 920,808 | ||||||
Fair value of derivative instruments |
||||||||
Forward flow agreement Ally Bank |
16,423 | 54,669 | ||||||
MSR swap Ally Bank |
17,681 | 14,603 | ||||||
Receivable from other affiliates |
2,046 | 1,958 | ||||||
Liabilities |
||||||||
Borrowings Ally Inc. Senior Secured Credit Facility (b) |
$ | 757,767 | $ | 845,775 | ||||
Borrowings Ally Inc. LOC (b) |
185,064 | 681,000 | ||||||
Borrowings BMMZ Repo (b) |
250,351 | | ||||||
Other Liabilities |
||||||||
Liability for loans sold with recourse Ally Bank (c) |
6,773 | 6,668 | ||||||
Fair value of derivative instruments |
||||||||
Ally IM (d) |
1,049,420 | 565,878 | ||||||
Payable to Ally Inc. (e) |
31,019 | 23,986 | ||||||
Payable, net Ally Bank |
21,001 | (11,656 | ) | |||||
Other activity |
||||||||
Loans purchased (UPB) under the MMLPSA Ally Bank (f) |
$ | 56,680,164 | $ | 66,310,743 | ||||
Loans sold (UPB) under the MMLPSA Ally Bank |
27,041 | 94,811 | ||||||
Loans (UPB) sub-serviced Ally Bank |
143,172,634 | 113,904,266 | ||||||
Servicing escrow/deposits for off-balance sheet loans Ally Bank |
2,003,745 | 2,069,527 | ||||||
Home Equity Loans (UPB) subject to indemnifications Ally Bank (c) |
58,512 | 68,017 | ||||||
Income tax settled with Ally Inc. (g) |
37,498 | |
(a) | Amount represents the carrying value of the loans contributed from Ally Inc. in 2009. The UPB of these loans is $1.6 billion and $2.0 billion at December 31, 2011 and 2010, respectively. |
(b) | Includes principal balance of debt outstanding plus accrued interest. |
(c) | Relates to an indemnification agreement with respect to a portfolio of second lien home equity loans with an original UPB of $166.0 million. |
(d) | Includes the fair value of forwards, TBAs and swaptions executed in connection with hedging of our mortgage loans heldforsale, retained interests and MSRs. Also includes the fair value of hedges related to our foreign currency exposure. See Note 17 Derivative Instruments and Hedging Activities for additional information. |
(e) | Includes costs for personnel, information technology, communications, corporate marketing, procurement and services related to facilities incurred by Ally Inc. and allocated to us. |
(f) | Includes repurchased loans of $11.7 million and $19.8 million as of December 31, 2011 and 2010, respectively. |
(g) | See Note 14 Income taxes for additional information. |
101
Notes to Consolidated Financial Statements
Residential Capital, LLC
Statement of Income
A summary of the income statement effect of our transactions with Ally Inc., Ally Bank and other affiliates were as follows.
Year ended December 31, ($ in thousands) |
2011 | 2010 | 2009 | |||||||||
Net financing revenue |
||||||||||||
Interest income on cash deposits Ally Bank |
$ | 1,104 | $ | 1,267 | $ | 1,607 | ||||||
Interest expense Ally Inc. Senior Secured Credit Facility |
23,739 | 35,864 | 62,265 | |||||||||
Interest expense Ally Inc. LOC |
16,406 | 7,358 | 8,294 | |||||||||
Interest expense BMMZ Repo |
351 | | | |||||||||
Interest expense Ally Bank |
4,022 | | | |||||||||
Amortization expense of deferred issuance costs Ally Inc. |
| 3,044 | 9,122 | |||||||||
Other revenue |
||||||||||||
Gain (loss) on mortgage loans, net derivative instruments with Ally IM |
$ | (68,288 | ) | $ | 10,281 | $ | (13,875 | ) | ||||
Gain (loss) on mortgage loans, net Ally Bank |
189,902 | (70,058 | ) | (121,296 | ) | |||||||
Gain (loss) on mortgage loans, net Ally Securities, LLC (c) |
174,968 | 79,101 | | |||||||||
Servicing fees Ally Bank |
34,895 | 24,060 | 18,778 | |||||||||
Servicing assets valuation and hedge activities, net derivative instruments with Ally IM |
172,819 | 97,260 | (298,207 | ) | ||||||||
Servicing assets valuation and hedge activities, net derivative instruments with Ally Bank |
(359,523 | ) | 469,945 | 481,605 | ||||||||
Loan brokerage fees Ally Bank (a) |
55,622 | 64,543 | 78,089 | |||||||||
Provision expense Ally Bank (b) |
$ | 2,868 | $ | 7,657 | $ | 6,028 | ||||||
Noninterest expense |
||||||||||||
Gain (loss) on foreign currency derivative instruments with Ally Inc. |
$ | 21,021 | $ | (948 | ) | $ | 23,344 | |||||
Management fees Ally Inc. |
69,714 | 93,263 | 284,567 | |||||||||
Custodial fees Ally Bank |
7,732 | 7,519 | 8,606 | |||||||||
Allocated expenses Ally Bank |
452 | 691 | 5,850 |
(a) | Under the terms of a broker agreement with Ally Bank, we provide loan processing services to support Allys loan origination and purchase activities as well as loan closing services. |
(b) | Relates to provision expenses associated with the indemnification agreement with respect to a portfolio of second lien home equity loans. |
(c) | Relates to mortgage and assetbacked securities brokered to Ally Securities, LLC for underwriting, distribution and capital markets liquidity services. |
102
Notes to Consolidated Financial Statements
Residential Capital, LLC
Statement of Changes in Equity
A summary of the changes to the statement of equity related to our transactions with Ally Inc., Ally Bank and other affiliates were as follows.
Year ended December 31, ($ in thousands) |
2011 | 2010 | 2009 | |||||||||
Equity |
||||||||||||
Capital contributions Ally Inc. |
$ | 109,405 | (a) | $ | | $ | 4,047,465 | (b) | ||||
Conversion of preferred membership interest Ally Inc. (c) |
| | (806,344 | ) | ||||||||
Sale of nonvoting stock of Ally Bank Ally Inc. (c) |
| | (595,888 | ) |
(a) | Represents capital contributions from Ally Inc. through the forgiveness of Ally Inc. LOC borrowings. |
(b) | On December 30, 2009, Ally Inc. contributed assets to us, including mortgage loans held-for-sale with a carrying value of $1.4 billion, cash of $600.0 million, and receivables of $316.2 million and forgave $195.0 million in affiliate payables related to Ally management fees and the outstanding balance under the MSR agreement of $262.7 million. In addition, during 2009, Ally Inc. contributed to us Junior and Senior Unsecured Guaranteed notes. The Junior notes had a face amount of $1.9 billion, including accrued interest, and a carrying value of $2.3 billion. The Senior notes had a face amount of $40.3 million including accrued interest, and a carrying value of $40.8 million. |
(c) | On January 30, 2009, Ally Inc. acquired 100% of our remaining nonvoting common interests in IB Finance Holding Company, LLC (IB Finance), with common interests attributable to the mortgage finance operations of Ally Bank. In exchange for our interests in IB Finance, Ally Inc. contributed Senior Secured Guaranteed notes, which Ally Inc. acquired in its December 2008 exchange offer, with a face amount of $830.5 million, including accrued interest, and a carrying value of $894.3 million. The forgiveness and extinguishment of the debt resulted in a gain on extinguishment of $510.9 million and additional consideration for the nonvoting interests of $383.4 million. As part of this transaction, Ally also exercised its option to converts its noncumulative, nonparticipating, perpetual preferred membership interest in ResCap in the same number of preferred membership interests in IB Finance. |
On January 30, 2012, we received a capital contribution of $196.5 million from Ally Inc. through the forgiveness of Ally Inc. LOC borrowings. See Other Significant Affiliate Agreements, below, for additional information with respect to the terms and conditions agreed in connection with the capital contribution.
Other Significant Affiliate Agreements
We are party to an ISDA 2002 Master Agreement with Ally IM, a subsidiary of Ally Inc., whereby we enter into foreign exchange and interest rate hedging transactions (the ISDA Agreement and a Master Securities Forward Transaction Agreement (the Forward Agreement) (together with the ISDA Agreement, the Derivative Agreements)) whereby we agree to sell certain mortgagebacked securities to Ally IM from time to time on a forward basis. We also entered into a Guarantee and Master Netting Agreement with Ally IM whereby the parties agreed to aggregate, net, and set off the Derivative Agreements and the Ally Inc. LOC. In connection with these agreements, we cross-collateralize the respective obligations and granted a security interest to Ally IM in any cash or other property posted, or required to be posted, as collateral by us.
On December 5, 2011, we entered into an agreement with Ally Inc. and GMAC Mortgage Group (the Agreement), whereby we agreed to certain terms and conditions in respect of ongoing loan sales by Ally Bank to us under the terms of our Master Mortgage Loan Purchase and Sale Agreement (MMLPSA) with Ally Bank. In accordance with the Agreement, we have instructed the GSEs to deliver, free and clear of all liens and encumbrances, mortgage-backed securities received from the GSEs in connection with our loan sales to them (New MBS) directly upon issuance into an account of Ally IM for the benefit of Ally Bank and GMAC Mortgage
103
Notes to Consolidated Financial Statements
Residential Capital, LLC
Group. We grant Ally Bank and GMAC Mortgage Group security interests in loans purchased from Ally Bank and all proceeds from the sale of the New MBS. All proceeds from the sale of the New MBS are paid without setoff, recoupment or other reduction by Ally IM directly to Ally Bank. Ally Bank remits to us proceeds, if any, in excess of the purchase price of loans sold to us under the MMLPSA, and we remit to Ally Bank the amount of any shortfall in such proceeds necessary to pay the purchase price of the loans. In connection with these conditions, we are negotiating a Pledge and Security Agreement among ResCap, GMAC Mortgage, Ally Inc., GMAC Mortgage Group, Ally Bank and Ally IM (the Pipeline Security Agreement).
In accordance with the terms of the Agreement, and to assist us with our liquidity needs, Ally Inc. provided us with $250.0 million of new financing through a secured financing agreement with its subsidiary BMMZ Holdings, and a commitment for capital support at November 30, 2011. We did not require any capital support from Ally Inc. as of November 30, 2011. In accordance with the terms of the Agreement, and to assist us with our hedging activities, existing counterparty derivative transactions were novated to Ally IM, to the extent possible, and new derivative transactions were executed between us and Ally IM on terms substantially the same as the novated trades. New derivative transactions will be executed with Ally IM. We expect to transact virtually all of our hedging transactions with Ally IM in the future.
On January 30, 2012, we entered into an agreement (the Letter Agreement) with Ally Inc. pursuant to which Ally Inc. agreed to provide capital support to us in connection with potential obligations in connection with mortgage foreclosure fines and penalties. Under the terms of the Letter Agreement, Ally Inc. agreed to provide us with immediate capital support of $196.5 million through forgiveness of debt, and to provide, and cause BMMZ to provide, waivers of any breach of or default under the Ally Inc. Senior Secured, LOC, and BMMZ Secured Financing Agreement credit facilities, where the breach or default results from amounts recorded with respect to such potential obligations. Ally Inc. also agreed, in accordance with, and subject to, the approval of the Ally Inc. Board of Directors, to contribute capital to us in the form of debt forgiveness in an amount necessary for us to exceed our consolidated tangible net worth covenants by $25.0 million as of January 31, 2012, provided that such capital contribution is a result of net operating losses in the ordinary course of business and does not exceed $100.0 million.
In connection with the Letter Agreement, we agreed to promptly perform all obligations that might be required in connection with mortgage foreclosure fines and penalties, including the timely remittance of any cash payments that might be owed to the applicable government authorities and any borrower relief that might be agreed in connection with any mortgage foreclosure settlement with the federal government, state attorneys general and state banking departments and in connection with any civil monetary penalty issued by the FRB. We also agreed to amend our subservicing agreement with Ally Bank to permit us to implement modifications and other loss mitigation activities in connection with any borrower relief obligations that might be required. Under the pending amendment, any uncured breach of our obligations with respect to the terms of any settlement or penalty would constitute an event of default and entitle Ally Bank to immediately terminate the subservicing agreement upon written notice. We have also agreed to renegotiate the terms of our forward flow and MSR Swap agreements with Ally Bank, whereby Ally Bank may novate the agreements with us to Ally IM or Ally Bank may terminate the agreements. In the event Ally Bank terminates the agreements, we may enter into new agreements with Ally IM.
Transactions with Ally Bank
Following are descriptions of our substantive affiliate agreements with Ally Bank. Certain of these agreements are expected to be renegotiated, novated or otherwise terminated in connection with agreements we have entered into with Ally Inc. See Other Significant Affiliate Agreements for additional information.
104
Notes to Consolidated Financial Statements
Residential Capital, LLC
Under the terms of the Broker Agreement, we act in a broker capacity and provide loan processing services to Ally Bank to support its origination and purchase of loans as well as loan closing services. The Broker Agreement has no mandatory expiration date and can be terminated by either party with 30-days notice. Under the terms of the Broker Agreement, loans meeting the underwriting standards of Ally Bank are originated (funded) by Ally Bank, while loans not meeting those standards may be originated by us and sold directly into the secondary market. We also provide certain representations and warranties and indemnifications to Ally Bank with respect to brokered loans.
Under the terms of the MMLPSA with Ally Bank, we purchase first- and second-lien mortgage loans held-for-sale from Ally Bank. We sell and deliver such mortgage loans into the secondary market primarily through agency securitizations and whole-loan sales. The MMLPSA has no mandatory expiration date and can be terminated on 30 days notice by Ally Bank or immediately if agreed by both parties. Under the MMLPSA, we purchase loans from Ally Bank and recognize gains or losses on the sale of mortgage loans as they are sold by us into the secondary market. Loans purchased by us pursuant to the MMLPSA include mortgage loans originated by third parties and purchased by Ally Bank (correspondent lending); loans originated directly by Ally Bank; and mortgage loans originated by us and sold to Ally Bank pursuant to a loan sale agreement (the Client Agreement).
Under the terms of the Pipeline Security Agreement, Ally Bank is granted security interests in loans sold to us under the MMLPSA and all proceeds from the sale of New MBS in connection with the sale of such loans to the GSEs. All proceeds from the sale of New MBS are paid without setoff, recoupment or other reduction directly to Ally Bank. Ally Bank remits to us proceeds, if any, in excess of the purchase price of the loans sold to us under the MMLPSA, and we remit to Ally Bank the amount of any shortfall in such proceeds necessary to pay the purchase price of the loans. At December 31, 2011, there were no amounts due to or from Ally Bank in connection with this agreement.
We purchase loans from Ally Bank under the MMLPSA on a nonrecourse basis, either servicing released or servicing retained. If servicing is retained, Ally Bank retains the mortgage servicing rights and designates us as subservicer, pursuant to a servicing agreement between Ally Bank and us.
We are counterparty to a forward flow agreement for mortgage loans held-for-sale and interest rate lock commitments held by Ally Bank that ultimately will be sold to us under the MMLPSA. The forward flow agreement transfers the exposure to changes in fair value of Ally Banks mortgage loans held-for-sale and interest rate lock commitments to us. We hedge our exposure to the forward flow agreement consistent with the hedging of our own mortgage loans held-for-sale and interest rate lock commitments. The forward flow agreement has no mandatory expiration date and can be terminated with 30 days notice from Ally Bank or immediately if agreed by both parties. In connection with our Letter Agreement with Ally Inc., we expect the forward flow agreement will be novated to Ally IM or terminated.
We are counterparty to a MSR Total Return Swap (the MSR Swap) which transfers the total economic return of MSRs owned by Ally Bank to us in exchange for a variable payment based upon a fixed spread to LIBOR. The fixed spread to LIBOR is periodically evaluated against available market data. Effective July 1, 2010, the fixed spread was increased to 325 basis points. We hedge our exposure to the MSR Swap consistent with the hedging of our own MSRs. The MSR Swap has no mandatory expiration date and can be terminated with 30 days notice from Ally Bank or immediately if agreed by both parties. In connection with our Letter Agreement with Ally Inc., we expect the MSR Swap will be novated to Ally IM or terminated.
We are party to an ISDA 2002 Master Agreement with Ally Bank governing the forward flow agreement and MSR Swap. We have also entered into an Agreement to Set Off Obligations (the Netting Agreement) which provides Ally Bank the right, but not the obligation, to set off any obligation that we have to Ally Bank against
105
Notes to Consolidated Financial Statements
Residential Capital, LLC
any obligation of Ally Bank to us. The Netting Agreement can be terminated by either party with 30 days notice. To the extent the forward flow agreement and MSR swap are novated or terminated, the ISDA 2002 Master Agreement and Netting Agreement may be terminated.
Under the GSE servicer guides, the seller and servicer of mortgage loans equally share in customary representation and warranty obligations. We assume all of the representation and warranty obligations for loans we purchased from Ally Bank that we subsequently sell through Agency securitization or otherwise sell into the secondary market. To the extent these loans were originated by third-parties and purchased by Ally Bank and subsequently sold to us under the MMLPSA, we pursue recovery of losses from the third-parties under breach of customary representation and warranties. Pursuant to the Client Agreement, we also provide certain representations and warranties and indemnifications to Ally Bank with respect to those loan transactions. For loans that are not eligible to be sold to the GSEs that reach certain delinquency thresholds or which are otherwise in breach of sale representations and warranties contained in the client agreement, we repurchase loans from Ally Bank at their carrying cost.
In the first quarter of 2008, Ally Bank purchased a portfolio of second-lien home equity loans from us. We provided an indemnification to Ally Bank whereby we reimburse Ally Bank at such time as any of the loans covered by this agreement are charged off, typically when the loan becomes 180 days delinquent. This indemnification is limited to loans with an original unpaid principal balance of $166.0 million. In December 2009, Ally Bank sold approximately $3.5 billion of loans to Ally Inc. of which $52.6 million were covered under the indemnification. The indemnification associated with these loans did not transfer to Ally Inc. and was effectively retired.
In connection with our Settlement obligations (See Note 19 Guarantees, Commitments, and Contingencies for additional information related to the Settlement) and as part of the Letter Agreement, Ally Bank has agreed to participate in borrower relief programs and activities with respect to their loan portfolios. We recognized a liability of $83.5 million at December 31, 2011, in connection with losses Ally Bank is expected to incur in connection with the programs. To the extent activities under the borrower relief programs are consistent with activities currently permitted under our servicing agreement. Ally Bank will not seek to be reimbursed, or indemnified, for any losses it incurs in connection with these borrower relief activities.
We have short-term receivables due from Ally Bank that primarily consist of amounts due from Ally Bank related to miscellaneous mortgage loan funding transactions and accounts payable transactions, and are generally settled on a monthly basis.
We have cash collateral on deposit with Ally Bank, primarily related to certain of our transactions that are deemed to be covered under Section 23A of Reg. W, which governs affiliate transactions for banks.
We deposit certain escrow funds for taxes and insurance collected from borrowers as part of our servicing activities in noninterest bearing accounts with Ally Bank.
We provide office facilities and a wide range of administrative services, including legal, risk, capital markets, finance and accounting, and information technology support to Ally Bank under an administrative services agreement. No fees were collected during the years ended December 31, 2011 and 2010, for these facilities and services. We also contract with Ally Bank to provide document custody services including, certifications, releases, reinstatements and file maintenance.
106
Notes to Consolidated Financial Statements
Residential Capital, LLC
21. Regulatory Matters
Certain subsidiaries associated with our mortgage and real estate operations are required to maintain regulatory net worth requirements. See Note 9 Borrowings for additional information. Failure to meet minimum capital requirements can initiate certain mandatory actions by federal, state, and foreign agencies that could have a material effect on our results of operations and financial condition. These entities were in compliance with these requirements as of December 31, 2011.
Certain of our foreign subsidiaries operate in local markets as either banks or regulated finance companies and are subject to regulatory restrictions. These regulatory restrictions, among other things, require that our subsidiaries meet certain minimum capital requirements and may restrict dividend distributions and ownership of certain assets. As of December 31, 2011, compliance with these various regulations has not had a material adverse effect on our financial condition, results of operations or cash flows.
22. Subsequent Events
Events subsequent to December 31, 2011, were evaluated for recognition through March 28, 2012, the date on which these Consolidated Financial Statements were originally issued.
Events subsequent to December 31, 2011, were evaluated for disclosure through September 19, 2012, the date on which these Consolidated Financial Statements were reissued.
On February 9, 2012 we entered into an agreement in principle with federal agencies, 49 state attorneys general and 45 state banking departments with respect to investigations into procedures followed by mortgage servicing companies and banks in connection with mortgage foreclosure homes sales and evictions. On March 12, 2012, the Settlement was filed as a consent judgment in the U.S. District Court for the District of Columbia. On February 9, 2012, we also agreed in principle with the FRB on a civil monetary penalty related to these same activities. At December 31, 2011, we recorded a liability of $204.0 million related to these agreements. See Note 19 Guarantees, Commitments and Contingencies for additional information.
On January 30, 2012, we received a $196.5 million capital contribution from Ally Inc. in the form of debt forgiveness of the Ally Inc. LOC. See Note 20 Related Party for additional information.
Related Party Transactions
Ally Inc.
On May 13, 2012, we entered into a shared services agreement whereby we provide services to Ally Inc. and Ally Inc. provides services to us. The shared services agreement was approved by the Bankruptcy Court as part of the Debtors first day motions. These services are described in various statements of work (SOWs) and relate to core functional areas, including but not limited to finance, audit, treasury, risk, compliance, legal, information technology, and marketing. We compensate Ally Inc. for services provided to us based upon an agreed upon monthly charge. We charge Ally Inc. for services we provide to them based upon an agreed upon monthly charge. The individual services provided under the SOWs can be terminated by the recipient in whole or in part with 90 days written notice, subject to the supplier of the service providing termination assistance services for an additional period of time if requested by the recipient. The individual services can be terminated by the supplier of the service for cause (e.g., non-payment) or without cause at the time of the completion of a sale of our core business operations in connection with our Chapter 11 Cases. Termination assistance services may also be requested by the recipient under those circumstances. Prior to executing the shared services agreement, we reimbursed Ally Inc. for costs they incurred on our behalf, including for personnel, information technology, communications, corporate marketing, procurement and services related to facilities. The shared services agreement expires May 14, 2013, unless terminated earlier or extended. The shared services agreement automatically extends for a one year period unless either party provides the other party with written notice of nonrenewal at least three months prior to the expiration of the then-current term.
107
Notes to Consolidated Financial Statements
Residential Capital, LLC
Ally Bank
On April 30, 2012, certain of our related party agreements with Ally Bank were terminated. The forward flow and MSR Swap agreements were terminated as well as the related ISDA 2002 Master Agreement and Netting Agreement. In connection with these terminations, we terminated certain hedge transactions with third parties and Ally IM. The termination of these agreements and the related hedges did not have a material impact on our financial position or results of operations.
On May 1, 2012, $125.7 million of representation and warranty liability for loans sold by us to the GSEs and serviced by Ally Bank was assumed by Ally Bank. This assumption resulted in an equity contribution by Ally Inc. of $125.7 million.
On May 1, 2012, we amended the fee structure of our Broker Agreement with Ally Bank. This amended agreement is subject to approval by the Bankruptcy Court.
Effective May 1, 2012, the MMLPSA was amended and restated (Amended MMLPSA). Under the terms of the Amended MMLPSA, we are obligated to purchase all FHA and VA loans eligible for inclusion in securitizations guaranteed by Ginnie Mae originated or purchased by Ally Bank. Effective May 1, 2012, we no longer purchase Fannie Mae or Freddie Mac eligible loans originated or purchased by Ally Bank. Loans are originated or purchased in conformity with the underwriting guidelines of the FHA and VA and are generally sold to securitizations guaranteed by Ginnie Mae.
GMAC Mortgage is designated as subservicer for loans held by Ally Bank and loans sold to us under the MMLPSA where Ally Bank retained the servicing rights (Servicing Agreement). On May 11, 2012, we entered into an amended and restated Servicing Agreement, which was effective May 25, 2012. Under the Servicing Agreement, GMAC Mortgage performs all customary mortgage loan servicing activities, including but not limited to, collection of borrower remittances, loss mitigation and foreclosure processing activities. The term of the Servicing Agreement automatically renews for a one year term on an annual basis, unless notice of termination is provided by either party with 120 days prior notice. We receive subservicing fees which are generally based on the average daily balance of subserviced loans which differ by loan type and delinquency status. Following a hearing on September 11, 2012, the Bankruptcy Court approved the Servicing Agreement.
In connection with our DOJ Settlement obligations, Ally Bank agreed in the Servicing Agreement to participate in borrower relief programs with respect to their loan portfolios up to a $75.0 million indemnification threshold (Indemnification Obligations). To the extent activities under the borrower relief programs were consistent with activities already permitted under the Servicing Agreement, Ally Bank did not seek to be reimbursed or indemnified for any losses it incurred in connection with these borrower relief activities.
On June 20, 2012, GMAC Mortgage notified Ally Bank that we were likely to exceed the $75.0 million indemnification threshold in the Servicing Agreement in connection with borrower relief activities under the DOJ Settlement and, as Ally Bank and GMAC Mortgage had not agreed to the terms by which any further solicitations of Ally Banks portfolio loans would be conducted, GMAC Mortgage suspended new solicitations of eligible borrowers in that population.
108
Notes to Consolidated Financial Statements
Residential Capital, LLC
On July 19, 2012, Ally Bank gave notice of default to GMAC Mortgage under the Servicing Agreement, as it alleged that GMAC Mortgage had failed to perform its Indemnification Obligations. As of June 30, 2012, Ally Bank had invoiced GMAC Mortgage $4.7 million in respect of the Indemnification Obligations, all of which GMAC Mortgage disputes. Under a January 2012 support agreement between Ally Inc. and ResCap, ResCap is not obligated to provide reimbursement to Ally Bank once ResCap has achieved $200.0 million in borrower relief credits under the DOJ Settlement (which threshold was exceeded during June 2012).
Following a hearing on September 11, 2012, the Bankruptcy Court issued a stipulation and order reserving certain rights with respect to ResCaps motion for authorization to continue to perform under the Servicing Agreement in the ordinary course of business. That stipulation and order authorized and directed ResCap to continue to perform and make all payments due to Ally Bank under the Servicing Agreement, including Indemnification Obligations and past due payments related thereto. The stipulation and order required Ally Bank to withdraw any existing notice of default and confirm that the existing default has been cured, and granted to Ally Bank limited relief from the automatic stay in order to (i) provide the 120 day notice to terminate the Servicing Agreement with respect to certain home equity lines of credit and approximately 8,500 consumer mortgage loans, and (ii) provide notice of termination of the Servicing Agreement in its entirety on the earliest of ten days after the entry of a court approved platform sale order or December 10, 2012. We estimate additional payments to Ally Bank under the Indemnification Obligations will range up to $60 million.
The stipulation and order also required Ally Inc. to establish an escrow account and deposit funds therein simultaneously with, and in amounts equal to, all future indemnification payments made by ResCap to Ally Bank with respect to the Indemnification Obligations. The escrow account is subject to the exclusive jurisdiction of the Bankruptcy Court, and will remain in place and continue to be funded until the earlier of (a) an agreement among ResCap, the unsecured creditors committee and Ally Inc. as to the proper allocation and disbursement of the funds in the account and (b) the effective date of a chapter 11 plan that includes a provision directing the distribution of the funds in the account.
Strategic Actions
On May 11, 2012, RFC and its wholly owned subsidiary GMAC RFC Auritec, S.A. sold all of the outstanding ordinary Class I and Class II shares of GMAC Financiera to a third party for $100.00 and a full irrevocable and unconditional release and termination of guarantees by ResCap and certain of its subsidiaries related to medium-term notes issued by GMAC Financiera. We recognized a gain of $19.7 million upon completion of the sale. See Note 2Discontinued Operations for additional information.
Bankruptcy Proceedings
On May 14, 2012 (the Petition Date), ResCap and certain of its wholly owned subsidiaries (collectively, the Debtors) filed voluntary petitions (Chapter 11 Cases) for relief under chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the Southern District of New York (Bankruptcy Court). Our Chapter 11 Cases were consolidated for the purpose of joint administration. The Chapter 11 Cases were filed in response to the continuing adverse economic climate, particularly in the residential mortgage industry, which adversely impacted our results of operations, cash flows and liquidity over the past several years. Factors contributing to our Chapter 11 Cases include (i) the magnitude of the Debtors potential liability for breaches of representations and warranties made in connection with loan sales, as well as the significant time and defense costs in respect of litigation claims alleged with respect to such loan sales, irrespective of the Debtors substantial defenses, (ii) the overwhelming debt burden combined with near-term maturities of credit facilities and (iii) continuing volatility in the interest rate markets, affecting the Debtors ability to hedge the value of their mortgage servicing rights and to comply with their financial covenants. The Company had also been heavily dependent on Ally Inc. for capital and liquidity support. Ally Inc. had indicated that it would not continue any such support and would not extend the maturity dates of its various credit facilities with us. As a result, we did not expect to be able to satisfy all of its obligations as they came due.
As a result of the Chapter 11 Cases, Ally Inc. has determined that it no longer has control or significant influence over the operating decisions of the Debtors, and it does not expect to regain control or significant influence over the Debtors under any reorganization plan. Therefore, effective May 14, 2012, we were deconsolidated from the Ally Inc. financial statements.
109
Notes to Consolidated Financial Statements
Residential Capital, LLC
The filing of the Chapter 11 Cases constituted an event of default or otherwise triggered accelerated repayment obligations under all of our pre-petition debt obligations. Under chapter 11, the filing of a bankruptcy petition automatically stays most actions against a debtor, including most actions to collect pre-petition indebtedness or to exercise control over the property of the debtors estate. Absent an order of the Bankruptcy Court, certain of the Debtors pre-petition liabilities are subject to settlement under the plan of reorganization.
The Bankruptcy Court has approved our continuing operation of our primary business activities, including originating, purchasing, selling, securitizing and servicing residential mortgage loans. The Bankruptcy Court has also approved our payment of certain pre-petition liabilities, including taxes, employee related liabilities, and other obligations related to our operations.
As part of the Chapter 11 Cases, the Debtors are seeking approval of the sale of substantially all of their assets. The Debtors have also entered into agreements with Ally Inc. and its subsidiaries, other than the Debtors (collectively, the Ally Group Settlement Agreement) and certain creditor constituencies providing for the terms of a prearranged chapter 11 plan (the Plan), which those parties would support. Any plan filed in connection with the Chapter 11 Cases, and all motions related to the Chapter 11 Cases, are subject to approval by the Bankruptcy Court.
Under section 362 of the Bankruptcy Code, the filing of a bankruptcy petition automatically stays most actions against a debtor, including most actions to collect indebtedness incurred prior to the petition date or to exercise control over property of the debtor. Accordingly, although commencement of the Chapter 11 Cases triggered defaults on all of our pre-petition debt obligations, we believe creditors are stayed from taking any actions as a result of such defaults. As a result of the Chapter 11 Cases, the realization of assets and the satisfaction of liabilities are subject to uncertainty. As debtors-in-possession under the Bankruptcy Code we may, subject to approval of the Bankruptcy Court, sell or otherwise dispose of assets and liquidate or settle liabilities for amounts other than those reflected in our Consolidated Financial Statements.
The US Trustee for the Southern District of New York has appointed an official committee of unsecured creditors (UCC). The UCC and its legal representatives have a right to be heard on all matters that come before the Bankruptcy Court affecting the Debtors.
On June 28, 2012, the Bankruptcy Court signed an order to appoint an examiner, who was appointed on July 3, 2012, to investigate the pre-petition activities of the Debtors and Ally Inc. and its subsidiaries and affiliates and the proposed Ally Group Settlement Agreement. The examiner has indicated the investigation will take six months to complete. The Bankruptcy Court will consider the final examiners report prior to confirmation of any plan.
On June 30, 2012, the Debtors filed statements and schedules with the Bankruptcy Court setting forth the assets and liabilities of each of the Debtors as of the Petition Date. The Bar Date in the Chapter 11 Cases is the legal deadline by which any creditor must file a proof of claim in the Chapter 11 Cases. Following a hearing on August 29, 2012, the Bankruptcy Court approved the motion to set the Bar Date, which requires general claimants to submit claims no later than the close of business on November 9, 2012 and governmental units to submit claims no later than the close of business on November 30, 2012. The Bankruptcy Court will ultimately determine liability amounts, if any, that will be allowed for all claims.
On August 23, 2012, the Debtors filed a motion for entry of an order extending their exclusive period to file a reorganization plan (Exclusive Plan Period) and solicit acceptance of such plan (Solicitation Period) with the Bankruptcy Court. The Debtors have requested an extension of the Exclusive Plan Period of nine months, during which time only the Debtors may file a reorganization plan, and an extension of the Solicitation Period during which the Debtors have the exclusive right to solicit acceptance of the plan by 60 days following the Exclusive Plan Period extension. Following a hearing on September 11, 2012, the Bankruptcy Court approved the motion to extend the Exclusive Plan Period to December 20, 2012 and the Solicitation Period to February 18, 2012.
Following a hearing on August 29, 2012, the Bankruptcy Court also approved the de minimis asset sale motion, which set forth procedures for the sale of assets under $15.0 million.
110
Notes to Consolidated Financial Statements
Residential Capital, LLC
Debtor-in-Possession Credit Agreements
On May 15, 2012, the Debtors obtained Bankruptcy Court interim approval of a fully committed $1.45 billion superpriority senior secured debtor-in-possession credit facility (DIP) arranged by Barclays Bank PLC, between and among GMAC Mortgage Borrower LLC and RFC Borrower LLC (collectively, the DIP Borrowers), and ResCap, GMAC Mortgage, RFC and certain other subsidiaries of ResCap (collectively, the DIP Guarantors), Barclays Bank PLC, as administrative agent, and other lenders that from time to time may become party thereto. The DIP Borrowers and DIP Guarantors are all Debtors. Pursuant to the terms of the DIP, the $1.45 billion facility consists of three tranches: $1.06 billion of A-l term notes, $200.0 million of A-2 term notes and a $190.0 million revolver. The DIP was approved by the Bankruptcy Court on June 25, 2012.
We are required to maintain consolidated liquidity of (i) not less than $250.0 million in the aggregate for four consecutive days and (ii) not less than $75.0 million in the aggregate at any time. We are also required to maintain a minimum of $50.0 million in certain bank accounts that are maintained as collateral for the DIP. We are in compliance with these requirements.
The DIP proceeds can be used, in each case in accordance with the approved DIP budget, to repay in full certain indebtedness outstanding as of the Petition Date (the Pre-Petition Refinanced Facilities), to pay the fees, costs and expenses incurred in connection with the DIP, and for general corporate purposes. There are limitations on the use of DIP proceeds, including restrictions in connection with investigations, initiation or prosecution of any claims against any party to the DIP or holder of obligations of the Pre-Petition Refinanced Facilities, making any pre-petition payments, except as authorized by the Bankruptcy Court and in accordance with the approved DIP budget, or for any purpose that could materially or adversely modify or compromise the rights of any party to the DIP or which would result in the occurrence of an event of default. In addition to certain customary obligations, the DIP requires us to provide certain reports, including periodic budget reports, periodic cash sources and uses of funds reports, periodic cash flow forecasts and borrowing base and collateral reports.
On May 25, 2012, ResCap, GMAC Mortgage and RFC along with certain other guarantor affiliates, completed an amendment to the Amended and Restated Ally Inc. Line of Credit (LOC) to provide up to $220.0 million of post-petition debtor-in-possession financing (Ally DIP), provided that the aggregate amount of the pre- and post-petition draws under the LOC and Ally DIP (plus any unpaid interest, expenses, or other costs payable thereunder) may not exceed $600.0 million; and provided further, any borrowings in excess of $200.0 million shall be made at Ally Inc.s sole discretion. The Debtors can use $150.0 million of the proceeds from the Ally DIP solely for the post-petition purpose of repurchasing FHA and VA loans from Ginnie Mae securitizations in connection with delinquency triggers applicable to GMAC Mortgage under Chapter 18 of the Ginnie Mae Guide, to effect foreclosures, conveyances or other normal course loss mitigation activities and to allow for trial loan modifications under programs implemented by the Debtors. The Debtors can use $50.0 million of the proceeds from the Ally DIP, subject to the limitations noted above, for general corporate purposes.
Cash Collateral Requirements
In connection with our Chapter 11 Cases, we are required to manage cash in accordance with various orders of the Bankruptcy Court. As such, certain cash received by the Debtors must now be segregated and held as cash collateral in bank accounts specific to certain secured creditors (Islands). The segregation of cash receipts among the Islands is determined by the origin of the cash receipt, i.e., cash is allocated to Islands based upon the facility to which the related asset is pledged., Cash collateral for each Island can be used only in accordance with the terms of the cash collateral orders with each of our respective secured creditors. The Debtors may also use additional unencumbered cash (including any proceeds of certain unencumbered assets) to fund their operations. Ongoing expenses incurred by the Debtors not specifically allocated to a particular Island are funded pro-rata with cash from the Islands based on each Islands respective asset collateral base.
111
Notes to Consolidated Financial Statements
Residential Capital, LLC
As a result of the above cash collateral requirements, the Debtors ability to use cash to fund operations is limited.
Stalking Horse Agreements
As part of our Chapter 11 Cases the Debtors filed a motion with the Bankruptcy Court, for, among other things, authority to sell substantially all of their assets pursuant to Section 363 of the Bankruptcy Code, to establish bidding procedures to permit higher and better bids, setting a date for an auction should such bids be received, and setting a hearing date for the approval of the sale of the assets to the winning bidder(s).
On May 13, 2012, as amended and restated on June 28, 2012, ResCap, together with certain of its subsidiaries, entered into an Asset Purchase Agreement with Nationstar Mortgage LLC (Nationstar) (the Platform Stalking Horse Bid). The assets being sold in the Platform Stalking Horse Bid consist of the Debtors mortgage origination and servicing business and certain other mortgage-related assets; Nationstar is also assuming certain specified liabilities. In connection with the Platform Stalking Horse Bid, Nationstar made a $72.0 million deposit into an escrow account, which can either be applied to the purchase price or released to one of the parties in accordance with the Deposit Escrow Agreement. In the event the Platform Stalking Horse Bid is terminated, under certain circumstances we are obligated to pay a break-up fee of $24.0 million to Nationstar.
On June 28, 2012, ResCap, together with certain of its subsidiaries, entered into an Asset Purchase Agreement with Berkshire Hathaway Inc. (Berkshire) (the Legacy Portfolio Stalking Horse Bid). The assets being sold in the Legacy Portfolio Stalking Horse Bid consist of mortgage loans held-for sale and other retained financial assets. In the event the Legacy Portfolio Stalking Horse Bid is terminated, under certain circumstances we are obligated to pay a break-up fee of $10.0 million to Berkshire.
The remaining assets of the Debtors are expected to be sold, wound down, or otherwise liquidated over time. In connection with the Debtors Section 363 sales, on September 14, 2012, the Debtors provided notice that bids would be due October 19, 2012, auctions would be held beginning October 23, 2012, and no earlier than October 24, 2012, for the Platform Stalking Horse Bid assets and the Legacy Portfolio Stalking Horse Bid assets, respectively, and setting the sale hearing date of November 19, 2012. It is possible that parties other than Nationstar and Berkshire will ultimately purchase our assets and/or business operations.
Reorganization Plan and Related Settlements
The Debtors intend to seek Bankruptcy Court approval of a Chapter 11 plan of reorganization that will include the Ally Group Settlement Agreement under which, in exchange for certain releases, Ally Inc. will, among other things, make a cash contribution to the Debtors estate of $750.0 million, and provide a post-petition debtor-in-possession financing facility of up to $220.0 million through an amendment to the LOC. Ally Inc. has also agreed to assume obligations under the Debtors pension plan, enter into a transition services agreement, and continue to provide indemnification of ResCaps current directors and officers. This settlement provides for the release of all existing or potential causes of action between Ally Inc. and the Debtors, as well as a release of all existing or potential ResCap-related causes of action against Ally Inc. held by third parties. The Ally Group Settlement Agreement is subject to approval by the Bankruptcy Court.
The Debtors have obtained support for the Plan from a portion of the holders of ResCaps outstanding junior secured notes. In addition, institutional investors and trustees in residential mortgage-backed securities issued by us and holding more than 25% of at least one class in each of 336 securitizations have agreed to support the Plan as part of a proposed settlement whereby the holders of such claims will be allowed a general unsecured claim of up to $8.7 billion. These 336 securitizations (out of a total of 392 outstanding securitizations with an original unpaid principal balance of $221.0 billion) have an aggregate original unpaid principal balance of more than $189.0 billion.
112
Notes to Consolidated Financial Statements
Residential Capital, LLC
We have failed to satisfy certain milestone requirements in the plan support agreements (PSAs) with our junior secured note holders and Ally Inc., which relieves these parties of their obligations to perform under their PSAs. Notwithstanding this, to date, neither the junior secured note holders nor Ally Inc. has terminated its PSA.
In connection with our Chapter 11 Cases, the Debtors will continue to negotiate settlement agreements, where appropriate, all of which will be subject to the approval of the Bankruptcy Court. A hearing on the proposed settlements is expected to occur in the fourth quarter of 2012. There can be no assurances that the Plan or the proposed settlements will be approved by the Bankruptcy Court.
Other
Certain of our subsidiaries which conduct our primary and master servicing activities are required to maintain certain servicer ratings in accordance with master agreements entered into with a GSE. Should we fail to remain in compliance with these requirements, and as a result should our mortgage selling and servicing contract be terminated, cross default provisions within certain credit and bilateral facilities could be triggered. On May 14, 2012, Fitch downgraded the GMAC Mortgage primary servicer ratings to RPS4 from RPS3 and the RFC master servicer ratings to RMS4 from RMS3. Our Fitch servicer ratings are below the minimum required by the GSE. Our S&P and Moodys servicer ratings are at or above the minimum required by the GSE. There have been no actions taken with respect to the servicer rating deficiency. We believe that any such action(s) as a result of non-compliance with these requirements would be subject to the automatic stay under our Chapter 11 Cases.
113
Exhibit 99.2
RESIDENTIAL CAPITAL, LLC
(Debtors-in-Possession)
Condensed Consolidated Financial Statements for the Periods Ended
June 30, 2012 and 2011
(Unaudited)
Condensed Consolidated Balance Sheet (unaudited)
Residential Capital, LLC
(Debtors-in-Possession)
($ in thousands) |
June 30, 2012 | December 31, 2011 | ||||||
Assets |
||||||||
Cash and cash equivalents |
$ | 1,274,026 | $ | 618,699 | ||||
Mortgage loans held-for-sale ($44,251 and $56,976 fair value elected) |
4,174,808 | 4,249,625 | ||||||
Finance receivables and loans, net |
||||||||
Consumer ($581,048 and $835,192 fair value elected) |
729,392 | 1,022,730 | ||||||
Commercial |
1,283 | 38,017 | ||||||
Allowance for loan losses |
(8,140 | ) | (28,616 | ) | ||||
|
|
|
|
|||||
Total finance receivables and loans, net |
722,535 | 1,032,131 | ||||||
Mortgage servicing rights |
1,018,259 | 1,233,107 | ||||||
Accounts receivable, net |
3,109,450 | 3,051,748 | ||||||
Other assets |
413,542 | 6,628,152 | ||||||
|
|
|
|
|||||
Total assets |
$ | 10,712,620 | $ | 16,813,462 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Liabilities not subject to compromise: |
||||||||
Borrowings |
||||||||
Debtor-in-possession credit facilities |
$ | 1,364,905 | $ | | ||||
Borrowings from Affiliates |
1,133,179 | 1,189,364 | ||||||
Collateralized borrowings in securitization trusts ($549,498 and $829,940 fair value elected) |
549,498 | 830,318 | ||||||
Other borrowings |
323,215 | 4,705,404 | ||||||
|
|
|
|
|||||
Total borrowings |
3,370,797 | 6,725,086 | ||||||
Other liabilities |
2,803,243 | 9,996,026 | ||||||
|
|
|
|
|||||
Total liabilities not subject to compromise |
6,174,040 | 16,721,112 | ||||||
Liabilities subject to compromise |
4,214,966 | | ||||||
|
|
|
|
|||||
Total liabilities |
10,389,006 | 16,721,112 | ||||||
Equity |
||||||||
Members interest |
11,755,962 | 11,433,776 | ||||||
Accumulated deficit |
(11,364,182 | ) | (11,279,560 | ) | ||||
Accumulated other comprehensive loss |
(68,166 | ) | (61,866 | ) | ||||
|
|
|
|
|||||
Total equity |
323,614 | 92,350 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 10,712,620 | $ | 16,813,462 | ||||
|
|
|
|
2
Condensed Consolidated Balance Sheet (unaudited)
Residential Capital, LLC
(Debtors-in-Possession)
The table below includes the assets of consolidated variable interest entities (VIEs) that can be used only to settle obligations of the consolidated variable interest entities and the liabilities of these entities for which creditors (or beneficial interest holders) did not have recourse to our general credit at June 30, 2012 and December 31, 2011.
($ in thousands) |
June 30, 2012 | December 31, 2011 | ||||||
Assets |
||||||||
Mortgage loans held-for-sale |
$ | 402,080 | $ | 8,658 | ||||
Finance receivables and loans, net |
||||||||
Consumer ($581,048 and $835,192 fair value elected) |
728,093 | 998,509 | ||||||
Allowance for loan losses |
(8,005 | ) | (10,126 | ) | ||||
|
|
|
|
|||||
Total finance receivables and loans, net |
720,088 | 988,383 | ||||||
Accounts receivable, net |
986,724 | 1,027,411 | ||||||
Other assets |
8,911 | 29,494 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,117,803 | $ | 2,053,946 | ||||
|
|
|
|
|||||
Liabilities |
||||||||
Borrowings |
||||||||
Debtor-in-possession credit facility (a) |
$ | 1,260,000 | $ | | ||||
Collateralized borrowings in securitization trusts ($549,498 and $829,940 fair value elected) |
549,498 | 830,318 | ||||||
Other borrowings |
122,215 | 855,631 | ||||||
|
|
|
|
|||||
Total borrowings |
1,931,713 | 1,685,949 | ||||||
Other liabilities |
37,039 | 29,099 | ||||||
|
|
|
|
|||||
Total liabilities |
$ | 1,968,752 | $ | 1,715,048 | ||||
|
|
|
|
a) | The Debtor-in-possession credit facility is guaranteed by Residential Capital, LLC and certain of its subsidiaries. |
The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
3
Condensed Consolidated Statement of Comprehensive Income (unaudited)
Residential Capital, LLC
(Debtors-in-Possession)
Three months ended June 30, |
Six months
ended June 30, |
|||||||||||||||
($ in thousands) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Revenue |
||||||||||||||||
Interest income |
$ | 72,454 | $ | 99,838 | $ | 159,131 | $ | 200,725 | ||||||||
Interest expense |
73,781 | 97,313 | 169,741 | 205,309 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net financing revenue |
(1,327 | ) | 2,525 | (10,610 | ) | (4,584 | ) | |||||||||
Other revenue |
||||||||||||||||
Servicing fees |
185,856 | 212,547 | 374,635 | 430,022 | ||||||||||||
Servicing asset valuation and hedge activities, net |
(231,260 | ) | 743 | (115,944 | ) | 49,654 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total servicing income, net |
(45,404 | ) | 213,290 | 258,691 | 479,676 | |||||||||||
Gain on mortgage loans, net |
66,106 | 66,088 | 172,599 | 101,131 | ||||||||||||
Gain on foreclosed real estate |
866 | 3,088 | 5,350 | 1,620 | ||||||||||||
Other revenue, net |
24,226 | (4,272 | ) | 47,600 | 1,849 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other revenue |
45,794 | 278,194 | 484,240 | 584,276 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net revenue |
44,467 | 280,719 | 473,630 | 579,692 | ||||||||||||
Provision for loan losses |
1,245 | (2,026 | ) | (342 | ) | 3,833 | ||||||||||
Noninterest expense |
||||||||||||||||
Representation and warranty expense, net |
(93,986 | ) | 184,133 | (74,527 | ) | 210,133 | ||||||||||
Mortgage fines and penalties |
13,176 | | 13,176 | | ||||||||||||
Compensation and benefits |
107,769 | 78,725 | 210,355 | 159,287 | ||||||||||||
Professional fees |
48,859 | 18,333 | 105,809 | 36,369 | ||||||||||||
Data processing and telecommunications |
18,048 | 21,222 | 38,222 | 41,241 | ||||||||||||
Occupancy |
4,425 | 4,409 | 11,408 | 9,832 | ||||||||||||
Other noninterest expense, net |
78,435 | 79,039 | 181,509 | 171,450 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest expense |
176,726 | 385,861 | 485,952 | 628,312 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from continuing operations before reorganization items and income taxes |
(133,504 | ) | (103,116 | ) | (11,980 | ) | (52,453 | ) | ||||||||
Reorganization items |
79,812 | | 79,812 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss from continuing operations before income taxes |
(213,316 | ) | (103,116 | ) | (91,792 | ) | (52,453 | ) | ||||||||
Income tax expense |
3,774 | 5,359 | 9,518 | 9,867 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Loss from continuing operations |
(217,090 | ) | (108,475 | ) | (101,310 | ) | (62,320 | ) | ||||||||
Income (loss) from discontinued operations, net of tax |
19,452 | (4,161 | ) | 16,688 | (9,863 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net loss |
(197,638 | ) | (112,636 | ) | (84,622 | ) | (72,183 | ) | ||||||||
Other comprehensive (loss) income, net of tax |
(3,777 | ) | 507 | (6,300 | ) | (1,890 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive loss |
$ | (201,415 | ) | $ | (112,129 | ) | $ | (90,922 | ) | $ | (74,073 | ) | ||||
|
|
|
|
|
|
|
|
The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
4
Condensed Consolidated Statement of Changes in Equity (unaudited)
Residential Capital, LLC
(Debtors-in-Possession)
($ in thousands) |
Members interest |
Accumulated deficit |
Accumulated other comprehensive loss |
Total equity |
||||||||||||
Balance at January 1, 2011 |
$ | 11,324,371 | $ | (10,434,497 | ) | $ | (43,710 | ) | $ | 846,164 | ||||||
Net loss |
| (72,183 | ) | | (72,183 | ) | ||||||||||
Other comprehensive loss, net of tax |
| | (1,890 | ) | (1,890 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at June 30, 2011 |
$ | 11,324,371 | $ | (10,506,680 | ) | $ | (45,600 | ) | $ | 772,091 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at January 1, 2012 |
$ | 11,433,776 | $ | (11,279,560 | ) | $ | (61,866 | ) | $ | 92,350 | ||||||
Net loss |
| (84,622 | ) | | (84,622 | ) | ||||||||||
Capital contribution |
322,186 | | | 322,186 | ||||||||||||
Other comprehensive loss, net of tax |
| | (6,300 | ) | (6,300 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Balance at June 30, 2012 |
$ | 11,755,962 | $ | (11,364,182 | ) | $ | (68,166 | ) | $ | 323,614 | ||||||
|
|
|
|
|
|
|
|
The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
5
Condensed Consolidated Statement of Cash Flows (unaudited)
Residential Capital, LLC
(Debtors-in-Possession)
Six months ended June 30, ($ in thousands) |
2012 | 2011 | ||||||
Operating activities |
||||||||
Net loss |
$ | (84,622 | ) | $ | (72,183 | ) | ||
Reconciliation of net income to net cash (used in) provided by operating activities |
||||||||
Depreciation and amortization |
19,897 | 13,802 | ||||||
Accretion of deferred concession |
(38,308 | ) | (50,048 | ) | ||||
Provision for loan losses |
(342 | ) | 6,687 | |||||
Gain on mortgage loans, net |
(172,599 | ) | (101,126 | ) | ||||
Net (gain) loss on other assets |
(6,505 | ) | 2,740 | |||||
Change in fair value of mortgage servicing rights |
229,528 | 94,456 | ||||||
Originations and purchases of mortgage loans heldforsale |
(14,202,902 | ) | (28,738,505 | ) | ||||
Proceeds from sales and repayments of mortgage loans heldforsale |
13,747,861 | 28,374,835 | ||||||
Net change in |
||||||||
Deferred income taxes |
4,007 | (6,552 | ) | |||||
Accounts receivable |
594,307 | 497,225 | ||||||
Other assets |
5,814,032 | 303,352 | ||||||
Other liabilities |
(6,012,436 | ) | 76,795 | |||||
|
|
|
|
|||||
Net cash (used in) provided by operating activities |
(108,082 | ) | 401,478 | |||||
|
|
|
|
|||||
Investing activities |
||||||||
Net (increase) decrease in commercial finance receivables and loans |
(1,413 | ) | 21,642 | |||||
Net decrease in consumer mortgage finance receivables and loans |
181,676 | 339,573 | ||||||
Net decrease in investments in real estate and other |
| 4,020 | ||||||
Proceeds from sales of foreclosed and owned real estate |
37,485 | 74,794 | ||||||
Proceeds from sale of business unit, net (a) |
(80,896 | ) | | |||||
Net decrease in restricted cash |
201,964 | 1,036 | ||||||
Other, net |
20,373 | (18,864 | ) | |||||
|
|
|
|
|||||
Net cash provided by investing activities |
359,189 | 422,201 | ||||||
|
|
|
|
|||||
Financing activities |
||||||||
Net increase (decrease) in borrowings from Affiliates |
140,315 | (265,572 | ) | |||||
Repayments of collateralized borrowings in securitization trusts |
(161,116 | ) | (267,450 | ) | ||||
Proceeds from debtor-in-possession credit facilities |
1,364,905 | | ||||||
Proceeds from other borrowings |
1,034,096 | 596,489 | ||||||
Repayments of other borrowings |
(1,962,216 | ) | (909,093 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
415,984 | (845,626 | ) | |||||
Effect of changes in foreign exchange rates on cash and cash equivalents |
(11,764 | ) | 14,209 | |||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
655,327 | (7,738 | ) | |||||
Cash and cash equivalents at January 1, |
618,699 | 672,204 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at June 30, |
$ | 1,274,026 | $ | 664,466 | ||||
|
|
|
|
(a) | Proceeds include cash and cash equivalents of $80.9 million related to the business unit at the time of disposition. |
The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
6
Condensed Consolidated Statement of Cash Flows (unaudited)
Residential Capital, LLC
(Debtors-in-Possession)
Six months ended June 30, ($ in thousands) |
2012 | 2011 | ||||||
Supplemental disclosures |
||||||||
Cash paid for |
||||||||
Interest |
$ | 60,133 | $ | 293,489 | ||||
Income taxes |
412 | 27,950 | ||||||
Reorganization items |
||||||||
Professional fees |
4,378 | | ||||||
Debt issuance costs |
56,506 | | ||||||
DIP commitment fees |
67 | | ||||||
Non cash items |
||||||||
Mortgage loans heldforsale transferred to consumer finance receivables and loans |
591 | 4,280 | ||||||
Consumer finance receivables and loans transferred to mortgage loans heldforsale |
40,407 | 74,732 | ||||||
Consumer finance receivables and loans transferred to other assets |
5,668 | 8,556 | ||||||
Mortgage loans heldforsale transferred to other assets |
12,148 | 24,246 | ||||||
Mortgage loans heldforsale transferred to accounts receivable |
652,700 | 345,097 | ||||||
Mortgage servicing rights recognized upon the transfer of financial assets |
14,680 | 29,469 | ||||||
Capital contributions through forgiveness of borrowings |
196,500 | | ||||||
Capital contribution through forgiveness of the MSR total return swap liability |
125,686 | | ||||||
Other disclosures |
||||||||
Proceeds from sales and repayments of consumer finance receivables and loans originally designated as mortgage loans heldforsale |
$ | 68,182 | $ | 79,751 |
The Notes to the Condensed Consolidated Financial Statements (unaudited) are an integral part of these statements.
7
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
1. Description of Business, Basis of Presentation and Changes in Significant Accounting Policies
Residential Capital, LLC (ResCap, Company, we, our, or us) is a non-consolidated wholly owned subsidiary of GMAC Mortgage Group, LLC (GMAC Mortgage Group), which is a wholly owned subsidiary of Ally Financial Inc. (Ally Inc.).
Our operations are principally conducted through our subsidiaries GMAC Mortgage, LLC (GMAC Mortgage) and Residential Funding Company, LLC (RFC). We broker, originate, purchase, sell, securitize and service residential mortgage loans in the United States. We broker virtually all of our loan production from our origination channels to Ally Bank, a wholly owned subsidiary of Ally Inc. Substantially all of our loan purchases are from Ally Bank. Prior to May 1, 2012, we purchased primarily agency eligible and government insured or guaranteed loans from Ally Bank under the terms of a Master Mortgage Loan Purchase and Sale Agreement (MMLPSA). Effective May 1, 2012, the MMLPSA was amended and restated (Amended MMLPSA). Under the terms of the Amended MMLPSA, we are obligated to purchase all Federal Housing Administration (FHA) and Department of Veterans Affairs (VA) loans eligible for inclusion in securitizations guaranteed by the Government National Mortgage Association (GNMA or Ginnie Mae) originated or purchased by Ally Bank. Effective May 1, 2012, we no longer purchase Federal National Mortgage Association (Fannie Mae) or Federal Home Loan Mortgage Corporation (Freddie Mac) eligible loans originated or purchased by Ally Bank. (Fannie Mae, Freddie Mac and Ginnie Mae are collectively referred to as the GSEs). Loans are originated or purchased in conformity with the underwriting guidelines of the FHA and VA and are generally sold to securitizations guaranteed by Ginnie Mae. See Note 22Related Party Transactions for additional information.
Our legacy business includes non-conforming domestic and international residential mortgage loan originations, purchases, sales and securitization activities; our captive mortgage reinsurance portfolio; and our domestic and international commercial lending activities. The remaining legacy portfolios, which include limited international operations in Canada and the United Kingdom, are being run-off, with periodic asset sales, workouts or other strategic disposition transactions to maximize our return.
Bankruptcy Proceedings
On May 14, 2012 (the Petition Date), ResCap and certain of its wholly owned subsidiaries (collectively, the Debtors) filed voluntary petitions (Chapter 11 Cases) for relief under chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the Southern District of New York (Bankruptcy Court). Our Chapter 11 Cases were consolidated for the purpose of joint administration. The Chapter 11 Cases were filed in response to the continuing adverse economic climate, particularly in the residential mortgage industry, which adversely impacted our results of operations, cash flows and liquidity over the past several years. Factors contributing to our Chapter 11 Cases include (i) the magnitude of the Debtors potential liability for breaches of representations and warranties made in connection with loan sales, as well as the significant time and defense costs in respect of litigation claims alleged with respect to such loan sales, irrespective of the Debtors substantial defenses, (ii) the overwhelming debt burden combined with near-term maturities of credit facilities and (iii) continuing volatility in the interest rate markets, affecting the Debtors ability to hedge the value of their mortgage servicing rights and to comply with their financial covenants. The Company had also been heavily dependent on Ally Inc. for capital and liquidity support. Ally Inc. had indicated that it would not continue any such support and would not extend the maturity dates of its various credit facilities with us. As a result, we did not expect to be able to satisfy all of its obligations as they came due.
As a result of the Chapter 11 Cases, Ally Inc. has determined that it no longer has control or significant influence over the operating decisions of the Debtors, and it does not expect to regain control or significant influence over the Debtors under any reorganization plan. Therefore, effective May 14, 2012, we were deconsolidated from the Ally Inc. financial statements.
The filing of the Chapter 11 Cases constituted an event of default or otherwise triggered accelerated repayment obligations under all of our pre-petition debt obligations. Under chapter 11, the filing of a bankruptcy petition automatically stays most actions against a debtor, including most actions to collect pre-petition indebtedness or to exercise control over the property of the debtors estate. Absent an order of the Bankruptcy Court, certain of the Debtors pre-petition liabilities are subject to settlement under the plan of reorganization.
The Bankruptcy Court has approved our continuing operation of our primary business activities, including originating, purchasing, selling, securitizing and servicing residential mortgage loans. The Bankruptcy Court has also approved our payment of certain pre-petition liabilities, including taxes, employee related liabilities, and other obligations related to our operations.
As part of the Chapter 11 Cases, the Debtors are seeking approval of the sale of substantially all of their assets. The Debtors have also entered into agreements with Ally Inc. and its subsidiaries, other than the Debtors (collectively, the Ally Group Settlement Agreement) and certain creditor constituencies providing for the terms of a prearranged chapter 11 plan (the Plan),
8
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
which those parties would support. Any plan filed in connection with the Chapter 11 Cases, and all motions related to the Chapter 11 Cases, are subject to approval by the Bankruptcy Court. See Note 2Voluntary Reorganization Under Chapter 11 for additional information related to our Chapter 11 Cases.
While we believe the elements of a successful reorganization plan are in place, there can be no assurances that we will ultimately execute consistent with the sale agreements or that the Bankruptcy Court will approve any sale agreements or the Plan. As a result, there continues to be substantial doubt about our ability to continue as a going concern.
Consolidation and Basis of Presentation
The accompanying Condensed Consolidated Financial Statements were prepared on a going concern basis. We believe this is appropriate while we are under bankruptcy protection as we believe we have sufficient liquidity to fund our ongoing operations through various Debtor-in-possession credit facilities and no plan of liquidation has been committed to or approved. The Condensed Consolidated Financial Statements include our accounts and accounts of our majority-owned subsidiaries after eliminating all significant intercompany balances and transactions and include all variable interest entities (VIEs) in which we are the primary beneficiary.
Our accounting and reporting policies conform to accounting principles generally accepted in the United States of America (GAAP). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and that affect income and expenses during the reporting period. In developing the estimates and assumptions, management did not provide for or reflect the terms of the Plan, the Ally Group Settlement Agreement, any sale agreements or any other settlement agreements that have yet to be approved by the Bankruptcy Court. In developing the estimates and assumptions, management uses all available evidence; however, actual results could differ because of uncertainties associated with estimating the amounts, timing, and likelihood of possible outcomes.
The Condensed Consolidated Financial Statements at June 30, 2012 and for the three and six months ended June 30, 2012 and 2011, are unaudited but reflect all adjustments that are, in managements opinion, necessary for the fair presentation of the results for the interim periods presented. All such adjustments are of a normal recurring nature. These unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements, and the related notes, for the year ended December 31, 2011.
We operate our international subsidiaries in a similar manner as we operate in the United States of America (US or United States), subject to local laws or other circumstances that may cause us to modify our procedures. The financial statements of subsidiaries that operate outside of the United States are measured using the local currency as the functional currency. All assets and liabilities of foreign subsidiaries are translated into US dollars using the period end exchange rates. The resulting translation adjustments are recorded in accumulated other comprehensive income, a component of equity. Income and expense items are translated at average exchange rates prevailing during the reporting period.
Debtor-in-Possession Accounting
As a result of the Chapter 11 Cases, we have applied the provisions of ASC 852, Reorganizations, which does not ordinarily change the application of GAAP with respect to the preparation of our financial statements. It does, however, require that financial statements for periods including and subsequent to our Chapter 11 Cases distinguish between transactions and events that are directly associated with the reorganization proceedings and the ongoing operations of the business, as well as additional disclosures.
Effective May 14, 2012, liabilities subject to compromise in our Chapter 11 Cases are distinguished from fully secured liabilities not expected to be compromised and from post-petition liabilities in our Condensed Consolidated Balance Sheet. Where there is uncertainty about whether a secured claim is undersecured or will be impaired under the Plan, we have classified the entire amount of the claim as a liability subject to compromise. We ceased accruing contractual interest and amortizing deferred issuance costs and deferred concessions related to pre-petition debt obligations that are subject to compromise. Such liabilities are reported at historic carrying value or the amount of the allowed claim, even if we expect them to settle for lesser amounts. These claims remain subject to future adjustments which may result from negotiations, actions of the Bankruptcy Court, disputed claims, rejection of executory contracts and unexpired leases, the determination as to the value of any collateral securing claims, proofs of claim or other events. Changes in the carrying value of liabilities subject to compromise in connection with actions of the Bankruptcy Court will be recorded as reorganization items on our Condensed Consolidated Statement of Comprehensive Income.
9
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Revenues, expenses (including professional fees and Debtor-in-possession facility fees), realized gains and losses, and provisions for losses resulting from the reorganization are reported separately on our Condensed Consolidated Statement of Comprehensive Income. We expensed as incurred the costs associated with our post-petition Debtor-in-possession credit facilities. We will report reorganization items separately within the operating, investing and financing categories of the Condensed Consolidated Statement of Cash Flows.
Recently Adopted Accounting Standards
Fair Value MeasurementAmendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRS (ASU 2011-04)
As of January 1, 2012, we adopted Accounting Standards Update (ASU) 2011-04, which amends ASC 820, Fair Value Measurements. The amendments in this ASU clarify how to measure fair value and contain new disclosure requirements to provide more transparency into Level 3 fair value measurements. ASU 2011-04 is intended to improve the comparability of fair value measurements presented and disclosed in financial statements prepared in accordance with U.S. GAAP and IFRS. The ASU must be applied prospectively. The adoption did not have a material impact to our consolidated financial condition or results of operations.
Recently Issued Accounting Standards
Balance SheetDisclosures about Offsetting Assets and Liabilities (ASU 2011-11)
In December 2011, the Financial Accounting Standards Board (FASB) issued ASU 2011-11, which amends ASC 210, Balance Sheet. This ASU contains new disclosure requirements regarding the nature of an entitys rights of setoff and related arrangements associated with its financial instruments and derivative instruments. The new disclosures will give financial statement users information about both gross and net exposures. ASU 2011-11 is effective for us on January 1, 2013, and retrospective application is required. Since the guidance relates only to disclosures, adoption is not expected to have a material effect on our consolidated financial condition or results of operations.
2. Voluntary Reorganization Under Chapter 11
Operation and Implication of the Chapter 11 Cases
Under section 362 of the Bankruptcy Code, the filing of a bankruptcy petition automatically stays most actions against a debtor, including most actions to collect indebtedness incurred prior to the petition date or to exercise control over property of the debtor. Accordingly, although commencement of the Chapter 11 Cases triggered defaults on all of our pre-petition debt obligations, we believe creditors are stayed from taking any actions as a result of such defaults. As a result of the Chapter 11 Cases, the realization of assets and the satisfaction of liabilities are subject to uncertainty. As debtors-in-possession under the Bankruptcy Code we may, subject to approval of the Bankruptcy Court, sell or otherwise dispose of assets and liquidate or settle liabilities for amounts other than those reflected in our Condensed Consolidated Financial Statements.
As part of our first day motions, filed on the Petition Date and subsequently approved by the Bankruptcy Court, the Debtors received approval to pay or otherwise honor certain pre-petition obligations generally designed to stabilize the Debtors operations, including certain employee wages and benefit obligations, cash management, tax matters, loan originations and servicing and payment of pre-petition claims of certain vendors deemed critical to the Debtors ongoing business. We have retained, subject to Bankruptcy Court approval, legal and financial professionals to advise us on our Chapter 11 Cases and certain other professionals to provide services and advice to the Debtors in the ordinary course of business. From time to time, the Debtors have and will seek Bankruptcy Court approval to retain additional professionals.
The Debtors expect to seek Bankruptcy Court approval in connection with key employee retention and compensation plans, among others, as our Chapter 11 Cases progress. Until any such plans are approved, we do not recognize any financial statement impacts.
The US Trustee for the Southern District of New York has appointed an official committee of unsecured creditors (UCC). The UCC and its legal representatives have a right to be heard on all matters that come before the Bankruptcy Court affecting the Debtors.
On June 28, 2012, the Bankruptcy Court signed an order to appoint an examiner, who was appointed on July 3, 2012, to investigate the pre-petition activities of the Debtors and Ally Inc. and its subsidiaries and affiliates and the proposed Ally Group Settlement Agreement. The examiner has indicated the investigation will take six months to complete. The Bankruptcy Court will consider the final examiners report prior to confirmation of any plan.
10
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
We have incurred significant costs associated with the Chapter 11 Cases and will continue to incur costs until such time as the asset sales are completed, proceeds are distributed to our creditors and other requirements for wind down and liquidation are completed.
Debtor-in-Possession Credit Agreements
On May 15, 2012, the Debtors obtained Bankruptcy Court interim approval of a fully committed $1.45 billion superpriority senior secured debtor-in-possession credit facility (DIP) arranged by Barclays Bank PLC, between and among GMAC Mortgage Borrower LLC and RFC Borrower LLC (collectively, the DIP Borrowers), and ResCap, GMAC Mortgage, RFC and certain other subsidiaries of ResCap (collectively, the DIP Guarantors), Barclays Bank PLC, as administrative agent, and other lenders that from time to time may become party thereto. The DIP Borrowers and DIP Guarantors are all Debtors. Pursuant to the terms of the DIP, the $1.45 billion facility consists of three tranches: $1.06 billion of A-1 term notes, $200.0 million of A-2 term notes and a $190.0 million revolver. The DIP was approved by the Bankruptcy Court on June 25, 2012. See Note 11Borrowings for additional information.
The DIP termination date is the earliest of 18 months from May 16, 2012 (the DIP closing date), the substantial consummation of a reorganization plan for any Debtor that is confirmed pursuant to an order entered by the Bankruptcy Court, or in the event of acceleration and termination of the commitment. The DIP may be accelerated and terminated for, among other reasons, failure to pay when due any principal or interest under the DIP or any other obligations with respect to post-petition indebtedness, subject to cure and grace periods, failure to cure any borrowing base or collateral shortfall, any material suspension of the Debtors business operations and the dismissal or conversion of the Debtors cases to chapter 7 of the Bankruptcy Code.
We are required to maintain consolidated liquidity of (i) not less than $250.0 million in the aggregate for four consecutive days and (ii) not less than $75.0 million in the aggregate at any time. We are also required to maintain a minimum of $50.0 million in certain bank accounts that are maintained as collateral for the DIP. As of June 30, 2012, we are in compliance with these requirements.
The DIP proceeds can be used, in each case in accordance with the approved DIP budget, to repay in full certain indebtedness outstanding as of the Petition Date (the Pre-Petition Refinanced Facilities), to pay the fees, costs and expenses incurred in connection with the DIP, and for general corporate purposes. There are limitations on the use of DIP proceeds, including restrictions in connection with investigations, initiation or prosecution of any claims against any party to the DIP or holder of obligations of the Pre-Petition Refinanced Facilities, making any pre-petition payments, except as authorized by the Bankruptcy Court and in accordance with the approved DIP budget, or for any purpose that could materially or adversely modify or compromise the rights of any party to the DIP or which would result in the occurrence of an event of default. In addition to certain customary obligations, the DIP requires us to provide certain reports, including periodic budget reports, periodic cash sources and uses of funds reports, periodic cash flow forecasts and borrowing base and collateral reports.
On May 25, 2012, ResCap, GMAC Mortgage and RFC along with certain other guarantor affiliates, completed an amendment to the Amended and Restated Ally Inc. Line of Credit (LOC) to provide up to $220.0 million of post-petition debtor-in-possession financing (Ally DIP), provided that the aggregate amount of the pre- and post-petition draws under the LOC and Ally DIP (plus any unpaid interest, expenses, or other costs payable thereunder) may not exceed $600.0 million; and provided further, any borrowings in excess of $200.0 million shall be made at Ally Inc.s sole discretion. The Debtors can use $150.0 million of the proceeds from the Ally DIP solely for the post-petition purpose of repurchasing FHA and VA loans from GNMA securitizations in connection with delinquency triggers applicable to GMAC Mortgage under Chapter 18 of the Ginnie Mae Guide, to effect foreclosures, conveyances or other normal course loss mitigation activities and to allow for trial loan modifications under programs implemented by the Debtors. The Debtors can use $50.0 million of the proceeds from the Ally DIP, subject to the limitations noted above, for general corporate purposes.
Cash Collateral Requirements
In connection with our Chapter 11 Cases, we are required to manage cash in accordance with various orders of the Bankruptcy Court. As such, certain cash received by the Debtors must now be segregated and held as cash collateral in bank accounts specific to certain secured creditors (Islands). The segregation of cash receipts among the Islands is determined by the origin of the cash receipt, i.e., cash is allocated to Islands based upon the facility to which the related asset is pledged. Cash collateral for each Island can be used only in accordance with the terms of the cash collateral orders with each of our respective secured creditors. The Debtors may also use additional unencumbered cash (including any proceeds of certain unencumbered assets) to fund their operations. Ongoing expenses incurred by the Debtors not specifically allocated to a particular Island are funded pro-rata with cash from the Islands based on each Islands respective asset collateral base.
As a result of the above cash collateral requirements, the Debtors ability to use cash to fund operations is limited.
11
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Stalking Horse Agreements
As part of our Chapter 11 Cases the Debtors filed a motion with the Bankruptcy Court, for, among other things, authority to sell substantially all of their assets pursuant to Section 363 of the Bankruptcy Code, to establish bidding procedures to permit higher and better bids, setting a date for an auction should such bids be received, and setting a hearing date for the approval of the sale of the assets to the winning bidder(s).
On May 13, 2012, as amended and restated on June 28, 2012, ResCap, together with certain of its subsidiaries, entered into an Asset Purchase Agreement with Nationstar Mortgage LLC (Nationstar) (the Platform Stalking Horse Bid). The assets being sold in the Platform Stalking Horse Bid consist of the Debtors mortgage origination and servicing business and certain other mortgage-related assets; Nationstar is also assuming certain specified liabilities. In connection with the Platform Stalking Horse Bid, Nationstar made a $72.0 million deposit into an escrow account, which can either be applied to the purchase price or released to one of the parties in accordance with the Deposit Escrow Agreement. In the event the Platform Stalking Horse Bid is terminated, under certain circumstances we are obligated to pay a break-up fee of $24.0 million to Nationstar.
On June 28, 2012, ResCap, together with certain of its subsidiaries, entered into an Asset Purchase Agreement with Berkshire Hathaway Inc. (Berkshire) (the Legacy Portfolio Stalking Horse Bid). The assets being sold in the Legacy Portfolio Stalking Horse Bid consist of mortgage loans held-for sale and other retained financial assets. In the event the Legacy Portfolio Stalking Horse Bid is terminated, under certain circumstances we are obligated to pay a break-up fee of $10.0 million to Berkshire.
The remaining assets of the Debtors are expected to be sold, wound down, or otherwise liquidated over time. Auctions for the assets of the Debtors are expected to be conducted in the fourth quarter of 2012. It is possible that parties other than Nationstar and Berkshire will ultimately purchase our assets and/or business operations.
Reorganization Plan and Related Settlements
The Debtors intend to seek Bankruptcy Court approval of a Chapter 11 plan of reorganization that will include the Ally Group Settlement Agreement under which, in exchange for certain releases, Ally Inc. will, among other things, make a cash contribution to the Debtors estate of $750.0 million, and provide a post-petition debtor-in-possession financing facility of up to $220.0 million through an amendment to the LOC. Ally Inc. has also agreed to assume obligations under the Debtors pension plan, enter into a transition services agreement, and continue to provide indemnification of ResCaps current directors and officers. This settlement provides for the release of all existing or potential causes of action between Ally Inc. and the Debtors, as well as a release of all existing or potential ResCap-related causes of action against Ally Inc. held by third parties. The Ally Group Settlement Agreement is subject to approval by the Bankruptcy Court.
The Debtors have obtained support for the Plan from a portion of the holders of ResCaps outstanding junior secured notes. In addition, institutional investors and trustees in residential mortgage-backed securities issued by us and holding more than 25% of at least one class in each of 336 securitizations have agreed to support the Plan as part of a proposed settlement whereby the holders of such claims will be allowed a general unsecured claim of up to $8.7 billion. These 336 securitizations (out of a total of 392 outstanding securitizations with an original unpaid principal balance of $221.0 billion) have an aggregate original unpaid principal balance of more than $189.0 billion.
We have failed to satisfy certain milestone requirements in the plan support agreements (PSAs) with our junior secured note holders and Ally Inc., which relieves these parties of their obligations to perform under their PSAs. Notwithstanding this, to date, neither the junior secured note holders nor Ally Inc. has terminated its PSA.
In connection with our Chapter 11 Cases, the Debtors will continue to negotiate settlement agreements, where appropriate, all of which will be subject to the approval of the Bankruptcy Court. A hearing on the proposed settlements is expected to occur in the fourth quarter of 2012. There can be no assurances that the Plan or the proposed settlements will be approved by the Bankruptcy Court.
Pre-Petition Claims
On June 30, 2012, the Debtors filed statements and schedules with the Bankruptcy Court setting forth the assets and liabilities of each of the Debtors as of the Petition Date. The Bankruptcy Court will ultimately approve an order setting the Bar Date in our Chapter 11 Cases. The Bar Date is the legal deadline by which any creditor must file a proof of claim in the Chapter 11 Cases. The Bankruptcy Court will ultimately determine liability amounts, if any, that will be allowed for all claims.
12
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
3. Condensed Combined Debtor-in-Possession Financial Information
Following are the Condensed Consolidating Balance Sheet as of June 30, 2012 and the Condensed Consolidating Statements of Comprehensive Income and Cash Flows for the period May 14, 2012 (the Petition Date) through June 30, 2012. These Condensed Consolidating Financial Statements are presented on the same basis as the accompanying Condensed Consolidated Financial Statements. Non-debtor entities include certain special purpose entities consolidated on our Condensed Consolidated Financial Statements in accordance with GAAP, our international subsidiaries and our captive reinsurance subsidiary. See Note 7Securitizations and Variable Interest Entities for additional information.
Condensed Consolidating Balance Sheet | ||||||||||||||||
June 30, 2012 ($ in thousands) |
Debtors | Non-Debtors | Eliminations | Consolidated | ||||||||||||
Assets |
||||||||||||||||
Cash and cash equivalents |
$ | 1,230,793 | $ | 43,233 | $ | | $ | 1,274,026 | ||||||||
Mortgage loans heldforsale |
4,174,800 | 8 | | 4,174,808 | ||||||||||||
Finance receivables and loans, net |
||||||||||||||||
Consumer |
581,049 | 148,343 | | 729,392 | ||||||||||||
Commercial |
| 1,283 | | 1,283 | ||||||||||||
Allowance for loan losses |
| (8,140 | ) | | (8,140 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total finance receivables and loans, net |
581,049 | 141,486 | | 722,535 | ||||||||||||
Mortgage servicing rights |
1,018,259 | | | 1,018,259 | ||||||||||||
Accounts receivable, net |
3,102,494 | 7,789 | (833 | ) | 3,109,450 | |||||||||||
Other assets |
405,223 | (a) | 150,862 | (142,543 | ) | 413,542 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 10,512,618 | $ | 343,378 | $ | (143,376 | ) | $ | 10,712,620 | |||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Liabilities not subject to compromise: |
||||||||||||||||
Borrowings |
||||||||||||||||
Debtor-in-possession credit facilities |
$ | 1,364,905 | $ | | $ | | $ | 1,364,905 | ||||||||
Borrowings from Affiliates |
1,133,078 | 2,798 | (2,697 | ) | 1,133,179 | |||||||||||
Collateralized borrowings in securitization trusts |
549,498 | | | 549,498 | ||||||||||||
Other borrowings |
200,999 | 122,216 | | 323,215 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total borrowings |
3,248,480 | 125,014 | (2,697 | ) | 3,370,797 | |||||||||||
Other liabilities |
2,686,642 | (b) | 141,394 | (24,793 | ) | 2,803,243 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities not subject to compromise |
5,935,122 | 266,408 | (27,490 | ) | 6,174,040 | |||||||||||
Liabilities subject to compromise |
4,253,882 | (c) | | (38,916 | ) | 4,214,966 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
10,189,004 | 266,408 | (66,406 | ) | 10,389,006 | |||||||||||
Equity |
||||||||||||||||
Members interest |
11,755,962 | 3,907,465 | (3,907,465 | ) | 11,755,962 | |||||||||||
Accumulated (deficit) earnings |
(11,364,182 | ) | (3,826,956 | ) | 3,826,956 | (11,364,182 | ) | |||||||||
Accumulated other comprehensive (loss) income |
(68,166 | ) | (3,538 | ) | 3,538 | (68,166 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Total equity |
323,614 | 76,971 | (76,971 | ) | 323,614 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities and equity |
$ | 10,512,618 | $ | 343,379 | $ | (143,377 | ) | $ | 10,712,620 | |||||||
|
|
|
|
|
|
|
|
a) | Includes $23.2 million of receivables from non-debtors at June 30, 2012. |
b) | Includes $0.8 million in payables to non-debtors at June 30, 2012. |
c) | Includes $38.9 million in payables to non-debtors at June 30, 2012. |
13
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Condensed Consolidating Statement of Comprehensive Income For the period May 14, 2012 through June 30, 2012 |
||||||||||||||||
($ in thousands) |
Debtors | Non-Debtors | Eliminations | Consolidated | ||||||||||||
Revenue |
||||||||||||||||
Interest income |
$ | 41,207 | $ | 1,480 | $ | (188 | ) | $ | 42,499 | |||||||
Interest expense |
27,367 | 2,477 | (188 | ) | 29,656 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net financing revenue |
13,840 | (997 | ) | | 12,843 | |||||||||||
Other revenue |
||||||||||||||||
Servicing fees |
81,763 | 26 | | 81,789 | ||||||||||||
Servicing asset valuation and hedge activities, net |
(112,802 | ) | | | (112,802 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total servicing income, net |
(31,039 | ) | 26 | | (31,013 | ) | ||||||||||
Gain on mortgage loans, net |
18,519 | (221 | ) | | 18,298 | |||||||||||
Gain on foreclosed real estate |
904 | | | 904 | ||||||||||||
Other revenue, net |
10,233 | 2,688 | 1,044 | 13,965 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other revenue |
(1,383 | ) | 2,493 | 1,044 | 2,154 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total net revenue |
12,457 | 1,496 | 1,044 | 14,997 | ||||||||||||
Provision for loan losses |
(121 | ) | (111 | ) | | (232 | ) | |||||||||
Noninterest expense |
||||||||||||||||
Representation and warranty expense, net |
29,211 | | | 29,211 | ||||||||||||
Mortgage fines and penalties |
(76,824 | ) | | | (76,824 | ) | ||||||||||
Compensation and benefits |
55,862 | | | 55,862 | ||||||||||||
Professional fees |
13,915 | 70 | | 13,985 | ||||||||||||
Data processing and telecommunications |
6,514 | 28 | | 6,542 | ||||||||||||
Occupancy |
1,688 | | | 1,688 | ||||||||||||
Other noninterest expense, net |
16,018 | 1,666 | 760 | 18,444 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total noninterest expense |
46,384 | 1,764 | 760 | 48,908 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gain (loss) from continuing operations before reorganization items and income taxes |
(33,806 | ) | (157 | ) | 284 | (33,679 | ) | |||||||||
Reorganization items |
79,812 | | | 79,812 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Gain (loss) from continuing operations before income taxes |
(113,618 | ) | (157 | ) | 284 | (113,491 | ) | |||||||||
Income tax expense |
2,415 | | | 2,415 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net gain (loss) from continuing operations |
(116,033 | ) | (157 | ) | 284 | (115,906 | ) | |||||||||
Income from discontinued operations, net of tax |
| (127 | ) | | (127 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net gain (loss) |
(116,033 | ) | (284 | ) | 284 | (116,033 | ) | |||||||||
Other comprehensive income, net of tax |
(6,300 | ) | | | (6,300 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Comprehensive income |
$ | (122,333 | ) | $ | (284 | ) | $ | 284 | $ | (122,333 | ) | |||||
|
|
|
|
|
|
|
|
14
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Condensed Consolidating Statement of Cash Flows For the period May 14, 2012 through June 30, 2012 |
||||||||||||||||
($ in thousands) |
Debtors | Non-Debtors | Eliminations | Consolidated | ||||||||||||
Operating activities |
||||||||||||||||
Net (loss) income |
$ | (116,034 | ) | $ | (284 | ) | $ | 284 | $ | (116,034 | ) | |||||
Reconciliation of net income (loss) to net cash provided by (used in) operating activities |
||||||||||||||||
Depreciation and amortization |
2,117 | 805 | | 2,922 | ||||||||||||
Provision for loan losses |
(121 | ) | (111 | ) | | (232 | ) | |||||||||
Loss (gain) on mortgage loans, net |
(18,519 | ) | 221 | | (18,298 | ) | ||||||||||
Net gain on other assets |
(90 | ) | (195 | ) | | (285 | ) | |||||||||
Change in fair value of mortgage servicing rights |
112,988 | | | 112,988 | ||||||||||||
Originations and purchases of mortgage loans heldforsale |
(639,374 | ) | (20 | ) | | (639,394 | ) | |||||||||
Proceeds from sales and repayments of mortgage loans heldforsale |
573,529 | | | 573,529 | ||||||||||||
Net change in |
||||||||||||||||
Deferred income taxes |
| | | | ||||||||||||
Accounts receivable |
1,777,617 | 1,964 | (40 | ) | 1,779,541 | |||||||||||
Other assets |
(72,820 | ) | (39,412 | ) | 58,184 | (54,048 | ) | |||||||||
Other liabilities |
(2,012,652 | ) | 493,238 | (63,703 | ) | (1,583,117 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash (used in) provided by operating activities |
(393,359 | ) | 456,206 | (5,275 | ) | 57,572 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Investing activities |
||||||||||||||||
Net decrease in commercial finance receivables and loans |
37 | 557 | | 594 | ||||||||||||
Net decrease in consumer mortgage finance receivables and loans |
57,379 | 4,553 | | 61,932 | ||||||||||||
Proceeds from sales of repossessed, foreclosed and owned real estate |
8,230 | | | 8,230 | ||||||||||||
Net decrease (increase) in restricted cash |
(625 | ) | 206,674 | | 206,049 | |||||||||||
Other, net |
(134 | ) | 68 | | (66 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by investing activities |
64,887 | 211,852 | | 276,739 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Financing activities |
||||||||||||||||
Net (decrease) increase in borrowings from Affiliates |
(252,713 | ) | (85 | ) | 2,849 | (249,949 | ) | |||||||||
Repayments of collateralized borrowings in securitization trusts |
(49,425 | ) | | | (49,425 | ) | ||||||||||
Proceeds from debtor-in-possession credit facilities |
1,364,905 | | | 1,364,905 | ||||||||||||
Proceeds from other borrowings |
36,022 | 3,257 | | 39,279 | ||||||||||||
Repayments of other borrowings |
(21,469 | ) | (671,089 | ) | | (692,558 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Net cash provided by (used in) financing activities |
1,077,320 | (667,917 | ) | 2,849 | 412,252 | |||||||||||
Effect of changes in foreign exchange rates on cash and cash equivalents |
4,857 | (19,575 | ) | 2,426 | (12,292 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net increase (decrease) in cash and cash equivalents |
753,705 | (19,434 | ) | | 734,271 | |||||||||||
Cash and cash equivalents at May 13, 2012 |
477,087 | 62,668 | | 539,755 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents at June 30, 2012 |
$ | 1,230,792 | $ | 43,234 | $ | | $ | 1,274,026 | ||||||||
|
|
|
|
|
|
|
|
15
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
4. Discontinued Operations
On May 11, 2012, RFC and its wholly owned subsidiary GMAC RFC Auritec, S.A. sold all of the outstanding ordinary Class I and Class II shares of GMAC Financiera, S. A. de C.V., SOFOM, ENR (GMAC Financiera) to a third party for $100 and a full, irrevocable and unconditional release and termination of guarantees by ResCap and certain of its subsidiaries related to $124.3 million medium-term notes issued by GMAC Financiera. We recognized a gain of $19.7 million upon completion of the sale. The gain is recorded in net income (loss) from discontinued operations on our Condensed Consolidated Statement of Comprehensive Income.
The associated operations and cash flows have been eliminated from our operations, and we do not have any continuing involvement in GMAC Financiera. For all periods presented, the operating results were removed from continuing operations and are presented separately as discontinued operations, net of tax. The Notes to our Condensed Consolidated Financial Statements were adjusted to exclude discontinued operations.
Selected financial information for these discontinued operations are summarized below.
Three months
ended June 30, |
Six months
ended June 30, |
|||||||||||||||
($ in thousands) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Total net revenue |
$ | 19,855 | $ | (3,330 | ) | $ | 17,350 | $ | (3,952 | ) | ||||||
Provision for loan losses |
(392 | ) | 3,081 | (107 | ) | 2,854 | ||||||||||
Noninterest expense |
795 | 2,700 | 633 | 3,570 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes including direct costs to transact a sale |
19,452 | (9,111 | ) | 16,824 | (10,376 | ) | ||||||||||
Income tax benefit (expense) |
| 4,950 | (136 | ) | 513 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) from discontinued operations |
$ | 19,452 | $ | (4,161 | ) | $ | 16,688 | $ | (9,863 | ) | ||||||
|
|
|
|
|
|
|
|
5. Mortgage Loans HeldforSale
The composition of residential mortgage loans heldforsale reported at carrying value, were as follows.
June 30, 2012 | December 31, 2011 | |||||||||||||||||||||||
($ in thousands) |
Domestic (a) (b) | Foreign | Total | Domestic (a) (b) | Foreign | Total | ||||||||||||||||||
1st Mortgage |
$ | 3,487,766 | $ | 12,433 | $ | 3,500,199 | $ | 3,497,392 | $ | 12,011 | $ | 3,509,403 | ||||||||||||
Home equity |
674,609 | | 674,609 | 740,222 | | 740,222 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total loans heldforsale (c) |
$ | 4,162,375 | $ | 12,433 | $ | 4,174,808 | $ | 4,237,614 | $ | 12,011 | $ | 4,249,625 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Includes mortgage loans subject to conditional repurchase options of $2.2 billion and $2.3 billion sold to Ginnie Mae guaranteed securitizations and $94.6 million and $105.8 million sold to off-balance sheet private-label securitization trusts at June 30, 2012 and December 31, 2011, respectively. The corresponding liability is recorded in other liabilities. See Note 7Securitizations and Variable Interest Entities for additional information. |
(b) | Includes mortgage loans for which we have elected the fair value option of $44.3 million and $57.0 million at June 30, 2012 and December 31, 2011 respectively. See Note 18Fair Value for additional information. |
(c) | The carrying values are net of discounts of $313.9 million and $313.1 million, fair value adjustments of $(33.0) million and $(28.0) million, lower of cost or fair value adjustments of $48.9 million and $60.2 million, and unpaid principal balance (UPB) write-downs of $1.4 billion and $1.5 billion at June 30, 2012 and December 31, 2011, respectively. |
16
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
6. Finance Receivables and Loans, Net
The composition of finance receivables and loans, net reported at carrying value before allowance for loan losses, were as follows.
June 30, 2012 | December 31, 2011 | |||||||||||||||||||||||
($ in thousands) |
Domestic | Foreign | Total | Domestic | Foreign | Total | ||||||||||||||||||
Consumer |
||||||||||||||||||||||||
1st Mortgage |
$ | 126,138 | $ | 1,299 | $ | 127,437 | $ | 130,024 | $ | 256,494 | $ | 386,518 | ||||||||||||
Home equity |
601,955 | | 601,955 | 636,212 | | 636,212 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total consumer (a) (b) |
728,093 | 1,299 | 729,392 | 766,236 | 256,494 | 1,022,730 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Commercial |
||||||||||||||||||||||||
Commercial and industrial |
| | | | 23,860 | 23,860 | ||||||||||||||||||
Commercial real estate |
| 1,283 | 1,283 | | 14,157 | 14,157 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total commercial |
| 1,283 | 1,283 | | 38,017 | 38,017 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total finance receivables and loans |
$ | 728,093 | $ | 2,582 | $ | 730,675 | $ | 766,236 | $ | 294,511 | $ | 1,060,747 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
(a) Consumer mortgages include $581.0 million and $835.2 million at fair value as a result of fair value option elections as of June 30, 2012 and December 31, 2011, respectively. See Note 18Fair Value for additional information. (b) The gross carrying value is net of fair value adjustments of $1.3 billion and $1.6 billion and UPB write-downs of $0.0 million and $8.0 million at June 30, 2012 and December 31, 2011, respectively.
The following tables present the activity in the allowance for loan losses on finance receivables and loans, net.
|
| |||||||||||||||||||||||
2012 | 2011 | |||||||||||||||||||||||
Three months ended June 30, ($ in thousands) |
Consumer | Commercial | Total | Consumer | Commercial | Total | ||||||||||||||||||
Allowance at April 1, |
$ | 12,183 | $ | 16,605 | $ | 28,788 | $ | 16,961 | $ | 17,453 | $ | 34,414 | ||||||||||||
Provision for loan losses |
||||||||||||||||||||||||
From continuing operations |
816 | 429 | 1,245 | (338 | ) | (1,688 | ) | (2,026 | ) | |||||||||||||||
From discontinued operations |
| (392 | ) | (392 | ) | 2,153 | 928 | 3,081 | ||||||||||||||||
Charge-offs |
||||||||||||||||||||||||
Domestic |
(1,492 | ) | | (1,492 | ) | (1,536 | ) | | (1,536 | ) | ||||||||||||||
Foreign |
(270 | ) | (1,219 | ) | (1,489 | ) | (2,159 | ) | (11,589 | ) | (13,748 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total charge-offs |
(1,762 | ) | (1,219 | ) | (2,981 | ) | (3,695 | ) | (11,589 | ) | (15,284 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Recoveries |
||||||||||||||||||||||||
Domestic |
| 135 | 135 | 1,516 | 47 | 1,563 | ||||||||||||||||||
Foreign |
| (164 | ) | (164 | ) | | 2,068 | 2,068 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total recoveries |
| (29 | ) | (29 | ) | 1,516 | 2,115 | 3,631 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net charge-offs |
(1,762 | ) | (1,248 | ) | (3,010 | ) | (2,179 | ) | (9,474 | ) | (11,653 | ) | ||||||||||||
Sale of business unit |
(3,097 | ) | (15,394 | ) | (18,491 | ) | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Allowance at June 30, |
$ | 8,140 | $ | | $ | 8,140 | $ | 16,597 | $ | 7,219 | $ | 23,816 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
17
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Six months ended June 30, | 2012 | 2011 | ||||||||||||||||||||||
($ in thousands) |
Consumer | Commercial | Total | Consumer | Commercial | Total | ||||||||||||||||||
Allowance at January 1, |
$ | 13,638 | $ | 14,978 | $ | 28,616 | $ | 17,681 | $ | 25,129 | $ | 42,810 | ||||||||||||
Provision for loan losses |
||||||||||||||||||||||||
From continuing operations |
268 | (610 | ) | (342 | ) | (154 | ) | 3,987 | 3,833 | |||||||||||||||
From discontinued operations |
| (107 | ) | (107 | ) | 2,415 | 439 | 2,854 | ||||||||||||||||
Charge-offs |
||||||||||||||||||||||||
Domestic |
(2,615 | ) | | (2,615 | ) | (3,748 | ) | | (3,748 | ) | ||||||||||||||
Foreign |
(154 | ) | 108 | (46 | ) | (2,376 | ) | (26,169 | ) | (28,545 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total charge-offs |
(2,769 | ) | 108 | (2,661 | ) | (6,124 | ) | (26,169 | ) | (32,293 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Recoveries |
||||||||||||||||||||||||
Domestic |
100 | 330 | 430 | 2,779 | 984 | 3,763 | ||||||||||||||||||
Foreign |
| 695 | 695 | | 2,849 | 2,849 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total recoveries |
100 | 1,025 | 1,125 | 2,779 | 3,833 | 6,612 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net charge-offs |
(2,669 | ) | 1,133 | (1,536 | ) | (3,345 | ) | (22,336 | ) | (25,681 | ) | |||||||||||||
Sale of business unit |
(3,097 | ) | (15,394 | ) | (18,491 | ) | | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Allowance at June 30, |
$ | 8,140 | $ | | $ | 8,140 | $ | 16,597 | $ | 7,219 | $ | 23,816 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Allowance for loan losses |
||||||||||||||||||||||||
Individually evaluated for impairment |
$ | 2,815 | $ | | $ | 2,815 | $ | 3,548 | $ | 7,144 | $ | 10,692 | ||||||||||||
Collectively evaluated for impairment |
5,325 | | 5,325 | 13,049 | 75 | 13,124 | ||||||||||||||||||
Finance receivables and loans |
||||||||||||||||||||||||
Individually evaluated for impairment |
$ | 7,877 | $ | 1,283 | $ | 9,160 | $ | 7,710 | $ | 67,173 | $ | 74,883 | ||||||||||||
Collectively evaluated for impairment |
140,466 | | 140,466 | 200,363 | 1,133 | 201,496 |
The following table presents our past due finance receivables and loans at gross carrying value.
($ in thousands) |
30-59 days past due |
60-89 days past due |
90 days or more past due |
Total past due |
Current | Total | ||||||||||||||||||
June 30, 2012 |
||||||||||||||||||||||||
Consumer mortgage |
||||||||||||||||||||||||
1st Mortgage |
$ | 12,223 | $ | 5,072 | $ | 42,971 | $ | 60,266 | $ | 67,171 | $ | 127,437 | ||||||||||||
Home equity |
11,039 | 4,644 | 8,832 | 24,515 | 577,440 | 601,955 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total consumer |
23,262 | 9,716 | 51,803 | 84,781 | 644,611 | 729,392 | ||||||||||||||||||
Commercial |
||||||||||||||||||||||||
Commercial and industrial |
| | | | | | ||||||||||||||||||
Commercial real estate |
| | 1,283 | 1,283 | | 1,283 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total commercial |
| | 1,283 | 1,283 | | 1,283 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 23,262 | $ | 9,716 | $ | 53,086 | $ | 86,064 | $ | 644,611 | $ | 730,675 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
December 31, 2011 |
||||||||||||||||||||||||
Consumer mortgage |
||||||||||||||||||||||||
1st Mortgage |
$ | 29,730 | $ | 14,664 | $ | 158,255 | $ | 202,649 | $ | 183,869 | $ | 386,518 | ||||||||||||
Home equity |
13,064 | 6,488 | 11,850 | 31,402 | 604,810 | 636,212 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total consumer |
42,794 | 21,152 | 170,105 | 234,051 | 788,679 | 1,022,730 | ||||||||||||||||||
Commercial |
||||||||||||||||||||||||
Commercial and industrial |
| | 322 | 322 | 23,538 | 23,860 | ||||||||||||||||||
Commercial real estate |
| 1,736 | 12,212 | 13,948 | 209 | 14,157 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total commercial |
| 1,736 | 12,534 | 14,270 | 23,747 | 38,017 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 42,794 | $ | 22,888 | $ | 182,639 | $ | 248,321 | $ | 812,426 | $ | 1,060,747 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
18
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
The following table presents the gross carrying value of our finance receivables and loans in nonaccrual status.
($ in thousands) |
June 30, 2012 | December 31, 2011 | ||||||
Consumer mortgage |
||||||||
1st Mortgage |
$ | 55,140 | $ | 199,702 | ||||
Home equity |
32,430 | 36,651 | ||||||
|
|
|
|
|||||
Total consumer |
87,570 | 236,353 | ||||||
Commercial |
||||||||
Commercial and industrial |
| 322 | ||||||
Commercial real estate |
1,283 | 12,212 | ||||||
|
|
|
|
|||||
Total commercial |
1,283 | 12,534 | ||||||
|
|
|
|
|||||
Total |
$ | 88,853 | $ | 248,887 | ||||
|
|
|
|
Management performs a quarterly analysis of its consumer and commercial finance receivable and loan portfolios using a range of credit quality indicators to assess the adequacy of the allowance based on historical and current trends. Based on our allowance methodology, our credit quality indicators for consumer mortgage loans are performing and nonperforming and for commercial mortgage finance receivables and loans are pass and criticized.
The following table presents the credit quality indicators for our consumer mortgage loan portfolio at gross carrying value.
June 30, 2012 | December 31, 2011 | |||||||||||||||||||||||
($ in thousands) |
Performing | Nonperforming | Total | Performing | Nonperforming | Total | ||||||||||||||||||
Consumer mortgage |
||||||||||||||||||||||||
1st Mortgage |
$ | 72,297 | $ | 55,140 | $ | 127,437 | $ | 186,816 | $ | 199,702 | $ | 386,518 | ||||||||||||
Home equity |
569,525 | 32,430 | 601,955 | 599,561 | 36,651 | 636,212 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total consumer mortgage |
$ | 641,822 | $ | 87,570 | $ | 729,392 | $ | 786,377 | $ | 236,353 | $ | 1,022,730 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
The following table presents the credit quality indicators for our commercial finance receivable and loan portfolio at gross carrying value.
|
| |||||||||||||||||||||||
June 30, 2012 | December 31, 2011 | |||||||||||||||||||||||
($ in thousands) |
Pass | Criticized (a) | Total | Pass | Criticized (a) | Total | ||||||||||||||||||
Commercial |
||||||||||||||||||||||||
Commercial and industrial |
$ | | $ | | $ | | $ | | $ | 23,860 | $ | 23,860 | ||||||||||||
Commercial real estate |
| 1,283 | 1,283 | 209 | 13,948 | 14,157 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total commercial |
$ | | $ | 1,283 | $ | 1,283 | $ | 209 | $ | 37,808 | $ | 38,017 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Includes loans classified as special mention, substandard, or doubtful. These classifications are based on regulatory definitions and generally represent loans in our portfolio that are of higher default risk. |
19
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Impaired Loans and Troubled Debt Restructurings
Impaired Loans
Loans are considered impaired when we determine it is probable that we will be unable to collect all amounts due according to the terms of the loan agreement or if the loan has been modified under a troubled debt restructuring.
The following table presents information about our impaired finance receivables and loans recorded at historical cost.
($ in thousands) |
Unpaid principal balance (a) |
Carrying value before allowance |
Impaired with no allowance |
Impaired with an allowance |
Allowance
for impaired loans |
|||||||||||||||
June 30, 2012 |
||||||||||||||||||||
Consumer mortgage |
||||||||||||||||||||
1st Mortgage |
$ | 351 | $ | 351 | $ | 7 | $ | 344 | $ | 52 | ||||||||||
Home equity |
7,526 | 7,526 | 184 | 7,342 | 2,763 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total consumer |
7,877 | 7,877 | 191 | 7,686 | 2,815 | |||||||||||||||
Commercial |
||||||||||||||||||||
Commercial and industrial |
| | | | | |||||||||||||||
Commercial real estate |
1,301 | 1,283 | 1,283 | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total commercial |
1,301 | 1,283 | 1,283 | | | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 9,178 | $ | 9,160 | $ | 1,474 | $ | 7,686 | $ | 2,815 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
December 31, 2011 |
||||||||||||||||||||
Consumer mortgage |
||||||||||||||||||||
1st Mortgage |
$ | 436 | $ | 436 | $ | | $ | 436 | $ | 109 | ||||||||||
Home equity |
7,619 | 7,619 | 173 | 7,446 | 2,926 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total consumer |
8,055 | 8,055 | 173 | 7,882 | 3,035 | |||||||||||||||
Commercial |
||||||||||||||||||||
Commercial and industrial |
322 | 322 | | 322 | 202 | |||||||||||||||
Commercial real estate |
12,271 | 12,212 | 1,442 | 10,770 | 4,592 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total commercial |
12,593 | 12,534 | 1,442 | 11,092 | 4,794 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total |
$ | 20,648 | $ | 20,589 | $ | 1,615 | $ | 18,974 | $ | 7,829 | ||||||||||
|
|
|
|
|
|
|
|
|
|
(a) | Unpaid principal balance represents the contractual principal balance adjusted for UPB write-downs on transfers or charge offs in accordance with our policy. |
The following tables present information about our impaired finance receivables and loans excluding loans carried at fair value due to fair value option elections.
2012 | 2011 | |||||||||||||||||||||||
Three months ended June 30, ($ in thousands) |
Consumer | Commercial | Total | Consumer | Commercial | Total | ||||||||||||||||||
Average balance of impaired loans |
$ | 7,996 | $ | 14,511 | $ | 22,507 | $ | 7,777 | $ | 74,659 | $ | 82,436 | ||||||||||||
Interest income recognized on impaired loans |
$ | 92 | $ | 586 | $ | 678 | $ | 82 | $ | 714 | $ | 796 |
2012 | 2011 | |||||||||||||||||||||||
Six months ended June 30, ($ in thousands) |
Consumer | Commercial | Total | Consumer | Commercial | Total | ||||||||||||||||||
Average balance of impaired loans |
$ | 7,995 | $ | 14,680 | $ | 22,675 | $ | 7,553 | $ | 88,706 | $ | 96,259 | ||||||||||||
Interest income recognized on impaired loans |
$ | 187 | $ | 594 | $ | 781 | $ | 172 | $ | 6,288 | $ | 6,460 |
At June 30, 2012 and December 31, 2011, there were no commercial commitments to lend additional funds to borrowers owing receivables whose terms have been modified in a troubled debt restructuring.
20
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Troubled Debt Restructurings
As part of our loss mitigation efforts and participation in certain governmental programs (e.g., the Making Home Affordable Program), we may offer loan modifications to borrowers experiencing financial difficulties, which are generally classified as troubled debt restructurings (TDRs). Loan modifications can include any or all of the following; principal forgiveness, maturity extensions, delinquent interest capitalization, and changes to contractual interest rates. Modifications can be either temporary or permanent. Temporary loan modifications are generally used to monitor the borrowers ability to perform under the revised terms over a specified trial period; if the borrower performs, the temporary modification may become a permanent loan modification. Total TDRs recorded at historical cost and reported at gross carrying value are $7.9 million and $33.6 million at June 30, 2012 and December 31, 2011, respectively.
The following tables present information related to finance receivables and loans recorded at historical cost modified in connection with a troubled debt restructuring during the period.
Three months ended June 30, 2012 ($ in thousands) |
Number of Loans |
Pre-modification gross carrying value |
Post-modification gross carrying value |
|||||||||
Consumer mortgage |
||||||||||||
1st Mortgage |
| $ | | $ | | |||||||
Home equity |
12 | 437 | 437 | |||||||||
|
|
|
|
|
|
|||||||
Total consumer mortgage |
12 | $ | 437 | $ | 437 | |||||||
|
|
|
|
|
|
|||||||
Six months ended June 30, 2012 ($ in thousands) |
Number of Loans |
Pre-modification gross carrying value |
Post-modification gross carrying value |
|||||||||
Consumer mortgage |
||||||||||||
1st Mortgage |
| $ | | $ | | |||||||
Home equity |
23 | 944 | 941 | |||||||||
|
|
|
|
|
|
|||||||
Total consumer mortgage |
23 | $ | 944 | $ | 941 | |||||||
|
|
|
|
|
|
The following tables present information related to finance receivables and loans recorded at gross carrying value that redefaulted (180 days or more delinquent) on or before the one year anniversary of being modified. The charge-off amount is determined in accordance with our charge-off policy.
Three months ended June 30, 2012 ($ in thousands) |
Number of Loans |
Gross carrying value |
Charge-off amount |
|||||||||
Consumer mortgage |
||||||||||||
1st Mortgage |
| $ | | $ | | |||||||
Home equity |
1 | 32 | 32 | |||||||||
|
|
|
|
|
|
|||||||
Total consumer mortgage |
1 | $ | 32 | $ | 32 | |||||||
|
|
|
|
|
|
|||||||
Six months ended June 30, 2012 ($ in thousands) |
Number of Loans |
Gross carrying value |
Charge-off amount |
|||||||||
Consumer mortgage |
||||||||||||
1st Mortgage |
| $ | | $ | | |||||||
Home equity |
2 | 42 | 42 | |||||||||
|
|
|
|
|
|
|||||||
Total consumer mortgage |
2 | $ | 42 | $ | 42 | |||||||
|
|
|
|
|
|
21
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
7. Securitizations and Variable Interest Entities
Overview
We are involved in several types of securitization and financing transactions that utilize specialpurpose entities (SPEs). A SPE is an entity that is designed to fulfill a specified limited need of the sponsor. Our principal use of SPEs is to obtain liquidity by securitizing certain of our financial assets.
The SPEs involved in securitization and other financing transactions are generally considered VIEs. VIEs are entities that have either a total equity investment that is insufficient to permit the entity to finance its activities without additional subordinated financial support or whose equity investors lack the ability to control the entitys activities.
Securitizations
We provide a wide range of consumer mortgage loan products to a diverse customer base. We often securitize these loans through the use of securitization entities, which may or may not be consolidated on our Condensed Consolidated Balance Sheet. We securitize consumer mortgage loans through either the GSEs or privatelabel (nonagency) securitizations. For the periods presented, our consumer mortgage loans were securitized through the GSEs.
In executing a securitization transaction, we sell pools of financial assets to a separate, transactionspecific securitization entity for cash, servicing rights, and in some transactions, other retained interests. In the case of private-label securitizations, we sell the financial assets to a wholly owned bankruptcy remote SPE, which then transfers the financial assets to the transaction specific entity. The securitization entity is funded through the issuance of beneficial interests in the securitized financial assets. The beneficial interests take the form of either notes or trust certificates that are sold to investors and/or retained by us. These beneficial interests are collateralized by the transferred loans and entitle the investors to specified cash flows generated from the securitized loans. In the aggregate, these beneficial interests have the same average life as the transferred financial assets. In addition to providing a source of liquidity and costefficient funding, securitizing these financial assets also reduces our credit exposure to the borrowers beyond any economic interest we may retain. We securitize conforming residential mortgage loans through GSE securitizations and we historically securitized nonconforming mortgage loans through private-label securitizations.
Each securitization is governed by various legal documents that limit and specify the activities of the securitization entity. The securitization entity is generally allowed to acquire the loans, to issue beneficial interests to investors to fund the acquisition of the loans, and to enter into derivatives or other yield maintenance contracts (e.g., coverage by monoline bond insurers) to hedge or mitigate certain risks related to the financial assets or beneficial interests of the entity. A servicer, who is generally us, is appointed pursuant to the underlying legal documents to service the assets the securitization entity holds and the beneficial interests it issues. Servicing functions include, but are not limited to, making certain payments of property taxes and insurance premiums, default and property maintenance payments, as well as advancing principal and interest payments before collecting them from individual borrowers. Our servicing responsibilities, which constitute continued involvement in the transferred financial assets, consist of primary servicing (i.e., servicing the underlying transferred financial assets) and/or master servicing (i.e., servicing the beneficial interests that result from the securitization transactions). Certain securitization entities also require the servicer to advance scheduled principal and interest payments due on the beneficial interests issued by the entity regardless of whether cash payments are received on the underlying transferred financial assets. Accordingly, we are required to make these servicing advances when applicable. See Note 8Servicing Activities for additional information regarding our servicing rights.
22
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
The GSEs provide a guarantee of the payment of principal and interest on the beneficial interests issued in securitizations. In private-label securitizations, cash flows from the assets initially transferred into the securitization entity represent the sole source for payment of distributions on the beneficial interests issued by the securitization entity and for payments to the parties that perform services for the securitization entity, such as the servicer or the trustee. In certain private-label securitization transactions, a liquidity facility may exist to provide temporary liquidity to the entity. The liquidity provider generally is reimbursed prior to other parties in subsequent distribution periods. Monoline insurance may also exist to cover certain shortfalls to certain investors in the beneficial interests issued by the securitization entity. As noted above, in certain private-label securitizations, the servicer is required to advance scheduled principal and interest payments due on the beneficial interests regardless of whether cash payments are received on the underlying transferred financial assets. The servicer is allowed to reimburse itself for these servicing advances. Additionally, certain private-label securitization transactions may allow for the acquisition of additional loans subsequent to the initial loan transfer. Principal collections on other loans and/or the issuance of new beneficial interests, such as variable funding notes, generally fund these loans; we are often contractually required to invest in these new interests.
We may retain beneficial interests in our private-label securitizations, which may represent a form of significant continuing economic interest. These retained interests include, but are not limited to, senior or subordinate mortgage or assetbacked securities, interestonly strips, principalonly strips, and residuals. Certain of these retained interests provide credit enhancement to the trust as they may absorb credit losses or other cash shortfalls. Additionally, the securitization agreements may require cash flows to be directed away from certain of our retained interests due to specific overcollateralization requirements, which may or may not be performancedriven.
We generally hold certain conditional repurchase options that allow us to repurchase assets from the securitization entity. The majority of the securitizations provide us, as servicer, with a call option that allows us to repurchase the remaining transferred financial assets or outstanding beneficial interests at our discretion once the asset pool reaches a predefined level, which represents the point where servicing becomes burdensome (a cleanup call option). The repurchase price is typically the par amount of the loans plus accrued interest. Additionally, we may hold other conditional repurchase options that allow us to repurchase a transferred financial asset if certain events outside our control are met. The typical conditional repurchase option is a delinquent loan repurchase option that gives us the option to purchase the loan if it exceeds a certain prespecified delinquency level. We have discretion regarding when or if we will exercise these options, but generally, we would do so only when it is in our best interest.
Other than our customary representation and warranty obligations, these securitizations are nonrecourse to us, thereby transferring the risk of future credit losses to the extent the beneficial interests in the securitization entities are held by third parties. Representation and warranty provisions generally require us to repurchase loans or indemnify the investor or other party for incurred losses to the extent it is determined that the loans were ineligible or were otherwise defective at the time of sale. See Note 21Contingencies and Other Risks for detail on representation and warranty provisions. We did not provide any noncontractual financial support to any of these entities during the three months ended June 30, 2012 and 2011.
23
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Other Variable Interest Entities
Debtor-in-Possession Credit Facility EntitiesOn May 15, 2012, the Debtors obtained Bankruptcy Court interim approval of a fully committed $1.45 billion superpriority senior secured debtor-in-possession credit facility. In connection with this facility, four SPEs were created, GMACM Borrower, LLC, a wholly owned subsidiary of GMAC Mortgage, GMACM REO, LLC, a wholly owned subsidiary of GMAC Borrower, LLC, RFC Borrower, LLC, a wholly owned subsidiary of RFC, and RFC REO, LLC, a wholly owned subsidiary of RFC Borrower, LLC (collectively, the DIP Entities). We have concluded that these entities meet the criteria of a variable interest entity. The DIP Entities were established to provide financing for the Debtors in connection with their Chapter 11 Cases. The DIP Entities purchased certain assets as of May 16, 2012, including certain of the Debtors servicer advance receivables and mortgage loans held-for-sale. Proceeds can be used for general corporate purposes subject to certain conditions. The servicer advance receivables consist of delinquent principal and interest advances we made as servicer to various investors; property taxes and insurance premiums advanced to taxing authorities and insurance companies on behalf of borrowers; and amounts advanced for mortgages in foreclosure. The DIP Entities funded the purchase of the receivables and loans through financing obtained from thirdparty investors. The DIP Entities are consolidated on our balance sheet at June 30, 2012. ResCap, GMAC Mortgage, RFC and certain other subsidiaries of ResCap are guarantors under the DIP. We have not provided noncontractual financial support to the DIP Entities during the six months ended June 30, 2012.
Home Equity Funding EntityTo assist in the financing of certain of our home equity mortgage loans, we formed a SPE that issued variable funding notes to thirdparty investors that are collateralized by home equity loans and revolving lines of credit. This SPE is consolidated on our balance sheet at June 30, 2012 and December 31, 2011. The beneficial interest holder of this VIE does not have legal recourse to our general credit. We do not have a contractual obligation to provide any type of financial support in the future, nor have we provided noncontractual financial support to the entity during the six months ended June 30, 2012 and 2011.
Servicer Advance Funding EntityTo assist in the financing of our servicer advance receivables, we formed a SPE that issued term and variable funding notes to third-party investors that were collateralized by servicer advance receivables. These servicer advance receivables were transferred to the SPE and consisted of delinquent principal and interest advances we made as servicer to various investors; property taxes and insurance premiums advanced to taxing authorities and insurance companies on behalf of borrowers; and amounts advanced for mortgages in foreclosure. The SPE funded the purchase of the receivables through financing obtained from the thirdparty investors and subordinated loans or an equity contribution from us. This facility was paid in full on May 16, 2012 from the proceeds of the DIP. The SPE was consolidated on our balance sheet at December 31, 2011. The third-party interest holder(s) of this SPE did not have legal recourse to our general credit. We did not provide noncontractual financial support to the entity during the six months ended June 30, 2012.
OtherWe have involvement with other immaterial on-balance sheet VIEs. Most of these VIEs are used for additional liquidity whereby we sell certain financial assets to the VIE and issue beneficial interests to third parties for cash.
Involvement with Variable Interest Entities
The determination of whether financial assets transferred by us to VIEs (and related liabilities) are consolidated on our balance sheet (also referred to as onbalance sheet) or not consolidated on our balance sheet (also referred to as offbalance sheet) depends on the terms of the related transaction and our continuing involvement (if any) with the SPE. We are deemed the primary beneficiary and, therefore, consolidate VIEs for which we have both (a) the power through voting rights or similar rights to direct the activities that most significantly impact the VIEs economic performance, and (b) a variable interest (or variable interests) that (i) obligates us to absorb losses that could potentially be significant to the VIE and/or (ii) provides us the right to receive residual returns of the VIE that could potentially be significant to the VIE. We determine whether we hold a significant variable interest in a VIE based on a consideration of both qualitative and quantitative factors regarding the nature, size, and form of our involvement with the VIE. We assess whether we are the primary beneficiary of a VIE on an ongoing basis.
24
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Our involvement with consolidated and nonconsolidated VIEs in which we hold a variable interest were as follows:
($ in thousands) |
Consolidated involvement with VIEs |
Assets of nonconsolidated VIEs, net (a) |
Maximum exposure to loss in nonconsolidated VIEs (b) |
|||||||||
June 30, 2012 |
||||||||||||
Onbalance sheet variable interest entities |
||||||||||||
Private-label securitizations |
$ | 644,381 | $ | | $ | | ||||||
Debtor-in-Possession credit facility |
1,328,147 | | | |||||||||
Home equity funding |
142,796 | | | |||||||||
Other |
2,479 | | | |||||||||
Offbalance sheet variable interest entities |
||||||||||||
Ginnie Mae securitizations |
2,577,534 | (c) | 41,617,357 | 41,617,357 | ||||||||
Private-label securitizations |
122,644 | (d) | 3,983,298 | 3,983,298 | ||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 4,817,981 | $ | 45,600,655 | $ | 45,600,655 | ||||||
|
|
|
|
|
|
|||||||
December 31, 2011 |
||||||||||||
Onbalance sheet variable interest entities |
||||||||||||
Private-label securitizations |
$ | 939,159 | $ | | $ | | ||||||
Servicer advance funding |
955,823 | | | |||||||||
Home equity funding |
156,423 | | | |||||||||
Other |
2,541 | | | |||||||||
Offbalance sheet variable interest entities |
||||||||||||
Ginnie Mae securitizations |
2,651,939 | (c) | 44,126,607 | 44,126,607 | ||||||||
Private-label securitizations |
140,709 | (d) | 4,408,206 | 4,408,206 | ||||||||
|
|
|
|
|
|
|||||||
Total |
$ | 4,846,594 | $ | 48,534,813 | $ | 48,534,813 | ||||||
|
|
|
|
|
|
(a) | Asset values represent the current UPB of outstanding consumer mortgage loans within the VIEs. |
(b) | Maximum exposure to loss represents the current UPB of outstanding consumer mortgage loans based on our customary representation and warranty provisions. This measure is based on the unlikely event that all of the loans have underwriting defects or other defects that trigger a representation and warranty provision and the collateral supporting the loans is worthless. This required disclosure is not an indication of our expected loss. |
(c) | Includes $328.8 million and $377.8 million classified as mortgage servicing rights and $2.2 billion and $2.3 billion of mortgage loans heldforsale that are subject to conditional repurchase options at June 30, 2012 and December 31, 2011, respectively. The corresponding liability related to conditional repurchase option loans is recorded in other liabilities. |
(d) | Includes $22.9 million and $26.5 million classified as other assets, $5.1 million and $8.4 million classified as mortgage servicing rights and $94.6 million and $105.8 million of mortgage loans heldforsale that are subject to conditional repurchase options at June 30, 2012 and December 31, 2011, respectively. The corresponding liability related to conditional repurchase option loans is recorded in other liabilities. |
On-balance Sheet Variable Interest Entities
We engage in securitization and other financing transactions that do not qualify for offbalance sheet treatment. In these situations, we hold beneficial interests or other interests in the VIE, which represents a form of significant continuing economic interest. The interests held include, but are not limited to, senior or subordinate mortgage or assetbacked securities, interestonly strips, principalonly strips, residuals, and servicing rights. Certain of these retained interests provide credit enhancement to the securitization entity as they may absorb credit losses or other cash shortfalls. Additionally, the securitization documents may require cash flows to be directed away from certain of our retained interests due to specific overcollateralization requirements, which may or may not be performancedriven. Because these securitization entities are consolidated, these retained interests and servicing rights are not recognized as separate assets on our Condensed Consolidated Balance Sheet.
We consolidate certain of these entities because we have a controlling financial interest in the VIE, primarily due to our servicing activities, and because we hold a significant variable interest in the VIE. We are the primary beneficiary of certain private-label securitization entities for which we perform servicing activities and have retained a significant variable interest in the form of a beneficial interest. In cases where we did not meet sale accounting conditions under previous guidance, unless we have made modifications to the overall transaction, we do not meet sale accounting conditions under the current guidance. In cases where substantive modifications are made, we reassess the transaction under the amended guidance based on the new circumstances.
Consolidated VIEs represent separate entities with which we are involved. The thirdparty investors in the obligations of consolidated VIEs have legal recourse only to the assets of the VIEs and do not have recourse to us, except for customary
25
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
representation and warranty provisions or situations where we are the counterparty to certain derivative transactions involving the VIE. Cash flows from the assets are restricted only to pay such liabilities. Thus, our economic exposure to loss from outstanding thirdparty financing related to consolidated VIEs is significantly less than the carrying value of the consolidated VIE assets. All assets are restricted for the benefit of the beneficial interest holders. See Note 18Fair Value for discussion of the assets and liabilities for which the fair value option has been elected.
Off-balance Sheet Variable Interest Entities
The nature, purpose, and activities of nonconsolidated securitization entities are similar to those of our consolidated securitization entities with the primary difference being the nature and extent of our continuing involvement. The cash flows from the assets of nonconsolidated securitization entities generally are the sole source of payment on the securitization entities liabilities. The creditors of these securitization entities have no recourse to us with the exception of market customary representation and warranty provisions as described in Note 21Contingencies and Other Risks.
Nonconsolidated VIEs include entities for which we either do not hold significant variable interests or do not provide servicing or asset management functions for the financial assets held by the securitization entity. Additionally, to qualify for offbalance sheet treatment, transfers of financial assets must meet sale accounting conditions in ASC 860. Our residential mortgage loan securitizations consist of GSE and private-label securitizations. We are not the primary beneficiary of any GSE securitization because we do not have the power to direct the significant activities of such entities. Additionally, we do not consolidate certain private-label securitizations because we do not have a variable interest that could potentially be significant or we do not have power to direct the activities that most significantly impact the performance of the VIE.
For nonconsolidated securitization entities, the transferred financial assets are removed from our balance sheet provided the conditions for sale accounting are met. The financial assets obtained from the securitization are primarily reported as cash, servicing rights, or retained interests (if applicable). As an accounting policy election, we elected fair value treatment for our MSR portfolio. Liabilities incurred as part of these securitization transactions, such as representation and warranty provisions, are recorded at fair value at the time of sale and are reported as other liabilities on our Condensed Consolidated Balance Sheet. Upon the sale of the loans, we recognize a gain or loss on sale for the difference between the assets recognized, the assets derecognized, and the liabilities recognized as part of the transaction.
The following summarizes the pretax gains and losses recognized on financial assets sold into nonconsolidated securitization and similar asset-backed financing entities.
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
($ in thousands) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Consumer mortgageGSEs |
$ | 83,807 | $ | 235,321 | $ | 335,500 | $ | 173,817 |
26
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
The following table summarizes cash flows received from and paid to securitization entities that are accounted for as a sale and in which we have a continuing involvement with the transferred assets (e.g., servicing) that were outstanding during the six months ended June 30, 2012 and 2011.
Consumer mortgage |
||||||||
Six months ended June 30, ($ in thousands) |
GSEs | Private-Label | ||||||
2012 |
||||||||
Cash proceeds from transfers completed during the period |
$ | 13,579,699 | $ | | ||||
Cash flows received on retained interests in securitization entities |
| 7,171 | ||||||
Servicing fees |
225,995 | 84,235 | ||||||
Purchases of previously transferred financial assets |
||||||||
Representation and warranty obligations |
(37,028 | ) | (6,674 | ) | ||||
Other repurchases |
(1,198,499 | ) | (16,157 | ) | ||||
Other cash flows |
32,225 | 80,942 | ||||||
|
|
|
|
|||||
Total net cash flows |
$ | 12,602,392 | $ | 149,517 | ||||
|
|
|
|
|||||
2011 |
||||||||
Cash proceeds from transfers completed during the period |
$ | 28,418,424 | $ | | ||||
Cash flows received on retained interests in securitization entities |
| 9,291 | ||||||
Servicing fees |
266,539 | 69,899 | ||||||
Purchases of previously transferred financial assets |
||||||||
Representation and warranty obligations |
(100,279 | ) | (28,287 | ) | ||||
Other repurchases |
(1,068,397 | ) | | |||||
Other cash flows |
59,188 | 141,495 | ||||||
|
|
|
|
|||||
Total net cash flows |
$ | 27,575,475 | $ | 192,398 | ||||
|
|
|
|
The following table represents onbalance sheet mortgage loans heldforsale and consumer finance receivable and loans, offbalance sheet securitizations, and whole loan sales where we have continuing involvement. The second table presents information about delinquencies and net credit losses. See Note 8Servicing Activities for further detail on total serviced assets.
Total UPB | Amount 60 days or more past due | |||||||||||||||
($ in thousands) |
June 30, 2012 | December 31, 2011 | June 30, 2012 | December 31, 2011 | ||||||||||||
Onbalance sheet loans |
||||||||||||||||
Consumer mortgage held-for-sale (a) |
$ | 4,570,667 | $ | 4,650,917 | $ | 3,013,321 | $ | 3,049,234 | ||||||||
Consumer mortgage finance receivables and loans |
2,014,726 | 2,623,763 | 191,918 | 422,017 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total on-balance sheet loans |
6,585,393 | 7,274,680 | 3,205,239 | 3,471,251 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Offbalance sheet securitization entities |
||||||||||||||||
Consumer mortgageGSEs |
116,330,475 | 131,751,844 | 7,235,432 | 7,675,811 | ||||||||||||
Consumer mortgagenonagency |
56,231,124 | 60,768,935 | 10,570,423 | 11,232,126 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total off-balance sheet securitization entities |
172,561,599 | 192,520,779 | 17,805,855 | 18,907,937 | ||||||||||||
Whole-loan transactions (b) |
15,622,610 | 17,516,446 | 2,046,257 | 2,209,088 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 194,769,602 | $ | 217,311,905 | $ | 23,057,351 | $ | 24,588,276 | ||||||||
|
|
|
|
|
|
|
|
n/m = not meaningful
(a) | Includes mortgage loans subject to conditional repurchase options with UPB of $2.2 billion and $2.3 billion sold to Ginnie Mae guaranteed securitizations, and UPB of $126.4 million and $131.8 million sold to certain off-balance sheet nonagency consumer mortgage securitization entities at June 30, 2012 and December 31, 2011, respectively. The corresponding liability is recorded in other liabilities. |
(b) | Whole-loan transactions are not part of a securitization transaction, but represent pools of consumer mortgage loans sold to investors. |
27
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Net credit losses (recoveries) | ||||||||||||||||
Three months
ended June 30, |
Six months
ended June 30, |
|||||||||||||||
($ in thousands) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Onbalance sheet loans |
||||||||||||||||
Consumer mortgage loans heldforsale (a) |
$ | 3,224 | $ | 3,952 | $ | 5,598 | $ | 11,137 | ||||||||
Consumer mortgage finance receivables and loans |
26,594 | 38,654 | 53,048 | 76,288 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total onbalance sheet loans |
29,818 | 42,606 | 58,646 | 87,425 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Offbalance sheet securitization entities |
||||||||||||||||
Consumer mortgageGSEs (b) |
n/m | n/m | n/m | n/m | ||||||||||||
Consumer mortgagenonagency |
775,486 | 1,009,978 | 1,524,915 | 2,298,820 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total offbalance sheet securitization entities |
775,486 | 1,009,978 | 1,524,915 | 2,298,820 | ||||||||||||
Whole-loan transactions |
139,747 | 35,758 | 273,666 | 224,729 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 945,051 | $ | 1,088,342 | $ | 1,857,227 | $ | 2,610,974 | ||||||||
|
|
|
|
|
|
|
|
n/m = not meaningful
(a) | The amount is net of recoveries on loans that have resolved where we have previously disclosed a credit loss. |
(b) | Anticipated credit losses are not meaningful due to the GSEs guarantees. |
Changes in Accounting for Variable Interest Entities
On May 11, 2012, in connection with the sale of GMAC Financiera, we deconsolidated certain on-balance sheet securitization entities that had previously been recognized upon adoption of ASU 2009-17. Upon completion of the sale, we no longer hold any variable or controlling interests in these securitization entities. Consolidated assets and consolidated liabilities of $244.6 million and $270.4 million, respectively, associated with this transaction were derecognized. There was no gain or loss recognized. See Note 4Discontinued Operations for additional information.
8. Servicing Activities
Mortgage Servicing Rights (MSRs)
The following tables summarize our activity related to MSRs. Although there are limited market transactions that are directly observable, management estimates fair value based on the price it believes would be received to sell the MSR asset in an orderly transaction under current market conditions. See Note 18Fair Value for additional information.
($ in thousands) |
2012 | 2011 | ||||||
Estimated fair value at April 1, |
$ | 1,254,496 | $ | 2,046,305 | ||||
Additions recognized on sale of mortgage loans |
4,108 | 11,099 | ||||||
Changes in fair value |
||||||||
Due to changes in valuation inputs or assumptions used in the valuation model |
(170,972 | ) | (78,535 | ) | ||||
Other changes in fair value |
(69,373 | ) | (52,409 | ) | ||||
|
|
|
|
|||||
Estimated fair value at June 30, |
$ | 1,018,259 | $ | 1,926,460 | ||||
|
|
|
|
($ in thousands) |
2012 | 2011 | ||||||
Estimated fair value at January 1, |
$ | 1,233,107 | $ | 1,991,586 | ||||
Additions recognized on sale of mortgage loans |
14,680 | 29,469 | ||||||
Dispositions |
| (139 | ) | |||||
Changes in fair value |
||||||||
Due to changes in valuation inputs or assumptions used in the valuation model |
(84,072 | ) | 42,271 | |||||
Other changes in fair value |
(145,456 | ) | (136,727 | ) | ||||
|
|
|
|
|||||
Estimated fair value at June 30, |
$ | 1,018,259 | $ | 1,926,599 | ||||
|
|
|
|
Changes in fair value due to changes in valuation inputs or assumptions used in the valuation models include all changes due to a revaluation by a model or by a benchmarking exercise. Other changes in fair value primarily include the accretion of the present value of the discount related to forecasted cash flows and the economic run-off of the portfolio.
28
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
The key economic assumptions and the sensitivity of the fair value of MSRs to immediate 10% and 20% adverse changes in those assumptions were as follows.
($ in thousands) |
June 30, 2012 | December 31, 2011 | ||||||
Weighted average life (in years) |
4.2 | 4.3 | ||||||
Weighted average prepayment speed |
17.7 | % | 18.0 | % | ||||
Impact on fair value of 10% adverse change |
$ | (108,103 | ) | $ | (71,223 | ) | ||
Impact on fair value of 20% adverse change |
(203,828 | ) | (135,292 | ) | ||||
Weighted average discount rate |
8.6 | % | 9.5 | % | ||||
Impact on fair value of 10% adverse change |
$ | (14,166 | ) | $ | (25,396 | ) | ||
Impact on fair value of 20% adverse change |
(27,194 | ) | (48,913 | ) |
These sensitivities are hypothetical and should be considered with caution. Changes in fair value based on a 10% and 20% variation in assumptions generally cannot be extrapolated because the relationship of the change in assumptions to the change in fair value may not be linear. Also, the effect of a variation in a particular assumption on the fair value is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another (e.g., increased market interest rates may result in lower prepayments and increased credit losses) that could magnify or counteract the sensitivities. Further, these sensitivities show only the change in the asset balances and do not show any expected change in the fair value of the instruments used to manage the interest rate and prepayment risks associated with these assets. Refer to Note 1Description of Business and Significant Accounting Policies, in our audited Consolidated Financial Statements, and the related notes, for the year ended December 31, 2011 for additional information regarding our significant assumptions and valuation techniques used in the valuation of mortgage servicing rights.
Risk Mitigation Activities
The primary economic risk related to our MSR is interest rate risk and the resulting impact on prepayment speeds. A significant decline in interest rates could lead to higher than expected prepayments that could reduce the value of the MSRs. Prior to our bankruptcy filing, we economically hedged the impact of this risk with both derivative and nonderivative financial instruments. These instruments included interest rate swaps, caps and floors, options to purchase these items, futures and forward contracts, constant monthly maturity (index trades), synthetic interest only and principal only securities and/or tobeannounced (TBAs) securities. The net fair value of derivative financial instruments used to mitigate this risk was $(199.8) million at December 31, 2011. Under the terms of the Platform Stalking Horse Bid, the ultimate purchase price to be paid for the MSRs being acquired is based on the underlying unpaid principal balance of loans serviced at the closing of the sale. As a result, while the MSR asset is economically exposed to changes in market conditions, particularly interest rates, we are no longer hedging this risk as it will not impact the proceeds to be received upon completion of the sale. See Note 19Derivative Instruments and Hedging Activities for additional information.
The components of servicing valuation and hedge activities, net, were as follows.
Three months
ended June 30, |
Six months
ended June 30, |
|||||||||||||||
($ in thousands) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Change in estimated fair value of mortgage servicing rights |
$ | (240,345 | ) | $ | (130,944 | ) | $ | (229,528 | ) | $ | (94,456 | ) | ||||
Change in fair value of derivative financial instruments |
9,085 | 131,687 | 113,584 | 144,110 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Servicing valuation and hedge activities, net |
$ | (231,260 | ) | $ | 743 | $ | (115,944 | ) | $ | 49,654 | ||||||
|
|
|
|
|
|
|
|
Mortgage Servicing Fees
The components of servicing fees were as follows.
Three months
ended June 30, |
Six months
ended June 30, |
|||||||||||||||
($ in thousands) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Contractual servicing fees (net of guarantee fees and including sub-servicing) |
$ | 138,587 | $ | 162,931 | $ | 278,800 | $ | 330,126 | ||||||||
Late fees |
13,302 | 14,252 | 30,108 | 33,243 | ||||||||||||
Ancillary fees |
33,967 | 35,364 | 65,727 | 66,653 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 185,856 | $ | 212,547 | $ | 374,635 | $ | 430,022 | ||||||||
|
|
|
|
|
|
|
|
29
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Mortgage Servicer Advances
In connection with our primary servicing activities (i.e., servicing of mortgage loans), we make certain payments for property taxes and insurance premiums, default and property maintenance payments, as well as advances of principal and interest payments before collecting them from individual borrowers. Servicer advances, including contractual interest are priority cash flows in the event of a loan principal reduction or foreclosure and ultimate liquidation of the real estateowned property, thus making their collection reasonably assured. These servicer advances are included in accounts receivable and totaled $1.7 billion and $1.8 billion at June 30, 2012 and December 31, 2011, respectively. We maintain an allowance for uncollectible primary servicer advances, which totaled $37.1 million and $42.5 million at June 30, 2012 and December 31, 2011, respectively. Our potential advance obligation for any mortgage loan is influenced by the borrowers performance and credit quality.
We advance funds for various activities related to the foreclosure process principally related to attorney fees and costs, appraisals, escrow, insurance and property preservation, in the event we, or the investor, determine foreclosure is the most appropriate loss mitigation strategy. In the current environment, many states and local jurisdictions are requiring us to alter our processes in connection with foreclosures and in some circumstances this can result in restarting the foreclosure process entirely or repeating certain of the required steps (foreclosure restarts). To the extent we restart the process, in whole or in part, we will not be reimbursed for advances in connection with the original activities. The circumstances and extent of any foreclosure restart are specific to each state and/or local jurisdiction. At June 30, 2012 and December 31, 2011, we had an allowance for uncollectible advances in connection with estimated foreclosure restarts of $12.9 million and $9.9 million, respectively.
At June 30, 2012 and December 31, 2011, we had an allowance for uncollectible primary servicer advances of $4.0 million and $7.5 million, respectively, related to expected loan modification activities. To the extent amounts had been advanced for loans that are expected to be modified in connection with our borrower relief obligations under our settlement of the investigations into procedures followed by mortgage servicing companies and banks in connection with mortgage originations and servicing activities and foreclosure homes sales and evictions (DOJ Settlement), these amounts will not be collected. The amount of this allowance is managements best estimate given the anticipated modification activity. See Note 21Contingencies and Other Risks for additional information.
When we act as a subservicer of mortgage loans we perform the responsibilities of a primary servicer but do not own the corresponding primary servicing rights. We receive a fee from the primary servicer for such services. As the subservicer, we have the same responsibilities as a primary servicer in that we make certain payments of property taxes and insurance premiums, default and property maintenance, as well as advances of principal and interest payments before collecting them from individual borrowers. As of June 30, 2012 and December 31, 2011, outstanding servicer advances related to subserviced loans were $119.7 million and $124.9 million and we had a reserve for uncollectible subservicer advances of $2.1 million and $1.1 million, respectively.
In many cases where we act as master servicer we also act as primary servicer. In connection with our master servicing activities, we service the mortgagebacked and mortgagerelated assetbacked securities and wholeloan packages sold to investors. As the master servicer, we collect mortgage loan payments from primary servicers and distribute those funds to investors in mortgagebacked and assetbacked securities and wholeloan packages. As the master servicer, we are required to advance scheduled payments to the securitization trust or wholeloan investors. To the extent the primary servicer does not advance the payments, we are responsible for advancing the payment to the trust or wholeloan investors. Reimbursements of master servicer advances, including contractual interest, are priority cash flows in the event of a default, thus making their collection reasonably assured. In most cases, we are required to advance these payments to the point of liquidation of the loan or reimbursement of the trust or wholeloan investors. We had outstanding master servicer advances of $217.7 million and $158.2 million as of June 30, 2012 and December 31, 2011, respectively. We had no reserve for uncollectible master servicer advances at June 30, 2012 and December 31, 2011.
Serviced Mortgage Assets
In many cases, we act as both the primary and master servicer. However, in certain cases, we also service loans that have been purchased and subsequently sold through a securitization trust or wholeloan sale whereby the originator retained the primary servicing rights and we retained the master servicing rights.
30
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
The unpaid principal balance of total serviced mortgage assets was as follows
($ in millions) |
June 30, 2012 | December 31, 2011 | ||||||
Onbalance sheet mortgage loans (a) |
||||||||
Heldforsale and investment |
$ | 6,833 | $ | 6,828 | ||||
Offbalance sheet mortgage loans |
||||||||
Loans held by thirdparty investors |
||||||||
Consumer mortgage private-label |
46,756 | 50,886 | ||||||
Consumer mortgage agency |
116,229 | 131,635 | ||||||
Consumer mortgage whole-loan portfolios |
13,874 | 15,104 | ||||||
Purchased servicing rights (b) |
2,936 | 3,247 | ||||||
|
|
|
|
|||||
Total primary serviced mortgage loans |
186,628 | 207,700 | ||||||
Subserviced mortgage loans (c) |
167,402 | 169,531 | ||||||
Master servicing only mortgage loans |
7,414 | 8,557 | ||||||
|
|
|
|
|||||
Total serviced mortgage loans |
$ | 361,444 | $ | 385,788 | ||||
|
|
|
|
(a) | Includes onbalance sheet securitization consumer finance receivables and loans. See Note 6Finance Receivables and Loans, net, for additional information. |
(b) | There is no recourse to us other than customary contractual provisions relating to the execution of the services we provide. |
(c) | Includes loans where we act as a subservicer under contractual agreements with the primary servicer. As subservicer, there is no recourse to us other than customary contractual provisions relating to the execution of the services we provide, except for loans subserviced on behalf of Ally Bank. See Note 22Related Party Transactions for additional information. |
The following table sets forth information concerning the delinquency experience in our domestic consumer mortgage loan primary servicing portfolio, including pending foreclosures.
June 30, 2012 | December 31, 2011 | |||||||||||||||
($ in millions) |
Number of loans |
Unpaid principal balance |
Number of loans |
Unpaid principal balance |
||||||||||||
Total U.S. mortgage loans primary serviced |
1,451,997 | $ | 186,489 | 1,587,113 | $ | 207,380 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Period of delinquency |
||||||||||||||||
30 to 59 days |
58,367 | $ | 8,188 | 67,239 | $ | 9,289 | ||||||||||
60 to 89 days |
22,286 | 3,318 | 25,138 | 3,695 | ||||||||||||
90 days or more |
26,931 | 4,517 | 27,570 | 4,467 | ||||||||||||
Foreclosures pending |
63,973 | 12,315 | 68,166 | 13,018 | ||||||||||||
Bankruptcies |
34,386 | 4,890 | 34,956 | 4,869 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total delinquent loans |
205,943 | $ | 33,228 | 223,069 | $ | 35,338 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Percent of U.S. mortgage loans primary serviced |
14.2 | % | 17.8 | % | 14.1 | % | 17.0 | % |
Certain of our subsidiaries which conduct our primary and master servicing activities are required to maintain certain servicer ratings in accordance with master agreements entered into with a GSE. Should we fail to remain in compliance with these requirements, and as a result should our mortgage selling and servicing contract be terminated, cross default provisions within certain credit and bilateral facilities could be triggered. On May 14, 2012, Fitch downgraded the GMAC Mortgage primary servicer ratings to RPS4 from RPS3 and the RFC master servicer ratings to RMS4 from RMS3. Our Fitch servicer ratings are below the minimum required by the GSE. Our S&P and Moodys servicer ratings are at or above the minimum required by the GSE. There have been no actions taken with respect to the servicer rating deficiency. We believe that any such action(s) as a result of non-compliance with these requirements would be subject to the automatic stay under our Chapter 11 Cases.
We are also required to maintain consolidated tangible net worth, as defined, of $250.0 million, under our agreement with a GSE. This agreement expired effective July 31, 2012. At June 30, 2012, we were in compliance with this contractual covenant.
At June 30, 2012, domestic insured private-label securitizations with an unpaid principal balance of $5.2 billion contain provisions entitling the monoline or other provider of contractual credit support (surety providers) to declare a servicer default and terminate the servicer upon the failure of the loans to meet certain portfolio delinquency and/or cumulative loss thresholds. Securitizations with an unpaid principal balance of $4.6 billion had breached a delinquency and/or cumulative loss threshold. While we continue to service these loans and receive service fee income with respect to these securitizations, the value of the related MSR is zero at June 30, 2012. Securitizations with an unpaid principal balance of $543.0 million have not yet breached a delinquency or cumulative loss threshold. The value of the related MSR is $4.0 million at June 30, 2012.
31
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
9. Accounts Receivable, Net
($ in thousands) |
June 30, 2012 | December 31, 2011 | ||||||
Servicer advances, net (a) |
$ | 2,038,145 | $ | 2,045,446 | ||||
Loan insurance guarantee receivable, net (b) |
863,258 | 745,396 | ||||||
Servicing fees receivable |
91,719 | 87,208 | ||||||
Accrued interest receivable |
34,212 | 37,962 | ||||||
Due from brokers for derivative trades |
| 94,024 | ||||||
Other |
82,116 | 41,712 | ||||||
|
|
|
|
|||||
Total accounts receivable, net |
$ | 3,109,450 | $ | 3,051,748 | ||||
|
|
|
|
(a) | The allowance for uncollectible servicer advances was $39.3 million and $43.7 million at June 30, 2012 and December 31, 2011, respectively. |
(b) | Represents mortgage loans in foreclosure which are insured by the FHA or guaranteed by the VA, net of a reserve for uncollectible guaranteed receivables of $43.0 million and $21.8 million at June 30, 2012 and December 31, 2011, respectively. |
10. Other Assets
($ in thousands) |
June 30, 2012 | December 31, 2011 | ||||||
Property and equipment at cost |
$ | 246,135 | $ | 252,890 | ||||
Accumulated depreciation and amortization |
(204,406 | ) | (207,645 | ) | ||||
|
|
|
|
|||||
Net property and equipment |
41,729 | 45,245 | ||||||
Restricted cash |
246,855 | 448,819 | ||||||
Trading securities |
30,053 | 33,303 | ||||||
Foreclosed assets |
26,840 | 71,485 | ||||||
Collateral placed with derivative counterparties |
13,555 | 1,095,287 | ||||||
Fair value of derivative contracts in receivable position |
11,894 | 4,877,197 | ||||||
Interests retained in financial asset sales |
| 23,102 | ||||||
Income taxes receivable |
25,242 | 5,111 | ||||||
Other |
17,374 | 28,603 | ||||||
|
|
|
|
|||||
Total other assets |
$ | 413,542 | $ | 6,628,152 | ||||
|
|
|
|
11. Borrowings
The filing of our Chapter 11 Cases constituted an event of default or otherwise triggered accelerated repayment obligations under all of our pre-petition debt obligations. These pre-petition debt obligations have been reclassified to short-term borrowings irrespective of the original term of the obligation. Under chapter 11, however, the filing of a bankruptcy petition automatically stays most actions against a debtor, including most actions to collect pre-petition indebtedness or to exercise control over the property of the debtors estate. Certain of our Debtors pre-petition liabilities are subject to settlement under the plan of reorganization.
In accordance with ASC 852, effective on the Petition Date, we ceased accruing contractual interest and ceased amortizing deferred issuance costs and concessions related to pre-petition liabilities, including borrowings, that are subject to compromise. Had we recorded interest based on all of our pre-petition obligations, interest expense would have increased $34.3 million, for the three and six months ended June 30, 2012. Had we continued to amortize deferred concessions, our interest expense would have decreased $13.8 million, for the three and six months ended June 30, 2012.
The weighted average interest rate on borrowings not subject to compromise at June 30, 2012 was 4.3% . The weighted average interest rate on borrowings at December 31, 2011 was 6.7%.
32
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
A summary of borrowings were as follows.
June 30, 2012 | ||||||||||||
($ in thousands) |
Not Subject to Compromise |
Subject to Compromise |
December 31, 2011 | |||||||||
Debtor-in-Possession Credit Facilities |
||||||||||||
DIP |
$ | 1,260,000 | $ | | $ | | ||||||
Ally DIP |
104,905 | | | |||||||||
Borrowings from Affiliates |
||||||||||||
Ally Inc. |
1,133,179 | | 939,364 | |||||||||
BMMZ Repo |
| | 250,000 | |||||||||
Collateralized borrowings in securitization trusts (a) |
549,498 | | 830,318 | |||||||||
Other borrowings |
323,214 | | 1,242,015 | |||||||||
Junior secured term notes |
| 2,328,292 | 2,366,600 | |||||||||
Unsecured notes |
| 957,933 | 967,945 | |||||||||
Medium-term unsecured notes |
| | 128,844 | |||||||||
|
|
|
|
|
|
|||||||
Total borrowings |
$ | 3,370,796 | $ | 3,286,225 | $ | 6,725,086 | ||||||
|
|
|
|
|
|
|||||||
Short-term borrowings |
$ | 1,902,956 | $ | 756,595 | ||||||||
Long-term borrowings |
$ | 1,467,840 | $ | 5,968,491 |
(a) | Collateralized borrowings with an UPB of $2.1 billion and $2.6 billion were recorded at fair value of $549.5 million and $829.9 million as of June 30, 2012 and December 31, 2011, respectively. See Note 18Fair Value for additional information. |
Prior to the Chapter 11 Cases, all of our credit facilities and certain other agreements contained covenants that required us to maintain consolidated tangible net worth of $250.0 million as of each month end, consolidated liquidity of $250.0 million daily, and unrestricted liquidity of $250.0 million daily.
The DIP requires us to maintain consolidated liquidity of (i) not less than $250.0 million in the aggregate for four consecutive business days and (ii) not less than $75.0 million in the aggregate at any time. It also requires us to maintain a minimum of $50.0 million in certain cash accounts that are maintained as collateral for the DIP. As of June 30, 2012, we are in compliance with these liquidity requirements.
The following table summarizes the outstanding, unused, and total capacity of our funding facilities at June 30, 2012.
June 30, 2012 ($ in thousands) |
Outstanding | Unused capacity |
Total capacity |
|||||||||
Debtor-in-Possession Credit Facilities |
||||||||||||
DIP |
$ | 1,260,000 | $ | 190,000 | $ | 1,450,000 | ||||||
Ally DIP |
104,905 | 115,095 | 220,000 | |||||||||
|
|
|
|
|
|
|||||||
Total Debtor-in-possession credit facilities |
1,364,905 | 305,095 | 1,670,000 | |||||||||
Facilities with Affiliates |
||||||||||||
Ally Inc. Senior Secured Credit Facility |
747,179 | | 747,179 | |||||||||
Ally Inc. LOC |
380,000 | | 380,000 | |||||||||
Ally Inc. Data Centers |
6,000 | 6,000 | ||||||||||
|
|
|
|
|
|
|||||||
Total facilities with affiliates |
1,133,179 | | 1,133,179 | |||||||||
Other funding facilities |
||||||||||||
Mortgage servicing rights facility |
152,000 | | 152,000 | |||||||||
Servicer advance funding facility |
52,181 | 8,819 | 61,000 | |||||||||
Home equity funding facility |
119,034 | | 119,034 | |||||||||
Other funding facilities |
| 11,000 | 11,000 | |||||||||
|
|
|
|
|
|
|||||||
Total other funding facilities |
323,215 | 19,819 | 343,034 | |||||||||
|
|
|
|
|
|
|||||||
Total funding facilities |
$ | 2,821,299 | $ | 324,914 | $ | 3,146,213 | ||||||
|
|
|
|
|
|
33
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Debtor-In-Possession Credit Facilities
Pursuant to the terms of the DIP, the $1.45 billion facility consists of three tranches: $1.06 billion of A-1 term notes, $200.0 million of A-2 term notes and a $190.0 million revolver. The DIP was approved by the Bankruptcy Court on June 25, 2012.
We have the option to have interest on the loans provided under the DIP accrue at the Alternate Base Rate (ABR) plus the applicable margin (2.75% for the A-1 term notes and revolver and 4.50% for the A-2 term notes) or the Adjusted Eurodollar Rate (AER) plus the applicable margin (3.75% for the A-1 term notes and revolver and 5.50% for the A-2 term notes). We also pay a .75% revolving commitment fee. The ABR is a per annum rate equal to the greater of (a) the prime rate, (b) the Federal Funds effective rate plus .50% and (c) the AER for a three month interest period plus 1.00%. The ABR shall at no time be less than 2.25% per annum. The AER shall at no time be less than 1.25% per annum. We also have the option to choose an AER interest period, which can be one-, two-, three- or six-months. No interest period can extend beyond the termination date of the DIP.
The DIP termination date is the earliest of 18 months from May 16, 2012, the DIP closing date, the substantial consummation of a reorganization plan for any Debtor that is confirmed pursuant to an order entered by the Bankruptcy Court or in the event of acceleration and termination of the commitment. The DIP may be accelerated and terminated. for among other reasons, failure to pay when due any principal or interest under the DIP or any other obligations with respect to post-petition indebtedness, subject to cure and grace periods, failure to cure any borrowing base or collateral shortfall, any material suspension of the Debtors business operations and the dismissal or conversion of the Debtors cases to chapter 7 of the Bankruptcy Code.
The DIP proceeds can be used, in each case in accordance with the approved DIP budget, to repay in full certain indebtedness outstanding as of the petition date, to pay the fees, costs and expenses incurred in connection with the DIP, and for general corporate purposes. There are limitations on the use of DIP proceeds, including restrictions in connection with investigations, initiation or prosecution of any claims against party to the DIP or holder of obligations of certain pre-petition refinanced facilities, to make any pre-petition payments, except as authorized by the Bankruptcy Court and in accordance with the approved DIP budget, or for any purpose that could materially or adversely modify or compromise the rights of any party to the DIP or which would result in the occurrence of an event of default. In addition to certain customary obligations, the DIP requires us to provide certain reports, including periodic budget reports, periodic cash sources and uses of funds reports, periodic cash flow forecasts and borrowing base and collateral reports.
On May 16, 2012, we used DIP proceeds to repay in full our Pre-Petition Refinanced Facilities, (our servicer advance funding facility, GMAC Mortgage Server Advance Funding Company Ltd (GSAP), and our secured financing agreement, the BMMZ Repo). In connection with the DIP, the DIP Borrowers entered into Receivables Purchase Agreements with GSAP whereby GSAP sold, assigned, transferred, set-over and otherwise conveyed to the DIP Borrowers all of its rights, title and interest in servicer advances owned by GSAP on the closing date. In consideration of the sale, the DIP Borrowers paid GSAP $468.0 million with respect to servicer advances totaling $832.8 million. The DIP Borrowers also entered into Mortgage Loan Purchase and Contribution Agreements with GMAC Mortgage and RFC whereby GMAC Mortgage and RFC sold, contributed, assigned, transferred, set-over and otherwise conveyed to the DIP Borrowers of their rights, title and interest to and under certain mortgage loans, including all rights, claims or actions GMAC Mortgage or RFC may have under any related servicing agreement, subservicing agreement or custodial agreement and all related accounts. In consideration of the sale, the DIP Borrowers paid $250.0 million to GMAC Mortgage and RFC with respect to mortgage loans with a carrying value of $371.0 million, which used the proceeds to repay the BMMZ Repo.
Under the terms of Receivables Pooling and Purchase Agreements between GMAC Mortgage and RFC (the Originators) and the DIP Borrowers, the Originators automatically sell to the DIP Borrowers new servicer advances with respect to any servicing agreement that is a designated servicing agreement under the DIP until such time as the DIP is terminated.
We paid fees of $56.5 million in connection with the DIP. These fees were expensed as incurred and are reported in reorganization items on our Condensed Consolidated Statement of Comprehensive Income.
34
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
The Ally DIP provides up to $220.0 million of post-petition debtor-in-possession financing to GMAC Mortgage provided that the aggregate amount of the Ally DIP and LOC pre- and post-petition draws (plus any unpaid interest, expenses, or other costs payable thereunder) may not exceed $600.0 million; and provided further, any borrowings in excess of $200.0 million shall be made at Ally Inc.s sole discretion. The Debtors can use $150.0 million of the proceeds from the Ally DIP solely for the post-petition purpose of repurchasing FHA and VA loans from GNMA securitizations in connection with delinquency triggers applicable to GMAC Mortgage under Chapter 18 of the Ginnie Mae Guide, to effect foreclosures, conveyances or other normal course loss mitigation activities and to allow for trial modifications under programs implemented by the Debtors. The Ally DIP is secured by any such repurchased loans and related claims as well as a lien on the Ally Inc. Line of Credit (LOC) collateral. The Debtors can use $50.0 million of the proceeds from the Ally DIP, subject to the limitations noted above, for general corporate purposes. Draws on the Ally DIP bear interest at LIBOR plus 4.0%, with a LIBOR rate floor of 1.25%.
The Ally DIP automatically terminates on the earlier of the stated maturity of the DIP or, without further notice or order of the Bankruptcy Court, on the effective date of the substantial consummation of a reorganization plan for any Debtor or in the event of acceleration and termination of the commitment. The Ally DIP may be accelerated and terminated for, among other things, failure to pay when due any principal or interest under the Ally DIP or any other obligations with respect to post-petition indebtedness, subject to cure and grace periods, failure to cure any borrowing base or collateral shortfall, any material suspension of the Debtors business operations and the dismissal or conversion of the Chapter 11 Cases to chapter 7 of the Bankruptcy Code.
Facilities with Affiliates
Ally Inc. Senior Secured Credit Facility
The total principal amount owed as of the Petition Date was $747.1 million. GMAC Mortgage and RFC (the Borrowers) are jointly and severally liable for the amounts outstanding in connection with the Ally Inc. Senior Secured Credit Facility. ResCap, and certain of its subsidiaries, are guarantors. This facility is secured by certain domestic whole loans, accounts receivable, notes receivable, trading securities, and equity investments of the Borrowers. We are accruing interest on the outstanding balance of the Ally Inc. Senior Secured Credit Facility at the prevailing contractual rate. We are paying interest related to $400.0 million of the outstanding balance in accordance with an order of the Bankruptcy Court. Interest on the entire outstanding balance is due and payable in the event the Ally Group Settlement Agreement is not approved by the Bankruptcy Court. See Note 2Voluntary Reorganization Under Chapter 11 for additional information.
Ally Inc. Line of Credit
The total principal amount owed as of the Petition Date was $380.0 million. As a result of the event of default, the Borrowers ability to draw on the LOC is limited to borrowings permitted under the Ally DIP. The Borrowers are jointly and severally liable for the amounts outstanding in connection with the Ally Inc. Senior Secured Credit Facility. ResCap, and certain of its subsidiaries, are guarantors. The LOC is secured by certain domestic whole loans, accounts receivable, notes receivable, mortgage servicing rights, and trading securities of the Borrowers. We are accruing and paying contractual interest on the LOC in accordance with an order of the Bankruptcy Court. See Note 2Voluntary Reorganization Under Chapter 11 for additional information.
BMMZ Holdings, LLC Secured Financing Agreement (BMMZ Repo)
The total principal amount owed as of the Petition Date was $250.0 million. All of the outstanding principal and interest due on the BMMZ Repo was repaid on May 16, 2012, with funds from the DIP. See Note 2Voluntary Reorganization Under Chapter 11 for additional information.
Ally Inc. Data Centers
On May 9, 2012, we entered into a sale and purchase agreement with Ally Inc., whereby Ally Inc. purchased a 51% undivided ownership interest in the land, building and improvements of a property we own (the Shady Oak Data Center). At the same time, we entered into an assignment of lease agreement with Ally Inc., whereby Ally Inc. was assigned a 51% interest in a lease agreement in which we are a party (the Lewisville Data Center Lease). Ally Inc. paid $6.0 million to us in connection with these agreements.
Both agreements contain repurchase obligations whereby we are required to repurchase the Shady Oak Data Center interest and the Lewisville Data Center Lease interest for $6.0 million from Ally Inc. at any time from or after any sale of substantially all of our assets, but in no event later than December 31, 2014.
These agreements have been accounted for as secured borrowings as we continue to have a significant interest in the assets and continue, through the repurchase obligation, to maintain significant risks and rewards of ownership in the underlying assets.
35
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Other Funding Facilities
Mortgage Servicing Rights Facility
The total principal amount owed as of the Petition Date was $152.0 million. We are accruing and paying contractual interest on this facility in accordance with an order of the Bankruptcy Court.
Servicer Advance Funding Facilities
The total principal amount owed as of the Petition Date was $662.3 million. The total principal and interest due were repaid on May 16, 2012, with funds from the DIP and with cash funds that were held in accounts for the benefit of the facility as of the Petition Date. The issuer under this facility was a non-Debtor.
A second secured facility to fund mortgage servicer advances has capacity of $61.0 million. The last scheduled contractual draw under this facility was July 17, 2012. The agreement under which this facility was governed expired on July 31, 2012. Under the applicable order of the Bankruptcy Court, this facility will continue to operate in the ordinary course of business, and is currently expected to be repaid in accordance with its contractual terms.
Home Equity Funding Facility
The secured facility to fund home equity mortgage loans consists of $119.0 million of variable funding notes due to mature on February 25, 2031. The issuer under this facility is a non-Debtor and the facility is expected to be repaid in accordance with its contractual terms.
Collateralized Borrowings in Securitization Trusts
We previously sold pools of consumer mortgage loans through private-label securitization transactions. The purpose of these securitizations was to provide permanent funding and exit for these assets. Certain of these securitizations were accounted for as secured borrowings, and therefore, the debt is reflected on our Condensed Consolidated Balance Sheet. None of the securitization trusts are Debtors in our Chapter 11 Cases.
Borrowings Subject to Compromise
Junior Secured Notes
The outstanding balance of the Junior Secured Notes at June 30, 2012, was $2.1 billion. The Junior Secured Notes are classified as liabilities subject to compromise on our Condensed Consolidated Balance Sheet. The unamortized balance of deferred concession recognized as a result of our 2008 exchange offer was $207.8 million. Deferred concession amortization was computed using the effective yield method. For the three months ended June 30, 2012 and 2011, $38.3 million and $24.9 million, respectively, of deferred concession was amortized into earnings as a reduction of interest expense. Effective with the Petition Date, we discontinued amortization of the remaining deferred concession. We no longer accrue or pay contractual interest on the Junior Secured Notes, effective as of the Petition Date.
GMAC Mortgage, its immediate parent, GMAC Residential Holding Company, LLC (Res Holdings), RFC, its immediate parent, GMAC-RFC Holding Company, LLC (RFC Holdings), and Homecomings Financial, LLC (Homecomings), a wholly owned subsidiary of RFC, are all guarantors with respect to the Junior Secured Notes. Each of the guarantors are Debtors. The Junior Secured Notes are secured by second priority liens on the same assets that secure the Ally Inc. Senior Secured Credit Facility.
Unsecured Notes
As of June 30, 2012, unsecured notes include $672.5 million U.S. dollar-denominated senior notes, $122.6 million euro-denominated notes and $162.8 million U.K. sterling-denominated notes (collectively, the Unsecured Notes). The Unsecured Notes are classified as liabilities subject to compromise on our Condensed Consolidated Balance Sheet. We previously hedged a portion of the interest rate risk associated with our fixed-rate euro and U.K. sterling notes. On May 10, 2012, we terminated our outstanding interest rate swap agreements. Effective as of the Petition Date, we discontinued amortization of the remaining deferred issuance costs and we no longer accrue or pay contractual interest.
Medium-term Unsecured Notes
On May 11, 2012, we completed the sale of our wholly owned subsidiary, GMAC Financiera S.A de C.V., SOFOM, ENR (GMAC Financiera). As a condition of the sale, we received an irrevocable and unconditional release and termination of guarantees of ResCap, GMAC Mortgage, Res Holdings, RFC, RFC Holdings, and Homecomings with respect to the $124.3 million medium-term unsecured notes issued by GMAC Financiera.
36
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Collateral for Secured Debt
The following table summarizes the carrying value of assets that are restricted, pledged, or for which a security interest has been granted as collateral for the payment of certain debt obligations.
($ in thousands) |
June 30, 2012 | December 31, 2011 | ||||||
Cash and cash equivalents |
$ | 862,316 | $ | 82,389 | ||||
Mortgage loans heldforsale |
1,549,766 | 1,688,037 | ||||||
Finance receivables and loans, net |
||||||||
Consumer |
721,444 | 1,005,982 | ||||||
Commercial |
| 4,226 | ||||||
|
|
|
|
|||||
Total finance receivables and loans, net |
721,444 | 1,010,208 | ||||||
Mortgage servicing rights |
690,726 | 855,343 | ||||||
Accounts receivable, net |
2,577,184 | 2,404,231 | ||||||
Other assets |
84,946 | 81,960 | ||||||
|
|
|
|
|||||
Total assets restricted as collateral |
$ | 6,486,382 | $ | 6,122,168 | ||||
|
|
|
|
|||||
Related secured debt |
$ | 5,699,088 | $ | 5,628,297 | ||||
|
|
|
|
A portion of the assets included in the table above represent assets of subsidiaries whose equity has been pledged to secure the Ally Inc. Senior Secured Credit Facility. At June 30, 2012, there were $3.0 million of equity interests of these subsidiaries pledged to the Ally Inc. Senior Secured Credit Facility. Included in the table above is $2.9 billion and $2.0 billion at June 30, 2012 and December 31, 2011, respectively, of collateral pledged that can be rehypothecated or repledged by the secured party.
The table above includes only Primary Collateral as defined in the Ally Inc. Senior Secured Credit facility agreement, and excludes certain other assets that are subject to a lien for the benefit of the Ally Inc. Senior Secured Credit facility and the Junior Secured Notes. As of June 30, 2012, those assets totaled $892.2 million.
The following table summarizes the carrying value of assets pledged and the amount of related debt outstanding by facility.
June 30, 2012 | December 31, 2011 | |||||||||||||||
($ in thousands) |
Total assets restricted as collateral (a) |
Related secured debt |
Total assets restricted as collateral |
Related secured debt |
||||||||||||
Debtor-in-Possession Credit Facilities |
||||||||||||||||
DIP |
$ | 1,695,129 | $ | 1,260,000 | $ | | $ | | ||||||||
Ally DIP (b) |
83,655 | 104,905 | | | ||||||||||||
Borrowings from Affiliates |
||||||||||||||||
Ally Inc. Senior Secured Credit facility |
1,567,406 | 747,179 | 1,340,954 | 755,769 | ||||||||||||
Ally Inc. LOC (b) |
1,610,202 | 380,000 | 1,582,033 | 183,595 | ||||||||||||
Ally Inc. Data Centers |
6,000 | 6,000 | | | ||||||||||||
BMMZ Repo |
| | 401,118 | 250,000 | ||||||||||||
Collateralized borrowings in securitization trusts |
655,264 | 549,498 | 918,232 | 830,318 | ||||||||||||
Other borrowings |
||||||||||||||||
Junior Secured Notes (c) |
| 2,328,292 | | 2,366,600 | ||||||||||||
Mortgage servicing rights facility |
575,237 | 152,000 | 634,345 | 323,000 | ||||||||||||
Servicer advance funding facilities |
149,787 | 52,180 | 1,086,011 | 780,385 | ||||||||||||
Home equity funding facility |
140,203 | 119,034 | 153,191 | 135,800 | ||||||||||||
Other secured facility |
3,499 | | 6,284 | 2,830 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 6,486,382 | $ | 5,699,088 | $ | 6,122,168 | $ | 5,628,297 | ||||||||
|
|
|
|
|
|
|
|
(a) | Includes only Primary Collateral as defined in the Ally Inc. Senior Secured Credit facility agreement and excludes certain other assets that are subject to a lien for the benefit of the Ally Inc. Senior Secured Credit facility and the Junior Secured Notes. As of June 30, 2012, those assets totaled $892.2 million. |
(b) | The Ally DIP is also secured by the same collateral that secures the Ally Inc. LOC. |
(c) | The Junior Secured Notes are secured by the same collateral that secures the Ally Inc. Senior Secured Credit facility. |
37
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
12. Liabilities Subject to Compromise
Certain claims against the Debtors in existence prior to the Chapter 11 Cases (pre-petition liabilities) may be subject to compromise and are classified as liabilities subject to compromise in our Condensed Consolidated Balance Sheet. Effective on the Petition Date, we no longer accrue or pay contractual interest on liabilities subject to compromise. The following table summarizes our liabilities subject to compromise.
($ in thousands) |
June 30, 2012 | |||
Borrowings Subject to Compromise |
||||
Junior Secured Notes |
$ | 2,328,292 | ||
Unsecured Notes |
957,933 | |||
|
|
|||
Total borrowings subject to compromise |
3,286,225 | |||
Liability for representation and warranty obligations |
639,200 | |||
Interest payable |
148,477 | |||
Reserve for legal proceedings |
64,568 | |||
Accounts payable |
17,735 | |||
Other liabilities |
58,761 | |||
|
|
|||
Total other liabilities subject to compromise |
928,741 | |||
|
|
|||
Total liabilities subject to compromise |
$ | 4,214,966 | ||
|
|
13. Other Liabilities
The Debtors received approval to pay or otherwise honor certain pre-petition obligations generally designed to stabilize our operations, including certain employee wages and benefit obligations, cash management, tax matters, loan originations and servicing and payment of pre-petition claims of certain vendors deemed critical to our ongoing business. We have retained, subject to Bankruptcy Court approval, legal and financial professionals to advise us on our Chapter 11 Cases and certain other professionals to provide services and advice to the Debtors in the ordinary course of business.
Other liabilities includes pre-petition liabilities subject to first day motions, all post-petition liabilities and liabilities related to our non-debtor consolidated subsidiaries.
($ in thousands) |
June 30, 2012 | December 31, 2011 | ||||||
Liability for option to repurchase assets (a) |
$ | 2,347,845 | $ | 2,386,734 | ||||
Accounts payable |
159,492 | 360,726 | ||||||
Reserve for insurance losses |
76,888 | 91,615 | ||||||
Employee compensation and benefits |
72,968 | 87,542 | ||||||
Liability for representation and warranty obligations |
52,508 | 824,776 | ||||||
Mortgage foreclosure settlement |
28,000 | 204,000 | ||||||
Liability for assets sold with recourse |
22,478 | 32,156 | ||||||
Interest payable |
19,135 | 62,225 | ||||||
Fair value of derivative instruments |
3,113 | 5,113,531 | ||||||
Payable to Ally Bank |
1,273 | 21,001 | ||||||
Reserve for legal proceedings |
428 | 94,516 | ||||||
Collateral received from derivative counterparties |
| 656,109 | ||||||
Other |
19,115 | 61,095 | ||||||
|
|
|
|
|||||
Total other liabilities |
$ | 2,803,243 | $ | 9,996,026 | ||||
|
|
|
|
(a) | We recognize a liability for the conditional repurchase option on certain assets held by off-balance sheet securitization trusts. The corresponding asset is recorded in mortgage loans held for sale. See Note 5Mortgage Loans HeldforSale and Note 7Securitizations and Variable Interest Entities for additional information. |
38
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
14. Other Revenue, net
Three months
ended June 30, |
Six months
ended June 30, |
|||||||||||||||
($ in thousands) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Change due to fair value option elections |
||||||||||||||||
Consumer mortgage finance receivables and loans, net |
$ | 53,672 | $ | 40,010 | $ | 99,575 | $ | 94,809 | ||||||||
Collateralized borrowings |
(64,502 | ) | (61,358 | ) | (123,125 | ) | (132,772 | ) | ||||||||
Loan broker fee from Ally Bank |
24,079 | 11,148 | 47,423 | 20,644 | ||||||||||||
Insurance income |
4,201 | 6,106 | 8,543 | 12,463 | ||||||||||||
Other |
6,776 | (178 | ) | 15,184 | 6,705 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other revenue, net |
$ | 24,226 | $ | (4,272 | ) | $ | 47,600 | $ | 1,849 | |||||||
|
|
|
|
|
|
|
|
15. Other Noninterest Expense, net
Three months
ended June 30, |
Six months
ended June 30, |
|||||||||||||||
($ in thousands) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Loan administration fees |
$ | 25,774 | $ | 15,653 | $ | 48,697 | $ | 33,889 | ||||||||
Ally Inc. shared services fees, net |
24,421 | 16,745 | 54,062 | 33,660 | ||||||||||||
Legal fees |
20,180 | 9,662 | 43,652 | 19,853 | ||||||||||||
Equipment and supplies |
7,024 | 7,146 | 13,884 | 15,261 | ||||||||||||
Insurance losses |
2,695 | 6,673 | 6,821 | 19,250 | ||||||||||||
Advertising |
2,660 | 3,938 | 4,706 | 12,683 | ||||||||||||
Other |
(4,319 | ) | 19,222 | 9,687 | 36,854 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other noninterest expense, net |
$ | 78,435 | $ | 79,039 | $ | 181,509 | $ | 171,450 | ||||||||
|
|
|
|
|
|
|
|
16. Reorganization Items
Three months ended June 30, |
Six months
ended June 30, |
|||||||||||||||
($ in thousands) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
DIP issuance costs |
$ | 56,506 | $ | | $ | 56,506 | $ | | ||||||||
Professional fees |
16,561 | | 16,561 | | ||||||||||||
Professional feesUCC Advisory (a) |
6,562 | | 6,562 | | ||||||||||||
DIP commitment fees |
10183 | | 183 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total reorganization expense |
$ | 79,812 | $ | | $ | 79,812 | $ | | ||||||||
|
|
|
|
|
|
|
|
(a) | Represents fees incurred in connection with advisors to the unsecured creditors committee. |
39
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
17. Income Tax
We are a division of Ally Inc, a corporation, for income tax purposes. We are subject to corporate U.S. Federal, state and local taxes and are included in the consolidated Ally Inc. U.S. Federal and unitary and/or consolidated state income tax returns. We provide for our U.S. Federal and state taxes on a stand alone basis, which is consistent with the applicable tax sharing agreements with direct and indirect parent companies up through Ally Inc. The tax sharing agreement requires the Company to calculate tax based on the income tax liability that would be determined as if we were a separate affiliated group of corporations filing consolidated U.S. Federal and state income tax returns. Our foreign businesses have been and continue to operate as corporations and are subject to, and provide for, U.S. Federal, state, and/or foreign income tax.
At June 30, 2012 and December 31, 2011, we have current income taxes payable of $11.5 million and $(1.7) million, respectively, to Ally Inc. pursuant to the tax sharing agreements.
We continue to be in a net deferred tax asset position, which is fully offset by a valuation allowance. The net deferred tax asset includes a significant tax net operating loss carryforward. Therefore, the year to date tax benefit on the loss from continuing operations is offset by an increase in the deferred tax asset valuation allowance. Tax expense from continuing operations of $9.5 million and $9.9 million for the six months ended June 30, 2012 and 2011, respectively, relates primarily to certain taxes that are not eligible for offset by U.S. net operating losses, including those on foreign income.
Gross unrecognized tax benefits totaled $3.9 million and $11.8 million at June 30, 2012 and 2011. The amount of unrecognized tax benefits that, if recognized, would affect our effective tax rate at June 30, 2012 and 2011, is approximately $2.3 million and $9.3 million, respectively. Related interest and penalties accrued for uncertain income tax positions are recorded in interest expense and other operating expenses, respectively. As of June 30, 2012 and 2011, we had approximately $1.6 million and $2.5 million, respectively, accrued for the payment of interest and penalties, respectively. With few exceptions, we are no longer subject to U.S. federal, state, local, or foreign income tax examinations by tax authorities for years before 2007. A significant change in the unrecognized tax benefits is not expected within the next 12 months.
18. Fair Value
Fair Value Measurements
Fair value is defined as the exchange price that would be received to sell an asset or paid to transfer a liability (exit price) in the principal or most advantageous market in an orderly transaction between market participants at the measurement date. Fair value is based on the assumptions market participants would use when pricing an asset or liability. In developing the estimates and assumptions, management did not provide for or reflect the terms of the Plan, the Ally Group Settlement Agreement, any sale agreements or any other settlement agreements that have yet to be approved by the Bankruptcy Court. Additionally, entities are required to consider all aspects of nonperformance risk, including the entitys own credit standing, when measuring the fair value of a liability.
A threelevel hierarchy is used when measuring and disclosing fair value. The fair value hierarchy gives the highest priority to quoted prices available in active markets (i.e., observable inputs) and the lowest priority to data lacking transparency (i.e., unobservable inputs). An instruments categorization within the fair value hierarchy is based on the lowest level of significant input to its valuation. The following is a description of the three hierarchy levels.
Level 1 | Inputs are quoted prices in active markets for identical assets or liabilities at the measurement date. Additionally, we must have the ability to access the active market, and the quoted prices cannot be adjusted by us. |
Level 2 | Inputs are other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs include quoted prices in active markets for similar assets or liabilities; quoted prices in inactive markets for identical or similar assets or liabilities; or inputs that are observable or can be corroborated by observable market data by correlation or other means for substantially the full term of the assets or liabilities. |
Level 3 | Unobservable inputs are supported by little or no market activity. The unobservable inputs represent managements best assumptions of how market participants would price the assets or liabilities. Generally, Level 3 assets and liabilities are valued using pricing models, discounted cash flow methodologies, or similar techniques that require significant judgment or estimation. |
40
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Transfers | Transfers into or out of any hierarchy level are recognized at the end of the reporting period in which the transfer occurred. There were no material transfers between any levels during the three and six months ended June 30, 2012. |
Following are descriptions of the valuation methodologies used to measure material assets and liabilities at fair value and details of the valuation models, key inputs to those models and significant assumptions utilized.
| Mortgage loans heldforsaleWe originate and purchase residential mortgage loans that we intend to sell to the GSEs. We also own nonagency eligible residential mortgage loans that were originated or purchased in prior years. Consumer mortgage loans we intend to sell to the GSEs are carried at fair value as a result of a fair value election. Our nonagency eligible residential mortgage loans are accounted for at the lower of cost or fair value. We elected to fair value nongovernment eligible mortgage loans heldforsale subject to conditional repurchase options recognized on or after January 1, 2011. Only those non-fair value elected loans that are currently being carried at fair value are included within our nonrecurring fair value measurement tables. Mortgage loans heldforsale account for 26.5% of all recurring and nonrecurring assets reported at fair value at June 30, 2012. |
Mortgage loans heldforsale are typically pooled together and sold into certain exit markets, depending upon underlying attributes of the loan, such as agency eligibility, product type, interest rate, and credit quality. Two valuation methodologies are used to determine the fair value of mortgage loans heldforsale. The methodology used depends on the exit market as described below.
Loans valued using observable market prices for identical or similar assets (a Level 2 fair value)Includes all agencyeligible mortgage loans carried at fair value due to fair value option election, which are valued predominantly using published forward agency prices. Also includes any domestic loans and foreign loans where recently negotiated market prices for the loan pool exist with a counterparty (which approximates fair value) or quoted market prices for similar loans are available. As of June 30, 2012, we classified 28.3% of our mortgage loans heldforsale that are being carried at fair value on a recurring basis as Level 2.
Loans valued using internal models (a Level 3 fair value)Includes all conditional repurchase option loans carried at fair value due to the fair value option election and all nonagency eligible residential mortgage loans that are accounted for at the lower of cost or fair value. The fair value of these residential mortgage loans are determined using internally developed valuation models because observable market prices were not available. The loans are priced on a discounted cash flow basis utilizing cash flow projections from internally developed models that utilize prepayment, default, and discount rate assumptions. To the extent available, we utilize market observable inputs such as interest rates and market spreads. If market observable inputs are not available, we are required to utilize internal inputs, such as prepayment speeds, credit losses, and discount rates. While numerous controls exist to calibrate, corroborate, and validate the internal inputs, they require the use of judgment by us and can have a significant impact on the determination of the loans fair value. As of June 30, 2012, 100.0% of our mortgage loans heldforsale that are currently being carried at fair value on a nonrecurring basis and 71.7% of our mortgage loans held-for-sale that are carried at fair value on a recurring basis are classified as Level 3.
| Consumer Finance receivables and loans, netWe elected the fair value option for consumer mortgage finance receivables and loans related to our onbalance sheet securitizations. A description of these securitizations is provided in the On-balance sheet securitization debt section later in this Note. The remaining balance of our consumer finance receivables and loans are reported on our Condensed Consolidated Balance Sheet at their principal amount outstanding, net of charge-offs, allowance for loan losses, and net premiums/discounts. |
For the securitization trusts for which we elected fair value option, the loans are measured at fair value using a portfolio approach. The values for loans held on an in-use basis may differ considerably from loans heldforsale that can be sold in the whole-loan market. This difference arises primarily due to the liquidity of the ABS/MBS market and is evident in the fact that spreads applied to lower rated ABS/MBS are considerably wider than spreads observed on senior bond classes and in the whole-loan market. The objective in linking the fair value of these loans to the fair value of the related securitization debt is to properly account for our retained economic interest in the securitizations. As of June 30, 2012, we classified 100.0% of our fair value elected consumer mortgage finance receivables and loans as Level 3. These loans account for 25.8% of all recurring and nonrecurring assets reported at fair value at June 30, 2012.
| Mortgage servicing rightsMSRs currently do not trade in an active market with observable prices, therefore we use internally developed discounted cash flow models to estimate the fair value of MSRs. These internal valuation models estimate net cash flows based on internal operating assumptions that we believe would be used by market participants combined with market-based assumptions for loan prepayment rates, interest rates, and discount rates that management |
41
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
believes approximate yields required by investors in this asset. Cash flows primarily include servicing fees, float income, and late fees, in each case less estimated operating costs to service the loans. The estimated cash flows are discounted using an option-adjusted spread derived discount rate. At June 30, 2012, 100.0% of our MSRs are classified as Level 3 and account for 45.3% of all recurring and nonrecurring assets reported at fair value. |
| Derivative instrumentsWe enter into a variety of derivative financial instruments as part of our risk management strategies. Derivative assets account for less than 1.0% of all recurring and nonrecurring assets and derivative liabilities account for less than 1.0% of all recurring and nonrecurring liabilities reported at fair value at June 30, 2012. |
Certain of these derivatives are exchange traded, such as Eurodollar futures. To determine the fair value of these instruments, we utilize the exchange prices for the particular derivative contract; therefore, we classified these contracts as Level 1. We did not have any derivative assets or derivative liabilities reported at fair value as Level 1 at June 30, 2012.
We also execute overthecounter derivative contracts, such as interest rate swaps, swaptions, forwards, caps, floors and agency-to-be-announced (TBAs) securities. We utilize thirdpartydeveloped valuation models that are widely accepted in the market to value our overthecounter derivative contracts. The specific terms of the contract and market observable inputs (such as interest rate forward curves and interpolated volatility assumptions) are used in the model. We classified 97.6% of the derivative assets and 99.5% of the derivative liabilities reported at fair value as Level 2 at June 30, 2012.
We also hold certain derivative contracts that are structured specifically to meet a particular hedging objective. These derivative contracts often are utilized to hedge risks inherent within certain onbalance sheet securitizations. To hedge risks on particular bond classes or securitization collateral, the derivatives notional amount is often indexed to the hedged item. As a result, we typically are required to use internally developed prepayment assumptions as an input into the model to forecast future notional amounts on these structured derivative contracts. Accordingly, we classified these derivative contracts as Level 3. These derivative contracts accounted for 2.4% of the derivative assets and less than 1.0% of the derivative liabilities reported at fair value at June 30, 2012.
At June 30, 2012, we were counterparty to the Amended MMLPSA with Ally Bank, which effectively transfers the exposure to changes in fair value of specified pools of Ally Banks mortgage loans heldforsale and interest rate lock commitments to us. The underlying reference assets that support the value of the Amended MMLPSA are valued using internally developed valuation assumptions; therefore the Amended MMLPSA is classified as Level 3. The Amended MMLPSA accounted for less than 1.0% of the derivative assets and less than 1.0% of the derivative liabilities reported at fair value at June 30, 2012. See Note 22Related Party Transactions for additional information.
We are required to consider all aspects of nonperformance risk, including our own credit standing, when measuring fair value of a liability. We reduce credit risk on the majority of our derivatives by entering into legally enforceable agreements that enable the posting and receiving of collateral associated with the fair value of our derivative positions on an ongoing basis. In the event that we do not enter into legally enforceable agreements that enable the posting and receiving of collateral, we will consider our credit risk and the credit risk of our counterparties in the valuation of derivative instruments through a credit valuation adjustment (CVA), if warranted.
| On-balance sheet securitizationsWe elected the fair value option for certain consumer mortgage finance receivables and loans, and securitization debt for certain of our on-balance sheet securitizations. The objective in measuring these loans and related securitization debt at fair value is to approximate our economic exposure to the collateral securing the securitization debt. The remaining on-balance sheet securitization debt that was not fair value optionelected is reported on the balance sheet at cost, net of premiums or discounts and all issuance costs. |
We value securitization debt that was fair value optionelected, as well as any trading securities or interests retained in financial asset sales, using market observable prices whenever possible. The securitization debt is principally in the form of asset-backed and mortgage-backed securities collateralized by the underlying consumer mortgage finance receivables and loans. Due to the attributes of the underlying collateral and current capital market conditions, observable prices for these instruments are typically not available in active markets. We base valuations on internally developed discounted cash flow models that use a market-based discount rate. In order to estimate cash flows, we utilize various significant assumptions, including market observable inputs such as forward interest rates, as well as internally developed inputs such as prepayment speeds, delinquency levels, and credit losses. As a result of the reliance on significant assumptions and estimates for model inputs, at June 30, 2012, 100.0% of fair value optionelected securitization debt is classified as Level 3. On-balance sheet securitization debt accounts for 94.3% of all recurring and nonrecurring liabilities reported at fair value at June 30, 2012.
42
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Recurring Fair Value
The following tables present our assets and liabilities measured at fair value on a recurring basis, including financial instruments for which we elected the fair value option. In certain cases we have historically economically hedge the fair value change of our assets or liabilities with derivatives and other financial instruments. The table below displays the hedges separately from the hedged items and, therefore, does not directly display the impact of our risk management activities.
Recurring fair value measurements | ||||||||||||||||
June 30, 2012 ($ in thousands) |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets |
||||||||||||||||
Mortgage loans heldforsale (a) |
$ | | $ | 12,522 | $ | 31,729 | $ | 44,251 | ||||||||
Consumer mortgage finance receivables and loans, net (a) |
| | 581,048 | 581,048 | ||||||||||||
Mortgage servicing rights |
| | 1,018,259 | 1,018,259 | ||||||||||||
Other assets |
||||||||||||||||
Fair value of derivative contracts in receivable position |
||||||||||||||||
Interest rate contracts |
| 11,611 | 283 | 11,894 | ||||||||||||
Trading securities |
||||||||||||||||
Mortgage and asset backed residential |
| 400 | 29,653 | 30,053 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | | $ | 24,533 | $ | 1,660,972 | $ | 1,685,505 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Collateralized borrowings |
||||||||||||||||
On-balance sheet securitization debt (a) |
$ | | $ | | $ | (549,498 | ) | $ | (549,498 | ) | ||||||
Other liabilities |
||||||||||||||||
Fair value of derivative contracts in liability position |
||||||||||||||||
Interest rate contracts |
| (3,096 | ) | (17 | ) | (3,113 | ) | |||||||||
Liability for option to repurchase assets (a) |
| | (30,245 | ) | (30,245 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | | $ | (3,096 | ) | $ | (579,760 | ) | $ | (582,856 | ) | |||||
|
|
|
|
|
|
|
|
(a) | Carried at fair value due to fair value option election. |
Recurring fair value measurements | ||||||||||||||||
December 31, 2011 ($ in thousands) |
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets |
||||||||||||||||
Mortgage loans heldforsale (a) |
$ | | $ | 27,253 | $ | 29,723 | $ | 56,976 | ||||||||
Consumer mortgage finance receivables and loans, net (a) |
| | 835,192 | 835,192 | ||||||||||||
Mortgage servicing rights |
| | 1,233,107 | 1,233,107 | ||||||||||||
Other assets |
||||||||||||||||
Fair value of derivative contracts in receivable position |
||||||||||||||||
Interest rate contracts |
61,025 | 4,780,995 | 35,038 | 4,877,058 | ||||||||||||
Foreign currency contracts |
| 139 | | 139 | ||||||||||||
Trading securities |
||||||||||||||||
Mortgage and asset backed residential |
| 434 | 32,869 | 33,303 | ||||||||||||
Interests retained in financial asset sales |
| | 23,102 | 23,102 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total assets |
$ | 61,025 | $ | 4,808,821 | $ | 2,189,031 | $ | 7,058,877 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Liabilities |
||||||||||||||||
Collateralized borrowings |
||||||||||||||||
On-balance sheet securitization debt (a) |
$ | | $ | | $ | (829,940 | ) | $ | (829,940 | ) | ||||||
Other liabilities |
||||||||||||||||
Fair value of derivative contracts in liability position |
||||||||||||||||
Interest rate contracts |
(18,445 | ) | (5,089,201 | ) | (24 | ) | (5,107,670 | ) | ||||||||
Foreign currency contracts |
| (5,861 | ) | | (5,861 | ) | ||||||||||
Liability for option to repurchase assets (a) |
| | (28,504 | ) | (28,504 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total liabilities |
$ | (18,445 | ) | $ | (5,095,062 | ) | $ | (858,468 | ) | $ | (5,971,975 | ) | ||||
|
|
|
|
|
|
|
|
(a) | Carried at fair value due to fair value option election. |
43
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
The following table presents quantitative information regarding the significant unobservable inputs used in material Level 3 assets and liabilities measured at fair value on a recurring basis.
June 30, 2012 ($ in thousands) |
Level 3 recurring measurements |
Valuation technique |
Unobservable input |
Range | ||||||
Assets |
|
|||||||||
Consumer mortgage finance receivables and loans, net (a) |
$ | 581,048 | Discounted cash flow |
Prepayment rate |
2.63 - 13.08 | |||||
Default rate | 1.21 - 13.53 | |||||||||
Loss severity | 41% - 100% | |||||||||
Mortgage servicing rights |
1,018,259 | (b) | (b) | (b) | ||||||
Liabilities |
||||||||||
Collaterlized borrowings |
||||||||||
On-balance sheet securitization debt |
$ | (549,498 | ) | (a) | (a) | (a) |
(a) | A portfolio approach links the value of the consumer mortgage finance receivables and loans, net to the on-balance sheet securitization debt; therefore, the valuation technique, unobservable inputs, and related range for the debt is the same as the loans. Increases in prepayments, which would primarily be driven by any combination of lower projected mortgage rates and higher projected home values, would result in higher fair value measurement. These drivers of higher prepayments (increased ability to refinance due to lower rates and higher property values) have an opposite impact on the default rate, creating an inverse relationship between prepayments and default frequency on the fair value measurements. Generally factors that contribute to higher default frequency also contribute to higher loss severity. |
(b) | Refer to Note 8Servicing Activities for information related to the significant unobservable inputs and valuation techniques used in the mortgage servicing rights fair value measurement. |
44
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
The following tables present the reconciliation for all Level 3 assets and liabilities measured at fair value on a recurring basis. Transfers into or out of Level 3 are recognized as of the end of the reporting period in which the transfer occurred. In certain cases we have historically economically hedged the fair value change of our assets or liabilities with derivatives and other financial instruments. The Level 3 items presented below may be hedged by derivatives and other financial instruments that are classified as Level 1 or Level 2. Thus, the following tables do not fully reflect the impact of our risk management activities.
Level 3 recurring fair value measurements | ||||||||||||||||||||||||||||||||
April 1, 2012 Level 3 fair value |
Net
gains/(losses) included in earnings |
June 30, 2012 Level 3 fair value |
||||||||||||||||||||||||||||||
($ in thousands) |
realized gains (losses) |
unrealized gains (losses) |
Purchases | Sales | Issuances | Settlements | ||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||
Mortgage loans heldforsale |
$ | 30,494 | $ | (319 | ) | $ | (355 | ) | $ | 6,364 | (a) | $ | | $ | | $ | (4,455 | ) | $ | 31,729 | ||||||||||||
Consumer mortgage finance receivables and loans, net |
832,094 | 50,524 | (b) | 41,110 | (b) | | (244,594 | )(c) | | (98,086 | ) | 581,048 | ||||||||||||||||||||
Mortgage servicing rights |
1,254,497 | | (240,345 | )(d) | | | 4,107 | | 1,018,259 | |||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||
Fair value of derivative contracts in receivable position, net |
||||||||||||||||||||||||||||||||
Interest rate contracts |
2,683 | (5,179 | )(e) | (29,522 | )(e) | | | | 32,284 | 266 | ||||||||||||||||||||||
Trading securities |
||||||||||||||||||||||||||||||||
Mortgage and assetbacked residential |
31,885 | (1,640 | )(f) | 2,733 | (f) | | | 62 | (3,387 | ) | 29,653 | |||||||||||||||||||||
Interests retained in financial asset sales |
| | | | | | | | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total assets |
$ | 2,151,653 | $ | 43,386 | $ | (226,379 | ) | $ | 6,364 | $ | (244,594 | ) | $ | 4,169 | $ | (73,644 | ) | $ | 1,660,955 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||
Collateralized borrowings |
||||||||||||||||||||||||||||||||
On-balance sheet securitization debt |
$ | (828,418 | ) | $ | (22,247 | )(b) | $ | (65,226 | )(b) | $ | | $ | 270,428 | (c) | $ | | $ | 95,965 | $ | (549,498 | ) | |||||||||||
Other liabilities |
||||||||||||||||||||||||||||||||
Liability for option to repurchase assets |
(29,603 | ) | 319 | 355 | (6,364 | )(a) | | | 5,048 | (30,245 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities |
$ | (858,021 | ) | $ | (21,928 | ) | $ | (64,871 | ) | $ | (6,364 | ) | $ | 270,428 | $ | | $ | 101,013 | $ | (579,743 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Includes fair value option elected conditional repurchase loans and the related liability. See Note 7Securitizations and Variable Interest Entities for additional information. |
(b) | Fair value adjustment reported in other revenue, net, and related interest on loans and debt are reported in interest income and interest expense, respectively. |
(c) | Represents the removal of ($244.6) million from consumer mortgage finance receivables and loans and $270.4 million from on-balance sheet securitization debt as a result of deconsolidations in connection with the sale of our subsidiary, GMAC Financiera. See Note 4Discontinued Operations for additional information. |
on. |
(d) | Fair value adjustment reported in servicing asset valuation and hedge activities, net. |
(e) | See Note 19Derivative Instruments and Hedging Activities for the location of fair value adjustments in our Condensed Consolidated Statement of Comprehensive Income. |
(f) | Fair value adjustment reported in other revenue, net. Interest accretion on these assets is reported in interest income. |
45
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Level 3 recurring fair value measurements | ||||||||||||||||||||||||||||||||||||
April 1, 2011 Level 3 fair value |
Net gains/(losses) included in earnings |
Other comprehensive income (loss) |
June 30, 2011 Level 3 fair value |
|||||||||||||||||||||||||||||||||
($ in thousands) |
realized gains (losses) |
unrealized gains (losses) |
Purchases | Sales | Issuances | Settlements | ||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||
Mortgage loans heldforsale |
$ | 17,956 | $ | 130 | $ | 87 | $ | | $ | 8,785 | (a) | $ | (500 | ) | $ | | $ | (4,112 | ) | $ | 22,346 | |||||||||||||||
Consumer mortgage finance receivables and loans, net |
970,657 | 51,501 | (b) | 49,664 | (b) | | | | | (125,846 | ) | 945,976 | ||||||||||||||||||||||||
Mortgage servicing rights |
2,046,305 | | (130,944 | )(c) | | | | 11,099 | | 1,926,460 | ||||||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||||||
Fair value of derivative contracts in receivable (liability) position, net |
||||||||||||||||||||||||||||||||||||
Interest rate contracts |
(2,582 | ) | (34,500 | )(d) | 34,386 | (d) | | | | | 55,742 | 53,046 | ||||||||||||||||||||||||
Trading securities |
||||||||||||||||||||||||||||||||||||
Mortgage and assetbacked residential |
40,078 | (3,222 | )(e) | 5,568 | (e) | | | | 192 | (3,831 | ) | 38,785 | ||||||||||||||||||||||||
Available for sale securities |
||||||||||||||||||||||||||||||||||||
Debt securities |
||||||||||||||||||||||||||||||||||||
Mortgage-backed residential |
1,428 | | | (12 | ) | | | | (81 | ) | 1,335 | |||||||||||||||||||||||||
Interests retained in financial asset sales |
24,342 | | (5,735 | )(e) | | | | | 5,434 | 24,041 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total assets |
$ | 3,098,184 | $ | 13,909 | $ | (46,974 | ) | $ | (12 | ) | $ | 8,785 | $ | (500 | ) | $ | 11,291 | $ | (72,694 | ) | $ | 3,011,989 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||||||
Collateralized borrowings |
||||||||||||||||||||||||||||||||||||
On-balance sheet securitization debt |
$ | (921,603 | ) | $ | (56,197 | )(b) | $ | (44,337 | )(b) | $ | | $ | | $ | | $ | | $ | 123,170 | $ | (898,967 | ) | ||||||||||||||
Other liabilities |
||||||||||||||||||||||||||||||||||||
Liability for option to repurchase assets |
(14,284 | ) | (22 | ) | 5 | | (8,832 | )(a) | | | 3,953 | (19,180 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total liabilities |
$ | (935,887 | ) | $ | (56,219 | ) | $ | (44,332 | ) | $ | | $ | (8,832 | ) | $ | | $ | | $ | 127,123 | $ | (918,147 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Includes newly recognized fair value option elected conditional repurchase loans and the related liability. See Note 7Securitizations and Variable Interest Entities for additional information. |
(b) | Fair value adjustment reported in other revenue, net, and related interest on loans and debt are reported in interest income and interest expense, respectively. |
(c) | Fair value adjustment reported in servicing asset valuation and hedge activities, net. |
(d) | See Note 19Derivative Instruments and Hedging Activities for the location of fair value adjustments in our Condensed Consolidated Statement of Comprehensive Income. |
(e) | Fair value adjustment reported in other revenue net, on investment securities, net. Interest accretion on these assets is reported in interest income. |
46
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Level 3 recurring fair value measurements | ||||||||||||||||||||||||||||||||
January 1, 2012 Level 3 fair value |
Net
gains/(losses) included in earnings |
June 30, 2012 Level 3 fair value |
||||||||||||||||||||||||||||||
($ in thousands) |
realized gains (losses) |
unrealized gains (losses) |
Purchases | Sales | Issuances | Settlements | ||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||
Mortgage loans heldforsale |
$ | 29,723 | $ | (356 | ) | $ | (105 | ) | $ | 15,287 | (a) | $ | | $ | | $ | (12,820 | ) | $ | 31,729 | ||||||||||||
Consumer mortgage finance receivables and loans, net |
835,192 | 101,852 | (b) | 76,558 | (b) | | (244,594 | )(c) | | (187,960 | ) | 581,048 | ||||||||||||||||||||
Mortgage servicing rights |
1,233,107 | | (229,528 | )(d) | | | 14,680 | | 1,018,259 | |||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||
Fair value of derivative contracts in receivable position, net |
||||||||||||||||||||||||||||||||
Interest rate contracts |
35,014 | 61,804 | (d) | (88,002 | )(e) | | | | (8,550 | ) | 266 | |||||||||||||||||||||
Trading securities |
||||||||||||||||||||||||||||||||
Mortgage and assetbacked residential |
32,869 | (2,853 | )(e) | 6,360 | (f) | | | 165 | (6,888 | ) | 29,653 | |||||||||||||||||||||
Interests retained in financial asset sales |
23,102 | (501 | )(f) | (5 | )(f) | | | | (22,596 | ) | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total assets |
$ | 2,189,007 | $ | 159,946 | $ | (234,722 | ) | $ | 15,287 | $ | (244,594 | ) | $ | 14,845 | $ | (238,814 | ) | $ | 1,660,955 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||
Collateralized borrowings |
||||||||||||||||||||||||||||||||
On-balance sheet securitization debt |
$ | (829,940 | ) | $ | (66,067 | )(b) | $ | (104,611 | )(b) | $ | | $ | 270,428 | $ | | $ | 180,692 | $ | (549,498 | ) | ||||||||||||
Other liabilities |
||||||||||||||||||||||||||||||||
Liability for option to repurchase assets |
(28,504 | ) | 356 | 105 | (15,287 | )(a) | | | 13,085 | (30,245 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities |
$ | (858,444 | ) | $ | (65,711 | ) | $ | (104,506 | ) | $ | (15,287 | ) | $ | 270,428 | $ | | $ | 193,777 | $ | (579,743 | ) | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Includes fair value option elected conditional repurchase loans and the related liability. See Note 7Securitizations and Variable Interest Entities for additional information. |
(b) | Fair value adjustment reported in other revenue, net, and related interest on loans and debt are reported in interest income and interest expense, respectively. |
(c) | Represent removal of ($244.6) million from consumer mortgage finance receivables and loans and $270.4 million from on-balance sheet securitization debt as a result of deconsolidations in connection with the sale of our subsidiary, GMAC Financiera. See Note 4Discontinued Operations for additional information. |
on. |
(d) | Fair value adjustment reported in servicing asset valuation and hedge activities, net. |
(e) | See Note 19Derivative Instruments and Hedging Activities for the location of fair value adjustments in our Condensed Consolidated Statement of Comprehensive Income. |
(f) | Fair value adjustment reported in other revenue, net. Interest accretion on these assets is reported in interest income. |
47
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Level 3 recurring fair value measurements | ||||||||||||||||||||||||||||||||||||
January 1, 2011 Level 3 fair value |
Net gains/(losses) included in earnings |
Other comprehensive income (loss) |
June 30, 2011 Level 3 fair value |
|||||||||||||||||||||||||||||||||
($ in thousands) |
realized gains (losses) |
unrealized gains (losses) |
Purchases | Sales | Issuances | Settlements | ||||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||
Mortgage loans heldforsale |
$ | 4,084 | $ | 130 | $ | 185 | $ | | $ | 22,974 | (a) | $ | (888 | ) | $ | | $ | (4,112 | ) | $ | 22,373 | |||||||||||||||
Consumer mortgage finance receivables and loans, net |
1,014,703 | 108,959 | (b) | 65,473 | (b) | | | | | (243,159 | ) | 945,976 | ||||||||||||||||||||||||
Mortgage servicing rights |
1,991,586 | 66 | (c) | (94,455 | )(c) | | | (139 | ) | 29,469 | (67 | ) | 1,926,460 | |||||||||||||||||||||||
Other assets |
||||||||||||||||||||||||||||||||||||
Fair value of derivative contracts in receivable (liability) position, net |
||||||||||||||||||||||||||||||||||||
Interest rate contracts |
69,353 | 178,405 | (d) | 172,109 | (d) | | | | | (366,821 | ) | 53,046 | ||||||||||||||||||||||||
Trading securities |
||||||||||||||||||||||||||||||||||||
Mortgage and assetbacked residential |
44,128 | (4,584 | )(e) | 7,621 | (e) | | | | 323 | (8,703 | ) | 38,785 | ||||||||||||||||||||||||
Available for sale securities |
||||||||||||||||||||||||||||||||||||
Debt securities |
||||||||||||||||||||||||||||||||||||
Mortgage-backed residential |
989 | | | 531 | | | | (185 | ) | 1,335 | ||||||||||||||||||||||||||
Interests retained in financial asset sales |
20,588 | | (1,382 | )(e) | | | | | 4,835 | 24,041 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total assets |
$ | 3,145,431 | $ | 282,976 | $ | 149,551 | $ | 531 | $ | 22,974 | $ | (1,027 | ) | $ | 29,792 | $ | (618,212 | ) | $ | 3,012,016 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||||||
Collateralized borrowings |
||||||||||||||||||||||||||||||||||||
On-balance sheet securitization debt |
$ | (972,068 | ) | $ | (127,847 | )(b) | $ | (39,635 | )(b) | $ | | $ | | $ | | $ | | $ | 240,583 | $ | (898,967 | ) | ||||||||||||||
Other liabilities |
||||||||||||||||||||||||||||||||||||
Liability for option to repurchase assets |
| (22 | ) | 5 | | (23,116 | )(a) | | | 3,953 | (19,180 | ) | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total liabilities |
$ | (972,068 | ) | $ | (127,869 | ) | $ | (39,630 | ) | $ | | $ | (23,116 | ) | $ | | $ | | $ | 244,536 | $ | (918,147 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Includes newly recognized fair value option elected conditional repurchase loans and the related liability. See Note 7Securitizations and Variable Interest Entities for additional information. |
(b) | Fair value adjustment reported in other revenue, net, and related interest on loans and debt are reported in interest income and interest expense, respectively. |
(c) | Fair value adjustment reported in servicing asset valuation and hedge activities, net. |
(d) | See Note 19Derivative Instruments and Hedging Activities for the location of fair value adjustments in our Condensed Consolidated Statement of Comprehensive Income. |
(e) | Fair value adjustment reported in other revenue, net. Interest accretion on these assets is reported in interest income. |
48
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Nonrecurring Fair Value
We may be required to measure certain assets or liabilities at fair value from time-to-time. These periodic fair value measures typically result from application of lower of cost or fair value or certain impairment measures. These items would constitute nonrecurring fair value measures. The table below presents those items which we measured at fair value on a nonrecurring basis.
Nonrecurring fair value measures |
Total estimated fair value |
Lower of cost or fair value or valuation allowance |
Total gains included in income from continuing operations for the three months ended |
|||||||||||||||||||||
June 30, ($ in thousands) |
Level 1 | Level 2 | Level 3 | |||||||||||||||||||||
2012 |
||||||||||||||||||||||||
Mortgage loans heldforsale (a) |
$ | | $ | | $ | 552,325 | $ | 552,325 | $ | (48,935 | ) | n/m | (e) | |||||||||||
Commercial finance receivables and loans, net (b) |
| 1,283 | | 1,283 | | n/m | (e) | |||||||||||||||||
Other assets |
||||||||||||||||||||||||
Foreclosed assets (c) |
| | 9,471 | 9,471 | (4,576 | ) | n/m | (e) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | | $ | 1,283 | $ | 561,796 | $ | 563,079 | $ | (53,511 | ) | $ | | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
2011 |
||||||||||||||||||||||||
Mortgage loans heldforsale (a) |
$ | | $ | | $ | 854,805 | $ | 854,805 | $ | (56,579 | ) | n/m | (e) | |||||||||||
Commercial finance receivables and loans, net (b) |
| 7,512 | 50,047 | 57,559 | (7,026 | ) | n/m | (e) | ||||||||||||||||
Other assets |
||||||||||||||||||||||||
Foreclosed assets (c) |
| 35,061 | 20,708 | 55,769 | (7,965 | ) | n/m | (e) | ||||||||||||||||
Real estate and other investments (d) |
| 422 | | 422 | n/m | 360 | (f) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | | $ | 42,995 | $ | 925,560 | $ | 968,555 | $ | (71,570 | ) | $ | 360 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
n/m = not meaningful
(a) | Represents loans or pools of loans heldforsale that are required to be measured at lower of cost or fair value. Only loans or pools of loans with fair values below cost are included in the table above. The related valuation allowance represents the cumulative adjustment to fair value of those loans and pool of loans. |
(b) | Represents the portion of the commercial portfolio that has been specifically impaired. The related valuation allowance represents the cumulative adjustment to fair value of those specific commercial finance receivables and loans and represents the most relevant indicator of the impact on earnings caused by the fair value measurement. The carrying values are inclusive of the respective loan loss allowance. |
(c) | The allowance provided for foreclosed assets represents any cumulative valuation adjustments recognized to adjust the assets to fair value less costs to sell. |
(d) | Certain assets within the model home portfolio have been impaired and are being carried at (a) estimated fair value if the model home is under lease or (b) estimated fair value less costs to sell if the model home is being marketed for sale. |
(e) | We consider the applicable valuation to be the most relevant indicator of the impact on earnings caused by the fair value measurement. Accordingly, the table above excludes total gains and losses included in earnings for these items. The carrying values are inclusive of the respective valuation. |
(f) | The total loss included in earnings is the most relevant indicator of the impact on earnings caused by the fair value measurement. |
49
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
The following table presents quantitative information regarding the significant unobservable inputs used in significant Level 3 assets measured at fair value on a nonrecurring basis.
June 30, 2012 ($ in thousands) |
Level 3 nonrecurring measurements |
Valuation technique |
Unobservable input | Range (weighted average) | ||||||
Assets |
||||||||||
Mortgage loans held-for-sale, net |
$ | 552,325 | Discounted cash flow |
Prepayment speeds | 1.6 - 12.9 | |||||
Default rate | 3.0 - 17.2 | |||||||||
Loss severity | 47.4 - 98.5 | |||||||||
Discount Rate | 14.55% |
Fair Value Option for Financial Assets and Financial Liabilities
We have elected to value certain financial assets and liabilities at fair value consistent with our intent to mitigate a divergence between our accounting results and our retained economic exposure related to these assets and liabilities.
Financial assets and liabilities elected to be measured at fair value are as follows.
| On-balance sheet securitizationsWe elected the fair value option for domestic on-balance sheet securitization trusts in which we estimated that the credit reserves pertaining to securitized assets could have exceeded or already had exceeded our economic exposure or were required to be consolidated upon the adoption of ASU 2009-17. The fair value option election was made at a securitization level and thus the election was made for both the consumer mortgage finance receivable and loans and the related securitization debt. |
The fair value elected loan balances are recorded within consumer finance receivables and loans, net, unless they are repurchased from a securitization trust in which case they are recorded in mortgage loans held-forsale. Our policy is to separately record interest income on these fair value elected loans. The fair value adjustment recorded for consumer finance receivables and loans is classified as other revenue, net, and the fair value adjustment for mortgage loans held-for-sale is classified as gain on mortgage loans.
The fair value elected securitization debt balances are recorded within collateralized borrowings in securitization trusts. Our policy is to separately record interest expense on the fair value elected securitization debt, which is classified as interest expense. The fair value adjustment recorded for this debt is classified as other revenue, net.
| Government and agency eligible loansWe elected the fair value option for government and agencyeligible consumer mortgage loans heldforsale. This election includes government and agencyeligible loans we fund directly to borrowers and government and agencyeligible loans we purchase from Ally Bank. The fair value option was elected to mitigate earnings volatility by better matching the accounting for the assets with the related hedges and to maintain consistency with the fair value option election by Ally Bank given the level of affiliate loan purchase and sale activity between the entities. See Note 22Related Party Transactions for additional information. |
We carry fair value optionelected government and agencyeligible loans within mortgage loans heldforsale. Our policy is to separately record interest income on these fair value elected loans. Upfront fees and costs related to the fair value elected loans are not deferred or capitalized. The fair value adjustment recorded for these fair value optionelected loans is reported in gain on mortgage loans, net. The fair value option election is irrevocable once the loan is funded even if it is subsequently determined that a particular loan cannot be sold.
| Conditional repurchase option loans and liabilitiesAs of January 1, 2011, we elected the fair value option for both nongovernment eligible mortgage loans heldforsale subject to conditional repurchase options and the related liability. The conditional repurchase option allows us to repurchase a transferred financial asset if certain events outside our control are met. The typical conditional repurchase option is a delinquent loan repurchase option that gives us the option to purchase the loan if it exceeds a prespecified delinquency level. We have complete discretion regarding when or if we will exercise these options, but generally, we would do so only when it is in our best interest. We are required to record the asset and the corresponding liability on our balance sheet when the option becomes exercisable. The fair value option election must be made at initial recording. As such, the conditional repurchase option loans and liabilities that were recorded prior to January 1, 2011, were not fair value elected. |
50
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
The fair value elected conditional repurchase option loans are recorded within mortgage loans heldforsale. The fair value adjustment is classified as other revenue, net. We do not recognize interest income on conditional repurchase option loans until the option is exercised and the loan is repurchased.
The corresponding fair value elected liability is recorded in other liabilities. The fair value adjustment recorded for this liability is classified as other revenue, net.
The following tables summarize the fair value option elections and information regarding the amounts recognized in earnings for each fair value optionelected item.
Changes included in our Condensed Consolidated Statement of Comprehensive Income |
||||||||||||||||||||
Three months ended June 30, ($ in thousands) |
Interest income (expense) (a) |
Gain on mortgage loans, net |
Other revenue, net |
Total included in net income |
Change in fair value due to credit risk (b) |
|||||||||||||||
2012 |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Mortgage loans heldforsale (c) |
$ | 282 | $ | 62,770 | $ | | $ | 63,052 | $ | 462 | (d) | |||||||||
Consumer mortgage finance receivables and loans, net |
38,147 | | 53,487 | 91,634 | (7,810 | )(e) | ||||||||||||||
Liabilities |
||||||||||||||||||||
Collateralized borrowings |
||||||||||||||||||||
On-balance sheet securitizations |
(22,140 | ) | | (65,333 | ) | (87,473 | ) | (3,131 | )(f) | |||||||||||
Liability for option to repurchase assets |
| | 674 | 674 | (462 | )(f) | ||||||||||||||
|
|
|||||||||||||||||||
Total |
$ | 67,887 | ||||||||||||||||||
|
|
|||||||||||||||||||
2011 |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Mortgage loans heldforsale (c) |
$ | 235 | $ | 246,319 | $ | 92 | $ | 246,646 | $ | (359 | )(d) | |||||||||
Consumer mortgage finance receivables and loans, net |
52,081 | | 49,084 | 101,165 | 22,129 | (e) | ||||||||||||||
Liabilities |
||||||||||||||||||||
Collateralized borrowings |
||||||||||||||||||||
On-balance sheet securitizations |
(29,550 | ) | | (70,986 | ) | (100,536 | ) | (49,734 | )(f) | |||||||||||
Liability for option to repurchase assets |
| | (17 | ) | (17 | ) | 378 | |||||||||||||
|
|
|||||||||||||||||||
Total |
$ | 247,258 | ||||||||||||||||||
|
|
(a) | Interest income on consumer mortgage finance receivables and loans and mortgage loans heldforsale is measured by multiplying the unpaid principal balance on the loans by the coupon rate and the number of days of interest due. Interest expense on the on-balance sheet securitizations is measured by multiplying the bond principal by the coupon rate and days interest due to the investor. |
(b) | Factors other than credit quality that impact the fair value include changes in market interest rates and the liquidity or marketability in the current marketplace. Lower levels of observable data points in illiquid markets generally result in wide bid/offer spreads. |
(c) | Includes the gain/loss recognized on fair value optionelected government and agencyeligible assets purchased from Ally Bank. |
(d) | The credit impact for mortgage loans heldforsale that are currently agency eligible is zero because the fair value optionelected GSE loans are salable, and any unsalable assets are currently covered by a government guarantee. The credit impact for non-agency eligible loans and related liability was quantified by applying internal credit loss assumptions to cash flow models. |
(e) | The credit impact for consumer mortgage finance receivables and loans was quantified by applying internal credit loss assumptions to cash flow models. |
(f) | The credit impact for on-balance sheet securitization debt is assumed to be zero until our economic interests in a particular securitization is reduced to zero, at which point the losses in the underlying collateral will be expected to be passed through to third-party bondholders. Losses allocated to third-party bondholders, including changes in the amount of losses allocated, will result in fair value changes due to credit. We also monitor credit ratings and may make credit adjustments to the extent any bond classes are downgraded by rating agencies. |
51
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Changes included in our Condensed Consolidated Statement of Comprehensive Income |
||||||||||||||||||||
Six months ended June 30, ($ in thousands) |
Interest income (expense) (a) |
Gain on mortgage loans, net |
Other revenue, net |
Total included in net income |
Change in fair value due to credit risk (b) |
|||||||||||||||
2012 |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Mortgage loans heldforsale (c) |
$ | 568 | $ | 306,177 | $ | | $ | 306,745 | $ | (28 | )(d) | |||||||||
Consumer mortgage finance receivables and loans, net |
82,286 | | 96,124 | 178,410 | (35,030 | )(e) | ||||||||||||||
Liabilities |
||||||||||||||||||||
Collateralized borrowings |
||||||||||||||||||||
On-balance sheet securitizations |
(48,040 | ) | | (122,639 | ) | (170,679 | ) | (10,437 | )(f) | |||||||||||
Liability for option to repurchase assets |
| | 461 | 461 | 28 | |||||||||||||||
|
|
|||||||||||||||||||
Total |
$ | 314,937 | ||||||||||||||||||
|
|
|||||||||||||||||||
2011 |
||||||||||||||||||||
Assets |
||||||||||||||||||||
Mortgage loans heldforsale (c) |
$ | 456 | $ | 194,657 | $ | 190 | $ | 195,303 | $ | (377 | )(d) | |||||||||
Consumer mortgage finance receivables and loans, net |
106,102 | | 68,330 | 174,432 | 4,685 | (e) | ||||||||||||||
Liabilities |
||||||||||||||||||||
Collateralized borrowings |
||||||||||||||||||||
On-balance sheet securitizations |
(60,351 | ) | | (107,134 | ) | (167,485 | ) | (22,807 | )(f) | |||||||||||
Liability for option to repurchase assets |
| | (17 | ) | (17 | ) | 377 | |||||||||||||
|
|
|||||||||||||||||||
Total |
$ | 202,233 | ||||||||||||||||||
|
|
(a) | Interest income on consumer mortgage finance receivables and loans and mortgage loans heldforsale is measured by multiplying the unpaid principal balance on the loans by the coupon rate and the number of days of interest due. Interest expense on the on-balance sheet securitizations is measured by multiplying the bond principal by the coupon rate and days interest due to the investor. |
(b) | Factors other than credit quality that impact the fair value include changes in market interest rates and the liquidity or marketability in the current marketplace. Lower levels of observable data points in illiquid markets generally result in wide bid/offer spreads. |
(c) | Includes the gain/loss recognized on fair value optionelected government and agencyeligible assets purchased from Ally Bank. |
(d) | The credit impact for mortgage loans heldforsale that are currently agency eligible is zero because the fair value optionelected GSE loans are salable, and any unsalable assets are currently covered by a government guarantee. The credit impact for non-agency eligible loans and related liability was quantified by applying internal credit loss assumptions to cash flow models. |
(e) | The credit impact for consumer mortgage finance receivables and loans was quantified by applying internal credit loss assumptions to cash flow models. |
(f) | The credit impact for on-balance sheet securitization debt is assumed to be zero until our economic interests in a particular securitization is reduced to zero, at which point the losses in the underlying collateral will be expected to be passed through to third-party bondholders. Losses allocated to third-party bondholders, including changes in the amount of losses allocated, will result in fair value changes due to credit. We also monitor credit ratings and may make credit adjustments to the extent any bond classes are downgraded by rating agencies. |
52
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
The table below provides the fair value and the unpaid principal balance for our fair value optionelected loans and related collateralized borrowings.
June 30, 2012 | December 31, 2011 | |||||||||||||||
($ in thousands) |
Unpaid principal balance |
Fair value (a) | Unpaid principal balance |
Fair value (a) | ||||||||||||
Mortgage loans heldforsale |
||||||||||||||||
Total loans |
$ | 76,914 | $ | 44,251 | $ | 84,099 | $ | 56,975 | ||||||||
Nonaccrual loans |
61,816 | 29,881 | 53,502 | 27,297 | ||||||||||||
Loans 90+ days past due (b) |
61,671 | 29,657 | 53,312 | 27,179 | ||||||||||||
Consumer mortgage finance receivables and loans, net |
||||||||||||||||
Total loans |
$ | 1,866,383 | $ | 581,048 | $ | 2,436,218 | $ | 835,192 | ||||||||
Nonaccrual loans |
268,726 | 84,584 | (c) | 506,300 | 209,371 | (c) | ||||||||||
Loans 90+ days past due (b) |
161,464 | 50,885 | (c) | 362,002 | 162,548 | (c) | ||||||||||
Collateralized borrowings |
||||||||||||||||
On-balance sheet securitizations |
$ | (2,064,594 | ) | $ | (549,498 | ) | $ | (2,559,093 | ) | $ | (829,940 | ) | ||||
Other liabilities |
||||||||||||||||
Liability for option to repurchase assets |
$ | (63,050 | ) | $ | (30,245 | ) | $ | (56,568 | ) | $ | (28,504 | ) |
(a) | Excludes accrued interest receivable. |
(b) | Loans 90+ days past due are also presented within the nonaccrual loans and total loans except those that are government insured and still accruing. |
(c) | The fair value of consumer mortgage finance receivables and loans is calculated on a pooled basis; therefore, we allocated the fair value of nonaccrual loans and 90+ days past due to individual loans based on the unpaid principal balances. |
Fair Value of Financial Instruments
The following table presents the carrying and estimated fair value of assets and liabilities that are considered financial instruments. Accordingly, items that do not meet the definition of a financial instrument are excluded from the table. When possible, we use quoted market prices to determine fair value. Where quoted market prices are not available, the fair value is internally derived based on appropriate valuation methodologies with respect to the amount and timing of future cash flows and estimated discount rates. However, considerable judgment is required in interpreting market data to develop estimates of fair value, so the estimates using different market assumptions or estimation methodologies could be material to the estimated fair values. Fair value information presented herein was based on information available at June 30, 2012 and December 31, 2011.
June 30, 2012 | December 31, 2011 | |||||||||||||||||||||||||||
Fair value | ||||||||||||||||||||||||||||
($ in thousands) |
Carrying Value |
Level 1 | Level 2 | Level 3 | Total | Carrying Value |
Fair Value | |||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||
Mortgage loans held-for-sale |
$ | 4,174,808 | $ | | $ | 12,522 | $ | 4,313,977 | $ | 4,326,499 | $ | 4,249,625 | $ | 4,365,593 | ||||||||||||||
Finance receivables and loans, net |
722,535 | | 1,283 | 675,268 | 676,551 | 1,032,131 | 978,863 | |||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||
Debtor-in-Possession Credit Facilities |
$ | 1,364,905 | $ | | $ | | $ | 1,364,905 | $ | 1,364,905 | $ | | $ | | ||||||||||||||
Borrowings from Affiliates |
1,133,179 | | | 1,133,179 | 1,133,179 | 1,189,364 | 1,189,364 | |||||||||||||||||||||
Other borrowings not subject to compromise |
323,215 | | | 298,872 | 298,872 | 4,705,404 | 3,737,978 | |||||||||||||||||||||
Other borrowings subject to compromise |
3,286,225 | | 2,501,548 | | 2,501,548 | (a | ) | (a | ) |
(a) | Not applicable for periods prior to May 14, 2012. Other borrowings at December 31, 2011 include borrowings that may be subject to compromise at June 30, 2012. |
53
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
The following describes the methodologies and assumptions used to determine fair value for the respective classes of financial instruments. In addition to the valuation methods discussed below, we also followed guidelines for determining whether a market was not active and a transaction was not distressed. As such, we assumed the price that would be received in an orderly transaction (including a market-based return) and not in forced liquidation or distressed sale.
| Mortgage loans held-for-saleCarrying value differs from fair value as certain loans may be required to be carried at cost under lower of cost or fair value measurements (i.e. fair value is greater than cost). See discussion of valuation methods and assumptions used for mortgage loans held-for-sale within the Fair Value Measurement section of this Note. |
| Consumer mortgage finance receivables and loans, netConsumer mortgage finance receivables and loans that are not fair value elected use valuation methods and assumptions similar to those used for mortgage loans held-for-sale. These valuations take into account the unique attributions of the respective mortgage loans, such as geography, delinquency status, product type, and other factors. |
| Debtor-in-Possession credit facilitiesThe DIP and Ally DIP facilities were recently negotiated and bear interest at floating rates plus a market based spread. Thus, carrying value approximates fair value. |
| Borrowings from AffiliatesFair value was determined based upon estimated redemption amounts, not adjusted for any settlements that might ultimately be agreed and approved, which approximates carrying value. |
| Other borrowings not subject to compromiseFair value was determined based upon estimated redemption amounts, not adjusted for any settlements that might ultimately be agreed and approved, which approximates carrying value. |
| Other borrowings subject to compromisePrimarily represents our secured and unsecured notes, Our secured and unsecured notes are valued based on market observable prices when available. |
19. Derivative Instruments and Hedging Activities
In anticipation of our bankruptcy filing, on May 10, 2012 we terminated all of our hedge transactions with respect to our MSRs and foreign currency exposure. Post-petition, we continue to enter into hedge transactions to mitigate our economic exposure to changes in interest rates and other market risks associated with mortgage loans held-for-sale. In connection with the termination of certain of our agreements with Ally Bank, effective April 30, 2012, we terminated certain of our hedge transactions. We have historically entered into interest rate and foreign currency swaps, futures, forwards, options, swaptions, and TBAs in connection with our risk management activities. Our primary objective for executing these financial instruments was to mitigate our economic exposure to future events that are outside our control. These financial instruments were utilized principally to manage market risk and cash flow volatility associated with mortgage loans heldforsale and MSRs, including our total return and forward flow agreements with Ally Bank. See Note 22Related Party Transactions for additional information. We do not, and did not, transact derivative instruments for reasons beyond risk management.
In addition to derivatives transacted as part of our risk management activities, we create derivative contracts as part of our ongoing operations. In particular, we frequently execute forward mortgage loan purchase and sale commitments with Ally Bank and financial institutions, respectively, principally to provide a future source of mortgage volume and dedicated exit channels.
Additionally, we enter into commitments with mortgage borrowers that require us to originate a mortgage at a stated amount and rate; these are derivative contracts if our intent is ultimately to hold the originated loan for sale. We refer to commitments to purchase mortgage loans from Ally Bank and commitments to originate mortgage loans heldforsale, collectively, as interest rate lock commitments (IRLCs).
The following summarizes our significant asset and liability classes, the risk exposures for these classes, and our risk management activities utilized to mitigate certain of these risks. The discussion includes both derivative and nonderivative financial instruments utilized as part of these risk management activities.
54
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Interest Rate Sensitive Assets/Liabilities
| Mortgage loan commitments and loans heldforsaleWe are exposed to interest rate risk from the time an IRLC is made, either directly or indirectly through the Amended MMLPSA with Ally Bank, until the time the mortgage loan is sold. Changes in interest rates impact the market price for the mortgage loan; as market interest rates decline, the value of existing IRLCs and mortgage loans heldforsale increase and vice versa. The primary objective of our risk management activities related to IRLCs and mortgage loans heldforsale is to eliminate or reduce any interest rate risk associated with these assets. |
We enter into forward sale contracts of mortgage-backed securities, primarily agency TBAs, as our primary strategy to mitigate this risk. These contracts are typically entered into at the time the interest rate lock commitment is made. The value of the forward sales contracts moves in the opposite direction of the value of our IRLCs and mortgage loans heldforsale. We may also use other derivatives, such as options, and futures, to economically hedge certain portions of the portfolio. Nonderivative instruments, such as short positions on U.S. Treasuries, may also be used to economically hedge the portfolio. We monitor and actively manage our risk on a daily basis; therefore trading volume can be significant.
We do not apply hedge accounting to our derivative portfolio held to economically hedge our IRLCs and mortgage loans heldforsale. Included in the derivatives on IRLCs and mortgage loans heldforsale is the Amended MMLPSA with Ally Bank with a fair value of $11.6 million and an outstanding notional of $562.0 million at June 30, 2012. See Note 22Related Party Transactions for additional information.
| Mortgage servicing rights and other retained interestsOur MSRs and retained interests are generally subject to loss in value when mortgage rates decline. Declining mortgage rates generally result in an increase in refinancing activity, which increases prepayments and results in a decline in the value of MSRs and other retained interests. To mitigate the impact of this risk, we maintained a portfolio of financial instruments, primarily derivatives, which increased in value when interest rates declined. The primary objective was to minimize the overall risk of loss in the value of MSRs and other retained interests due to the change in fair value caused by interest rate changes and their interrelated impact to prepayments. |
We used a variety of derivative instruments to manage the interest rate risk related to MSRs and other retained interests. These included, but were not limited to, interest rate futures, call or put options on U.S. Treasuries, swaptions, mortgage-backed securities (MBS) futures, U.S. Treasury futures, interest rate swaps, interest rate floors and caps. While we do not currently utilize nonderivative instruments (i.e., U.S. Treasuries) to hedge this portfolio, we have utilized them in the past and may utilize them again in the future. We are not currently hedging in connection with our MSRs and retained interests.
Prior to May 1, 2012 derivatives hedging MSRs and retained interests included a total return swap with Ally Bank. Under the terms of the total return swap, Ally Bank transfered the total economic return of a specified portfolio of MSRs owned by Ally Bank to us in exchange for a variable payment based on a fixed spread to LIBOR. This agreement was terminated on April 30, 2012. See Note 22Related Party Transactions for additional information.
Foreign Currency Risk
We have operations outside the United States. Our foreign subsidiaries maintain both assets and liabilities in local currencies that are deemed to be the functional currencies of these subsidiaries for accounting purposes. Foreign currency exchange rate gains and losses arise when assets or liabilities are denominated in currencies that differ from the entities functional currency and are revalued into the functional currency. In addition, our equity is impacted by the cumulative translation adjustments recognized in other comprehensive income resulting from the translation of foreign subsidiary results to U.S. dollars. Foreign currency risk is reviewed as part of our risk management process. The principal currencies creating foreign exchange risk are the U.K. Sterling and the Euro.
Until May 10, 2012, we economically hedged foreign currency risk related to assets and liabilities that were denominated in currencies in our U.S. dollar functional currency entities. The principal objective of the foreign currency hedges was to mitigate the earnings volatility specifically created by foreign currency exchange rate gains and losses. We held forward currency contracts to mitigate risk against currency fluctuation in the U.K. Sterling and the Euro. We did not elect to treat any foreign currency swaps as hedges for accounting purposes, principally because the changes in the fair values of the foreign currency swaps were substantially offset by the foreign currency revaluation gains and losses of the underlying assets and liabilities.
55
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Credit Risk and Collateral Arrangements
Derivative financial instruments contain an element of credit risk if counterparties, including affiliates, are unable to meet the terms of their agreements. Credit risk associated with derivative financial instruments is measured as the net replacement cost should the counterparties that owe us under the contracts completely fail to perform under the terms of those contracts, assuming there are no recoveries of underlying collateral, as measured by the fair value of the derivative financial instruments. At June 30, 2012 and December 31, 2011, the fair value of derivative financial instruments in an asset, or receivable position, were $11.9 million and $4.9 billion, including $11.6 million and $3.2 billion with affiliates, respectively.
As a result of the Chapter 11 Cases, the number of counterparties willing to enter into derivative transactions with us is limited. As a result, our primary counterparty is Ally Investment Management, Inc. (Ally IM), a wholly-owned subsidiary of Ally Inc. We have entered into legally enforceable agreements that permit the closeout and netting of transactions with the same counterparty upon occurrence of certain events. To further mitigate the risk of counterparty default, we execute collateral agreements with counterparties. The agreements require both parties to maintain cash deposits in the event the fair values of the derivative financial instruments meet established thresholds. We have received cash deposits from counterparties totaling $0.0 million and $656.1 million at June 30, 2012 and, December 31, 2011, respectively, for derivative positions in an asset position to us. We have placed cash deposits totaling $13.6 million and $1.1 billion at June 30, 2012 and December 31, 2011, respectively, in accounts maintained by counterparties for derivative positions in a liability position to us. The cash deposits placed and received are included in accounts receivable, other assets, and other liabilities.
We are not exposed to credit risk related contingent features in any of our derivative contracts that could be triggered and potentially could expose us to future loss.
Condensed Consolidated Balance Sheet Presentation
The following table summarizes the location and fair value amounts of derivative instruments reported on our Condensed Consolidated Balance Sheet. The fair value amounts are presented on a gross basis and are segregated between derivatives that are designated and qualifying as hedging instruments and those that are not and further segregated by type of contract within those two categories.
June 30, 2012 | December 31, 2011 | |||||||||||||||||||||||
Fair value of
derivative contracts in |
Fair value of derivative contracts in |
|||||||||||||||||||||||
($ in thousands) |
receivable position (a) |
payable position (b) |
Notional amount |
receivable position (a) |
payable position (b) |
Notional amount | ||||||||||||||||||
Economic hedges |
||||||||||||||||||||||||
Interest rate risk |
||||||||||||||||||||||||
MSRs and retained interests |
$ | | $ | | $ | | $ | 4,811,804 | $ | (5,011,576 | ) | $ | 523,142,192 | |||||||||||
Mortgage loans heldforsale |
11 | (3,096 | ) | 465,000 | 8,770 | (96,077 | ) | 17,323,000 | ||||||||||||||||
Debt |
| | | 21,066 | | 251,790 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total interest rate risk |
11 | (3,096 | ) | 465,000 | 4,841,640 | (5,107,653 | ) | 540,716,982 | ||||||||||||||||
Foreign exchange risk |
| | | 520 | (5,873 | ) | 3,157,000 | |||||||||||||||||
Nonrisk management derivatives |
||||||||||||||||||||||||
Bank MSR swap |
| | | 17,681 | | 1,384,835 | ||||||||||||||||||
Bank forward flow agreement |
| | | 16,423 | | 9,825,783 | ||||||||||||||||||
Mortgage loan commitments |
11,882 | (17 | ) | 588,164 | 933 | (5 | ) | 77,633 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total derivatives |
$ | 11,893 | $ | (3,113 | ) | $ | 1,053,164 | $ | 4,877,197 | $ | (5,113,531 | ) | $ | 555,162,233 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(a) | Presented in other assets. |
(b) | Presented in other liabilities. |
56
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Condensed Consolidated Statement of Income Presentation
The following table summarizes the location and amount of gains and losses from continuing operations reported in our Condensed Consolidated Statement of Comprehensive Income related to derivative instruments. Gains and losses are presented separately for derivative instruments designated and qualifying as hedging instruments in fair value hedges and non-designated hedging instruments. We currently do not have qualifying cash flow or foreign currency hedges.
Three months
ended June 30, |
Six months
ended June 30, |
|||||||||||||||
($ in thousands) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Qualifying accounting hedges |
||||||||||||||||
Gain (loss) recognized in earnings on derivatives |
||||||||||||||||
Interest rate contracts |
||||||||||||||||
Interest income |
$ | | $ | (832 | ) | $ | | $ | (2,367 | ) | ||||||
Gain recognized in earnings on hedged item |
||||||||||||||||
Interest rate contracts |
||||||||||||||||
Interest expense |
| 816 | | 2,629 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total qualifying accounting hedges |
| (16 | ) | | 262 | |||||||||||
Economic hedges |
||||||||||||||||
Risk management derivatives |
||||||||||||||||
Gain (loss) recognized in earnings on derivatives |
||||||||||||||||
Interest rate contracts |
||||||||||||||||
Interest expense |
(1,275 | ) | 1,142 | (2,908 | ) | (531 | ) | |||||||||
Gain on mortgage loans, net |
(74,816 | ) | (184,877 | ) | (126,915 | ) | (228,499 | ) | ||||||||
Servicing asset valuation and hedge activities, net |
214,458 | 127,272 | 222,532 | (76,352 | ) | |||||||||||
Other revenue, net |
369 | | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest rate contracts |
138,736 | (56,463 | ) | 92,709 | (305,382 | ) | ||||||||||
Foreign exchange contracts |
||||||||||||||||
Other noninterest expense, net |
(7,739 | ) | (9,072 | ) | (1,464 | ) | (10,370 | ) | ||||||||
Non-risk management derivatives |
||||||||||||||||
Gain on mortgage loans, net |
(42,335 | ) | (4,441 | ) | (42,917 | ) | 130,071 | |||||||||
Servicing asset valuation and hedge activities, net |
16,738 | 4,414 | 16,738 | 220,462 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total derivatives |
$ | 105,400 | $ | (65,578 | ) | $ | 65,066 | $ | 35,043 | |||||||
|
|
|
|
|
|
|
|
Our derivative portfolios generally are reflected in the operating activities section of our Condensed Consolidated Statement of Cash Flows. Derivative fair value adjustments are captured in our Condensed Consolidated Statement of Comprehensive Income line items described in the table above and, accordingly, are generally reflected within the respective line items within the reconciliation of net income (loss) to net cash provided by operating activities section of our Condensed Consolidated Statement of Cash Flows. The remaining changes in derivative portfolio values are generally reflected within the net change in other assets or net change in other liabilities line items on our Condensed Consolidated Statement of Cash Flows.
20. Higher Risk Mortgage Loans and Credit Quality
Historically, we originated and purchased mortgage loans that had contractual features that may increase our exposure to credit risk and thereby result in a concentration of credit risk. These mortgage loans include loans that may subject borrowers to significant payment increases in the future, have negative amortization of the principal balance or have high loantovalue ratios.
57
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
The following table summarizes the gross carrying value of our higher-risk mortgage loans classified as heldforsale and finance receivables and loans.
($ in thousands) |
June 30, 2012 | December 31, 2011 | ||||||
High loan-to-value (greater than 100%) mortgage loans |
$ | 457,841 | $ | 488,627 | ||||
Payment option adjustable rate mortgage loans |
12,845 | 12,140 | ||||||
Interest-only mortgage loans |
259,887 | 293,975 | ||||||
Below market initial rate mortgage loans |
244,455 | 259,177 | ||||||
|
|
|
|
|||||
Total carrying value of higher-risk mortgages |
$ | 975,028 | $ | 1,053,919 | ||||
|
|
|
|
Included in the table above are $348.4 million and $362.5 million of high-risk mortgage loans held in on-balance sheet securitizations at June 30, 2012 and December 31, 2011, respectively. Our exposure on these loans is limited to the value of our retained interest.
As part of our loss mitigation efforts and participation in certain governmental programs (e.g., the Making Home Affordable program), we may offer loan restructurings to borrowers. Due to the nature of restructurings, these loans are generally considered higher risk. Loan modifications can include any or all of the following; principal forgiveness, maturity extensions, delinquent interest capitalization and changes to contractual interest rates. Modifications can be either temporary or permanent. Temporary loan modifications are generally used to monitor the borrowers ability to perform under the revised terms over a specified trial period; if the borrower performs, the temporary loan modification may become a permanent loan modification. We have historically performed loan modifications under our private modification program; however, more recently the majority of loan modifications are completed under government programs. The carrying value of our on-balance sheet modified mortgage loans was $1.5 billion and $1.2 billion as of June 30, 2012 and December 31, 2011, respectively. These modified mortgage loans are included within mortgage loans heldforsale and consumer finance receivables and loans.
Nonperforming Assets
Nonperforming assets include nonaccrual loans and foreclosed assets. The classification of a loan as nonperforming does not necessarily indicate that the principal amount of the loan is ultimately uncollectible in whole or in part. In certain cases, borrowers make payments to bring their loans contractually current and, in all cases, our mortgage loans are collateralized by residential real estate. As a result, our experience has been that any amount of ultimate loss for mortgage loans other than home equity loans is substantially less than the unpaid principal balance of a nonperforming loan.
Delinquent loans expose us to higher levels of credit losses and therefore are considered higher risk loans. The determination as to whether a loan falls into a particular delinquency category is made as of the close of business on the balance sheet date. The following table sets forth information concerning the delinquency experience in our mortgage loans heldforsale and consumer finance receivable and loans at carrying value.
June 30, 2012 | December 31, 2011 | |||||||||||||||
($ in thousands) |
Amount | % of total | Amount | % of total | ||||||||||||
Current |
$ | 1,845,365 | 37.6 | % | $ | 2,003,928 | 38.0 | % | ||||||||
Past due |
||||||||||||||||
30 to 89 days |
122,585 | 2.5 | % | 137,590 | 2.6 | % | ||||||||||
90 days or more and still accruing interest (a) |
60,760 | 1.2 | % | 73,661 | 1.4 | % | ||||||||||
90 days or more conditional repurchase option loans (b) |
2,343,393 | 47.8 | % | 2,379,926 | 45.1 | % | ||||||||||
Nonaccrual |
532,097 | 10.9 | % | 677,250 | 12.9 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
4,904,200 | 100.0 | % | 5,272,355 | 100.0 | % | ||||||||||
|
|
|
|
|||||||||||||
Allowance for loan losses |
(8,140 | ) | (13,638 | ) | ||||||||||||
|
|
|
|
|||||||||||||
Total, net |
$ | 4,896,060 | $ | 5,258,717 | ||||||||||||
|
|
|
|
(a) | Loans that are 90 days or more delinquent and still accruing interest are government insured. |
(b) | We do not record interest income on conditional repurchase option loans. If these options were exercised and we acquired the loans, $2.2 billion and $2.3 billion would be classified as 90 days or more and still accruing due to government guarantees at June 30, 2012 and December 31, 2011, respectively. The private-label conditional repurchase option loans of $94.6 million and $105.8 million would be classified as nonaccrual at June 30, 2012 and December 31, 2011, respectively. |
58
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
The following table presents the net carrying value of nonperforming assets.
($ in thousands) |
June 30, 2012 | December 31, 2011 | ||||||
Nonaccrual consumer |
||||||||
1st Mortgage |
$ | 472,706 | $ | 462,275 | ||||
Home equity |
54,343 | 71,787 | ||||||
Foreign |
5,048 | 143,188 | ||||||
|
|
|
|
|||||
Total nonaccrual consumer (a) |
532,097 | 677,250 | ||||||
Nonaccrual commercial |
||||||||
Domestic |
| | ||||||
Foreign |
1,283 | 12,534 | ||||||
|
|
|
|
|||||
Total nonaccrual commercial |
1,283 | 12,534 | ||||||
Foreclosed assets |
26,840 | 71,485 | ||||||
|
|
|
|
|||||
Total nonperforming assets |
$ | 560,220 | $ | 761,269 | ||||
|
|
|
|
(a) | Excludes loans subject to conditional repurchase options of $2.2 billion and $2.3 billion sold to Ginnie Mae guaranteed securitizations and $94.6 million and $105.8 million sold to off-balance sheet private-label securitization trusts at June 30, 2012 and December 31, 2011, respectively. The corresponding liability is recorded in other liabilities. See Note 7Securitizations and Variable Interest Entities for additional information. |
21. Contingencies and Other Risks
As described in Note 1Description of Business, Basis of Presentation and Changes in Significant Accounting Policies and Note 2Voluntary Reorganization Under Chapter 11, on May 14, 2012, the Debtors filed voluntary petitions for relief under chapter 11 of the United States Bankruptcy Code in the United States Bankruptcy Court for the Southern District of New York. Under Chapter 11, the filing of a bankruptcy petition automatically stays most actions against the Debtors, including, except otherwise noted, the matters described below and most other actions to collect pre-petition liabilities are expected to be resolved under the Plan, if not otherwise satisfied pursuant to orders of the Bankruptcy Court. Our material pre-petition contingencies and other risks are described below.
Mortgage Foreclosure Matters
Settlements with Federal Government and State Attorneys General
Agreement
On February 9, 2012, Ally Inc., ResCap, and certain of our subsidiaries reached an agreement in principle with respect to investigations into procedures followed by mortgage servicing companies and banks in connection with mortgage origination and servicing activities and foreclosure home sales and evictions. On March 12, 2012, the DOJ Settlement was filed as a consent judgment in the U.S. District Court for the District of Columbia. In addition, we separately reached an independent settlement with Oklahoma, which did not participate in the broader settlement described below, and agreements with two other states for other releases.
In connection with the DOJ Settlement we paid $109.6 million to a trustee, for distribution to federal and state governments in March 2012. In addition, we also paid $2.3 million in connection with separate state agreements. We are also obligated to provide $200.0 million towards borrower relief, subject to possible upward adjustments as described below. This obligation for borrower relief includes loan modifications, including principal reductions, rate modifications, and refinancing for borrowers that meet certain requirements, and participation in certain other programs. Generally, if certain basic criteria are met, borrowers that are either delinquent or at imminent risk of default and owe more on their mortgages than their homes are worth could be eligible for principal reductions, and borrowers that are current on their mortgages but who owe more on their mortgage than their homes are worth could be eligible for refinancing opportunities. Further, we have agreed to solicit borrowers that are eligible for rate and principal modifications as of March 1, 2012. We are committed to provide loan modifications to all borrowers who accept a modification offer within three months of the solicitation. We have also agreed to provide loan modifications to borrowers who accept a modification offer within six months of the solicitation, unless and until total borrower relief provided exceeds $250.0 million.
As part of the DOJ Settlement, we agreed to solicit eligible borrowers in both our own and Ally Banks loan portfolios. We estimated an eligible population as of March 1, 2012, of approximately 12,300 borrowers. At June 30, 2012, we had solicited approximately 6,700 borrowers and completed approximately 2,300 refinancings or modifications. We have also executed approximately 7,000 other non-modification borrower relief transactions, including waivers of previous deficiencies and short sale deficiency waivers. At June 30, 2012, we estimate we had achieved borrower relief credits, subject to caps and limitations of
59
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
the DOJ Settlement and including incentives for activities completed within the first twelve months, of approximately $223.7 million. We have reimbursed Ally Bank $68.3 million in connection with eligible borrower relief actions completed with respect to their loan portfolio. See Note 22Related Party Transactions for additional information. The liability for remaining borrower relief obligations is $28.0 million at June 30, 2012 and is recorded in other liabilities.
In accordance with a capital support agreement we executed with Ally Inc. in January 2012, our obligation to reimburse Ally Bank for borrower relief actions completed in their loan portfolio was limited, with no reimbursement required once we had achieved $200.0 million in borrower relief credit under the DOJ Settlement. The applicability of the provisions of this capital support agreement are in dispute. Until this dispute is resolved, we are not soliciting any eligible borrowers in the Ally Bank loan portfolio. We have reached an agreement in principle (the Indemnification Agreement), subject to the approval of the Bankruptcy Court, with and among the Debtors, Ally Inc., Ally Bank and the Unsecured Creditors Committee whereby we would reimburse Ally Bank to the extent borrower relief transactions are executed in respect of the Ally Bank loan portfolios, irrespective of the level of our borrower relief credits. Ally Bank will withdraw any existing notice of default and provide written confirmation that the existing default has been cured. Simultaneously with any reimbursement payments by the Debtors to Ally Bank in connection with borrower relief activities, Ally Inc. will fund an escrow account in an equal amount to the reimbursement payment. Ally Inc. will also fund the escrow account for any previous post-petition reimbursement payments. The escrow account will remain in place until an agreement between the parties as to the proper allocation and disbursement of the funds or the effective date of a plan containing provisions directing the distribution of the funds. We have not recorded any amounts in connection with this proposed settlement at June 30, 2012. In the event this proposed settlement is approved, we estimate our obligation to Ally Bank would range from zero to $60.0 million.
The DOJ Settlement provides incentives for borrower relief that is provided within the first twelve months, and all obligations must be met within three years from the date the consent judgment is filed. In addition to the foregoing, we will be required to implement new servicing standards relating to matters such as foreclosure and bankruptcy information and documentation, oversight, loss mitigation, limitations on fees, and related procedural matters. Compliance with these obligations will be overseen by an independent monitor, who will have authority to impose additional penalties and fines if we fail to meet established timelines or fail to implement required servicing standards.
The DOJ Settlement generally resolves potential claims arising out of origination and servicing activities and foreclosure matters, subject to certain exceptions. The DOJ Settlement does not prevent state and federal authorities from pursuing criminal enforcement actions, securities-related claims (including actions related to securitization activities and Mortgage Electronic Registration Systems, or MERS), loan origination claims, claims brought by the Federal Deposit Insurance Corporation (FDIC) and certain other matters. The DOJ Settlement also does not prevent claims that may be brought by individual borrowers.
Federal Reserve Board Civil Money Penalty
On February 9, 2012, Ally Inc. and ResCap agreed with the Board of Governors of the Federal Reserve (FRB) on a civil money penalty of $207.0 million related to the same activities that were the subject of the DOJ Settlement. This amount will be reduced dollar-for-dollar in connection with certain aspects of our satisfaction of the required monetary payment and borrower relief obligations included within the DOJ Settlement, as well as our participation in other similar programs that may be approved by the FRB.
Other Mortgage Foreclosure Matters
Consent Order
As a result of an examination conducted by the FRB and FDIC, on April 13, 2011 we entered into a Consent Order (the Consent Order) with the FRB and the FDIC. The Consent Order requires that we make improvements to various aspects of our residential mortgage loan-servicing business, including compliance programs, internal audit, communications with borrowers, vendor management, management information systems, employee training, and oversight by our Board of Directors. Our obligations in connection with the Consent Order have not been stayed as a result of our Chapter 11 Cases.
60
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
The Consent Order required GMAC Mortgage to retain independent consultants to conduct a risk assessment related to mortgage servicing activities and, separately, to conduct a review of certain past residential mortgage foreclosure actions. The risk assessment was completed in 2011. The review of past residential mortgage foreclosures is still underway. We cannot reasonably estimate the ultimate impact of any deficiencies that have been or may be identified in our historical foreclosure procedures. We estimate additional future out-of-pocket costs in connection with the foreclosure review of up to $200.0 million. There are potential risks related to these matters that extend beyond potential liability on individual foreclosure actions. Specific risks could include, for example, claims and litigation related to foreclosure remediation and resubmission; claims from investors that hold securities that become adversely impacted by continued delays in the foreclosure process; the reduction in foreclosure proceeds due to delay, or by challenges to completed foreclosure sales to the extent, if any, not covered by title insurance obtained in connection with such sales; actions by courts, state attorneys general, or regulators to delay further the foreclosure process after submission of corrected affidavits, or to facilitate claims by borrowers alleging that they were harmed by our foreclosure practices (by, for example, foreclosing without offering an appropriate range of alternative home preservation options); additional regulatory fines, sanctions, and other additional costs; and reputational risks. To date we have borne all out-of-pocket costs associated with the remediation rather than passing any such costs through to investors for whom we service the related mortgages, and we expect that we will continue to do so.
Loan Repurchases and Obligations Related to Loan Sales
As a result of our Chapter 11 Cases, we have classified the portion of the liability related to non-GSE representation and warranty obligations as subject to compromise. As part of our first day motions approved by the Bankruptcy Court, we received authoritization to continue to honor our obligations with respect to the GSEs. We have also engaged in settlement discussions with certain investors in our private-label securitizations and have reached a proposed settlement agreement. Any settlement agreement is subject to approval by the Bankruptcy Court. See Private-label Securitizations (PLS) below for additional information.
Overview
We sell loans that take the form of securitizations guaranteed by the GSEs, securitizations sold to private investors, and to wholeloan investors. In connection with a portion of our private-label securitizations, the monolines insured all or some of the related bonds and guaranteed timely repayment of bond principal and interest when the issuer defaults. In connection with securitizations and loan sales, the trustee for the benefit of the related security holders and, if applicable, the related monoline insurers are provided various representations and warranties related to the loans sold. The specific representations and warranties vary among different transactions and investors but typically relate to, among other things, the ownership of the loan, the validity of the lien securing the loan, the loans compliance with the criteria for inclusion in the transaction, including compliance with underwriting standards or loan criteria established by the buyer, the ability to deliver required documentation and compliance with applicable laws. In general, the representations and warranties described above may be enforced at any time unless a sunset provision is in place. Upon discovery of a breach of a representation or warranty, the breach is corrected in a manner conforming to the provisions of the sale agreement. This may require us to repurchase the loan, indemnify the investor for incurred losses, or otherwise make the investor whole. We have entered into settlement agreements with both Fannie Mae and Freddie Mac that, subject to certain exclusions, limit our remaining exposure with the GSEs. See Government-sponsored Enterprises below. In connection with the termination of our MSR Total Return Swap with Ally Bank on April 30, 2012, we de-recognized $125.7 million of our liability for representation and warranty obligations. This represented the portion of our representation and warranty obligations for loans purchased from Ally Bank servicing retained and subsequently sold into the secondary market, generally through securitizations guaranteed by the GSEs. The reversal was recorded in representation and warranty expense, net and servicing asset valuation and hedging, net on our Condensed Consolidated Statement of Comprehensive Income. We recorded a capital contribution of $125.7 million in connection the de-recognition through the forgiveness of the MSR Total Return Swap liability.
Originations
The total exposure to mortgage representation and warranty claims is most significant for loans originated and sold between 2004 through 2008, specifically the 2006 and 2007 vintages that were originated and sold prior to enhanced underwriting standards and riskmitigation actions implemented in 2008 and forward. Since 2009, we have focused primarily on purchasing prime conforming and governmentinsured mortgages. In addition, we ceased offering interestonly jumbo mortgages in 2010. Representation and warranty risk mitigation strategies include, but are not limited to, pursuing settlements with investors where economically beneficial in order to resolve a pipeline of demands in lieu of loan-by-loan assessments that could result in repurchasing loans, aggressively contesting claims we do not consider valid (rescinding claims), and seeking recourse against correspondent lenders from whom we purchased loans wherever appropriate.
61
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Demand/Claim Process
After receiving a claim under representation and warranty obligations, we review the claim to determine the appropriate response (e.g. appeal, and provide or request additional information) and take appropriate action (rescind, repurchase the loan, or remit indemnification payment). Historically, repurchase demands were generally related to loans that became delinquent within the first few years following origination. As a result of market developments over the past several years, investor repurchase demand behavior has changed significantly. GSEs and investors are more likely to submit claims for loans at any point in the loans life cycle. Representation and warranty claims are generally reviewed on a loanbyloan basis to validate if there has been a breach requiring a potential repurchase or indemnification payment. We actively contest claims to the extent they are not considered valid. We are not required to repurchase a loan or provide an indemnification payment where claims are not valid.
The risk of repurchase or indemnification, and the associated credit exposure, is managed through our underwriting and quality assurance practices and by servicing mortgage loans to meet investor standards. We believe that, in general, the longer a loan performs prior to default, the less likely it is that an alleged breach of representation and warranty will be found to have a material and adverse impact on the loans performance. When loans are repurchased, we bear the related credit loss on the loans. Repurchased loans are classified as heldforsale and initially recorded at fair value.
The following table includes amounts paid to investors and monolines with respect to representation and warranty obligations.
Three months
ended June 30, |
Six months
ended June 30, |
|||||||||||||||
($ in thousands) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Loan repurchases (UPB) |
||||||||||||||||
GSEs |
$ | 18,023 | $ | 56,696 | $ | 37,028 | $ | 100,279 | ||||||||
Privatelabel securitizations insured (monolines) |
2,636 | 307 | 6,674 | 320 | ||||||||||||
Privatelabel securitizations uninsured |
| 27,966 | | 27,967 | ||||||||||||
Wholeloan investors |
2 | 2,811 | 2,470 | 7,452 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 20,661 | $ | 87,780 | $ | 46,172 | $ | 136,018 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Indemnifications (make wholes) by investor |
||||||||||||||||
GSEs |
$ | 14,859 | $ | 12,691 | $ | 35,830 | $ | 28,209 | ||||||||
Privatelabel securitizations insured (monolines) |
| 8,119 | | 9,954 | ||||||||||||
Privatelabel securitizations uninsured |
| 123,206 | | 123,206 | ||||||||||||
Wholeloan investors |
3,554 | 11,426 | 9,956 | 11,449 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total |
$ | 18,413 | $ | 155,442 | $ | 45,786 | $ | 172,818 | ||||||||
|
|
|
|
|
|
|
|
The following table presents the total number and original unpaid principal balance of loans related to unresolved representation and warranty demands (indemnification claims and/or repurchase demands). The table includes demands that we have requested be rescinded but which have not yet been agreed to by the investor.
June 30, 2012 | December 31, 2011 (a) | |||||||||||||||
($ in millions) |
Number of loans |
Original UPB of loans |
Number of loans |
Original UPB of loans |
||||||||||||
Unresolved repurchase demands previously received |
||||||||||||||||
GSEs |
490 | $ | 25 | 357 | $ | 71 | ||||||||||
Insured private-label securitizations |
||||||||||||||||
MBIA Insurance Corporation |
7,314 | 491 | 7,314 | 490 | ||||||||||||
Financial Guaranty Insurance Company |
4,825 | 382 | 4,608 | 369 | ||||||||||||
Other |
984 | 78 | 730 | 58 | ||||||||||||
Uninsured private-lable securitizations |
647 | 210 | 38 | 7 | ||||||||||||
Whole Loan Investors |
618 | 89 | 475 | 74 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total unpaid principal balance |
14,878 | $ | 1,275 | 13,522 | $ | 1,069 | ||||||||||
|
|
|
|
|
|
|
|
(a) | Excludes $59.0 million of original UPB on loans where counterparties have requested additional documentation as part of individual loan file reviews. |
We are currently in litigation with MBIA Insurance Corporation (MBIA) and Financial Guaranty Insurance Company (FGIC) with respect to certain representation and warranty matters related to certain of our private-label securitizations. The Debtors Chapter 11 Cases automatically stay this litigation. This litigation is expected to be resolved under the Plan or by orders of the Bankruptcy Court. Historically we have requested that most of the demands be rescinded, consistent with the claim/demand process described above. As the litigation process proceeds, additional loan reviews are expected and will likely result in additional repurchase demands.
62
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Liability for Representation and Warranty Obligations
The liability for representation and warranty obligations reflects managements best estimate of probable lifetime loss. We consider historical and recent demand trends in establishing the reserve. The methodology used to estimate the reserve considers a variety of assumptions including borrower performance (both actual and estimated future defaults), repurchase demand behavior, historical loan defect experience, historical mortgage insurance rescission experience, and historical and estimated future loss experience, which includes projections of future home price changes as well as other qualitative factors including investor behavior. In cases where we do not have or have limited current or historical demand experience with an investor, it is difficult to predict and estimate the level and timing of any potential future demands. In such cases, we may not be able to reasonably estimate losses, and a liability is not recognized. Management monitors the adequacy of the overall reserve and makes adjustments to the level of reserve, as necessary, after consideration of other qualitative factors including ongoing dialogue and experience with counterparties.
At the time a loan is sold, an estimate of the fair value of the liability is recorded and classified in other liabilities and recorded as a component of gain on mortgage loans, net. We recognize changes in the liability when additional relevant information becomes available. Changes in the estimate are recorded as representation and warranty expense, net. At June 30, 2012, the liability relates primarily to nonGSE exposure. In connection with the termination of certain of our agreements with Ally Bank effective April 30, 2012, we transferred the amount of liability we had recognized in connection with loan sales to the GSEs where Ally Bank was the servicer. See Government-sponsored Entities below for additional information.
The following tables summarizes the changes in our liability for representation and warranty obligations.
Three months ended June 30, ($ in thousands) |
2012 | 2011 | ||||||
Balance at April 1, |
$ | 810,805 | $ | 830,287 | ||||
Provision for representation and warranty obligations |
||||||||
Loan sales |
1,106 | 4,854 | ||||||
Change in estimate |
31,700 | 184,133 | ||||||
|
|
|
|
|||||
Total additions |
32,806 | 188,987 | ||||||
Realized losses (a) |
(28,337 | ) | (194,023 | ) | ||||
Recoveries |
2,120 | 3,852 | ||||||
Transfer to Ally Bank |
(125,686 | ) | | |||||
|
|
|
|
|||||
Balance at June 30, |
$ | 691,708 | $ | 829,103 | ||||
|
|
|
|
(a) | Includes principal losses and accrued interest on repurchased loans, indemnification payments, and settlements with investors. |
Six months ended June 30, ($ in thousands) |
2012 | 2011 | ||||||||
Balance at January 1, |
$ | 824,776 | $ | 830,021 | ||||||
Provision for representation and warranty obligations |
||||||||||
Loan sales |
5,516 | 10,749 | ||||||||
Change in estimate |
51,159 | 210,133 | ||||||||
|
|
|
|
|||||||
Total additions |
56,675 | 220,882 | ||||||||
Realized losses (a) |
(70,517 | ) | (227,715 | ) | ||||||
Recoveries |
6,460 | 5,915 | ||||||||
Transfer to Ally Bank |
(125,686 | ) | | |||||||
|
|
|
|
|||||||
Balance at June 30, |
$ | 691,708 | (b) | $ | 829,103 | |||||
|
|
|
|
(a) | Includes principal losses and accrued interest on repurchased loans, indemnification payments, and settlements with investors. |
(b) | In connection with our Chapter 11 Cases, we have classified $639.2 million of our liability for representation and warranty obligations at June 30, 2012 as subject to compromise. We continue to satisfy our obligations to the GSEs, as approved by the Bankruptcy Court. In addition, obligations recognized in connection with post-petition loan sales are classified as liabilities not subject to compromise. At June 30, 2012 $52.5 million was classified as other liabilities and are not subject to compromise |
Governmentsponsored Entities
Each GSE has specific guidelines and criteria for sellers and servicers of loans underlying their securities. In addition, the risk of credit loss of the loans sold was generally transferred to investors upon sale of the securities into the secondary market. Conventional conforming loans were sold to either Freddie Mac or Fannie Mae, and governmentinsured loans were securitized with Ginnie Mae. Our representation and warranty obligation liability with respect to the GSEs considers the existing unresolved claims and the best estimate of future claims that could be received. We consider our experiences with the GSEs in evaluating our liability.
63
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
In connection with the termination of our MSR Total Return Swap with Ally Bank on April 30, 2012, we de-recognized $125.7 million of our liability for representation and warranty obligations. This represented the portion of our representation and warranty obligations for loans purchased from Ally Bank servicing retained and subsequently sold into the secondary market, generally through securitizations guaranteed by the GSEs.
The following tables summarize the changes in the original unpaid principal balance related to unresolved repurchase demands with respect our GSE exposure. The table includes demands that we have requested be rescinded but as to which rescission has not been agreed to by the investor.
Three months ended June 30, ($ in millions) |
2012 | 2011 | ||||||
Balance at April 1, |
$ | 89 | $ | 98 | ||||
New claims |
77 | 148 | ||||||
Resolved claims (a) |
(32 | ) | (78 | ) | ||||
Rescinded claims/other |
(35 | ) | (53 | ) | ||||
Transfer to Ally Bank |
(74 | ) | | |||||
|
|
|
|
|||||
Balance at June 30, |
$ | 25 | $ | 115 | ||||
|
|
|
|
(a) | Includes settlements, repurchased loans and claims under which indemnification payments are made |
Six months ended June 30, ($ in millions) |
2012 | 2011 (a) | ||||||
Balance at January 1, |
$ | 71 | $ | 170 | ||||
New claims |
205 | 250 | ||||||
Resolved claims (b) |
(92 | ) | (211 | ) | ||||
Rescinded claims/other |
(85 | ) | (94 | ) | ||||
Transfer to Ally Bank |
(74 | ) | | |||||
|
|
|
|
|||||
Balance at June 30, |
$ | 25 | $ | 115 | ||||
|
|
|
|
(a) | Excludes $22.0 million of original UPB on loans where counterparties have requested additional documentation as part of individual loan file reviews. |
(b) | Includes settlements, repurchased loans and claims under which indemnification payments are made. |
We have settled our repurchase obligations relating to most of the mortgage loans sold to Freddie Mac prior to January 1, 2009. This agreement does not release any of our obligations with respect to exposure for private-label MBS in which Freddie Mac had previously invested, loans where our affiliate, Ally Bank is the owner of the servicing, as well as defects in certain other specified categories of loans. Further, we continue to be responsible for other contractual obligations we have with Freddie Mac, including all indemnification obligations that may arise in connection with the servicing of the mortgages. These other specified categories include (i) loans subject to certain state predatory lending and similar laws; (ii) groups of 25 or more mortgage loans purchased, originated, or serviced by one of our subsidiaries, the purchase, origination, or sale of which all involve a common actor who committed fraud; (iii) non-loan-level representations and warranties which refer to representations and warranties that do not relate to specific mortgage loans (examples of such non-loan-level representations and warranties include the requirement that our subsidiaries meet certain standards to be eligible to sell or service loans for Freddie Mac or our subsidiaries sold or serviced loans for market participants that were not acceptable to Freddie Mac); and (iv) mortgage loans that are ineligible for purchase by Freddie Mac under its charter and other applicable documents. If, however, a mortgage loan was ineligible under Freddie Macs charter solely because mortgage insurance was rescinded (rather than for example, because the mortgage loan is secured by a commercial property), and Freddie Mac required us or our subsidiary to repurchase that loan because of the ineligibility, Freddie Mac would pay any net loss we suffered on any later liquidation of that mortgage loan.
We have received subpoenas from the Federal Housing Finance Agency (FHFA), which is the conservator of Fannie Mae and Freddie Mac. The subpoenas relating to Fannie Mae investments have been withdrawn with prejudice. The FHFA indicated that documents provided in response to the remaining subpoenas will enable the FHFA to determine whether they believe issuers of private-label MBS are potentially liable to Freddie Mac for losses they might have incurred. Although Freddie Mac has not brought any representation and warranty claims against us with respect to private-label securities subsequent to the settlement, it may do so in the future. The FHFA has commenced securities and related common law fraud litigation against us and certain of our subsidiaries with respect to certain of Freddie Macs private-label securities investments.
We have settled our repurchase obligations related to most of the mortgage loans we sold to Fannie Mae prior to June 30, 2010. The agreement also covers potential exposure for private-label MBS in which Fannie Mae had previously invested. This agreement does not release any of our obligations with respect to loans where our affiliate, Ally Bank, is the
64
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
owner of the servicing, as well as for defects in certain other specified categories of loans. Further, we continue to be responsible for other contractual obligations we have with Fannie Mae, including all indemnification obligations that may arise in connection with the servicing of the mortgages, and we continue to be obligated to indemnify Fannie Mae for litigation or third party claims (including by borrowers) for matters that may amount to breaches of selling representations and warranties. These other specified categories include, among others, (i) those that violate anti-predatory laws or statutes or related regulations or that otherwise violate other applicable laws and regulations; (ii) those that have non-curable defects in title to the secured property, or that have curable title defects, to the extent our subsidiaries do not cure such defects at our subsidiarys expense; (iii) any mortgage loan in which title or ownership of the mortgage loan was defective; (iv) groups of 13 or more mortgage loans, the purchase, origination, sale or servicing of which all involve a common actor who committed fraud; and (v) mortgage loans not in compliance with Fannie Mae Charter Act requirements (e.g., mortgage loans on commercial properties or mortgage loans without required mortgage insurance coverage). If a mortgage loan falls out of compliance with Fannie Mae Charter Act requirements because mortgage insurance coverage has been rescinded and not reinstated or replaced, upon the borrowers default our subsidiaries would have to pay to Fannie Mae the amount of insurance proceeds that would have been paid by the mortgage insurer with respect to such mortgage loan. If the amount of the loss exceeded the amount of insurance proceeds, Fannie Mae would be responsible for such excess.
Private-label Securitizations (PLS)
In general, representations and warranties provided as part of our privatelabel securitization activities are less rigorous than those provided to the GSEs and generally impose higher burdens on investors seeking repurchase. In order to successfully assert a claim, it is our position that a claimant must prove a breach of the representations and warranties that materially and adversely affects the interest of the investor in the allegedly defective loan. Securitization documents typically provide the investors with a right to request that the trustee investigate and initiate a repurchase claim. However, a class of investors generally is required to coordinate with other investors in that class comprising no less than 25% and in some cases 50% of the percentage interest constituting a class of securities of that class issued by the trust to pursue claims for breach of representations and warranties. In addition, our private-label securitizations generally require that the servicer or trustee give notice to the other parties whenever it becomes aware of facts or circumstances that reveal a breach of representation that materially and adversely affects the interest of the certificate holders.
Regarding our securitization activities, we have exposure to potential losses primarily through two avenues. First, investors, through trustees to the extent required by the applicable agreements (or monoline insurers in certain transactions), may request pursuant to applicable agreements that we repurchase loans or make the investor whole for losses incurred if it is determined that we violated representations and warranties made at the time of the sale, provided that such violations materially and adversely impacted the interest of the investor. Contractual representations and warranties differ based on the specific deal structure and investor. It is our position that litigation of claims relating to loan level representations and warranties must proceed on a loan by loan basis. This issue is being disputed throughout the industry in various pending litigation matters. Similarly in dispute throughout the industry is the degree to which claimants will have to prove that the alleged breaches of representations and warranties actually caused the losses they claim to have suffered. Ultimate resolution by courts of these and other legal issues will impact litigation and treatment of non-litigated claims pursuant to similar contractual provisions. Second, investors in securitizations may attempt to rescind of their investments or collect damages through litigation by claiming that the applicable offering documents were materially deficient. If an investor properly made and proved its allegations, the investor might attempt to claim that damages could include loss of market value on the investment even if there were little or no credit loss in the underlying loans.
We are actively engaged in settlement negotiations with representatives of institutional investors and trustees in residential mortgage-backed securities issued by us. At June 30, 2012, institutional investors holding more than 25% of at least one class in each of 336 securitizations have agreed to support the Plan as part of an $8.7 billion proposed settlement agreement. The proposed settlement agreement requires the approval of the Bankruptcy Court. These 336 securitizations (out of a total of 392 outstanding securitizations with an original unpaid principal balance of $221.0 billion) have an aggregate original unpaid principal balance of more than $189.0 billion. There can be no assurance that a Plan or the proposed settlement agreement will be approved. In accordance with ASC 852, the liability is recorded consistent with our accounting policies until such time as the claim is allowed or the amount for which the claim may ultimately be settled is determined.
Insured Private-label Securitizations (Monoline)
Historically, we have securitized loans where the monolines insured all or some of the related bonds and guaranteed the timely repayment of bond principal and interest when the issuer defaults. Typically, any alleged breach requires the insurer to have both the ability to assert a claim as well as evidence that a defect has had a material and adverse effect on the interest of the security holders or the insurer. Generally, most claims in connection with private-label securitizations come from Monoline insurers and continue to represent the majority of outstanding repurchase demands. For the period 2004 through 2007, we sold $42.7 billion of loans into these monoline insured securitizations.
65
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
We are currently in litigation with two Monolines, MBIA and FGIC, in connection with our representation and warranty obligations, and additional litigation with other Monolines is likely. The Debtors Chapter 11 Cases automatically stay this litigation. This litigation is expected to be resolved under the Plan or by orders of the Bankruptcy Court.
The following tables summarizes the changes in the original unpaid principal balance related to unresolved repurchase demands with respect to our Monoline exposure. The table includes demands that we have requested be rescinded but as to which rescission has not been agreed to by the investor.
Three months ended June 30, ($ in millions) |
2012 | 2011 | ||||||
Balance at April 1, |
$ | 943 | $ | 667 | ||||
New claims (a) |
10 | 212 | ||||||
Resolved claims (b) |
(2 | ) | (8 | ) | ||||
Rescinded claims/other |
(1 | ) | 3 | |||||
|
|
|
|
|||||
Balance at June 30, |
$ | 950 | $ | 874 | ||||
|
|
|
|
(a) | Substantially all relate to claims associated with the 2004 through 2007 vintages. |
(b) | Includes settlements, repurchased loans and claims under which indemnification payments are made. |
Six months ended June 30, ($ in millions) |
2012 | 2011 (a) | ||||||
Balance at January 1, |
917 | 661 | ||||||
New claims (b) |
38 | 226 | ||||||
Resolved claims (c) |
(4 | ) | (16 | ) | ||||
Rescinded claims/other |
(1 | ) | 3 | |||||
|
|
|
|
|||||
Balance at June 30, |
$ | 950 | $ | 874 | ||||
|
|
|
|
(a) | Excludes $9.0 million of original UPB on loans where counterparties have requested additional documentation as part of individual loan file reviews. |
(b) | Substantially all relate to claims associated with the 2004 through 2007 vintages. |
(c) | Includes settlements, repurchased loans and claims under which indemnification payments are made. |
Uninsured Privatelabel Securitizations
Historically, we securitized loans where all or some of the resulting securities were uninsured. We were required to make customary representations and warranties about the loans to the investors and/or securitization trust. Typically, any alleged breach of representations and warranties requires the holder of the security to assert a claim as well as evidence that a defect has had a material and adverse effect on the interest of the security holder. During the period 2004 through 2007, we sold $182.1 billion of loans into these uninsured private-label securitizations. Claims associated with uninsured PLS were historically self identified and constituted an immaterial portion of new claims. This unpaid principal balance of these securitizations is not representative of expected future losses.
The following tables summarizes the changes in our original unpaid principal balance related to unresolved repurchase demands with respect to our uninsured PLS exposure. The table includes demands that we have requested be rescinded but as to which rescission has not been agreed to by the investor.
Three months ended June 30, ($ in millions) |
2012 | 2011 | ||||||
Balance at April 1, |
$ | 78 | $ | 6 | ||||
New claims |
135 | 2 | ||||||
Resolved claims (a) |
(2 | ) | (1 | ) | ||||
Rescinded claims/other |
(1 | ) | 1 | |||||
|
|
|
|
|||||
Balance at June 30, |
$ | 210 | $ | 8 | ||||
|
|
|
|
(a) | Includes losses, settlements, impairments on repurchased loans, and indemnification payments. |
66
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Six months ended June 30, ($ in millions) |
2012 | 2011 (a) | ||||||
Balance at January 1, |
$ | 8 | $ | 3 | ||||
New claims |
210 | 5 | ||||||
Resolved claims (b) |
(6 | ) | (1 | ) | ||||
Rescinded claims/other |
(2 | ) | 1 | |||||
|
|
|
|
|||||
Balance at June 30, |
$ | 210 | $ | 8 | ||||
|
|
|
|
(a) | Excludes $4.0 million of original UPB on loans where counterparties have requested additional documentation as part of individual loan file reviews. |
(b) | Includes losses, settlements, impairments on repurchased loans, and indemnification payments. |
Wholeloan Sales
The following tables summarizes the changes in the original unpaid principal balance related to unresolved repurchase demands with respect to our whole-loan sales. The table includes demands that we have requested be rescinded but which have not been agreed to by the investor.
Three months ended June 30, ($ in millions) |
2012 | 2011 | ||||||
Balance at April 1, |
$ | 85 | $ | 67 | ||||
New claims (a) |
5 | 20 | ||||||
Resolved claims (b) |
| (5 | ) | |||||
Rescinded claims/other |
(1 | ) | (1 | ) | ||||
|
|
|
|
|||||
Balance at June 30, |
$ | 89 | $ | 81 | ||||
|
|
|
|
(a) | Includes $4.9 million and $19.4 million in new claims associated with the 2004 through 2007 vintages in 2012 and 2011, respectively. |
(b) | Includes settlements, repurchased loans and claims under which indemnification payments are made. |
Six months ended June 30, ($ in millions) |
2012 | 2011 (a) | ||||||
Balance at January 1, |
$ | 73 | $ | 85 | ||||
New claims (b) |
27 | 33 | ||||||
Resolved claims (c) |
(6 | ) | (12 | ) | ||||
Rescinded claims/other |
(5 | ) | (25 | ) | ||||
|
|
|
|
|||||
Balance at June 30, |
$ | 89 | $ | 81 | ||||
|
|
|
|
(a) | Excludes 25.0 million of original UPB on loans where counterparties have requested additional documentation as part of individual loan file reviews. |
(b) | Includes 26.8 million and 31.3 million in new claims associated with the 2004 through 2007 vintages in 2012 and 2011, respectively. |
(c) | Includes settlements, repurchased loans and claim under which indemnification payments are made. |
67
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Private Mortgage Insurance
Mortgage insurance is required for certain consumer mortgage loans sold to the GSEs and certain securitization trusts and may have been in place for consumer mortgage loans sold to whole-loan investors. Mortgage insurance is typically required for first-lien consumer mortgage loans having a loan-to-value ratio at origination of greater than 80 percent. Mortgage insurers are, in certain circumstances, permitted to rescind existing mortgage insurance that covers consumer loans if they demonstrate certain loan underwriting requirements have not been met. Upon receipt of a rescission notice, we assess the notice and if appropriate, we refute the notice, or if the notice cannot be refuted, we attempt to remedy the defect. In the event the mortgage insurance cannot be reinstated, we may be obligated to repurchase the loan or provide an indemnification payment in the event of a loss, subject to contractual limitations. While we make every effort to reinstate the mortgage insurance, we have had limited success and as a result, most of these requests result in rescission of the mortgage insurance. At June 30, 2012, we have approximately $182.0 million in original unpaid principal balance of outstanding mortgage insurance rescission notices where we have not received a repurchase demand. However, this unpaid principal amount is not representative of expected future losses.
Legal Proceedings
We are subject to potential liability under various governmental proceedings, claims, and legal actions that are pending or otherwise asserted against us. We are named as defendants in a number of legal actions, and we are occasionally involved in governmental proceedings arising in connection with our respective businesses. Some of the pending actions purport to be class actions, and certain legal actions include claims for substantial compensatory and/or punitive damages or claims for indeterminate amounts of damages. We establish reserves for legal claims when payments associated with the claims become probable and the payments can be reasonably estimated. Given the inherent difficulty of predicting the outcome of litigation and regulatory matters, it is generally very difficult to predict what the eventual outcome will be, and when the matter will be resolved. The actual costs of resolving legal claims may be higher or lower than any amounts reserved for the claims. We recorded a liability for probable legal claims of $65.0 million and $94.5 million at June 30, 2012 and December 31, 2011, respectively, as a portion of which is classified as subject to compromise at June 30, 2012. The Debtors Chapter 11 Cases automatically stays most litigation unless otherwise subject to an order of the Bankruptcy Court. The matters following are each subject to the automatic stay.
FGIC Litigation
On November 29, 2011, FGIC filed three complaints against ResCap in New York County Supreme Court. In two of these cases, both entitled Financial Guaranty Insurance Company v. RFC et al., FGIC alleges that defendants breached their contractual representations and warranties relating to the characteristics of the mortgage loans contained in certain insured MBS offerings.
FGIC further alleges that the defendants breached their contractual obligations to permit access to loan files and certain books and records.
68
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
In the third case, entitled Financial Guaranty Insurance Company v. GMAC Mortgage LLC, et al., FGIC makes similar contract allegations against GMAC Mortgage and ResCap, as well as a claim against GMAC Mortgage for fraudulent inducement. In addition, FGIC alleges aiding and abetting fraudulent inducement against Ally Bank, which originated a large portion of the loans in the disputed pool, and breach of the custodial agreement for failing to notify FGIC of the claimed breaches of representations and warranties. In each of these cases, FGIC seeks, among other relief, reimbursement of all sums it paid under the various policies and an award of legal, rescissory, equitable, and punitive damages.
On December 15, 2011, FGIC filed a fourth complaint in New York County Supreme Court related to insurance policies issued in connection with a RFC-sponsored transaction. This complaint, entitled Financial Guaranty Insurance Company v. Ally Financial, Inc., et al., names RFC and ResCap, and seeks various forms of declaratory and monetary relief. The complaint alleges that the defendants are alter egos of one another, fraudulently induced FGICs agreement to provide insurance by misrepresenting the nature of RFCs business practices and the credit quality and characteristics of the underlying loans, and have now materially breached their agreement with FGIC by refusing its requests for information and documents.
On December 27, 2011, FGIC filed three additional complaints in New York County Supreme Court against ResCap and RFC. These complaints seek relief nearly identical to that of FGICs previously filed cases and contain substantially similar allegations. In particular, FGIC alleges that the defendants, acting as alter egos of each other, fraudulently induced FGIC to enter into seven separate insurance and indemnity agreements and breached their contractual obligations under same.
Since January 1, 2012, FGIC has filed five new complaints in federal court naming some combination of Ally Inc., ResCap, Ally Bank, RFC, and GMAC Mortgage. The five complaints were filed on January 31, 2012, March 5, 2012, March 6, 2012, March 12, 2012 and March 13, 2012, respectively. These complaints seek relief nearly identical to that of FGICs previously filed cases and contain substantially similar allegations. In particular, FGIC alleges that the defendants, acting as alter egos of each other, fraudulently induced FGIC to enter into seven separate insurance and indemnity agreements and breached their contractual obligations under same. In addition, FGIC amended its first-filed complaint to name Ally Inc. as a defendant.
All of the FGIC cases are now venued in the U.S. District Court for the Southern District of New York, and the defendants have asked the Court for leave to file motions to dismiss each such case.
Mitchell Litigation
In this statewide class action, plaintiffs alleged that Mortgage Capital Resources, Inc. (MCR) violated the Missouri Second Mortgage Loan Act by charging Missouri borrowers fees and interest not permitted by the Act. RFC and Homecomings, among others, were named as defendants in their role as assignees of certain of the MCR loans. Following a trial concluded in January 2008, the jury returned verdicts against all defendants, including an award against RFC and Homecomings for $4.3 million in compensatory damages (plus pre- and post-judgment interest and attorneys fees) and against RFC for $92.0 million in punitive damages. In a November 2010 decision, the Missouri Court of Appeals affirmed the compensatory damages but ordered a new trial on punitive damages. Upon remand, we paid $12.8 million in compensatory damages (including interest and attorneys fees). At the end of February 2012, RFC entered into an agreement in principle to settle all of plaintiffs remaining claims, including the appeal in respect of plaintiffs already-awarded attorneys fees, for a total of $17.3 million.
Private-label Securities Litigation
We and certain of our subsidiaries have been named as defendants in several cases relating to our various roles in MBS offerings. The plaintiffs generally allege that the defendants made misstatements and omissions in registration statements, prospectuses, prospectus supplements, and other documents related to the MBS offerings. The alleged misstatements and omissions typically concern underwriting standards for residential mortgage loans. Plaintiffs generally claim that such misstatements and omissions constitute violations of state and/or federal securities law and common law including negligent misrepresentation and fraud. Plaintiffs seek monetary damages and rescission.
Regulatory
Our origination, purchase, sale, securitization and servicing business activities expose us to risks of noncompliance with extensive federal, state, local and foreign laws, rules and regulations. Our business activities are also governed by, among other contracts, primary and master servicing agreements that contain covenants and restrictions regarding the performance of our servicing activities. Our failure to comply with these laws, rules, regulations and contracts can lead to, among other things, loss of licenses and approvals, an inability to sell or securitize loans, demands for indemnification or loan repurchases from purchasers of loans, demands for indemnification or other compensation from investors in our securitizations, fines, penalties, litigation, including class action lawsuits, and governmental investigations and enforcement actions, including, in the case of some violations of law, possible criminal liability.
69
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Other Contingencies
We are subject to potential liability under various other exposures including tax, nonrecourse loans, self-insurance, and other miscellaneous contingencies. We establish reserves for these contingencies when the item becomes probable and the costs can be reasonably estimated. The actual costs of resolving these items may be substantially higher or lower than the amounts reserved for any one item. Ultimately, all claims will be subject to the approval of the Bankruptcy Court.
22. Related Party Transactions
Balance Sheet
A summary of the balance sheet effect of our transactions with Ally Inc., Ally Bank, and other affiliates were as follows.
($ in thousands) |
June 30, 2012 | December 31, 2011 | ||||||
Assets |
||||||||
Mortgage loans heldforsale purchased from Ally Bank |
$ | 21,135 | $ | 13,518 | ||||
Other Assets |
||||||||
Restricted cash deposits Ally Bank |
36,637 | 112,458 | ||||||
Derivative collateral placed Ally IM |
13,559 | 1,008,262 | ||||||
Fair value of derivative instruments |
||||||||
MSR swap Ally Bank |
| 17,681 | ||||||
MMLPSA and forward flow agreement Ally Bank |
11,589 | 16,423 | ||||||
Receivable (Payable), net Ally Bank |
12,040 | (21,001 | ) | |||||
Receivable from other affiliates |
1,972 | 2,046 | ||||||
Receivable (Payable) to Ally Inc. (a) |
3 | (31,019 | ) | |||||
Liabilities |
||||||||
Borrowings Ally Inc. Senior Secured Credit Facility (b) |
$ | 749,507 | $ | 757,767 | ||||
Borrowings Ally LOC (b) |
380,946 | 185,064 | ||||||
Borrowings BMMZ Repo (b) |
| 250,351 | ||||||
Borrowings Ally Inc. DIP |
105,236 | | ||||||
Borrowings Ally Inc. Data Center |
6,000 | | ||||||
Other Liabilities |
||||||||
Liability for loans sold with recourse Ally Bank (c) |
| 6,773 | ||||||
Fair value of derivative instruments Ally IM (d) |
3,085 | 1,049,420 | ||||||
Other activity |
||||||||
Loans (UPB) sub-serviced Ally Bank |
$ | 137,055,467 | $ | 143,172,634 | ||||
Servicing escrow/deposits for off-balance sheet loans Ally Bank |
2,375,462 | 2,003,745 | ||||||
Mortgage loans held-for-sale contributions from Ally Inc. (e) |
598,430 | 645,357 | ||||||
Home Equity Loans (UPB) subject to indemnifications Ally Bank (c) |
| 58,512 | ||||||
Income tax payment Ally Inc. (f) |
394 | 37,498 | ||||||
(a) | Includes costs for personnel, information technology, communications, corporate marketing, procurement and services related to facilities incurred by Ally Inc. and allocated to us. On May 13, 2012, we entered into a shared services agreement with Ally Inc. in connection with services provided by us to Ally Inc. and services provided by Ally Inc. to us. |
(b) | Includes principal balance of debt outstanding plus accrued interest. |
(c) | Relates to an indemnification agreement with respect to a portfolio of second lien home equity loans. This agreement expired in April 2012. |
(d) | Includes the fair value of forwards, TBAs and swaptions executed in connection with our hedging activities. See Note 19 Derivative Instruments and Hedging Activities for additional information. |
(e) | Amount represents the carrying value of the loans contributed by Ally Inc. to us in 2009. The UPB of these loans is $1.4 billion and $1.6 billion at June 30, 2012 and December 31, 2011, respectively. |
(f) | See Note 17 Income taxes for additional information. |
70
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Statement of Comprehensive Income
A summary of the income statement effect of our transactions with Ally Inc., Ally Bank and other affiliates were as follows.
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
($ in thousands) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Net financing revenue |
||||||||||||||||
Interest income on cash deposits Ally Bank |
$ | 108 | $ | 279 | $ | 329 | $ | 569 | ||||||||
Interest expense Ally Inc. Senior Secured Credit Facility |
5,652 | 5,851 | 11,398 | 12,085 | ||||||||||||
Interest expense Ally LOC |
2,802 | 3,982 | 5,025 | 8,159 | ||||||||||||
Interest expense BMMZ Repo |
1,560 | | 4,729 | | ||||||||||||
Interest expense Ally DIP |
331 | | 331 | | ||||||||||||
Interest expense Ally Bank |
34 | | 419 | | ||||||||||||
Other revenue |
||||||||||||||||
(Loss) gain on mortgage loans, net derivative instruments with Ally IM |
(117,690 | ) | (52,721 | ) | (176,579 | ) | 4,259 | |||||||||
Gain (loss) on mortgage loans, net Ally Bank |
38,694 | (4,501 | ) | (48,645 | ) | 129,967 | ||||||||||
Gain on mortgage loans, net Ally Securities, LLC (c) |
| 39,248 | | 43,749 | ||||||||||||
Servicing fees Ally Bank |
16,847 | 8,098 | 28,614 | 15,712 | ||||||||||||
Servicing assets valuation and hedge activities, net derivative instruments with Ally IM |
128,345 | (343,234 | ) | 160,591 | (517,733 | ) | ||||||||||
Servicing assets valuation and hedge activities, net derivative instruments with Ally Bank |
(79,686 | ) | 4,414 | 16,738 | 220,462 | |||||||||||
Loan brokerage fees Ally Bank (a) |
24,080 | 11,148 | 47,423 | 20,644 | ||||||||||||
Provision expense Ally Bank (b) |
(5,976 | ) | 700 | (5,984 | ) | 1,560 | ||||||||||
Noninterest expense |
||||||||||||||||
Gain (loss) on foreign currency derivative instruments with Ally Inc. |
4,066 | 9,292 | (3,264 | ) | 9,123 | |||||||||||
Shared service agreement fees Ally Inc. |
24,421 | 16,745 | 54,062 | 33,660 | ||||||||||||
Custodial fees Ally Bank |
1,872 | 1,887 | 3,857 | 3,733 | ||||||||||||
Allocated expenses Ally Bank |
20 | 109 | 92 | 234 | ||||||||||||
Other activity |
||||||||||||||||
Loans purchased (UPB) under the MMLPSA Ally Bank (d) |
$ | 2,298,572 | $ | 27,079,990 | $ | 12,435,873 | $ | 12,439,932 | ||||||||
Loans sold (UPB) under the MMLPSA Ally Bank |
69,663 | 26,631 | 112,715 | 19,088 |
(a) | Under the terms of a broker agreement with Ally Bank, we provide loan processing services to support Allys loan origination and purchase activities as well as loan closing services. |
(b) | Relates to provision expenses associated with the indemnification agreement with respect to a portfolio of second lien home equity loans. This agreement expired in April 2012. |
(c) | Relates to mortgage and assetbacked securities brokered to Ally Securities, LLC for underwriting, distribution and capital markets liquidity services. |
(d) | Includes repurchased loans of $13.9 million and $1.0 million as of June 30, 2012 and 2011, respectively. |
71
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
Statement of Changes in Equity
A summary of the changes to the statement of equity related to our transactions with Ally Inc., Ally Bank and other affiliates were as follows.
Three months ended June 30, |
Six months
ended June 30, |
|||||||||||||||
($ in thousands) |
2012 | 2011 | 2012 | 2011 | ||||||||||||
Equity |
||||||||||||||||
Capital contributions (a) |
$ | 125,686 | $ | | $ | 322,186 | $ | |
(a) | During the three months ended June 30, 2012, a capital contribution was recognized in connection with the transfer of the liability for representation and warranty obligations to Ally Bank. See Note 21Contingencies and Other Risks for additional information. All other capital contributions represent forgiveness of Ally Inc. LOC borrowings. |
Ally Inc.
We entered into a shared services agreement whereby we provide services to Ally Inc. and Ally Inc. provides services to us. The shared services agreement was approved by the Bankruptcy Court as part of the Debtors first day motions. These services are described in various statements of work (SOWs) and relate to core functional areas, including but not limited to finance, audit, treasury, risk, compliance, legal, information technology, and marketing. We compensate Ally Inc. for services provided to us based upon an agreed upon monthly charge. We charge Ally Inc. for services we provide to them based upon an agreed upon monthly charge. The individual services provided under the SOWs can be terminated by the recipient in whole or in part with 90 days written notice, subject to the supplier of the service providing termination assistance services for an additional period of time if requested by the recipient. The individual services can be terminated by the supplier of the service for cause (e.g., non-payment) or without cause at the time of the completion of a sale of our core business operations in connection with our Chapter 11 Cases. Termination assistance services may also be requested by the recipient under those circumstances. Prior to executing the shared services agreement, we reimbursed Ally Inc. for costs they incurred on our behalf, including for personnel, information technology, communications, corporate marketing, procurement and services related to facilities. The shared services agreement expires May 14, 2013, unless terminated earlier or extended. The shared services agreement automatically extends for a one year period unless either party provides the other party with written notice of nonrenewal at least three months prior to the expiration of the then-current term.
Ally Bank
Under the terms of our Broker Agreement with Ally Bank, we act in a broker capacity and provide loan processing services to Ally Bank to support its origination and purchase of loans, as well as loan closing services. The Broker Agreement has no mandatory expiration date and can be terminated by either party with 30 days notice. Under the terms of the Broker Agreement, loans meeting the underwriting standards of Ally Bank are originated (funded) by Ally Bank, while loans not meeting those standards may be originated by us and sold directly into the secondary market. We also provide certain representations and warranties and indemnifications to Ally Bank with respect to brokered loans. The Broker Agreement was amended April 30, 2012 and is effective May 1, 2012.
Under the terms of a Master Mortgage Loan Purchase and Sale Agreement (MMLPSA) with Ally Bank, we purchased first- and second-lien mortgage loans held-for-sale from Ally Bank. We sold and delivered such mortgage loans into the secondary market primarily through Fannie Mae and Freddie Mac securitizations and Ginnie Mae insured securitizations. Under the MMLPSA, we purchased loans from Ally Bank and recognized gains or losses on the sale of mortgage loans as they were sold by us into the secondary market. Loans purchased by us pursuant to the MMLPSA included mortgage loans originated by third parties and purchased by Ally Bank (correspondent lending); loans originated directly by Ally Bank; and mortgage loans originated by us and sold to Ally Bank pursuant to a loan sale agreement (the Client Agreement). Effective May 1, 2012, the MMLPSA and Client Agreement were amended and restated (Amended MMLPSA). Under the terms of the Amended MMLPSA, effective May 1, 2012, we are obligated to purchase all FHA insured and VA guaranteed loans eligible for inclusion in Ginnie Mae securitizations originated or purchased by Ally Bank. We no longer purchase Fannie Mae and Freddie Mac eligible loans that Ally Bank originates or purchases. Loans are purchased under the Amended MMLPSA on a nonrecourse, service released basis. To the extent any loan purchased by us under the Amended MMLPSA is determined to be ineligible for purposes of Ginnie Mae certification, Ally Bank will cure the defect, if curable, or repurchase the loan at the current unpaid principal balance plus accrued interest.
72
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
We were counterparty to a forward flow agreement for mortgage loans held-for-sale and interest rate lock commitments held by Ally Bank that ultimately were sold to us under the MMLPSA. The forward flow agreement transferred the exposure to changes in fair value of Ally Banks mortgage loans held-for-sale and interest rate lock commitments to us. We hedged our exposure to the forward flow agreement consistent with the hedging of our own mortgage loans held-for-sale and interest rate lock commitments. The forward flow agreement was terminated effective April 30, 2012.
We were counterparty to a MSR Total Return Swap (the MSR Swap) which transferred the total economic return of MSRs owned by Ally Bank to us in exchange for a variable payment based upon a fixed spread to LIBOR. The fixed spread to LIBOR is periodically evaluated against available market data. We hedged our exposure to the MSR Swap consistent with the hedging of our own MSRs. The MSR Swap was terminated effective April 30, 2012. We were party to an ISDA 2002 Master Agreement with Ally Bank governing the forward flow agreement and MSR Swap. We also entered into an Agreement to Set Off Obligations (the Netting Agreement) which provided Ally Bank the right, but not the obligation, to set off any obligation that we had to Ally Bank against any obligation of Ally Bank to us. The ISDA 2002 Master Agreement and the Netting Agreement were terminated effective April 30, 2012.
Under the GSE servicer guides, the seller and servicer of mortgage loans equally share in customary representation and warranty obligations. We assumed all of the representation and warranty obligations for loans we purchased from Ally Bank under the MMLPSA that we subsequently sold through a GSE securitization or otherwise sold into the secondary market. To the extent these loans were originated by third parties and purchased by Ally Bank and subsequently sold to us under the MMLPSA we pursue recovery of losses from the third parties under breach of customary representation and warranties. Pursuant to the Client Agreement, we also provide certain representations and warranties and indemnifications to Ally Bank with respect to those loan transactions. For loans that are not eligible to be sold to the GSEs that reach certain delinquency thresholds or which are otherwise in breach of sale representations and warranties contained in the Client Agreement, we repurchase loans from Ally Bank at their carrying cost. In connection with the termination of the MSR Swap, Ally Bank assumed the representation and warranty liability we had recorded in connection with loans sold by us where Ally Bank retained the MSR. On May 1, 2012, we reduced our representation and warranty liability by $125.7 million and recorded the offset to representation and warranty reserve expense in our Condensed Consolidated Statement of Comprehensive Income. We simultaneously recognized this liability in the valuation of the MSR Total Return Swap and recorded the offset to servicing asset valuation and hedge activities, net in our Condensed Consolidated Statement of Comprehensive Income. The MSR Total Return Swap valuation liability was forgiven, resulting in a capital contribution of $125.7 million.
GMAC Mortgage is designated as subservicer for loans held by Ally Bank and loans sold to us under the MMLPSA where Ally Bank retained the servicing rights (Servicing Agreement). On May 11, 2012, we entered into an amended and restated Servicing Agreement, which was effective May 25, 2012. Under the Servicing Agreement, GMAC Mortgage performs all customary mortgage loan servicing activities, including but not limited to, collection of borrower remittances, loss mitigation and foreclosure processing activities. The term of the Servicing Agreement automatically renews for a one year term on an annual basis, unless notice of termination is provided by either party with 120 days prior notice. We receive subservicing fees which are generally based on the average daily balance of subserviced loans which differ by loan type and delinquency status. The Servicing Agreement is subject to approval by the Bankruptcy Court. Until such time as the Servicing Agreement is approved, we are operating under an interim order of the Bankruptcy Court.
In connection with our DOJ Settlement obligations, Ally Bank has agreed to participate in borrower relief programs and activities with respect to their loan portfolios. We are no longer obligated to reimburse Ally Bank for losses it incurs with respect to borrower relief programs once we achieve $200.0 million in borrower relief program credits under the DOJ Settlement. We paid Ally Bank $68.3 million in connection with reimbursements for borrower relief activities completed with respect to their loan portfolios. To the extent activities under the borrower relief programs were consistent with activities currently permitted under our Servicing Agreement, Ally Bank did not seek to be reimbursed or indemnified for any losses it incurred in connection with these borrower relief activities. See Note 21Contingencies and Other Risks for additional information related to the DOJ Settlement.
On June 20, 2012, GMAC Mortgage provided notice to Ally Bank that we were likely to exceed the $75.0 million indemnification threshold in the Servicing Agreement in connection with borrower relief activities under the DOJ Settlement. Ally Bank and GMAC Mortgage have not yet agreed to the terms by which any further solicitations of Ally Bank portfolio loans will be conducted. Until an agreement is reached, GMAC Mortgage will not continue solicitations of eligible borrowers.
On July 19, 2012, Ally Bank provided notice to GMAC Mortgage of a servicer event of default under the terms of the Servicing Agreement. GMAC Mortgage has a contractual cure period of 60 days from the date of the notice. The alleged
73
Notes to Condensed Consolidated Financial Statements
Residential Capital, LLC
(Debtors-in-Possession)
servicer event of default arose out of a determination by Ally Bank that GMAC Mortgage had failed to perform its indemnification obligations to Ally Bank in connection with borrower relief activities under the DOJ Settlement. Ally Bank has invoiced GMAC Mortgage $4.7 million in respect of such indemnification obligations, all of which ResCap disputes. Under a January 2012 support agreement between Ally Inc. and ResCap, ResCap is not obligated to provide reimbursement to Ally Bank upon ResCap achieving $200.0 million in borrower relief credits under the DOJ Settlement. In June 2012, we exceeded $200.0 million in borrower relief credits.
Upon Bankruptcy Court approval of the Indemnification Agreement, Ally Bank will withdraw any existing notice of default and provide confirmation the existing default has been cured. Ally Bank will be granted limited relief from the automatic stay solely to the extent required to provide the 120 day notice to terminate the Servicing Agreement with respect to certain home equity lines of credit and approximately 8,500 consumer mortgage loans. Ally Bank will also be granted limited relief from the automatic stay to provide notice of termination of the Servicing Agreement in its entirety on the earliest of ten days after the entry of a court approved platform sale order or December 10, 2012. Any agreements reached between the parties will be subject to approval by the Bankruptcy Court.
In the first quarter of 2008, Ally Bank purchased a portfolio of second-lien home equity loans from us. We provided an indemnification to Ally Bank whereby we reimburse Ally Bank at such time as any of the loans covered by this agreement are charged off, typically when the loan becomes 180 days delinquent. The indemnification expired in April 2012.
23. Regulatory Matters
Certain subsidiaries associated with our mortgage and real estate operations are required to maintain regulatory net worth requirements. Failure to meet minimum capital requirements can initiate certain mandatory actions by federal, state, and foreign agencies that could have a material effect on our results of operations and financial condition. These entities were in compliance with these requirements as of June 30, 2012.
24. Subsequent Events
Events subsequent to June 30, 2012, were evaluated for recognition through August 24, 2012, the date on which these Condensed Consolidated Financial Statements were originally issued.
Events subsequent to June 30, 2012, were evaluated for disclosure through September 19, 2012, the date on which these Condensed Consolidated Financial Statement were reissued.
On August 23, 2012, the Debtors filed a motion for entry of an order extending their exclusive period to file a reorganization plan (Exclusive Plan Period) and solicit acceptance of such plan (Solicitation Period) with the Bankruptcy Court. The Debtors have requested an extension of the Exclusive Plan Period of nine months, during which time only the Debtors may file a reorganization plan, and an extension of the Solicitation Period during which the Debtors have the exclusive right to solicit acceptance of the plan by 60 days following the Exclusive Plan Period extension. Following a hearing on September 11, 2012, the Bankruptcy Court approved the motion to extend the Exclusive Plan Period to December 20, 2012 and the Solicitation Period to February 18, 2012.
Following a hearing on August 29, 2012, the Bankruptcy Court approved the motion to set the Bar Date, which requires general claimants to submit claims no later than the close of business on November 9, 2012 and governmental units to submit claims no later than the close of business on November 30, 2012.
The Bankruptcy Court also approved the de minimis asset sale motion, which set forth procedures for the sale of assets under $15.0 million.
Following a hearing on September 11, 2012, the Bankruptcy Court approved the Ally Bank Servicing Agreement and related Indemnification Agreement. See Note 22 Related Party Transactions for additional information. In connection with the Indemnification Agreement, we estimate our obligations to Ally Bank will range up to $60.0 million.
In connection with the Debtors Section 363 sales, on September 14, 2012, the Debtors provided notice that bids would be due October 19, 2012, auctions would be held beginning October 23, 2012, and no earlier than October 24, 2012, for the Platform Stalking Horse Bid assets and the Legacy Portfolio Slaking Horse Bid assets, respectively, and setting the sale hearing date of November 19, 2012.
74
Exhibit 99.3
UNAUDITED PRO FORMA COMBINED FINANCIAL INFORMATION
On May 13, 2012, Nationstar Mortgage LLC entered into an asset purchase agreement (as amended and restated on June 28, 2012, the ResCap Purchase Agreement) with Residential Capital, LLC and its related entities (collectively, ResCap) in connection with ResCaps proposed asset sale under Chapter 11 of Title 11 of the United States Code (the Bankruptcy Code), referred herein as the Transaction. ResCap is an indirect subsidiary of Ally Financial Inc.
Under the ResCap Purchase Agreement, we agreed to purchase ResCaps mortgage servicing assets. As of June 30, 2012, ResCap serviced mortgage loans with an unpaid principal balance (UPB) of $361 billion, composed of mortgage servicing rights (MSR) related to approximately $194 billion UPB of loans and subservicing contracts related to approximately $167 billion UPB of loans, and had approximately $1.7 billion of related servicing advance receivables. We have also agreed to acquire ResCaps mortgage origination and servicing platforms and certain other assets and liabilities. The aggregate cash purchase price for the purchased assets would be approximately $2.3 billion, based on financial information as of June 30, 2012. We expect to enter into approximately $1.5 billion of advance financing facilities to fund the servicing advance receivables.
In connection with the proposed Transaction, ResCap has filed petitions for relief under the Bankruptcy Code in the United States Bankruptcy Court for the Southern District of New York (the Bankruptcy Case), and the Transaction will be consummated pursuant to the provisions of the Bankruptcy Code. Consummation of the Transaction is subject to, among other things, (i) competitive bidding pursuant to such sale procedures approved for the Bankruptcy Case on June 28, 2012, (ii) certain licensing and regulatory approvals, including expiration or termination of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, and (iii) certain customary closing conditions and termination rights. In connection with the entry into the ResCap Purchase Agreement, we made an earnest money cash deposit of $72 million, which will be applied towards the purchase price upon closing of the Transaction. In addition, if the ResCap Purchase Agreement is terminated as a result of the Bankruptcy Courts approval of a competing bid, ResCap will be required to pay us a $24 million break-up fee in cash (a portion of which will be payable to Newcastle Investment Corp. (Newcastle)). Subject to the auction process and satisfaction of the foregoing conditions, we expect the Transaction to close in late 2012 or early 2013.
The following unaudited pro forma combined financial information has been prepared to illustrate the pro forma effect on our financial statements of the proposed Transaction, this offering, the issuance of senior unsecured notes in April and July 2012, and material asset purchases made in June 2012.
The following unaudited pro forma combined financial information has been derived by the application of pro forma adjustments to our consolidated financial statements incorporated by reference in this offering circular and the consolidated financial statements of ResCap incorporated by reference in this offering circular. The unaudited pro forma combined balance sheet gives effect to the Transaction, this offering and the senior unsecured notes issuance in July 2012 as if they had each occurred on June 30, 2012. The unaudited pro forma combined statements of operations give effect to the Transaction, this offering, the senior unsecured notes issuances in April and July 2012 and material asset purchases in June 2012 as if they had occurred on January 1, 2011.
Pro forma adjustments include:
| the consummation of the Transaction; |
| the exclusion of historical assets and liabilities of ResCap not acquired or assumed as part of the Transaction, which primarily includes ResCaps legacy business in run-off or in process of strategic dispositions, deconsolidation of variable interest entities (VIEs); |
| changes in the values of certain assets and liabilities to reflect preliminary estimates of fair values at the date of closing of the Transaction and the changes in amortization and valuation of assets and liabilities resulting there from; |
1
| changes in interest expense resulting from changes in existing debt terms and additional financing made in connection with the Transaction, including amortization of estimated debt financing costs; |
| the impact from senior unsecured notes issued in April and July 2012; |
| the acquisition of assets from Aurora Bank FSB and Aurora Loan Services LLC (collectively, Aurora) in June 2012; |
| this offering; and |
| the tax effect of the pro forma adjustments. |
On March 7, 2012, in conjunction with our initial public offering, Nationstar Mortgage LLC became an indirect subsidiary of Nationstar Mortgage Holdings Inc. (NMHI). NMHI had no activities prior to the initial public offering. Effective June 30, 2012, NMHI guaranteed our 10.875% Senior Notes due 2015 and our 9.625% Senior Notes due 2019. The following unaudited pro forma combined financial information includes the historical financial information of Nationstar Mortgage LLC through December 31, 2011. The unaudited combined financial information subsequent to December 31, 2011, includes that of NMHI. There are certain differences between the unaudited financial statements of NMHI and Nationstar Mortgage LLC, which primarily include the difference in certain tax attributes of the companies. We do not believe these differences to be material to the presented unaudited pro forma financial information.
The unaudited pro forma adjustments are based upon available information and certain assumptions that are factually supportable and that we believe are reasonable under the circumstances. The unaudited pro forma combined financial information is presented for information purposes only and does not purport to represent what our actual consolidated results of operations or the consolidated financial position would have been had the aforementioned transactions actually occurred on the dates indicated, nor are they necessarily indicative of future consolidated results of operations or consolidated financial position. The unaudited pro forma combined financial information should be read in conjunction with the information contained in Selected Historical Consolidated Financial and Other Data, as well as with Managements Discussion and Analysis of Financial Condition and Results of Operations, Managements Discussion and Analysis of Financial Condition and Results of Operations, the audited consolidated financial statements and related footnotes thereto as incorporated by reference and the unaudited interim consolidated financial statements and related footnotes thereto as incorporated by reference. All pro forma adjustments and their underlying assumptions are described more fully in the notes to our unaudited pro forma combined financial information.
The Transaction will be accounted for as a business combination using the acquisition method of accounting in accordance with GAAP. The pro forma information presented, including the allocation of the purchase price, is based on preliminary estimates of the fair values of assets acquired and liabilities assumed, available information as of the date of this offering circular and management assumptions. The final allocation of the purchase price is dependent on, among other things, the finalization of the preliminary asset and liability valuations and will be revised as additional information becomes available. The actual adjustments to our consolidated financial statements upon the closing of the Transaction will depend on a number of factors, including the actual balance of ResCaps net assets on the closing date. Therefore, the actual adjustments will differ from the pro forma adjustments, and the differences may be material.
2
NATIONSTAR MORTGAGE HOLDINGS INC.
AND SUBSIDIARIES
UNAUDITED PRO FORMA COMBINED BALANCE SHEET
AS OF JUNE 30, 2012
(Dollars in thousands)
Historical Nationstar Mortgage Holdings Inc. 1 |
Historical Residential Capital, LLC 2 |
Elimination of Assets not Acquired and Liabilities not Assumed 3 |
Material Transactions 4 |
Pro Forma Adjustments 5 |
Pro Forma Combined |
|||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | 15,892 | $ | 1,274,026 | $ | (1,274,026 | ) | $ | 103,300 | 4a | $ | (77,872 | ) | 5b | $ | 41,320 | ||||||||||||||||
Restricted cash |
119,512 | 246,855 | (246,855 | ) | | | 119,512 | |||||||||||||||||||||||||
Accounts receivable |
2,487,991 | 3,109,450 | (1,322,104 | ) | | (146,799 | ) | 5a | 4,128,538 | |||||||||||||||||||||||
Mortgage loans held for sale |
837,906 | 1,974,808 | (1,974,808 | ) | | | 837,906 | |||||||||||||||||||||||||
Mortgage loans held for investment, subject to nonrecourse debt |
238,173 | 652,088 | (652,088 | ) | | | 238,173 | |||||||||||||||||||||||||
Mortgage loans held for investment, subject to ABS nonrecourse debt |
| 68,000 | (68,000 | ) | | | | |||||||||||||||||||||||||
Derivative financial instruments |
| 11,894 | (11,894 | ) | | | | |||||||||||||||||||||||||
Reverse mortgage interests |
310,074 | | | | | 310,074 | ||||||||||||||||||||||||||
Receivables from affiliates |
13,083 | | | | | 13,083 | ||||||||||||||||||||||||||
Mortgage servicing rights |
596,462 | 1,018,259 | | | (210,215 | ) | 5a | 1,404,506 | ||||||||||||||||||||||||
Mortgage servicing rightsamortized cost |
8,357 | | | | | 8,357 | ||||||||||||||||||||||||||
Property and equipment, net |
39,090 | 41,729 | | | | 80,819 | ||||||||||||||||||||||||||
REO, net |
3,429 | 26,840 | (26,840 | ) | | | 3,429 | |||||||||||||||||||||||||
Other assets |
226,261 | 2,288,671 | (2,282,911 | ) | 2,200 | 4a | 49,989 | 5a, b | 284,210 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total assets |
$ | 4,896,230 | $ | 10,712,620 | $ | (7,859,526 | ) | $ | 105,500 | $ | (384,897 | ) | $ | 7,469,927 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Liabilities and members equity |
||||||||||||||||||||||||||||||||
Notes payable |
$ | 2,412,364 | $ | 5,435,024 | $ | (5,435,024 | ) | $ | | $ | 1,510,351 | 5b | $ | 3,922,715 | ||||||||||||||||||
Unsecured senior notes |
555,938 | 672,500 | (672,500 | ) | 105,500 | 4a | 300,000 | 5b | 961,438 | |||||||||||||||||||||||
Payables and accrued liabilities |
639,839 | 3,728,871 | (3,630,649 | ) | | 49,048 | 5b | 787,109 | ||||||||||||||||||||||||
Derivative financial instruments |
18,911 | 3,113 | (3,113 | ) | | | 18,911 | |||||||||||||||||||||||||
Mortgage servicing liabilities |
81,979 | | | | | 81,979 | ||||||||||||||||||||||||||
Nonrecourse debtLegacy |
106,271 | 486,498 | (486,498 | ) | | | 106,271 | |||||||||||||||||||||||||
ABS nonrecourse debt |
| 63,000 | (63,000 | ) | | | | |||||||||||||||||||||||||
Excess spread financing (at FV) |
266,693 | | | | 450,000 | 5b | 716,693 | |||||||||||||||||||||||||
Participating interest financing |
181,114 | | | | | 181,114 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total liabilities |
4,263,109 | 10,389,006 | (10,290,784 | ) | 105,500 | 2,309,399 | 6,776,230 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total equity |
633,121 | 323,614 | 2,431,258 | | (2,694,296 | ) | 5c | 693,697 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total liabilities and equity |
$ | 4,896,230 | $ | 10,712,620 | $ | (7,859,526 | ) | $ | 105,500 | $ | (384,897 | ) | $ | 7,469,927 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited pro forma combined balance sheet.
3
NATIONSTAR MORTGAGE HOLDINGS INC.
AND SUBSIDIARIES
NOTES TO UNAUDITED PRO FORMA COMBINED BALANCE SHEET
(1) | Represents the historical consolidated balance sheet of NMHI. |
(2) | Represents the historical consolidated balance sheet of ResCap, as reclassified to conform with our financial statement presentation. These reclassification adjustments did not result in any changes to total assets or total liabilities at June 30, 2012. |
As a result of their Bankruptcy Case, ResCap applied the provisions of ASC 852, Reorganizations (ASC 852) for the first time in their financial statements as of and for the period ended June 30, 2012. Amounts resulting from the reorganization, including debtor-in-possition credit facilities and liabilities subject to compromise are reported separately on ResCaps consolidated balance sheet. For pro forma balance sheet purposes, these amounts have been reclassified to the relevant Nationstar line item as shown in the table below.
Historic ResCap Presentation |
Reclassification to Nationstar Financial Statement Presentation |
|||||||||||||||
Notes Payable |
Unsecured senior notes |
Payables and accrued liabilities |
||||||||||||||
Debtor-in-possession credit facilities |
$ | 1,364,905 | $ | 1,364,905 | $ | | $ | | ||||||||
Liabilities subject to compromise |
4,214,966 | 2,613,725 | 672,500 | 928,741 |
(3) | Reflects the elimination of assets and liabilities of ResCap that we are not acquiring or assuming, which primarily includes variable interests that caused ResCap to consolidate certain variable interest entities and those entities assets and liabilities, legacy finance receivables (reclassed as mortgage loans held-for-sale in the pro forma balance sheet) and related financing and international and commercial operations. None of the debtor-in-possession credit facilities or liabilities subject to compromise are being assumed in the Transaction. |
(4) | Reflects the issuance of $100.0 million of unregistered senior unsecured notes in July 2012. The notes were issued at an offering price of 105.5% and carry a coupon of 9.625%, which is payable semi-annually in arrears beginning November 1, 2012. Net proceeds were $103.3 million after deducting offering expenses of $2.2 million, which are included in other assets. |
(5) | Pro forma adjustments: |
a. | Represents the purchase accounting adjustments for ResCap based on a preliminary allocation of the estimated purchase price to identifiable assets and liabilities acquired based on a preliminary valuation. The preliminary allocation is summarized below (in thousands): |
Mortgage servicing rights(i) |
$ | 808,044 | ||
Accounts receivable(ii) |
1,640,548 | |||
Property and equipment(ii) |
41,729 | |||
Other assets(ii)(iii) |
33,360 | |||
Payables and accrued liabilities(ii) |
(98,222 | ) | ||
Deferred tax liability(iv) |
(49,048 | ) | ||
|
|
|||
Net assets acquired |
2,376,411 | |||
Estimated purchase price |
2,312,235 | |||
|
|
|||
Goodwill (bargain purchase gain) |
$ | (64,176 | ) | |
|
|
(i) | Mortgage servicing rights have been fair valued using methodology consistent to what we use for valuing our existing mortgage servicing rights. |
4
(ii) | Accounts receivable include a discount to the historical amounts as an estimate of fair value. Property and equipment, other assets and payables and accrued liabilities have been carried over at historical cost, net of accumulated amortization and depreciation, as an initial estimate of fair value. |
(iii) | The preliminary fair value of intangible assets (included in other assets) includes platform software with a historical book value of zero and an estimated fair value of $27.6 million. The intangible assets have been determined to be finite-lived and will be amortized on a straight line basis over an average useful life of five years. |
(iv) | Represents the deferred tax impact on the Transaction calculated using the statutory rate of 37.6% applied to the bargain purchase gain and the stepped up basis in intangible assets. Deferred tax liabilities are included within payables and accrued liabilities in the balance sheet. |
As part of the Transaction, we are required to purchase any mortgage loans held by ResCap that are intended to be included in a pool to be sold to or guaranteed by the Government National Mortgage Association (Ginnie Mae), subject to the total UPB not to exceed $75.0 million. As of June 30, 2012, ResCap did not have any such mortgage loans and accordingly no pro forma adjustments have been made in respect of this item.
The final allocation of the purchase price will be determined after the consummation of the Transaction and is dependent on a number of factors, including the final valuation of the tangible and identifiable intangible assets acquired and liabilities assumed on the closing date of the Transaction. Adjustments resulting from the final allocation of purchase price may be material.
b. | We have commitments for financing arrangements as follows and expect to utilize the following amounts at consummation of the Transaction (in thousands): |
Principal | Expected Utilization |
|||||||
Committed financing: |
||||||||
Advance financing facilities |
$ | 1,575,000 | $ | 1,510,351 | ||||
Excess spread financing(i) |
450,000 | 450,000 | ||||||
This offering(ii) |
300,000 | 300,000 | ||||||
|
|
|
|
|||||
Total committed financing |
$ | 2,325,000 | $ | 2,260,351 | ||||
|
|
|
|
(i) | We have entered into an agreement with Newcastle, whereby we will sell the right to receive up to approximately 65% of the excess servicing fees from mortgage servicing rights after receipt of a fixed basic servicing fee (ResCap Excess MSR Agreement), for $450.0 million. This transaction will be treated as a financing arrangement. |
(ii) | We expect to issue $300.0 million of senior unsecured notes at an assumed interest rate of 8.25% per annum. Assumed net proceeds after deducting the initial purchasers discount and offering expenses are $294.8 million. We will use the net proceeds from this offering for general corporate purposes, which may include future acquisitions and transfers of servicing portfolios, including, but not limited to, the acquisition under the ResCap Purchase Agreement. |
Included in the pro forma adjustment for other assets is estimated debt financing costs of $22.4 million related to the advance financing facilities and this offering. We expect to fund the Transaction with a combination of non-recourse securitization debt, warehouse financing, additional corporate indebtedness or issuance of equity by our parent, NMHI. For pro forma balance sheet purposes, we assumed utilization of cash balances of $77.9 million, full utilization of this offering and utilization of $1.5 billion of the advance financing facilities to finance the Transaction.
c. | The net adjustments to total equity as a result of the Transaction represents the estimated transaction expenses of $3.6 million and the bargain purchase gain of $64.2 million recognized in income immediately. |
5
NATIONSTAR MORTGAGE HOLDINGS INC.
AND SUBSIDIARIES
UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
YEAR ENDED DECEMBER 31, 2011
(Dollars in thousands)
Historical Nationstar Mortgage Holdings Inc. 1 |
Historical Residential Capital, LLC 2 |
Elimination of Revenues and Expenses Associated with Assets not Acquired and Liabilities not Assumed 3 |
Material Transactions 4 |
|
Pro Forma Adjustments 5 |
|
Pro Forma Combined |
|||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||
Service fee income |
$ | 233,411 | $ | 512,851 | $ | (455,743 | ) | $ | | $ | 340,194 | 5a | $ | 630,713 | ||||||||||||||||||
Other fee income |
35,187 | 131,887 | (55,152 | ) | | | 111,922 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total fee income |
268,598 | 644,738 | (510,895 | ) | | 340,194 | 742,635 | |||||||||||||||||||||||||
Gain on mortgage loans held for sale |
109,136 | 223,013 | (99,053 | ) | | | 233,096 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total revenues |
377,734 | 867,751 | (609,948 | ) | | 340,194 | 975,731 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Expenses and impairments: |
||||||||||||||||||||||||||||||||
Salaries wages and benefits |
202,290 | 315,711 | (4,789 | ) | | | 513,212 | |||||||||||||||||||||||||
General and administrative |
82,183 | 1,093,672 | (668,469 | ) | | 5,520 | 5b | 512,906 | ||||||||||||||||||||||||
Provision for loan losses |
3,537 | (3,972 | ) | 3,972 | | | 3,537 | |||||||||||||||||||||||||
Loss on foreclosed real estate |
6,833 | 5,919 | (6,178 | ) | | | 6,574 | |||||||||||||||||||||||||
Occupancy |
11,340 | 24,288 | 2,327 | | | 37,955 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total expenses and impairments |
306,183 | 1,435,618 | (673,137 | ) | | 5,520 | 1,074,184 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Other income (expense): |
||||||||||||||||||||||||||||||||
Interest income |
66,802 | 351,240 | (363,848 | ) | | | 54,194 | |||||||||||||||||||||||||
Interest expense |
(105,375 | ) | (450,351 | ) | 219,373 | (101,163 | ) | 4a, b | (7,737 | ) | 5c | (445,253 | ) | |||||||||||||||||||
Loss on interest rate swaps and caps |
298 | (11,956 | ) | 11,956 | | | 298 | |||||||||||||||||||||||||
Fair value changes in ABS securitizations |
(12,389 | ) | (63,994 | ) | 63,994 | | | (12,389 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total other income (expense) |
(50,664 | ) | (175,061 | ) | (68,525 | ) | (101,163 | ) | (7,737 | ) | (403,150 | ) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Income (loss) before taxes |
20,887 | (742,928 | ) | (5,336 | ) | (101,163 | ) | 326,937 | (501,603 | ) | ||||||||||||||||||||||
Income tax expense (benefit) |
| 16,051 | (31,451 | ) | | | 6 | (15,400 | ) | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Income (loss) from continuing operations |
$ | 20,887 | $ | (758,979 | ) | $ | 26,115 | $ | (101,163 | ) | $ | 326,937 | $ | (486,203 | ) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited pro forma combined statement of operations.
6
NATIONSTAR MORTGAGE HOLDINGS INC.
AND SUBSIDIARIES
UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
SIX MONTHS ENDED JUNE 30, 2012
(Dollars in thousands)
Historical Nationstar Mortgage Holdings Inc. 1 |
Historical Residential Capital, LLC 2 |
Elimination of Revenues and Expenses Associated with Assets not Acquired and Liabilities not Assumed 3 |
Material Transactions 4 |
|
Pro Forma Adjustments 5 |
|
Pro Forma Combined |
|||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||
Service fee income |
$ | 170,042 | $ | 287,006 | $ | (113,542 | ) | $ | | $ | 93,940 | 5a | $ | 437,446 | ||||||||||||||||||
Other fee income |
18,863 | 79,993 | (11,208 | ) | | | 87,648 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total fee income |
188,905 | 366,999 | (124,750 | ) | | 93,940 | 525,094 | |||||||||||||||||||||||||
Gain on mortgage loans held for sale |
172,857 | 172,599 | (16,767 | ) | | | 328,689 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total revenues |
361,762 | 539,598 | (141,517 | ) | | 93,940 | 853,783 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Expenses and impairments: |
||||||||||||||||||||||||||||||||
Salaries wages and benefits |
140,412 | 210,355 | (9,643 | ) | | | 341,124 | |||||||||||||||||||||||||
General and administrative |
75,522 | 287,495 | (42,291 | ) | | 2,760 | 5b | 323,486 | ||||||||||||||||||||||||
Provision for loan losses |
1,608 | (342 | ) | 342 | | | 1,608 | |||||||||||||||||||||||||
Loss on foreclosed real estate |
3,755 | (5,350 | ) | 5,410 | | | 3,815 | |||||||||||||||||||||||||
Occupancy |
5,652 | 11,408 | 1,921 | | | 18,981 | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total expenses and impairments |
226,949 | 503,566 | (44,261 | ) | | 2,760 | 689,014 | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Other income (expense): |
||||||||||||||||||||||||||||||||
Interest income |
29,091 | 157,191 | (150,519 | ) | | | 35,763 | |||||||||||||||||||||||||
Interest expense |
(60,893 | ) | (261,096 | ) | 153,009 | (45,264 | ) | 4a, b | (3,307 | ) | 5c | (217,551 | ) | |||||||||||||||||||
Loss on interest rate swaps and caps |
(625 | ) | (369 | ) | 369 | | | (625 | ) | |||||||||||||||||||||||
Fair value changes in ABS securitizations |
| (23,550 | ) | 23,550 | | | | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total other income (expense) |
(32,427 | ) | (127,824 | ) | 26,409 | (45,264 | ) | (3,307 | ) | (182,413 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Income before taxes |
102,386 | (91,792 | ) | (70,847 | ) | (45,264 | ) | 87,873 | (17,644 | ) | ||||||||||||||||||||||
Income tax expense (benefit) |
15,925 | 9,518 | (19,018 | ) | | (15,925 | ) | 6 | (9,500 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Income (loss) from continuing operations |
$ | 86,461 | $ | (101,310 | ) | $ | (51,829 | ) | $ | (45,264 | ) | $ | 103,798 | $ | (8,144 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to unaudited pro forma combined statement of operations.
7
NATIONSTAR MORTGAGE HOLDINGS INC.
AND SUBSIDIARIES
NOTES TO UNAUDITED PRO FORMA COMBINED STATEMENT OF OPERATIONS
(1) | Represents the historical consolidated statement of operations of NMHI or prior to March 7, 2012, its predecessor Nationstar Mortgage LLC. On March 7, 2012, Nationstar Mortgage LLC became an indirect subsidiary of NMHI. |
(2) | Represents the historical statement of operations of ResCap, as reclassified to conform with our financial statement presentation. These reclassification adjustments did not result in any changes to net income (loss) from continuing operations for the year ended December 31, 2011 or the period ended June 30, 2012. |
The following reclassifications have been made:
Year ended December 31, 2011
Historic ResCap Presentation |
Reclassification to Nationstar Financial Statement Presentation |
|||||||||||||||
Total Revenues |
Total Expenses and Impairments |
Total Other Income (Expense) |
||||||||||||||
Total net revenue |
$ | 686,771 | $ | 867,751 | $ | (5,919 | ) | $ | (175,060 | ) | ||||||
Provision for loan losses |
3,972 | | 3,972 | | ||||||||||||
Total noninterest expense |
(1,433,671 | ) | | (1,433,671 | ) | | ||||||||||
Period ended June 30, 2012 | ||||||||||||||||
Historic ResCap Presentation |
Reclassification to Nationstar Financial Statement Presentation |
|||||||||||||||
Total Revenues |
Total Expenses and Impairments |
Total Other Income (Expense) |
||||||||||||||
Total net revenue |
$ | 473,630 | $ | 539,598 | $ | 5,350 | $ | (71,318 | ) | |||||||
Provision for loan losses |
342 | | 342 | | ||||||||||||
Total noninterest expense |
(485,952 | ) | | (485,952 | ) | | ||||||||||
Reorganization items |
(79,812 | ) | | (23,306 | ) | (56,506 | ) |
As a result of their Bankruptcy Case, ResCap applied the provisions of ASC 852 for the first time in their financial statements for the period ended June 30, 2012. Amounts resulting from the reorganization including professional fees and Debtor-in-Possession facility fees are reported separately in the Reorganization items line item. For pro forma income statement purposes, these amounts have been reclassified to the relevant Nationstar line item as shown in the table above.
On May 11, 2012, ResCap sold all of the outstanding ordinary Class I and Class II shares of GMAC Financiera, S. A. de C.V., SOFOM, ENR (GMAC Financiera). Operating results of GMAC Financiera have been removed from continuing operations and together with the gain on sale are shown as discontinued operations, net of tax within the ResCap financial statements for the year ended December 31, 2011 and six months ended June 30, 2012. The pro forma income statements only present results from continuing operations and do not show the discontinued operations line item.
(3) | Reflects the elimination of direct revenue and expense arising from assets and liabilities of ResCap that we are not acquiring or assuming, which primarily includes change in fair value or realized gains (losses) from derivative assets and liabilities not acquired or assumed, variable interests that caused ResCap to consolidate certain variable interest entities and those entities revenue and expense, interest income and interest expense from legacy finance receivables (reclassed as mortgage loans held-for-sale in the pro forma balance sheet) and related financing and the results of operations from international and commercial operations. |
Subservicing revenue earned from Ally Bank of $34.9 million and $28.6 million, for the year ended December 31, 2011 and six months ended June 30, 2012, respectively, have not been eliminated. Pursuant to
8
the ResCap Purchase Agreement, Nationstar will continue to subservice for Ally Bank unless the related MSRs at Ally Bank are transferred to another party.
(4) | Material transactions: |
a. | Reflects pro forma interest expense of $10.7 million and $5.4 million for the year ended December 31, 2011 and six months ended June 30, 2012, respectively, from the unregistered senior unsecured notes we issued in July 2012 for $100.0 million at a rate of 9.625% per annum. |
b. | Reflects pro forma interest expense of $27.4 million and $8.6 million for the year ended December 31, 2011 and six months ended June 30, 2012, respectively, from the unregistered senior unsecured notes we issued in April 2012 for $275.0 million at a rate of 9.625% per annum. The pro forma interest expense adjustment for the six months ended June 30, 2012 is pro rated to only reflect interest for the period to April 25, 2012, as after this date interest on these notes is already included within the Nationstar financial statements. |
c. | In June 2012, we acquired MSR to a total UPB of approximately $63.7 billion, $1.7 billion of servicing advance receivables and certain other assets from Aurora for $1.96 billion. We financed $1.29 billion of the MSR purchase price through servicing advance facilities and $176.5 million of the MSR purchase price with the proceeds of a co-investment (the Aurora Excess MSR Agreement) by Newcastle. Pursuant to the Aurora Excess MSR Agreement, we sold to Newcastle the right to receive approximately 65% of the excess servicing cash flow generated from the MSRs after receipt of a fixed basic servicing fee (Excess MSRs). |
The pro forma income statements for the year ended December 31, 2011 and for the six months ended June 30, 2012 includes interest expense of $63.1 million and $31.3 million, respectively, in relation to the Aurora servicing advance facilities. The servicing advance facilities carry interest rates between 2.7% and 9.2%, based on LIBOR as at September 5, 2012. The pro forma interest expense has been determined using an assumed interest rate of 4.9% which would have been the effective weighted variable rate in effect on June 30, 2012 including amortization of issue costs.
Apart from these interest expense items for the servicing advance facilities, no other adjustments have been made for direct revenue and expense of the acquisition of the Aurora assets, and financing cost and fair value changes for the Aurora Excess MSR Agreement as historical information required to calculate these adjustments is not available.
(5) | Pro forma adjustments: |
a. | Acquired mortgage servicing rights have been fair valued using methodologies and assumptions consistent to that which we use for valuing our existing mortgage servicing rights, and resulted in a reduction in the recorded value of mortgage servicing rights from the historical amounts recorded by ResCap. The difference results in corresponding pro forma adjustments to service fee income for the unfavorable change in fair value reported by ResCap for the year ended December 31, 2011 and for the favorable change in fair value reported for the six months ended June 30, 2012. |
In addition, an adjustment to service fee income has been made to reflect the fair value movement in the ResCap Excess MSR Agreement expected to be entered into in respect of the Transaction as described in note (5) b. (i) to the unaudited pro forma combined balance sheet. The valuation of the ResCap Excess MSR Agreement at fair value through profit and loss is consistent to our existing methodologies. The ResCap historical interest expense has not been replaced with the Nationstar excess spread financing rates as historical information required to calculate these adjustments is not available.
b. | Represents the amortization (straight line over five years) of intangible assets recognized in conjunction with the Transaction of $5.5 million and $2.8 million for the year ended December 31, 2011 and for the six months ended June 30, 2012 respectively. |
9
c. | Represents pro forma adjustments to replace historical ResCap interest expense with Nationstars rates to the extent that facilities have been committed as described in note (5) b. to the unaudited pro forma balance sheet (in thousands): |
Year Ended December 31, 2011 |
Six Months Ended June 30, 2012 |
|||||||
Advance financing facilities |
$ | 576 | $ | 873 | ||||
This offering |
(8,313 | ) | (4,180 | ) | ||||
|
|
|
|
|||||
Total financing |
$ | (7,737 | ) | $ | (3,307 | ) | ||
|
|
|
|
These adjustments have been calculated as follows:
| The advance financing facilities carry interest rates between 3.2% and 4.2% based on LIBOR as at September 5, 2012. The pro forma interest expense has been determined using an assumed interest rate of 4.5% which would have been the effective weighted variable rate in effect on September 5, 2012 including amortization of issue costs. |
| This offering carries an assumed interest rate of 8.25%. The pro forma interest expense has been calculated using an assumed interest rate of 8.5% which represents the effective rate including the amortization of issue costs. |
Historical ResCap and the pro forma combined information for total expenses and impairments include corporate allocation expense of $68.1 million and $53.2 million for the year ended December 31, 2011 and six months ended June 30, 2012, respectively, from Ally and we have not included any pro forma adjustments for potential synergies expected from this Transaction.
(6) | On March 7, 2012 we completed an initial public offering of 16.7 million shares of its common stock and, as a result of this event, our combined estimated federal and state statutory tax rate changed from 0% to 37.6%. The pro forma combined statements of operations reflect the ongoing impact of the initial public offering as if it had occurred on January 1, 2011 and the 37.6% combined estimated federal and state statutory rate has been applied from that date to our historical results, the historical ResCap results and to the pro forma adjustments. The availability of pro forma operating losses from the acquired ResCap operations and Aurora assets, net of financing costs, for the year ended December 31, 2011 offset the pro forma impact of the change in statutory rate for Nationstar Mortgage LLC for the year and were also available to offset pro forma income tax for the six months ended June 30, 2012. The pro forma adjustments assume that the net operating loss carried forward from 2011 would have required a full valuation allowance at the end of each of the periods presented. |
10
Exhibit 99.4
Disclosures Relating to Nationstar Mortgage Holdings Inc., Nationstar Mortgage LLC
and Nationstar Capital Corporation
Recent Developments
Consent Solicitation
On September 5, 2012, we successfully completed the solicitation of consents to amend our indenture dated as of March 26, 2010, as further supplemented (the 2010 Indenture), governing our 10.875% Senior Notes due 2015. The amendments conform the 2010 Indentures covenants to those covenants contained in the indenture governing our 9.625% Senior Notes due 2019. In accordance with the terms of the consent solicitation, on August 30, 2012, we entered into the Fifth Supplemental Indenture to the 2010 Indenture, which implemented the amendments, effective as of September 5, 2012.
Proposed CFPB Rules
On August 10, 2012, the CFPB proposed new rules that would require mortgage servicers to provide greater transparency and meet certain requirements in their handling of consumer accounts. The comment period for these rules will close on October 9, 2012. The CFPB expects to issue the final rules in January 2013. If implemented, these proposed rules by the CFPB will increase our regulatory compliance burden and associated costs and place restrictions on our servicing operations, which could in turn adversely affect our business, financial condition and results of operations.
July 2012 Senior Notes Offering
On July 24, 2012, we issued $100,000,000 aggregate principal amount of 9.625% Senior Notes due 2019 (the July notes), in a private placement transaction. The July notes constituted a further issuance of the $275,000,000 aggregate principal amount of 9.625% Senior Notes due 2019 we issued on April 25, 2012. The 9.625% Senior Notes due 2019 are guaranteed on an unsecured basis by each of our current and future domestic subsidiaries, other than our securitization and certain finance subsidiaries and subsidiaries that in the future we designate as excluded restricted and unrestricted subsidiaries, and by the Parent Entities.
ResCap Acquisition
On May 13, 2012, we entered into an asset purchase agreement (as subsequently amended, the ResCap Purchase Agreement) with the ResCap Sellers in connection with the ResCap Sellers proceedings before the United States Bankruptcy Court for the Southern District of New York (the Bankruptcy Case). Each of the ResCap Sellers is an indirect subsidiary of Ally Financial Inc. Under the ResCap Purchase Agreement, we agreed to purchase the rights to service residential mortgage loans with an aggregate UPB of approximately $361 billion, including MSRs for residential mortgage loans with an aggregate UPB of approximately $194 billion and subservicing contracts for residential mortgage loans with an aggregate UPB of approximately $167 billion, and approximately $1.7 billion of related servicing advance receivables, each as measured as of June 30, 2012. Approximately 69% of loans in the total portfolio (by UPB) are owned, insured or guaranteed by Fannie Mae, Freddie Mac or Ginnie Mae. We also agreed to acquire the ResCap Sellers mortgage origination platform and certain other assets. We also agreed to assume certain liabilities.
The purchase price is approximately $2.3 billion (pro forma as of June 30, 2012), which we expect to fund through a combination of cash on hand, the proceeds of a coinvestment of $450 million by Newcastle Investment Corp. (Newcastle) and possibly certain entities affiliated with Newcastle, the proceeds of advance financing facilities that we expect to enter into in connection with this transaction, including with certain initial purchasers in this offering or their affiliates and/or other issuances of equity or debt, including further notes issued pursuant to the Indenture (as defined herein). Subject to an auction process and satisfaction of certain other conditions, the transaction is expected to close in late 2012 or early 2013.
1
Although we have been approved as the stalking-horse bidder by the Bankruptcy Court, other bidders may submit bids for the assets we are seeking to acquire. The auction for the assets is scheduled to commence on October 23, 2012. If any such bidders submit bids, we can provide no assurances that we will be the winning bidder and ultimately be permitted to purchase the assets we are seeking to acquire or that we will not be required to make changes, which changes could be material, to the terms of the ResCap Purchase Agreement in order to purchase the assets. If the ResCap Purchase Agreement is terminated as a result of the Bankruptcy Courts approval of a competing bidder, the ResCap Sellers will be required to pay us a $24 million break-up fee in cash (a portion of which will be payable to Newcastle). See Risk FactorsWe may be unable to realize the anticipated benefits of an acquisition pursuant to the ResCap Purchase Agreement, incorporated by reference into this offering circular.
Potential Acquisitions
We believe there are opportunities to grow our business through acquisitions, and we actively explore potential acquisition opportunities in the ordinary course of our business. We are currently in discussions with several financial institutions that could result in our entering into one or more material, definitive acquisition agreements shortly following the completion of this offering, although at the present time we do not have any definitive agreements to do so. Other potential acquisitions may include MSRs relating to residential mortgage loans, subservicing contracts, servicing platforms and originations platforms, as well as other mortgage-related assets and associated liabilities. In the event that we acquire a servicing platform, we may elect to operate this platform in addition to our current platform for a period of time or indefinitely. These transactions could vary in size. Individually or collectively, these transactions could substantially increase the UPB, or alter the composition of the portfolio, of mortgage loans that we service or have an otherwise significant impact on our business. We can provide no assurances that we will enter into any such agreement or as to the timing of any potential acquisition.
We may fund acquisitions with a combination of excess MSR co-investments, non-recourse securitization debt, warehouse financing, servicer advance facilities, additional corporate indebtedness or equity financing. Where we can obtain such financing on attractive terms, we typically attempt to finance our acquisitions on a nonrecourse basis. In addition, we could enter into such acquisition arrangements on a standalone basis or on a co-investment or other basis with one or more of our affiliates. We can provide no assurances, however, as to the availability or terms of funding for future acquisitions or our ability to enter into such arrangements with our affiliates. If we fail to obtain adequate financing or otherwise enter into satisfactory arrangements with our affiliates, we could be exposed to significant risks, including risks that we may not be able to complete the acquisition on alternative terms or at all and risks that we may have to pay damages. See Risk FactorsWe may make or have made potentially significant acquisitions which could expose us to greater risks than we currently experience in servicing our current portfolio and adversely affect our business, financial condition and results of operations. We also may not realize all of the anticipated benefits of potential future acquisitions, which could adversely affect our business, financial condition and results of operations, incorporated by reference into this offering circular.
2
Exhibit 99.5
Nationstar Proposes an Offering of $300 Million of Senior Notes
Lewisville, TX (September 19, 2012) Nationstar Mortgage LLC and Nationstar Capital Corporation, both indirectly held, wholly-owned subsidiaries of Nationstar Mortgage Holdings Inc. (NYSE: NSM) (together, the Company), a leading residential mortgage loan servicer, today announced that it intends to sell, subject to market and other conditions, $300,000,000 aggregate principal amount of Senior Notes due 2020 (the Notes) in a private placement. The Notes will be unsecured and will be guaranteed on a senior basis by Nationstar Mortgage Holdings Inc., Nationstar Sub1 LLC, Nationstar Sub2 LLC and certain of Nationstar Mortgage LLCs wholly owned subsidiaries.
The Company will use the net proceeds from this offering for general corporate purposes, which may include future acquisitions and transfers of servicing portfolios, including, but not limited to, the acquisition of certain residential mortgage servicing assets from Residential Capital, LLC, and/or related businesses from third parties, including, but not limited to, from one or more affiliates of the initial purchasers in this offering.
The Notes and related guarantees have not been registered under the Securities Act of 1933, as amended (the Securities Act), or any state securities laws. Accordingly, the Notes are being offered and sold only to qualified institutional buyers (as defined in Rule 144A under the Securities Act) and outside the United States to non-U.S. persons in offshore transactions in accordance with Regulation S under the Securities Act. Therefore, the Notes will be subject to restrictions on transferability and resale, and may not be transferred or resold absent an effective registration statement or an applicable exemption from such registration requirements of the Securities Act.
This press release does not constitute an offer to sell or solicitation of an offer to purchase with respect to the Notes or other securities, nor shall there be any sale of the Notes in any state or jurisdiction in which such offer, solicitation or purchase would be unlawful prior to the registration or qualification under the securities laws of any such jurisdiction.
About Nationstar Mortgage LLC
Based in Lewisville, Texas, the Company currently services over one million residential mortgages totaling $193 billion in unpaid principal balance. In addition, the Company operates an integrated loan origination platform, enabling the Company to mitigate servicing portfolio run-off and improve credit performance for loan investors. The Company currently employs approximately 4,000 people, entirely based in the United States.
Forward-Looking Statements
Any statements in this release that are not historical or current facts are forward-looking statements. Forward-looking statements convey the Companys current expectations or forecasts of future events. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the Companys actual results, performance or achievements to be materially different from any future results, performances or achievements expressed or implied by the forward-looking statements. Certain of these risks and uncertainties are described in the Risk Factors section of Nationstar Mortgage LLCs Annual Report on Form 10-K for the year ended December 31, 2011, Nationstar Mortgage LLCs Quarterly Report on Form 10-Q for the quarter ended March 31, 2012, Nationstar Mortgage Holdings Inc.s Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 and other required reports, as filed with the Securities and Exchange Commission (the SEC), which are available at the SECs website at http://www.sec.gov. In particular, there can be no assurance that we will be able to consummate the acquisition of assets from Residential Capital, LLC or any other acquisition. Unless required by law, the Company undertakes no obligation to publicly update or revise any forward-looking statements to reflect circumstances or events after the date of this press release.
2