EX-99.16 2 d807010dex9916.htm EX-99.16 EX-99.16

Exhibit 99.16

 

CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
  STATEMENT OF FINANCIAL POSITION        
NEW YORK STOCK          
EXCHANGE CODE: VLRS          
  AT SEPTEMBER 30, 2014 AND DECEMBER 31, 2013   CONSOLIDATED
  (Thousands of Mexican Pesos)        

 

Ref

  

Account / Subaccount

   Ending current      Previous year end  
      Amount      Amount  
10000000   

Total assets

     8,701,084         8,377,784   
     

 

 

    

 

 

 
11000000   

Total current assets

     3,365,319         3,999,960   
     

 

 

    

 

 

 
11010000   

Cash and cash equivalents

     1,814,337         2,450,773   
11020000   

Short-term investments

     0         0   
11020010   

Available-for-sale investments

     0         0   
11020020   

Trading investments

     0         0   
11020030   

Held-to-maturity investments

     0         0   
11030000   

Accounts receivables, net

     146,368         222,230   
11030010   

Accounts receivables

     181,031         252,005   
11030020   

Provisions for doubtful accounts

     -34,663         -29,775   
11040000   

Other receivables, net

     401,113         379,929   
11040010   

Other receivables

     401,570         379,929   
11040020   

Provisions for doubtful accounts

     -457         0   
11050000   

Inventories

     127,075         113,835   
11051000   

Biological current assets

     0         0   
11060000   

Other current assets

     876,426         833,193   
11060010   

Prepaid expenses

     224,982         322,971   
11060020   

Financial instruments

     0         11,133   
11060030   

Assets available for sale

     0         0   
11060050   

Rights and licenses

     0         0   
11060060   

Other

     651,444         499,089   
     

 

 

    

 

 

 
12000000   

Total non-current assets

     5,335,765         4,377,824   
     

 

 

    

 

 

 
12010000   

Accounts receivable, net

     0         0   
12020000   

Investments

     0         0   
12020010   

Investments in associates and joint ventures

     0         0   
12020020   

Held-to-maturity investments

     0         0   
12020030   

Available-for-sale investments

     0         0   
12020040   

Other investments

     0         0   
12030000   

Property, plant and equipment, net

     1,992,201         1,341,323   
12030010   

Land and buildings

     0         0   
12030020   

Machinery and industrial equipment

     0         0   
12030030   

Other equipment

     1,464,400         953,538   
12030040   

Accumulated depreciation and amortization

     -755,234         -569,100   
12030050   

Construction in process

     1,283,035         956,885   
12040000   

Investment property

     0         0   
12050000   

Biological non-current assets

     0         0   
12060000   

Intangible assets, net

     60,554         79,282   
12060010   

Goodwill

     0         0   
12060020   

Trademarks

     0         0   
12060030   

Rights and licenses

     847         2,009   
12060031   

Concessions

     0         0   
12060040   

Other intangible assets

     59,707         77,273   
12070000   

Deferred tax assets

     349,220         304,525   
12080000   

Other non-current assets

     2,933,790         2,652,694   
12080001   

Prepaid expenses

     0         0   
12080010   

Financial instruments

     0         0   
12080020   

Employee benefits

     0         0   
12080021   

Available for sale assets

     0         0   
12080040   

Deferred charges

     0         0   
12080050   

Other

     2,933,790         2,652,694   
     

 

 

    

 

 

 
20000000   

Total liabilities

     4,853,840         4,415,414   
     

 

 

    

 

 

 
21000000   

Total short-term liabilities

     4,021,847         3,871,529   
     

 

 

    

 

 

 
21010000   

Financial debt

     267,313         266,121   
21020000   

Stock market loans

     0         0   
21030000   

Other liabilities with cost

     0         0   
21040000   

Suppliers

     531,929         533,555   
21050000   

Taxes payable

     605,211         598,976   
21050010   

Income tax payable

     24,814         44,713   
21050020   

Other taxes payable

     580,397         554,263   
21060000   

Other current liabilities

     2,617,394         2,472,877   


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.
MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
  STATEMENT OF FINANCIAL POSITION        
NEW YORK STOCK          
EXCHANGE CODE: VLRS          
  AT SEPTEMBER 30, 2014 AND DECEMBER 31, 2013   CONSOLIDATED
  (Thousands of Mexican Pesos)        

 

Ref

  

Account / Subaccount

   Ending current      Previous year end  
      Amount      Amount  
21060010   

Interest payable

     4,053         2,347   
21060020   

Financial instruments

     83,183         31,845   
21060030   

Deferred revenue

     1,494,523         1,393,469   
21060050   

Employee benefits

     0         0   
21060060   

Provisions

     8,967         9,498   
21060061   

Current liabilities related to available for sale assets

     0         0   
21060080   

Other

     1,026,668         1,035,718   
     

 

 

    

 

 

 
22000000   

Total long-term liabilities

     831,993         543,885   
     

 

 

    

 

 

 
22010000   

Financial debt

     620,706         293,824   
22020000   

Stock market loans

     0         0   
22030000   

Other liabilities with cost

     0         0   
22040000   

Deferred tax liabilities

     37,285         21,530   
22050000   

Other non-current liabilities

     174,002         228,531   
22050010   

Financial instruments

     43,456         74,306   
22050020   

Deferred revenue

     0         0   
22050040   

Employee benefits

     6,583         5,260   
22050050   

Provisions

     15,780         11,381   
22050051   

Long-term liabilities related to available for sale assets

     0         0   
22050070   

Other

     108,183         137,584   
     

 

 

    

 

 

 
30000000   

Total equity

     3,847,244         3,962,370   
     

 

 

    

 

 

 
30010000   

Equity attributable to equity holders of parent

     3,847,244         3,962,370   
30030000   

Capital stock

     2,973,559         2,973,559   
30040000   

Shares repurchased

     0         0   
30050000   

Premium on issuance of shares

     1,785,990         1,785,744   
30060000   

Contributions for future capital increases

     1         1   
30070000   

Other contributed capital

     -107,730         -107,730   
30080000   

Retained earnings (accumulated losses)

     -720,410         -622,717   
30080010   

Legal reserve

     38,250         38,250   
30080020   

Other reserves

     0         0   
30080030   

Accumulate losses

     -660,967         -929,645   
30080040   

Net (loss) income for the period

     -97,693         268,678   
30080050   

Others

     0         0   
30090000   

Accumulated other comprehensive income (net of tax)

     -84,166         -66,487   
30090010   

Gain on revaluation of properties

     0         0   
30090020   

Actuarial gains (losses) from labor obligations

     -375         -375   
30090030   

Foreign currency translation

     0         0   
30090040   

Changes in the valuation of financial assets available for sale

     0         0   
30090050   

Changes in the valuation of derivative financial instruments

     -83,791         -66,112   
30090060   

Changes in fair value of other assets

     0         0   
30090070   

Share of other comprehensive income of associates and joint ventures

     0         0   
30090080   

Other comprehensive income

     0         0   
30020000   

Non-controlling interest

     0         0   


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.
MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
  STATEMENT OF FINANCIAL POSITION        
  INFORMATIONAL DATA        
NEW YORK STOCK          
EXCHANGE CODE: VLRS          
  AT SEPTEMBER 30, 2014 AND DECEMBER 31, 2013        
      CONSOLIDATED
  (Thousands of Mexican Pesos)    

 

Ref

  

Concepts

   Ending current      Previous year end  
      Amount      Amount  
91000010   

Short-term foreign currency liabilities

     726,447         744,497   
91000020   

Long term foreign currency liabilities

     664,162         368,130   
91000030   

Capital stock

     2,973,559         2,973,559   
91000040   

Restatement of capital stock

     0         0   
91000050   

Plan assets for pensions and seniority premiums

     0         0   
91000060   

Number of executives (*)

     0         0   
91000070   

Number of employees (*)

     2,780         2,692   
91000080   

Number of workers (*)

     0         0   
91000090   

Outstanding shares (*)

     1,011,876,677         1,011,876,677   
91000100   

Repurchased shares (*)

     0         0   
91000110   

Restricted cash (1)

     0         0   
91000120   

Guaranteed debt of associated companies

     0         0   

 

(1) This concept must be filled when there are guarantees or restrictions that affect cash and cash equivalents
(*) Data in units


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.
MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
STATEMENTS OF OPERATIONS
NEW YORK STOCK       CONSOLIDATED
EXCHANGE CODE: VLRS          
FOR THE NINE AND THREE MONTHS ENDED SEPTEMBER 30, 2014 AND 2013
(Thousands of Mexican Pesos)

 

Ref

  

Account / Subaccount

   Current Year      Previous year  
      Accumulated      Quarter      Accumulated      Quarter  
40010000   

Revenues

     10,078,496         3,994,744         9,818,698         3,721,647   
40010010   

Services

     10,078,496         3,994,744         9,818,698         3,721,647   
40010020   

Sale of goods

     0         0         0         0   
40010030   

Interests

     0         0         0         0   
40010040   

Royalties

     0         0         0         0   
40010050   

Dividends

     0         0         0         0   
40010060   

Leases

     0         0         0         0   
40010061   

Constructions

     0         0         0         0   
40010070   

Other revenue

     0         0         0         0   
40020000   

Cost of sales

     0         0         0         0   
40021000   

Gross profit

     10,078,496         3,994,744         9,818,698         3,721,647   
40030000   

General expenses

     10,300,929         3,636,208         9,314,134         3,349,761   
40040000   

(Loss) income before other income (expenses), net

     -222,433         358,536         504,564         371,886   
40050000   

Other income, net

     213         2,326         9,607         1,933   
40060000   

Operating (loss) income

     -222,220         360,862         514,171         373,819   
40070000   

Finance income

     129,322         122,589         65,200         33,184   
40070010   

Interest income

     16,770         6,477         19,486         6,716   
40070020   

Gain on foreign exchange, net

     112,338         115,914         45,714         26,468   
40070030   

Gain on derivatives, net

     0         0         0         0   
40070040   

Gain on change in fair value of financial instruments

     0         0         0         0   
40070050   

Other finance income

     214         198         0         0   
40080000   

Finance cost

     23,272         9,355         120,392         83,985   
40080010   

Interest expense

     0         0         38,796         12,037   
40080020   

Loss on foreign exchange, net

     0         0         0         0   
40080030   

Loss on derivatives, net

     0         0         0         0   
40080050   

Loss on change in fair value of financial instruments

     0         0         0         0   
40080060   

Other finance cost

     23,272         9,355         81,596         71,948   
40090000   

Finance income (loss), net

     106,050         113,234         -55,192         -50,801   
40100000   

Share of income (loss) of associates and joint ventures

     0         0         0         0   
40110000   

(Loss) income before income tax

     -116,170         474,096         458,979         323,018   
40120000   

Income tax (expense) benefit

     -18,477         126,829         96,572         69,434   
40120010   

Current tax

     2,260         0         9,949         2,837   
40120020   

Deferred tax

     -20,737         126,829         86,623         66,597   
40130000   

(Loss) income from continuing operations

     -97,693         347,267         362,407         253,584   
40140000   

(Loss) income from discontinued operations

     0         0         0         0   
40150000   

Net (loss) income

     -97,693         347,267         362,407         253,584   
40160000   

Loss attributable to non-controlling interests

     0         0         -3,386         0   
40170000   

(Loss) income attributable to owners of parent

     -97,693         347,267         365,793         253,584   
40180000   

Earnings (loss) income per share basic

     -0.10         0.34         0.45         0.30   
40190000   

Earnings (loss) income per share diluted

     -0.10         0.34         0.43         0.29   


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.
MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
NEW YORK STOCK   STATEMENTS OF COMPREHENSIVE INCOME        
EXCHANGE CODE: VLRS   OTHER COMPREHENSIVE INCOME (NET OF INCOME TAX)   CONSOLIDATED
FOR THE NINE AND THREE MONTHS ENDED SEPTEMBER 30, 2014 AND 2013
  (Thousands of Mexican Pesos)        

 

          Current year      Previous year  

Ref

  

Account / Subaccount

   Accumulated      Quarter      Accumulated      Quarter  

40200000

  

Net (loss) income

     -97,693         347,267         362,407         253,584   
  

Disclosures not be reclassified on income

           

40210000

  

Property revaluation gains

     0         0         0         0   

40220000

  

Actuarial earnings (loss) from labor obligations

     0         0         0         0   

40220100

  

Share of income on revaluation on properties of associates and joint ventures

     0         0         0         0   
  

Disclosures may be reclassified subsequently to income

           

40230000

  

Foreign currency translation

     0         0         0         0   

40240000

  

Changes in the valuation of financial assets held-for-sale

     0         0         0         0   

40250000

  

Changes in the valuation of derivative financial instruments

     -17,679         -26,049         20,671         7,321   

40260000

  

Changes in fair value of other assets

     0         0         0         0   

40270000

  

Share of other comprehensive income of associates and joint ventures

     0         0         0         0   

40280000

  

Other comprehensive income

     0         0         0         0   
     

 

 

    

 

 

    

 

 

    

 

 

 

40290000

  

Total other comprehensive income

     -17,679         -26,049         20,671         7,321   
     

 

 

    

 

 

    

 

 

    

 

 

 
  

Total comprehensive (loss) income

     -115,372         321,218         383,078         260,905   
     

 

 

    

 

 

    

 

 

    

 

 

 

40320000

  

Comprehensive income (loss), attributable to non-controlling interests

     0         0         -3,357         0   

40310000

  

Comprehensive (loss) income, attributable to equity holders of parent

     -115,372         321,218         386,435         260,905   


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
NEW YORK STOCK   STATEMENTS OF OPERATIONS  
EXCHANGE CODE: VLRS   INFORMATIONAL DATA        
    CONSOLIDATED

FOR THE NINE AND THREE MONTHS ENDED SEPTEMBER 30, 2014 AND 2013

(Thousands of Mexican Pesos)

 

Ref

  

Account / Subaccount

   Current year      Previous year  
      Accumulated      Quarter      Accumulated      Quarter  
92000010   

Operating depreciation and amortization

     204,907         86,574         215,904         80,553   


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
  STATEMENTS OF OPERATIONS        
  INFORMATIONAL DATA (12 MONTHS)        
NEW YORK STOCK     CONSOLIDATED
EXCHANGE CODE: VLRS          
   
  (Thousands of Mexican Pesos)  

 

Ref

  

Account / Subaccount

   Year  
      Current      Previous  
92000030   

Revenues net (**)

     13,262,269         13,038,854   
92000040   

Operating (loss) income (**)

     -419,014         683,633   
92000060   

Net (loss) income (**)

     -194,808         492,000   
92000050   

(Loss) income, attributable to equity holders of parent (**)

     -194,808         494,957   
92000070   

Operating depreciation and amortization (**)

     290,534         285,671   

 

(**) Information last 12 months


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
  STATEMENT OF CHANGES IN EQUITY        
NEW YORK STOCK   (Thousands of Mexican Pesos)  
EXCHANGE CODE: VLRS          
    CONSOLIDATED

 

     Capital
stock
     Shares
repurchased
     Additional
paid-in
capital
     Contributions
for future
capital
Increases
     Other
capital
contributed
     Retained earnings
(accumulated losses)
     Accumulated
other
comprehensive

income (loss)
     Equity
attributable
to holders
of parent
     Non-
controlling
interests
     Total
equity
 

Concepts

                  Reserves      Unappropriated
earnings
(Accumulated
Losses)
             

Balance at January 1, 2013

     2,376,098         0         -190,850         1         -133,723         38,250         -929,645         -107,910         1,052,221         22,446         1,074,667   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Retrospective adjustments

     0         0         0         0         0         0         0         0         0         0         0   

Application of comprehensive income to retained earnings

     0         0         0         0         0         0         0         0         0         0         0   

Reserves

     0         0         0         0         0         0         0         0         0         0         0   

Dividends

     0         0         0         0         0         0         0         0         0         0         0   

Capital increase (decrease)

     597,461         0         0         0         0         0         0         0         597,461         0         597,461   

Repurchase of shares

     0         0         0         0         0         0         0         0         0         0         0   

(Decrease) increase in Additional paid-in capital

     0         0         2,069,264         0         0         0         0         0         2,069,264         0         2,069,264   

(Decrease) increase in non-controlling interests

     0         0         -69,758         0         0         0         0         0         -69,758         -19,089         -88,847   

Other changes

     0         0         0         0         97,561         0         1,410         0         98,971         0         98,971   

Comprehensive income

     0         0         0         0         0         0         365,793         20,642         386,435         -3,357         383,078   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at September 30, 2013

     2,973,559         0         1,808,656         1         -36,162         38,250         -562,442         -87,268         4,134,594         0         4,134,594   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at January 1, 2014

     2,973,559         0         1,785,744         1         -107,730         38,250         -660,967         -66,487         3,962,370         0         3,962,370   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Retrospective adjustments

     0         0         0         0         0         0         0         0         0         0         0   

Application of comprehensive income to retained earnings

     0         0         0         0         0         0         0         0         0         0         0   

Reserves

     0         0         0         0         0         0         0         0         0         0         0   

Dividends

     0         0         0         0         0         0         0         0         0         0         0   

Capital increase (decrease)

     0         0         0         0         0         0         0         0         0         0         0   

Repurchase of shares

     0         0         0         0         0         0         0         0         0         0         0   

(Decrease) increase in Additional paid-in capital Of shares

     0         0         0         0         0         0         0         0         0         0         0   

(Decrease) increase in non-controlling interests

     0         0         0         0         0         0         0         0         0         0         0   

Other changes

     0         0         246         0         0         0         0         0         246         0         246   

Comprehensive (loss) income

     0         0         0         0         0         0         -97,693         -17,679         -115,372         0         -115,372   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Balance at September 30, 2014

     2,973,559         0         1,785,990         1         -107,730         38,250         -758,660         -84,166         3,847,244         0         3,847,244   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
  STATEMENT OF CASH FLOWS        
NEW YORK STOCK    
EXCHANGE CODE: VLRS          
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014 AND 2013
    CONSOLIDATED
(Thousands of Mexican Pesos)

 

Ref

  

Account/Subaccount

   Current year     Previous year  
      Amount     Amount  

OPERATING ACTIVITIES

    

50010000

  

(Loss) income before income tax

     -116,170        458,979   

50020000

  

+(-) Items not requiring cash

     -18,256        -20,126   

50020010

  

+ Estimate for the period

     0        0   

50020020

  

+ Provision for the period

     0        0   

50020030

  

+(-) Other unrealized items

     -18,256        -20,126   

50030000

  

+(-) Items related to investing activities

     178,040        132,748   

50030010

  

Depreciation and amortization for the period

     204,907        215,904   

50030020

  

(-)+ Gain or loss on sale of property, plant and equipment

     -2,576        -29,740   

50030030

  

+(-) Loss (reversal) impairment

     0        0   

50030040

  

(-)+ Equity in results of associates and joint ventures

     0        0   

50030050

  

(-) Dividends received

     0        0   

50030060

  

(-) Interest received

     -16,984        -19,486   

50030070

  

(-) Foreign exchange fluctuation

     -7,307        -53,414   

50030080

  

(-)+ Other inflows (outflows) of cash

     0        19,484   

50040000

  

+(-) Items related to financing activities

     52,128        143,754   

50040010

  

(+) Accrued interest

     23,272        120,392   

50040020

  

(+) Foreign exchange fluctuation

     0        0   

50040030

  

(+) Financial Instruments

     28,856        23,362   

50040040

  

(-)+ Other inflows (outflows) of cash

     0        0   

50050000

  

Cash flows before income tax

     95,742        715,355   

50060000

  

Cash flows from used in operating activities

     -231,675        -281,153   

50060010

  

+(-) Decrease (increase) in trade accounts receivable

     66,852        -59,838   

50060020

  

+(-) Decrease (increase) in inventories

     -13,240        -15,111   

50060030

  

+(-) Decrease (increase) in other accounts receivable

     (373,581     -660,898   

50060040

  

+(-) Increase (decrease) in trade accounts payable

     13,258        -67,530   

50060050

  

+(-) Increase (decrease) in other liabilities

     83,329        532,968   

50060060

  

+(-) Income taxes paid or returned

     -8,293        -10,744   

50070000

  

Net cash flows from (used in) provided by operating activities

     -135,933        434,202   

Investing activities

    

50080000

  

Net cash flows from used in investing activities

     -812,706        -24,206   

50080010

  

(-) Permanent investments

     0        0   

50080020

  

+ Disposition of permanent investments

     0        0   

50080030

  

(-) Investment in property, plant and equipment

     -1,083,728        -716,047   

50080040

  

+ Sale of property, plant and equipment

     276,886        719,040   

50080050

  

(-) Temporary investments

     0        0   

50080060

  

+ Disposition of temporary investments

     0        0   

50080070

  

(-) Investment in intangible assets

     -5,864        -27,199   

50080080

  

+ Disposition of intangible assets

     0        0   

50080090

  

(-) Acquisitions of ventures

     0        0   

50080100

  

+ Dispositions of ventures

     0        0   

50080110

  

+ Dividend received

     0        0   

50080120

  

+ Interest received

     0        0   

50080130

  

+(-) Decrease (increase) advances and loans to third parts

     0        0   

50080140

  

-(+) Other inflows (outflows) of cash

     0        0   

Financing activities

    

50090000

  

Net cash flow from provided by financing activities

     279,866        1,706,445   

50090010

  

+ Financial debt

     570,792        294,144   

50090020

  

+ Stock market financing

     0        0   

50090030

  

+ Other financing

     0        0   

50090040

  

(-) Payments of financial debt amortization

     -267,677        -1,018,724   

50090050

  

(-) Stock market financing amortization

     0        0   

50090060

  

(-) Other financing amortization

     0        0   

50090070

  

+(-) Increase (decrease) in capital stock

     0        508,614   

50090080

  

(-) Dividends paid

     0        0   

50090090

  

+ Premium on issuance of shares

     0        2,023,663   

50090100

  

+ Contributions for future capital increases

     0        0   

50090110

  

(-) Interest expense

     -15,999        -62,039   

50090120

  

(-) Repurchase of shares

     0        0   

50090130

  

(-)+ Other inflows (outflows) of cash

     -7,250        -39,213   


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
  STATEMENT OF CASH FLOWS        
NEW YORK STOCK    
EXCHANGE CODE: VLRS          
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2014 AND 2013
    CONSOLIDATED
(Thousands of Mexican Pesos)

 

Ref

  

Account/Subaccount

   Current year      Previous year  
      Amount      Amount  

50100000

  

Net (decrease) increase in cash and cash equivalents

     -668,773         2,116,441   

50110000

  

Net foreign exchange differences on the cash balance

     32,337         35,077   

50120000

  

Cash and cash equivalents at beginning of period

     2,450,773         822,076   

50130000

  

Cash and cash equivalents at end of period

     1,814,337         2,973,594   


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.
MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
NEW YORK STOCK   DISCUSSION AND ANALYSIS OF THE   PAGE        1 / 10    
EXCHANGE CODE: VLRS   ADMINISTRATION ON THE RESULTS OF        
  OPERATIONS AND FINANCIAL CONDITION OF THE        
  COMPANY   CONSOLIDATED

 

Volaris Reports Third Quarter 2014 Net Profits and Net Margin Expansion on Improving Non-Ticket Revenues per Passenger

Mexico City, Mexico October 22, 2014 – Volaris* (NYSE: VLRS and BMV: VOLAR), the ultra-low-cost airline serving Mexico and the United States, today announced its financial results for the third quarter 2014.

Third Quarter 2014 Highlights Performance in a Recovering Environment with Capacity Discipline

The following financial information, unless otherwise indicated, is presented in accordance with International Financial Reporting Standards (IFRS). Unless otherwise stated, all comparisons with prior periods refer to the third quarter of 2013.

 

    Total operating revenues were Ps.3,995 million for the third quarter, an increase of 7% as compared to last year as a result of record non-ticket revenue per passenger.

 

    Non-ticket revenues increased 48% as compared to last year, reaching Ps.742 million. Non-ticket revenue per passenger increased 44%, reaching Ps.281 (US$21), continuing with product unbundling and customer acceptance.

 

    Total operating revenue per available seat mile (TRASM) increased to Ps.127.6 cents (US$9.5 cents), a 1% increase as compared to last year.

 

    Operating expenses per available seat mile (CASM) increased 2% as compared to last year, reaching Ps.116.0 cents (US$8.6cents). CASM expressed in US cents decreased 2% for the quarter year over year.

 

    Adjusted EBITDAR was Ps.1,085 million, a 7% increase year over year with an Adjusted EBITDAR margin of 27.2%

 

    Net income reached Ps.347 million, a 37% increase year over year and net margin of 9%, a net margin improvement of 2 percentage points. (Ps.0.34 per share / US$0.26 per ADS).

Volaris CEO Enrique Beltranena commented: “After navigating difficult challenges in the last twelve months, we are reporting net profits and net margin expansion, along with improved financial and operating results. We continued managing capacity for profitability in a disciplined way. While the Mexican economy has been gradually regaining growth, and the Mexican air travel market has seen slight improvements in the peak travel season, our financial and operating results begin to demonstrate recovered performance and the long term value creation potential of our business model. Third quarter highlights include expanding net margins, on the back of record non-ticket revenue per passenger, and continued cost control discipline. We have experienced tailwinds in fuel costs with the recent drop in oil prices and we would expect this benefit for our ULCC model to continue in the short term.”

Improving Macroeconomic Environment with the challenge of Hurricane Odile

 

    The Mexican macroeconomic environment:

 

    GDP growth estimates for the full year are 2.5%, according to the September 2014 Mexican Central Bank survey.

 

    Consumer confidence decreased 2.4% year over year in September of 2014.

 

    The Mexican General Economic Activity Indicator (IGAE) increased 2.5% in July of 2014 compared to the same period in 2013.

 

    Exchange rate factors: The Mexican peso depreciated 2% year over year against the US dollar, as the exchange rate devalued from an average of Ps.12.91 pesos per US dollar in the third quarter of 2013 to Ps.13.11 pesos per US dollar during the third quarter of 2014.

 

    Lower fuel prices: The average economic fuel cost per gallon decreased 1% year over year in the third quarter of 2014.

 


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.
MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
NEW YORK STOCK   DISCUSSION AND ANALYSIS OF THE   PAGE        2 / 10    
EXCHANGE CODE: VLRS   ADMINISTRATION ON THE RESULTS OF        
  OPERATIONS AND FINANCIAL CONDITION OF THE        
  COMPANY   CONSOLIDATED

 

 

    Hurricane Odile: In September 2014, as a result of adverse weather conditions and airport shutdowns in connection with Hurricane “Odile”, Volaris canceled 40 flights to San José del Cabo and La Paz, representing 0.5% of the total capacity for the month. Volaris worked in coordination with the federal, state, and local authorities to assist people who were stranded, transporting more than 7,000 passengers on 96 humanitarian aid flights.

Volaris ULCC Model Performs Well in a Recovering Market Environment

 

    Unit revenue improvement: Year over year TRASM increased 1%, with signs of yield stabilization.

 

    Focused on international growth and domestic capacity discipline: Domestic market capacity grew only 3%, reflecting capacity discipline and supporting yield recovery, while international market capacity increased 18%, responding to a stronger fare environment.

 

    Non-ticket revenues growth: Non-ticket revenues excluding cargo per passenger increased 58% year over year. Our non-ticket revenues strategy continued to advance as we expanded the ancillary services selection, introduced revenue management techniques on some services and our customers gained a deeper understanding and appreciation of the unbundled service offerings.

 

    Air traffic volume increase: The DGAC (Dirección General de Aeronáutica Civil) reported an overall passenger increase for Mexican carriers of 9.5% for the first eight months of 2014 and Volaris market share among Mexican carriers remained at 23.2% in both domestic and international markets, the second largest among them.

 

    New routes and operations launch: During the third quarter, Volaris opened nine new point-to-point routes (seven domestic and two international), focusing on our VFR customer base both in the domestic and the Mexico-US market, and improving our presence in Monterrey.

Third Quarter Operating Revenues: Key Revenue Metrics Demonstrate Signs of Recovery as Non-Ticket Revenues Expand

Volaris booked 2.6 million passengers in the third quarter 2014. This equates to a 3% growth rate in the third quarter 2014 as compared to the third quarter 2013.

Volaris traffic (measured in terms of revenue passenger miles, or RPMs) increased 2% in the third quarter 2014 year over year.

For the third quarter 2014, Volaris’ total operating revenues were Ps.3,995 million, an increase of 7% year over year. Average fare decreased 2% year over year in the third quarter 2014.

During the third quarter 2014, our non-ticket revenues and non-ticket revenue per passenger reached Ps.742 million and Ps.281 (US$21), respectively. Non-ticket revenues excluding cargo per passenger increased 58% in the third quarter year over year.

Passenger revenue per available seat mile (RASM) was 5% lower compared to the third quarter 2013, and total operating revenue per available seat mile (TRASM) was 1% higher, as a result of improving fare environment and stronger non-ticket revenues.

Rigorous Cost Discipline: Capacity Discipline and Exchange Rate Impact Unit Costs

CASM for the third quarter 2014 was Ps.116.0 cents (US$8.6 cents), a 2% increase compared to the third quarter of 2013, driven by a higher average exchange rate during the quarter and lower capacity growth reflecting capacity discipline. On a US dollar basis, our CASM decreased 2% compared to the same period in 2013.

Our operating expenses

Fuel expense amounted to Ps.1,455 million, in the third quarter of 2014, 4.0% higher than in the same period of the prior year. This variation primarily resulted from an increase of 6.5% in our capacity, measured in terms of available seat miles (ASMs), and a decrease in the average economic fuel cost of 1.0%.

The item of aircraft and engine rent expense for the third quarter of 2014 increased 13.5% compared to the same period of the prior year. This increase was primarily due to the increase in the size of our fleet of 9.1%, and in the average exchange rate of 1.5%.

The item of navigation, landing, and take-off services amounted to Ps.532 million for the third quarter of 2014. This item increased 6.7% compared to the same period of 2013, as a result of an increase in our departures.

The item of selling, marketing, and distribution expenses for the third quarter of 2014 increased 32.6%, compared to the same period of the prior year. This increase resulted mainly from the increase in our operating income, as well as the advertising effort made to promote sales related to our new routes.

Depreciation and amortization expense for the third quarter of 2014 increased 7.5%, mainly due to an increase in the amortization of major maintenance events associated with our fleet.

The item of other expenses increased 26.9% during the third quarter of 2014, compared with the same period of the last year, mainly due to an increase in technology and communication expenses and other administrative costs.

The movement in the comprehensive financing result was mainly due to the increase in the foreign exchange gain recorded during the third quarter of 2014 (Ps.116 million and Ps.26 million for the third quarter of 2014 and 2013, respectively). Additionally, during third quarter 2013, the Company paid a debt prepayment premium which was recorded as finance cost in the consolidated statement of operations.


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.
MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
NEW YORK STOCK   DISCUSSION AND ANALYSIS OF THE   PAGE        3 / 10    
EXCHANGE CODE: VLRS   ADMINISTRATION ON THE RESULTS OF        
  OPERATIONS AND FINANCIAL CONDITION OF THE        
  COMPANY   CONSOLIDATED

 

 

Young and Fuel Efficient Fleet: Increasing Cost Efficiency

As of September 30, 2014, the Company’s fleet was comprised of 48 aircraft (29 A320s and 19 A319s), with an average age of 4.3 years. We expect to end the year with 50 aircraft.

Strong Balance Sheet and Good Liquidity

As of September 30, 2014, Volaris had Ps.1,814 million in unrestricted cash and cash equivalents. The Company recorded negative net debt (or a positive net cash position) of Ps. 922 million and total equity was Ps.3,847 million.

During the third quarter 2014, Volaris incurred capital expenditures of Ps.370 million, which included pre-delivery payments for future deliveries of aircraft net of refunds of Ps.152 million and acquisitions of rotable spare parts, furniture and equipment of Ps.218 million.

Investors are urged to carefully read the Company’s periodic reports filed with or furnished to the Securities and Exchange Commission, for additional information regarding the Company.

Analyst Coverage

 

Firm    Analyst

Barclays

   Benjamin M. Theurer

Cowen Securities

   Helane Becker

Deutsche Bank

   Michael Linenberg

Evercore Partners

   Duane Pfennigwerth

Itaù Unibanco

   Renato Salomone

Morgan Stanley

   Eduardo Couto

Santander

   Ana Gabriela Reynal

UBS

   Victor Mizusaki

Conference Call/Webcast Details:

Volaris will conduct a conference call to discuss these results on October 23, 2014, at 2:30 p.m. ET. A live audio webcast of the conference call will be available to the public on a listen-only basis at http://ir.volaris.com

About Volaris:

Controladora Vuela Compañía de Aviación, S.A.B. de C.V. (“Volaris” or the “Company”) (NYSE: VLRS and BMV: VOLAR), is an ultra-low-cost carrier (ULCC), with point-to-point operations, serving Mexico and the United States. Volaris offers low base fares to build its market, providing quality service and extensive customer choice. Since beginning operations in March 2006, Volaris has increased its routes from five to more than 130 and its fleet from four to 50 aircraft. Volaris offers more than 220 daily flight segments on routes that connect 36 cities in Mexico and 17 cities in the United States with the youngest aircraft fleet in Mexico. Volaris targets passengers who are visiting friends and relatives, cost-conscious business people and leisure travelers in Mexico and to select destinations in the United States. Volaris has received the ESR Award for Social Corporate Responsibility for five consecutive years.


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.
MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
NEW YORK STOCK   DISCUSSION AND ANALYSIS OF THE   PAGE        4 / 10    
EXCHANGE CODE: VLRS   ADMINISTRATION ON THE RESULTS OF        
  OPERATIONS AND FINANCIAL CONDITION OF THE        
  COMPANY   CONSOLIDATED

 

 

For more information, please visit: www.volaris.com

Forward-looking Statements:

Statements in this release contain various forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which represent the Company’s expectations or beliefs concerning future events. When used in this release, the words “expects,” “estimates,” “plans,” “anticipates,” “indicates,” “believes,” “forecast,” “guidance,” “outlook,” “may,” “will,” “should,” “seeks,” “targets” and similar expressions are intended to identify forward-looking statements. Similarly, statements that describe the Company’s objectives, plans or goals, or actions the Company may take in the future, are forward-looking statements. Forward-looking statements include, without limitation, statements regarding the Company’s intentions and expectations regarding the delivery schedule of aircraft on order, announced new service routes and customer savings programs. All forward-looking statements in this release are based upon information available to the Company on the date of this release. The Company undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise. Forward-looking statements are subject to a number of factors that could cause the Company’s actual results to differ materially from the Company’s expectations, including the competitive environment in the airline industry; the Company’s ability to keep costs low; changes in fuel costs; the impact of worldwide economic conditions on customer travel behavior; the Company’s ability to generate non-ticket revenues; and government regulation. Additional information concerning these and other factors is contained in the Company’s Securities and Exchange Commission filings.

Investor Relations Contact:

Andrés Pliego / Investor Relations / ir@volaris.com / +52 55 5261 6444

Media Contact:

Cynthia Llanos / cllanos@gcya.net / +52 1 55 4577 0803


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.
MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
NEW YORK STOCK   DISCUSSION AND ANALYSIS OF THE   PAGE        5 / 10    
EXCHANGE CODE: VLRS   ADMINISTRATION ON THE RESULTS OF        
  OPERATIONS AND FINANCIAL CONDITION OF THE        
  COMPANY   CONSOLIDATED

 

 

Controladora Vuela Compañía de Aviación, S.A.B. de C.V. and Subsidiaries

Financial and Operating Indicators

 

Unaudited

(In Mexican pesos, except otherwise indicated)

   Three months
ended September 30,
2014
(US Dollars)*
    Three months
ended September 30,
2014
    Three months
ended September 30,
2013
    Variance
(%)
 

Total operating revenues (millions)

     297        3,995        3,722        7.3

Total operating expenses (millions)

     270        3,634        3,348        8.5

EBIT (millions)

     27        361        374        (3.5 %) 

EBIT margin

     9.0     9.0     10.0     (1.0 )pp 

Adjusted EBITDA (millions)

     33        447        454        (1.5 %) 

Adjusted EBITDA margin

     11.2     11.2     12.2     (1.0 )pp 

Adjusted EBITDAR (millions)

     81        1,085        1,016        6.8

Adjusted EBITDAR margin

     27.2     27.2     27.3     (0.1 )pp 

Net income (millions)

     26        347        254        36.9

Net margin

     8.7     8.7     6.8     1.9 pp 

Earnings per share:

        

Basic

     0.03        0.34        0.30        13.8

Diluted

     0.03        0.34        0.29        16.8

Earnings per ADS:

        

Basic

     0.26        3.43        3.02        13.8

Diluted

     0.26        3.43        2.94        16.8

Weighted average shares outstanding:

        

Basic

     —          1,011,876,677        840,686,376        20.4

Diluted

     —          1,011,876,677        863,256,287        17.2

Available seat miles (ASMs) (millions)

     —          3,132        2,939        6.5

Domestic

     —          2,310        2,241        3.1

International

     —          821        698        17.6

Revenue passenger miles (RPMs) (millions)

     —          2,611        2,573        1.5

Domestic

     —          1,901        1,974        -3.7

International

     —          710        600        18.4

Load factor

     —          83.4     87.5     (4.1 )pp 

Domestic

     —          82.3     88.1     (5.8 )pp 

International

     —          86.5     85.9     0.6 pp 

Total operating revenue per ASM (TRASM) (cents)

     9.5        127.6        126.6        0.7

Passenger revenue per ASM (RASM) (cents)

     7.7        103.9        109.5        (5.2 %) 

Passenger revenue per RPM (Yield) (cents)

     9.3        124.6        125.1        (0.4 %) 

Average fare

     91.7        1,233        1,253        (1.5 %) 

Non-ticket revenue per passenger

     20.9        281        196        43.8

Non-ticket revenue excluding cargo per passenger

     19.4        261        165        58.4

Operating expenses per ASM (CASM) (cents)

     —          116.0        113.9        1.9

Operating expenses per ASM (CASM) ( US cents)

     —          8.6        8.8        (1.5 %) 

CASM ex fuel (cents)

     —          69.6        66.3        5.0

CASM ex fuel (US cents)

     —          5.2        5.1        1.5

Booked passengers (thousands)

     —          2,638        2,570        2.6

Departures

     —          19,862        18,619        6.7

Block hours

     —          51,894        49,172        5.5

Fuel gallons consumed (millions)

     —          37.0        35.2        5.1

Average economic fuel cost per gallon

     2.9        39.3        39.7        (1.0 %) 

Aircraft at end of period

     —          48        44        9.1

Average aircraft utilization (block hours)

     —          12.5        12.9        (3.1 %) 

Average exchange rate

     —          13.11        12.91        1.5

*Peso amounts were converted to US dollars at the rate of Ps. 13.4541 for convenience purposes only.


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.
MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
NEW YORK STOCK   DISCUSSION AND ANALYSIS OF THE   PAGE        6 / 10    
EXCHANGE CODE: VLRS   ADMINISTRATION ON THE RESULTS OF        
  OPERATIONS AND FINANCIAL CONDITION OF THE        
  COMPANY   CONSOLIDATED

 

 

Controladora Vuela Compañía de Aviación, S.A.B. de C.V. and Subsidiaries

Financial and Operating Indicators

 

Unaudited

(In Mexican pesos, except otherwise indicated)

   Nine months
ended September 30,
2014
(US Dollars)*
    Nine months
ended September 30,
2014
    Nine months
ended September 30,
2013
    Variance
(%)
 

Total operating revenues (millions)

     749        10,078        9,819        2.6

Total operating expenses (millions)

     766        10,301        9,305        10.7

EBIT (millions)

     (17     (222     514        NA   

EBIT margin

     (2.2 %)      (2.2 %)      5.2     (7.4 )pp 

Adjusted EBITDA (millions)

     (1     (17     730        NA   

Adjusted EBITDA margin

     (0.2 %)      (0.2 %)      7.4     (7.6 )pp 

Adjusted EBITDAR (millions)

     137        1,842        2,322        (20.7 %) 

Adjusted EBITDAR margin

     18.3     18.3     23.7     (5.4 )pp 

Net (loss) income (millions)

     (7     (98     362        NA   

Net margin

     (1.0 %)      (1.0 %)      3.7     (4.7 )pp 

Earnings per share:

        

Basic

     (0.01     (0.10     0.45        NA   

Diluted

     (0.01     (0.10     0.43        NA   

Earnings per ADS:

        

Basic

     (0.07     (0.97     4.48        NA   

Diluted

     (0.07     (0.97     4.32        NA   

Weighted average shares outstanding:

        

Basic

     —          1,011,876,677        815,953,698        24.0

Diluted

     —          1,011,876,677        847,041,525        19.5

Available seat miles (ASMs) (millions)

     —          8,797        7,954        10.6

Domestic

     —          6,558        6,063        8.2

International

     —          2,239        1,891        18.4

Revenue passenger miles (RPMs) (millions)

     —          7,211        6,674        8.0

Domestic

     —          5,304        5,041        5.2

International

     —          1,907        1,633        16.7

Load factor

     —          82.0     83.9     (1.9 )pp 

Domestic

     —          80.9     83.1     (2.2 )pp 

International

     —          85.2     86.4     (1.2 )pp 

Total operating revenue per ASM (TRASM) (cents)

     8.5        114.6        123.4        (7.2 %) 

Passenger revenue per ASM (RASM) (cents)

     6.9        92.8        105.4        (12.0 %) 

Passenger revenue per RPM (Yield) (cents)

     8.4        113.2        125.6        (9.9 %) 

Average fare

     84.4        1,135        1,267        (10.4 %) 

Non-ticket revenue per passenger

     19.8        266        217        23.0

Non-ticket revenue excluding cargo per passenger

     18.0        242        174        38.8

Operating expenses per ASM (CASM) (cents)

     —          117.1        117.0        0.1

Operating expenses per ASM (CASM) (US cents)

     —          8.7        9.0        (3.2 %) 

CASM ex fuel (cents)

     —          70.6        70.3        0.5

CASM ex fuel (US cents)

     —          5.2        5.4        (2.8 %) 

Booked passengers (thousands)

     —          7,192        6,620        8.6

Departures

     —          55,183        50,442        9.4

Block hours

     —          145,945        134,244        8.7

Fuel gallons consumed (millions)

     —          102.7        94.6        8.6

Average economic fuel cost per gallon

     3.0        39.8        39.3        1.3

Aircraft at end of period

     —          48        44        9.1

Average aircraft utilization (block hours)

     —          12.4        12.3        1.2

Average exchange rate

     —          13.12        12.68        3.4

*Peso amounts were converted to US dollars at the rate of Ps. 13.4541 for convenience purposes only.


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.
MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
NEW YORK STOCK   DISCUSSION AND ANALYSIS OF THE   PAGE        7 / 10    
EXCHANGE CODE: VLRS   ADMINISTRATION ON THE RESULTS OF        
  OPERATIONS AND FINANCIAL CONDITION OF THE        
  COMPANY   CONSOLIDATED

 

 

Controladora Vuela Compañía de Aviación, S.A.B. de C.V. and Subsidiaries

Consolidated Statement of Operations

 

Unaudited

(In millions of Mexican pesos)

   Three months
ended September 30,
2014
(US Dollars)*
    Three months
ended
September 30,
2014
    Three months
ended
September 30,
2013
    Variance
(%)
 

Operating revenues:

        

Passenger

     242        3,253        3,219        1.1

Non-ticket

     55        742        503        47.5
     297        3,995        3,722        7.3

Other operating income

     —          (5     (7     (33.8 %) 

Fuel

     108        1,455        1,400        4.0

Aircraft and engine rent expense

     47        637        562        13.5

Landing, take-off and navigation expenses

     40        532        498        6.7

Salaries and benefits

     29        395        397        (0.4 %) 

Sales, marketing and distribution expenses

     18        238        179        32.6

Maintenance expenses

     12        167        138        20.9

Other operating expenses

     9        127        100        26.9

Depreciation and amortization

     6        87        81        7.5

Operating expenses

     270        3,634        3,348        8.5

Operating income

     27        361        374        (3.5 %) 

Finance income

     —          7        7        (0.6 %) 

Finance cost

     (1     (9     (84     (88.9 %) 

Exchange gain , net

     9        116        26        >100

Comprehensive financing result

     8        113        (51     NA   

Income before income tax

     35        474        323        46.8

Income tax expense

     (9     (127     (69     82.7

Net income

     26        347        254        36.9

Attribution of net income:

        

Equity holders of the parent

     26        347        254        36.9

Non-controlling interest

     —          —          —          NA   

Net income

     26        347        254        36.9

*Peso amounts were converted to US dollars at the rate of Ps. 13.4541 for convenience purposes only.


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.
MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
NEW YORK STOCK   DISCUSSION AND ANALYSIS OF THE   PAGE        8 / 10    
EXCHANGE CODE: VLRS   ADMINISTRATION ON THE RESULTS OF        
  OPERATIONS AND FINANCIAL CONDITION OF THE        
  COMPANY   CONSOLIDATED

 

 

Controladora Vuela Compañía de Aviación, S.A.B. de C.V. and Subsidiaries

Consolidated Statement of Operations

 

Unaudited

(In millions of Mexican pesos)

   Nine months
ended September 30,
2014
(US Dollars)*
    Nine months
ended September 30,
2014
    Nine months
ended September 30,
2013
    Variance
(%)
 

Operating revenues:

        

Passenger

     607        8,163        8,385        (2.6 %) 

Non-ticket

     142        1,915        1,434        33.6
     749        10,078        9,819        2.6

Other operating income

     (1     (9     (33     (72.8 %) 

Fuel

     304        4,088        3,716        10.0

Aircraft and engine rent expense

     138        1,860        1,592        16.8

Landing, take-off and navigation expenses

     117        1,577        1,417        11.3

Salaries and benefits

     87        1,174        1,144        2.7

Sales, marketing and distribution expenses

     44        590        525        12.4

Maintenance expenses

     35        473        430        10.0

Other operating expenses

     25        342        297        15.2

Depreciation and amortization

     15        205        216        (5.1 %) 

Operating expenses

     766        10,301        9,305        10.7

Operating (loss) income

     (17     (222     514        NA   

Finance income

     1        17        19        (12.8 %) 

Finance cost

     (2     (23     (120     (80.7 %) 

Exchange gain , net

     8        112        46        >100

Comprehensive financing result

     8        106        (55     NA   

(Loss) income before income tax

     (8     (116     459        NA   

Income tax benefit (expense)

     1        18        (97     NA   

Net (loss) income

     (7     (98     362        NA   

Attribution of net (loss) income:

        

Equity holders of the parent

     (7     (98     366        NA   

Non-controlling interest

     —          —          (3     NA   

Net (loss) income

     (7     (98     362        NA   

*Peso amounts were converted to US dollars at the rate of Ps. 13.4541 for convenience purposes only.


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.
MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
NEW YORK STOCK   DISCUSSION AND ANALYSIS OF THE   PAGE        9 / 10    
EXCHANGE CODE: VLRS   ADMINISTRATION ON THE RESULTS OF        
  OPERATIONS AND FINANCIAL CONDITION OF THE        
  COMPANY   CONSOLIDATED

 

 

Controladora Vuela Compañía de Aviación, S.A.B. de C.V. and Subsidiaries

Consolidated Statement of Financial Position

 

(In millions of Mexican pesos)

   September 30,
2014 Unaudited

(US Dollars)*
    September 30,
2014 Unaudited
    December 31,
2013 Audited
 
      

Assets

      

Cash and cash equivalents

     135        1,814        2,451   

Accounts receivable

     41        547        602   

Inventories

     9        127        114   

Prepaid expenses and other current assets

     17        225        323   

Financial instruments

     —          —          11   

Guarantee deposits

     48        651        499   

Total current assets

     250        3,365        4,000   

Rotable spare parts, furniture and equipment, net

     148        1,992        1,341   

Intangible assets, net

     5        61        79   

Deferred income tax

     26        349        305   

Guarantee deposits

     214        2,881        2,603   

Other assets

     4        53        49   

Total assets

     647        8,701        8,378   

Liabilities

      

Unearned transportation revenue

     111        1,495        1,393   

Accounts payable

     40        541        537   

Accrued liabilities

     76        1,018        1,033   

Taxes and fees payable

     45        605        599   

Financial instruments

     6        83        32   

Financial debt

     20        271        268   

Other liabilities

     1        9        9   

Total short-term liabilities

     299        4,022        3,872   

Financial instruments

     3        43        74   

Financial debt

     46        621        294   

Accrued liabilities

     8        108        138   

Other liabilities

     1        16        11   

Employee benefits

     —          7        5   

Deferred income taxes

     3        37        22   

Total liabilities

     361        4,854        4,415   

Equity

      

Capital stock

     221        2,974        2,974   

Treasury shares

     (8     (108     (108

Contributions for future capital increases

     —          —          —     

Legal reserve

     3        38        38   

Additional paid-in capital

     133        1,786        1,786   

Accumulated losses

     (56     (759     (661

Accumulated other comprehensive losses

     (6     (84     (66

Total equity attributable to equity holders of the parent

     286        3,847        3,962   

Non-controlling interest

     —          —          —     

Total equity

     286        3,847        3,962   

Total liabilities and equity

     647        8,701        8,378   

Total shares outstanding basic and diluted

       1,011,876,677        1,011,876,677   

*Peso amounts were converted to US dollars at the rate of Ps. 13.4541 for convenience purposes only.


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN,

S.A.B. DE C.V.

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
NEW YORK STOCK   DISCUSSION AND ANALYSIS OF THE   PAGE        10 / 10    
EXCHANGE CODE: VLRS   ADMINISTRATION ON THE RESULTS OF        
  OPERATIONS AND FINANCIAL CONDITION OF THE        
  COMPANY   CONSOLIDATED

 

 

Controladora Vuela Compañía de Aviación, S.A.B. de C.V. and Subsidiaries

Consolidated Statement of Cash Flows – Cash Flow Data Summary

 

Unaudited

(In millions of Mexican pesos)

   Three months
ended September 30,
2014
(US Dollars)*
    Three months
ended September 30,
2014
    Three months
ended September 30,
2013
 

Net cash flow used in operating activities

     (3     (42     (192

Net cash flow used in investing activities

     (27     (370     (163

Net cash flow provided by financing activities

     7        96        2,157   

(Decrease) increase in cash and cash equivalents

     (23     (316     1,802   

Net foreign exchange differences

     3        42        46   

Cash and cash equivalents at beginning of period

     155        2,088        1,126   

Cash and cash equivalents at end of period

     135        1,814        2,974   

*Peso amounts were converted to US dollars at the rate of Ps. 13.4541 for convenience purposes only.

 

Unaudited

(In millions of Mexican pesos)

   Nine months
ended September 30,
2014
(US Dollars)*
    Nine months
ended September 30,
2014
    Nine months
ended September 30,
2013
 

Net cash flow (used in) provided by operating activities

     (10     (136     434   

Net cash flow used in investing activities

     (60     (813     (24

Net cash flow provided by financing activities

     21        280        1,706   

(Decrease) increase in cash and cash equivalents

     (50     (669     2,116   

Net foreign exchange differences

     2        32        35   

Cash and cash equivalents at beginning of period

     182        2,451        822   

Cash and cash equivalents at end of period

     135        1,814        2,974   

*Peso amounts were converted to US dollars at the rate of Ps. 13.4541 for convenience purposes only.


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
  FINANCIAL STATEMENT NOTES        
NEW YORK STOCK     PAGE        1 / 8    
EXCHANGE CODE: VLRS          
    CONSOLIDATED

 

 

CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V. AND SUBSIDIARIES

(d.b.a. VOLARIS)

Notes to the Unaudited Interim Condensed Consolidated Financial Statements

At September 30, 2014 and December 31, 2013 and for the nine months period ended September 30, 2014 and 2013

(In thousands of Mexican pesos and thousands of U.S. dollars,

except when indicated otherwise)

1. Corporate information

Controladora Vuela Compañía de Aviación, S.A.B. de C.V. (“Controladora”) was incorporated in Mexico in accordance with Mexican corporate laws on October 27, 2005.

Controladora and its subsidiaries (The “Company”) are domiciled in Mexico, City at Av. Antonio Dovali Jaime No. 70, 13th Floor, Tower B, Colonia Zedec Santa Fe, México D.F.

The Company, through its subsidiary, Concesionaria Vuela Compañía de Aviación, S.A.P.I. de C.V. (“Concesionaria”), has a concession to provide air transportation services for passengers, cargo and mail throughout Mexico and abroad. The Company is listed on the Mexican Stock Exchange (“BMV”) and on the New York Stock Exchange (NYSE).

2. Basis of preparation

The unaudited interim condensed consolidated financial statements for the three months ended September 30, 2014 have been prepared in accordance with International Accounting Standards (“IAS”) 34 Interim Financial Reporting.

The unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements, and should be read in conjunction with the Company’s consolidated financial statements as of December 31, 2013.

The accounting policies adopted in the preparation of the unaudited interim condensed consolidated financial statements are consistent with those followed in the preparation of the Company’s consolidated financial statements for the year ended December 31, 2013.

Basis of measurement and presentation

The accompanying unaudited interim condensed consolidated financial statements have been prepared under the historical cost convention, except for derivative financial instruments that are measured at fair value. The carrying value of recognized financial assets and liabilities that are designated and accounted for as cash flow hedges are adjusted to record changes in fair values attributable to the risks that are being hedged.

Non-controlling interests represent the portion of profits or losses and net assets representing ownership interests in subsidiaries not held by the Company. Non-controlling interests are presented separately in the consolidated statement of comprehensive income and in equity in the consolidated statement of financial position separately from the Company’s own equity.

Acquisitions of non-controlling interest are recognized as equity transactions (transactions with owners in their capacity as owners). The carrying amounts of the controlling and non controlling interests are adjusted to reflect the changes in their relative interests in the subsidiary. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid are recognized directly in equity and attributed to the owners of the parent.


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
  FINANCIAL STATEMENT NOTES        
NEW YORK STOCK     PAGE        2 / 8    
EXCHANGE CODE: VLRS          
    CONSOLIDATED

 

 

The preparation of the consolidated financial statements in accordance with IFRS requires management to make estimates and assumptions that affect the amounts reported in the accompanying financial statements and notes. Actual results could differ from those estimates

The amounts in the accompanying unaudited interim condensed consolidated financial statements have been rounded off to thousands of Mexican pesos, except when otherwise were indicated. The total amounts and percentages may not accurately reflect the absolute amounts in this document due to rounding off.

3. Significant entities of the Group

Significant subsidiaries

At September 30, 2014 there were no changes in the significant subsidiaries of the Group from those disclosed at December 31, 2013.

4. Significant accounting judgments, estimates and assumptions

The preparation of these financial statements requires management to make estimates, assumptions and judgments that affect the reported amount of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of the Company’s consolidated financial statements.

Certain of the Company’s accounting policies reflect significant judgments, assumptions or estimates about matters that are both inherently uncertain and material to the Company financial position or results of operations.

Actual results could differ from these estimates. Revisions to accounting estimates are recognized in the period in which the estimate is revised. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below:

i) Aircraft maintenance deposits paid to lessors

The Company makes certain assumptions at the inception of a lease and at each reporting date to determine the recoverability of maintenance deposits. The key assumptions include the estimated time between the maintenance events, the date the aircraft is due to be returned to the lessor and the number of flight hours the aircraft is estimated to be flown before it is returned to the lessor.

ii) Management incentive plan

The Company measures the cost of its equity-settled transactions at fair value at the date the equity benefits are conditionally granted to employees.

The cost of equity-settled transactions is recognized, together with a corresponding increase in other capital reserves in equity, over the period in which the performance and/or service conditions are fulfilled. For grants that vest on meeting performance conditions, compensation cost is recognized when it becomes probable that the performance condition will be met. The cumulative expense recognized for equity-settled transactions at each reporting date until the vesting date reflects the extent to which the vesting period has expired and the Company’s best estimate of the number of equity instruments that will ultimately vest.

The Company measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. Estimating fair value for share-based payment transactions requires determining the most appropriate valuation model, which is dependent on the terms and conditions of the grant. This estimate also requires determining the most appropriate inputs to the valuation model, including the expected life of the share option, volatility and dividend yield, and making assumptions about them.


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.
MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
  FINANCIAL STATEMENT NOTES        
NEW YORK STOCK     PAGE        3 / 8    
EXCHANGE CODE: VLRS          
    CONSOLIDATED

 

 

iii) Deferred taxes

Deferred tax assets are recognized for all available tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilized. Management’s judgment is required to determine the amount of deferred tax assets that can be recognized, based upon the likely timing and the level of future taxable profits together with future tax planning opportunities to advance taxable profit before expiration of available tax losses.

iv) Fair value of financial instruments

Where the fair value of financial assets and financial liabilities recorded in the consolidated statements of financial position cannot be derived from active markets, they are determined using valuation techniques including the discounted cash flows model. The inputs to these models are taken from observable markets where possible, but where this is not feasible, a degree of judgment is required in establishing fair values. The judgments include considerations of inputs such as liquidity risk, credit risk and expected volatility.

v) Impairment of long-lived assets

The Company assesses whether there are any indicators of impairment for long-lived assets annually and at other times when such indicators exist. Impairment exists when the carrying amount of a long-lived asset or cash generating unit exceeds its recoverable amount, which is the higher of its fair value less cost to sell and its value-in-use. The value-in-use calculation is based on a discounted cash flow model, using the Company’s projections of operating results for the near future. The recoverable amount of long-lived assets is sensitive to the uncertainties inherent in the preparation of projections and the discount rate used in the calculation.

vi) Allowance for doubtful accounts

An allowance for doubtful accounts receivables is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

5. Convenience translation

U.S. dollar amounts at September 30, 2014 shown in the unaudited interim condensed consolidated financial statements have been included solely for the convenience of the reader and are translated from Mexican pesos at September 30, 2014, divided by an exchange rate of Ps.13.4541 per U.S. dollar, as reported by the Mexican Central Bank (Banco de México) as the rate for the payment of obligations denominated in foreign currency payable in Mexico in effect on September 30, 2014. Such translation should not be construed as a representation that the peso amounts have been or could be converted into U.S. dollars at this or any other rate. The referred information in U.S. dollars is solely for information purposes and does not represent the amounts are in accordance with IFRS or the equivalent in U.S. dollars in which the transactions were conducted or in which the amounts presented in Mexican pesos can be translated or realized.

6. Seasonality of operations

The results of operations for any interim period are not necessarily indicative of those for the entire year because the business is subject to seasonal fluctuations. The Company expect demand to be greater during the summer in the northern hemisphere, in December and around Easter, which can fall either in the first or second quarter, compared to the rest of the year. The Company and subsidiaries generally experience their lowest levels of passenger traffic in February, September and October, given their proportion of fixed costs, seasonality can affect their profitability from quarter to quarter. This information is provided to allow for a better understanding of the results, however management has concluded that this does not constitute “highly seasonal” as considered by IAS 34.


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.
MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
  FINANCIAL STATEMENT NOTES        
NEW YORK STOCK     PAGE        4 / 8    
EXCHANGE CODE: VLRS          
    CONSOLIDATED

 

 

7. Financial instruments

Set out below is an overview of financial instruments by classification, other than cash and short-term deposits, held by the Company at September 30, 2014:

 

     Loans and
receivables
 

Financial assets:

  

Accounts receivable, net

   Ps. 146,368   

Other accounts receivable

     46,334   
  

 

 

 

Total

   Ps. 192,702   
  

 

 

 

 

     Amortized cost      Fair value through other
comprehensive income
 

Financial liabilities:

     

Accounts payable (suppliers) and related parties*

   Ps. 541,048       Ps. —     

Financial debt**

     271,366         —     

Derivative financial instruments

     —           83,183   
  

 

 

    

 

 

 

Total current

     812,414         83,183   
  

 

 

    

 

 

 

Financial debt

     620,706         —     

Derivative financial instruments

     —           43,456   
  

 

 

    

 

 

 

Total non-current

     620,706         43.456   
  

 

 

    

 

 

 

Total

   Ps. 1,433,120       Ps. 126,639   
  

 

 

    

 

 

 

 

* Includes accounts payable to related parties by an amount of Ps.9,119.
** Includes accrued interest by an amount of Ps.4,053.

8. Rotable spare parts, furniture and equipment, net

a) The detail of rotable spare parts, furniture and equipment is shown below:

 

    Gross value     Acumulated depreciation     Net value  
    At
September 30,
2014
    At
December 31,
2013
    At
September 30,
2014
    At
December 31,
2013
    At
September 30,
2014
    At
December 31,
2013
 

Aircraft parts and rotable spare parts

  Ps. 236,483      Ps. 181,676      Ps. (83,873   Ps. (69,436   Ps. 152,610      Ps. 112,240   

Constructions and improvements

    76,707        69,056        (51,536     (40,810     25,171        28,246   

Standardization

    89,863        71,371        (44,055     (31,259     45,808        40,112   

Computer equipment

    23,485        22,323        (19,542     (17,439     3,943        4,884   

Office furniture and equipment

    27,692        27,014        (11,137     (8,398     16,555        18,616   

Electric power equipment

    15,491        15,491        (7,678     (6,281     7,813        9,210   

Motorized transport equipment platform

    4,597        4,597        (4,336     (4,267     261        330   

Communications equipment

    7,922        7,545        (3,780     (3,200     4,142        4,345   

Workshop machinery and equipment

    6,776        6,776        (2,029     (1,526     4,747        5,250   

Service carts on board

    5,367        4,505        (2,476     (1,810     2,891        2,695   

Pre-delivery payments

    1,201,686        879,001        —          —          1,201,686        879,001   

Workshop tools

    11,883        10,395        (9,557     (8,796     2,326        1,599   

Construction and improvements in process

    4,642        8,828        —          —          4,642        8,828   

Leasehold improvements to flight equipment

    1,034,841        601,845        (515,235     (375,878     519,606        225,967   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  Ps. 2,747,435      Ps. 1,910,423      Ps. (755,234   Ps. (569,100   Ps. 1,992,201      Ps. 1,341,323   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
 

FINANCIAL STATEMENT NOTES

 

       
NEW YORK STOCK     PAGE        5 / 8    
EXCHANGE CODE: VLRS          
   

 

CONSOLIDATED

 

 

b) During the nine months period ended September 30, 2014 and 2013 the Company acquired rotable spare parts, furniture and equipment with a cost of Ps.1,083,728 and Ps.716,047, respectively.

c) Depreciation expense for the nine months period ended September 30, 2014 and 2013 was Ps.186,292 and Ps.197,250, respectively. This amount was recognized as a component of operating expenses in the unaudited interim condensed consolidated statements of operations.

d) In accordance with the agreement between the Company and Airbus S.A.S. (“Airbus”) and IAE International Aero Engines AG (“IAE”) for the purchase of aircraft and engines, respectively, the Company agreed to make pre-delivery payments prior to the delivery of each aircraft and spare engine. These pre-delivery payments are calculated based on the price of each aircraft and engine, and following a formula established for such purpose in the agreement.

During the nine months period ended September 30, 2014 and 2013, the amounts paid for aircraft pre-delivery payments were Ps.619,063 (US$47.2 million) and Ps.435,752 (US$33.8 million), respectively.

9. Financial liabilities

Financial debt

At September 30, 2014 and December 31, 2013, the Company’s short and long-term debt consists of the following:

 

     At September 30,
2014
     At December 31,
2013
 

I. Revolving line of credit with Banco Santander (“México”), S.A., Institución de Banca Múltiple, Grupo Financiero Santander México (“Santander”) and Banco Nacional de Comercio Exterior, S.N.C. (“Bancomext”), in U.S. dollars, to finance pre-delivery payments, maturing on November 1, 2016, bearing annual interest rate at the three-month LIBOR plus 2.50 percentage points.

     888,019         559,945   

II. Accrued interest

     4,053         2,347   
  

 

 

    

 

 

 
     892,072         562,292   

Less: Short-term maturities*

     271,366         268,468   
  

 

 

    

 

 

 

Long-term total

   Ps. 620,706       Ps. 293,824   
  

 

 

    

 

 

 

 

* Includes accrued interest by an amount of Ps.4,053

The following table provides a summary of the Company’s principal payments of short and long-term debt obligations and accrued interest at September 30, 2014:

 

     At September 30,
2015
     At September 30,
2016
     At September 30,
2017
     Total  

Foreign currency:

           

Santander/Bancomext

   Ps. 271,366       Ps. 562,748       Ps. 57,958       Ps. 892,072   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   Ps. 271,366       Ps. 562,748       Ps. 57,958       Ps. 892,072   
  

 

 

    

 

 

    

 

 

    

 

 

 


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
 

FINANCIAL STATEMENT NOTES

 

       
NEW YORK STOCK     PAGE        6 / 8    
EXCHANGE CODE: VLRS          
   

 

CONSOLIDATED

 

 

This loan agreement provides for certain covenants, including limits to the ability to, among others:

i) Incur debt above a specified debt basket unless certain financial ratios are met.

ii) Create liens.

iii) Merge or acquire any other entity without the previous authorization of the Banks.

iv) Dispose of certain assets.

v) Declare and pay dividends, or make any distribution on the Company’s share capital unless certain financial ratios are met.

At September 30, 2014 and December 31, 2013, the Company was in compliance with the covenants under the above-mentioned loan agreements.

10. Operating leases

At September 30, 2014 and December 31,2013 the composition of the fleet is as follows:

 

Aircraft Type

   Model    At September 30,
2014
     At December 31,
2013
 

A319

   132      6         7   

A319

   133      13         13   

A320

   233      25         20   

A320

   232      4         4   
     

 

 

    

 

 

 
        48         44   
     

 

 

    

 

 

 

The Company expects to take delivery of three Airbus A320 aircraft in the remainder of 2014 (one of them based on the terms of the original Airbus purchase agreement).

11. Capital

At September 30, 2014 and December 31, 2013, the total number of authorized shares was 1,011,876,677; represented by common registered shares, issued and with no par value, fully subscribed and paid, comprised as follows:

 

     Shares        
     Fixed
Class I
     Variable
Class II
    Total shares  

Series A Shares

     3,224         877,852,982        877,856,206   

Series B Shares

     20,956         133,999,515        134,020,471   
  

 

 

    

 

 

   

 

 

 
     24,180         1,011,852,497        1,011,876,677   

Treasury shares

     —           (20,272,716     (20,272,716
  

 

 

    

 

 

   

 

 

 
     24,180         991,579,781        991,603,961   
  

 

 

    

 

 

   

 

 

 


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
  FINANCIAL STATEMENT NOTES        
NEW YORK STOCK     PAGE        7 / 8    
EXCHANGE CODE: VLRS          
    CONSOLIDATED

 

 

All shares representing the Company’s capital stock, either Series A shares or Series B shares, grant the holders the same economic rights and there are no preferences and/or restrictions attaching to any class of shares on the distribution of dividends and the repayment of capital. Holders of the Company´s Series A common stock and Series B common stock are entitled to dividends when, and if, declared by a shareholder resolution, subject to the rights of the holders of all series of stock outstanding having priority rights to dividends. The Company’s revolving line of credit with Banco Santander México and Bancomext limit the Company´s ability to declare and pay dividends in the event that the Company fails to comply with the payment terms thereunder.

During the nine months period ended September 30, 2014 and for the year ended December 31, 2013 the Company did not declare any dividends.

12. Income tax

The Company calculates the period income tax expense using the tax rate that would be applicable to the expected total annual earnings.

The major components of income tax expense in the unaudited interim condensed consolidated statement of operations for the nine months period ended September 30, 2014 and 2013 are:

 

     For the nine month periods ended
September 30,
 
     2014     2013  

Current tax expense

   Ps. (2,260   Ps. (9,949

Deferred income tax benefit (expense)

     20,737        (86,623
  

 

 

   

 

 

 

Total income tax benefit (expense) on profits

   Ps. 18,477      Ps. (96,572
  

 

 

   

 

 

 

13. Commitments

Aircraft-related commitments and financing arrangements

Committed expenditures for aircraft purchase related to pre-delivery payments, will be as follows

 

     Commitment expenditures
in U.S. dollars
     Commitment expenditures
equivalent in Mexican pesos
 

October-December 2014

   US$ 14,541       Ps. 195,634   

2015

     53,535         720,261   

2016

     41,547         558,981   

2017

     82,275         1,106,935   

2018

     119,883         1,612,922   

2019 and thereafter

     117,247         1,577,456   
  

 

 

    

 

 

 
   US$ 429,028       Ps. 5,772,189   
  

 

 

    

 

 

 

Litigation

The Company is a party to legal proceedings and claims that arise during the ordinary course of business. The Company believes the ultimate outcome of these matters will not have a material adverse effect on the Company’s financial position, results of operations, or cash flows.


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
  FINANCIAL STATEMENT NOTES        
NEW YORK STOCK     PAGE        8 / 8    
EXCHANGE CODE: VLRS          
    CONSOLIDATED

 

 

14. Operating segments

The Company is managed as a single business unit that provides air transportation services. The Company has two geographic segments identified.

 

     For the nine month periods ended
September 30,
 
Revenues:    2014      2013  

Domestic (Mexico)

   Ps. 7,416,098       Ps. 7,419,656   

United States of America

     2,662,398         2,399,042   
  

 

 

    

 

 

 

Total revenues

   Ps. 10,078,496       Ps. 9,818,698   
  

 

 

    

 

 

 


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE      QUARTER:   03   YEAR:   2014
CODE: VOLAR           
   INVESTMENTS IN ASSOCIATES AND JOINT        
NEW YORK STOCK    VENTURES     CONSOLIDATED
EXCHANGE: VLRS    (Thousands of Mexican Pesos)        
    

 

                    Total amount  

Company name

   Principal activity    Number of shares    %
Ownership
   Acquisition cost      Current
value
 

Total investment in associates

              0         0   
           

 

 

    

 

 

 

Notes N/A


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK      QUARTER:   03   YEAR:   2014
EXCHANGE CODE: VOLAR           
NEW YORK STOCK           
EXCHANGE CODE: VLRS           
   BREAKDOWN OF CREDITS     CONSOLIDATED
   (Thousands of Mexican Pesos)        

 

                          Maturity or amortization of credits in
national currency
    Maturity or amortization of credits in
foreign currency
 
                        Time interval     Time interval  

Credit type /institution

  Foreign
institution
(Yes/No)
  Contract
signing date
    Expiration
date
    Interest
rate
    Current
year
    Until
1 year
    Until
2 year
    Until
3 year
    Until
4 year
    Until
5 year
or more
    Current
year
    Until
1 year
    Until
2 year
    Until
3 year
    Until
4 year
    Until
5 year
or more
 

Banks

                               

Foreign trade

                               

Secured

                               

Commercial banks

                               

Banco Santander-Bancomext (1)

  Not     27/07/2011        01/11/2016        LIBOR +2.5                 0        267,313        562,748        57,958        0        0   

Other

                               
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total banks

            0        0        0        0        0        0        0        267,313        562,748        57,958        0        0   
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Revolving line of credit to finance pre-delivery payments. The pre-delivery payments refer to pre-payments made to aircraft and engine manufactures during the manufacturing stage of the aircraft. This financial debt breakdown does not include interests payable at September 30, 2014.


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
NEW YORK STOCK          
EXCHANGE CODE: VLRS          
  BREAKDOWN OF CREDITS   CONSOLIDATED
  (Thousands of Mexican Pesos)        

 

                    Maturity or amortization of credits in
national currency
    Maturity or amortization of credits in
foreign currency
 
                    Time interval     Time interval  

Credit type / institution

  Foreign
institution
(yes/no)
  Contract
signing date
  Expiration
date
  Interest
rate
  Current
year
    Until
1 year
    Until
2 year
    Until
3 year
    Until
4 year
    Until
5 year
or more
    Current
year
    Until
1 year
    Until
2 year
    Until
3 year
    Until
4 year
    Until
5 year
or more
 

Stock market

                               

Listed stock exchange

                               

Unsecured

                               

Secured

                               

Private placements

                               

Unsecured

                               

Secured

                               
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stock market listed in stock exchange and private placement

            0        0        0        0        0        0        0        0        0        0        0        0   


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
NEW YORK STOCK          
EXCHANGE CODE: VLRS          
  BREAKDOWN OF CREDITS   CONSOLIDATED
  (Thousands of Mexican Pesos)        

 

                    Maturity or amortization of credits in
national currency
    Maturity or amortization of credits in
foreign currency
 
                    Time interval     Time interval  

Credit type / institution

  Foreign
institution
(Yes/No)
  Date of
agreement
  Expiration
date
      Current
year
    Until
1 year
    Until
2 year
    Until
3 year
    Until
4 year
    Until
5 year
or more
    Current
year
    Until
1 year
    Until
2 year
    Until
3 year
    Until
4 year
    Until
5 year
or more
 

Other current and non-current liabilities with cost

                               
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other current and non-current liabilities with cost

            0        0        0        0        0        0        0        0        0        0        0        0   
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Suppliers

                               

Landing, take-off and navigation

  Not           239,984                         

Fuel

  Not           111,503                         

Administrative expenses

  Not           28,163                         

Sales, marketing and distribution

  Not           20,458                         

Technology and communication

  Not           11,907                         

Maintenance expenses

  Not           9,185                         

Other services

  Not           7,218                         

Maintenance expenses

  Yes                       31,009             

Fuel

  Yes                       21,435             

Technology and communication

  Yes                       19,344             

Aircraft and engine rent expenses

  Yes                       17,571             

Landing, take-off and navigation

  Yes                       12,350             

Administrative expenses

  Yes                       1,306             

Sales, marketing and distribution

  Yes                       496             
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total suppliers

            428,418                  103,511             
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other current and non-current liabilities

                               

Others

  Not           2,227,826        33,945        52,831        41,541        24,998        11,176               

Others

  Yes                       355,623        0        43,456        0        0        0   
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other current and non-current liabilities

            2,227,826        33,945        52,831        41,541        24,998        11,176        355,623        0        43,456        0        0        0   
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

General total

            2,656,244        33,945        52,831        41,541        24,998        11,176        459,134        267,313        606,204        57,958        0        0   
         

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NOTES:


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
  MONETARY FOREIGN CURRENCY POSITION        
NEW YORK STOCK    
EXCHANGE CODE: VLRS          
    CONSOLIDATED

 

     Dollars      Other currencies      Thousands pesos total  

Foreign currency position

(thousands of pesos)

   Thousands of
dollars
     Thousand pesos      Thousands of
dollars
     Thousand pesos     

Assets

     445,918         5,999,425         0         0         5,999,425   

Current

     140,738         1,893,503         0         0         1,893,503   

Non current (1)

     305,180         4,105,922         0         0         4,105,922   

Liabilities

     103,359         1,390,609         0         0         1,390,609   

Short - term

     53,994         726,447         0         0         726,447   

Long term

     49,365         664,162         0         0         664,162   

Net balance

     342,559         4,608,816         0         0         4,608,816   

Notes

U.S. dollar amounts at September 30, 2014 have been included solely for the convenience of the reader and are translated from Mexican pesos, using an exchange rate of Ps.13.4541 per U.S. dollar, as reported by the Mexican Central Bank (Banco de México) as the rate for the payment of obligations denominated in foreign currency payable in Mexico in effect on September 30, 2014.

 

(1) Include pre-delivery payments, which are included as part of property, plant and equipment and therefore are not revaluated.


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
  DEBT INSTRUMENTS        
NEW YORK STOCK     PAGE        1 / 2    
EXCHANGE CODE: VLRS          
    CONSOLIDATED

 

 

FINANCIAL LIMITATIONS IN CONTRACT, ISSUED DEED AND / OR TITLE

Revolving line of credit with Banco Santander (“México”), S.A., Institución de Banca Múltiple, Grupo Financiero Santander (“Santander”) and Banco Nacional de Comercio Exterior, S.N.C. (“Bancomext”)

This loan agreement provides for certain covenants, including limits to the ability to, among others:

i) Incur debt above a specified debt basket unless certain financial ratios are met.

ii) Create liens.

iii) Merge or acquire any other entity without the previous authorization of the Banks.

iv) Dispose of certain assets.

v) Declare and pay dividends, or make any distribution on the Company’s share capital unless certain financial ratios are met.

 

 


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
  DEBT INSTRUMENTS        
NEW YORK STOCK     PAGE        2 / 2    
EXCHANGE CODE: VLRS          
    CONSOLIDATED

 

 

ACTUAL SITUATION OF FINANCIAL LIMITED

In compliance

 

 


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
  DISTRIBUTION OF REVENUE BY PRODUCT        
NEW YORK STOCK          
EXCHANGE CODE: VLRS       CONSOLIDATED
  TOTAL INCOME  
  (Thousands of Mexican Pesos)  

 

Main products or product line

   Net sales      Market share (%)      Main
   Volume      Amount         Trademarks    Customers

National income

Domestic (México)

     0         7,416,098         0.00         

Export income

              

United States of America

     0         2,662,398         0.00         

Income of subsidiaries abroad

              
  

 

 

    

 

 

          

Total

     0         10,078,496            
  

 

 

    

 

 

          

Notes


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE

    QUARTER:   03   YEAR:   2014
CODE: VOLAR          
  ANALYSIS OF PAID CAPITAL STOCK        
NEW YORK STOCK    
EXCHANGE CODE: VLRS          
    CONSOLIDATED

CHARACTERISTICS OF THE SHARES

 

Series

   Nominal value      Valid
coupon
     Number of shares      Capital stock  
         Fixed portion      Variable portion      Mexican      Free subscription      Fixed      Variable  

A

     0.00000         0         3,224         877,852,982         0         0         9         2,579,714   

B

     0.00000         0         20,956         133,999,515         0         0         56         393,780   
        

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL

           24,180         1,011,852,497         0         0         65         2,973,494   
        

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total number of shares representing the paid in capital stock on the date of sending the information

  

     1,011,876,677   

Notes

In thousands of Mexican pesos.


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK     QUARTER:   03   YEAR:   2014
EXCHANGE CODE: VOLAR          
  DERIVATIVE FINANCIAL INSTRUMENTS        
NEW YORK STOCK          
EXCHANGE CODE: VLRS          
    PAGE        1 / 2    
    CONSOLIDATED

 

 

Qualitative and quantitative information of the derivatives position of Controladora Vuela Compañía de Aviación, S.A.B. de C.V. y subsidiaries (“Volaris” o la “Compañía”) at September 30, 2014.

 

  1) Management discussion about the financial derivatives instruments policies, explaining whether these policies allow them to be used only for hedging or other purposes such as negotiation.

The Company´s activities are exposed to different financial risks. The Company’s global risk management program, which is governed by the Hedging Policy and approved by the Board of Directors, is focused on the uncertainty in the financial markets and aims to minimize the adverse effects on the net earnings, while restricting speculation and, accordingly, attempting not to put the Company’s balance sheet at risk. Volaris uses derivative financial instruments to hedge some of these risks and does not engage into derivatives instruments for speculative or negotiation purposes.

The Hedging Policy establishes that derivative financial instruments transactions will be approved and implemented/monitored by various committees, additionally setting minimum liquidity levels, maximum notional, coverage range, markets, counterparties and approved instruments. The fulfillment of the Hedging Policy, and its procedures, are subject to internal and external audits.

The Hedging Policy is conservative regarding approved derivative financial instrument since it only allows plain vanilla simple instruments that maintain an effective correlation with the primary position to be hedged. It is the Company’s objective to ensure that derivative financial instruments held, at all times, qualify for hedge accounting.

Through the use of derivative financial instruments, Volaris aims to transfer a portion of the market risk to its financial counterparties; some of these are best described as follows:

 

  1. Fuel price risk: Volaris engages in derivative financial instruments aiming to hedge against significant increases and/or sudden increases in the fuel price. Such instruments are negotiated in over the counter (“OTC”) market, with approved counterparties and within approved limits by the Hegding Policy. At the date of this report, the Company has Asian swaps, with U.S. Gulf Coast Jet Fuel 54 as underlying asset, through which it pays fixed amounts and receives amounts based on the average price of the underlying asset within the coverage period. These instruments qualified for hedge accounting and accordingly, their effects are presented as part of fuel cost in the consolidated statements of operations.

 

  2. Foreign currency risk: The Company’s exposure to the risk of changes in foreign exchange rates relates primarily to the Company’s operating activities; when revenue or expense is denominated in a different from the Company´s functional (including the amount payable arising from U.S. dollar denominated expenses and U.S. dollar linked expenses and payments). To mitigate this risk, the Hedging Policy allows the Company to use foreign exchange derivative financial instruments. As of the date of this report, the Company does not hold foreign currency related derivative financial instruments.

 

  3. Interest rate risk: The Company’s exposure to the risk of changes in market interest rates relates primarily to the Company´s long term debt obligations and flight equipment operating lease agreements with floating interest rates. The Company’s results are affected by fluctuations in market interest rates due to the impact that such changes may have on lease payments indexed to London Inter Bank Offered Rate (“LIBOR”). The Company uses interest rate swaps to reduce its exposure to fluctuations in market interest rates and accounts for these instruments as an accounting hedge.

Outstanding derivative financial instruments may require collateral to guarantee a portion of the unsettled loss prior to maturity. The amount of collateral delivered in pledge, is presented as part of non-current assets under the caption guarantee deposits, and the amount of the collateral is reviewed and adjusted on a daily basis based on the fair value of the derivative position.

 

 


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK     QUARTER:   03   YEAR:   2014
EXCHANGE CODE: VOLAR          
  DERIVATIVE FINANCIAL INSTRUMENTS        
NEW YORK STOCK          
EXCHANGE CODE: VLRS          
    PAGE        2 / 2    
    CONSOLIDATED

 

 

Markets and eligible counterparties

The Company only operates in over the counter (“OTC”) markets. To manage counterparty risk, the Company negotiates ISDA agreements with counterparties based on credit assessments, limits overall exposure to any single counterparty and monitors the market position with each counterparty. This risk on derivative financial instruments is limited because the counterparties are banks with high credit ratings assigned by international credit rating agencies. As of September 30, 2014, the Company has in place 9 ISDA agreements and operates through 5 of them.

All of the ISDA agreements have a credit support annex (“CSA”), where credit conditions are defined, among which credit lines and guidelines for margin calls are stipulated, such as minimum amounts and rounding. The execution of derivative financial instruments is distributed among the different counterparties to limit overall exposure to a single one, pursuing an efficient use of the various CSA thresholds to minimize potential margin calls.

 

  2) Generic description of the valuation techniques, distinguishing instruments that are carried at cost or fair value and the valuation methods and techniques.

The Company uses the valuations received from its counterparties. This fair value is compared against internally developed valuation techniques that are made using valid and recognized methodologies, through which the fair value of derivative financial instruments is estimated based on market levels and variables of the underlying asset, using Bloomberg as the main source of information.

Based on International Financial Reporting Standards (“IFRS”), under which the Company prepares its financial statements, Volaris realizes prospective and retrospective effectiveness tests, whose results must be within the permitted ranges, as well as hedging records where derivative financial instruments are classified according to the type of underlying asset (updated and monitored constantly).

In accordance with IAS 39, derivative financial instruments are recognized on the consolidated statement of financial position at fair value. The effective portion of a cash flow hedge’s gain or loss is recognized in accumulated other comprehensive income (loss) in equity, while the ineffective portion is recognized in current year earnings.

 

  3) Management discussion on internal and external sources of liquidity that could be used to meet the requirements related to derivative financial instruments

The Hedging Policy establishes that derivative financial instruments transactions will be approved and implemented/monitored by different committees, additionally setting minimum liquidity levels, maximum notional, coverage range, markets, counterparties and approved instruments. The fulfillment of the hedging policy, and its procedures, are subject to internal and external audits. To avoid putting the Company’s balance sheet at risk, the hedging policy establishes liquidity thresholds and Volaris may only enter into new derivative financial instruments positions when we have cash available to support the cost of such coverage.

 

  4) Changes in exposure to the major risks identified and the administration thereof, contingencies and known or anticipated events by management that may affect future reports.

The Company’s activities are exposed to various financial risks, such as the fuel price risk, foreign currency risk and interest rate risk. During the third quarter of 2014 no significant changes were identified that can modify exposure to the risks described above, a situation that may change in the future.

The Hedging Policy is conservative regarding approved derivative financial instruments, since it only allows plain vanilla instruments that maintain effective correlation with the primary position hedged (in accordance with IFRS standards). Accordingly, changes in the fair value of derivative instruments will solely be the result of changes in the levels or prices of the underlying asset, and it will not modify the hedging objective for which they were initially celebrated.

Outstanding derivative financial instruments may require collateral to guarantee a portion of the unsettled loss prior to maturity. The execution of derivative financial instruments is distributed among its different counterparties to limit overall exposure to a single one, pursuing an efficient use of the various CSA thresholds to minimize potential margin calls.

During the third quarter of 2014, there wasn’t any default on any of the Company’s derivative financial instruments agreements.


CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN, S.A.B. DE C.V.

 

MEXICAN STOCK EXCHANGE     QUARTER:   03   YEAR:   2014
CODE: VOLAR          
NEW YORK STOCK          
EXCHANGE CODE: VLRS          
  NOTES TO FINANCIAL STATEMENTS  
    CONSOLIDATED

 

11040000: At September 30, 2014 and December 31, 2013, this item is comprised mainly of recoverable taxes and other minor receivables.

The tax recoverable balances reported at September 30, 2014 and December 31, 2013 amount to Ps.354,779 and Ps.331,479, respectively.

11060060: At September 30, 2014 and December 31, 2013, this item is comprised mainly of maintenance deposits for flight equipment paid to lessors (maintenance reserves), in the amount of Ps.612,144 and Ps.459,531, respectively.

12030030: At September 30, 2014 and December 31, 2013, this item is comprised mainly of: i) flight equipment improvements (capitalized maintenance) in the amount of Ps.1,034,841 and Ps.601,845, respectively; ii) rotable spare parts amounting to Ps.236,483 and Ps.181,676, respectively, and iii) other minor assets.

12030050: At September 30, 2014 and December 31, 2013, this item is comprised mainly of predelivery payments for aircraft acquisitions in the amount of Ps.1,201,686 and Ps.879,001, respectively, and iii) other minor assets.

12060040: At September 30, 2014 and December 31, 2013, in this item is presented the software.

12080050: At September 30, 2014, this item mainly includes maintenance deposits (maintenance reserves) and security deposits for flight equipment paid to lessors in the amount of Ps.2,408,806 and Ps.442,102, respectively.

At December 31, 2013, this item mainly includes maintenance deposits (maintenance provisions) and security deposits for flight equipment paid to lessors in the amount of Ps.2,147,720 and Ps.404,096, respectively.

21050020: At September 30, 2014 and December 31, 2013, certain taxes, rights, and tariffs are presented in this reference, which include value added tax, federal public transportation tax, federal charges for security review, charges for the use of airport facilities and taxes related to international arrivals and departures that the Company charges passengers n behalf of governmental entities and airports. These taxes, rights and tariffs are paid to those entities periodically.

21060080: At September 30, 2014, this item is comprised of other accrued liabilities and liabilities contracted with related parties in the amount of Ps.1,017,549 and Ps.9,119, respectively.

At December 31, 2013, this item is comprised of other accrued liabilities and liabilities contracted with related parties in the amount of Ps.1,032,682 and Ps.3,036, respectively.

30050000: At September 30, 2014 and December 31, 2013, in this item is included the management incentive plan cost.

30070000: At September 30, 2014 and December 31, 2013, the treasury shares value is presented exclusively in this item.