XML 50 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Stockholders’ Equity (Tables)
12 Months Ended
Jan. 31, 2023
Equity [Abstract]  
Schedule of Restricted Stock Option Activity

The following is a summary of the Company’s restricted stock units activity:

 

  

Restricted

Stock Units

  

Weighted Average

Exercise Price

 
Unvested – February 1, 2022   14,000   $2.83 
Granted   367,647   $1.36 
Vested   -   $- 
Forfeited   (14,000)  $2.83 
Outstanding – January 31, 2023   367,647   $1.36 
Summary of Option Activity

The following is a summary of the Company’s option activity:

 

   Options  

Weighted Average

Exercise Price

 
Outstanding – February 1, 2022   669,000   $0.66 
Exercisable – February 1, 2022   666,500   $0.65 
Granted   150,000   $1.48 
Exercised   (130,000)  $1.00 
Outstanding – January 31, 2023   689,000   $0.77 
Exercisable – January 31, 2023   539,000   $0.57 
Summary of Option Outstanding and Exercisable
    Options Outstanding      Options Exercisable
Exercise Price  

Number

Outstanding

 

Weighted

Average

Remaining

Contractual

Life

(in years)

  

Weighted

Average

Exercise Price

  

Number

Exercisable

 

Weighted

Average

Exercise

Price

 
$ 0.391.48   689,000   2.32   $0.77   539,000  $0.57 
Schedule of Warrants Fair Value Assumption

 Schedule of Warrants Fair Value Assumption  

  

September 13, 2022

 
Risk-free interest rate   3.58%
Expected life   5 years 
Expected volatility of underlying stock   82.52%
Dividends   0%
Schedule of Warrants Activity

The following is a summary of the Company’s warrant activity:

 

   Warrants  

Weighted Average

Exercise Price

 
Outstanding – February 1, 2022   -   $- 
Exercisable – February 1, 2022   -   $- 
Granted   13,650   $2.25 
Exercised   -   $- 
Outstanding – January 31, 2023   13,650   $2.25 
Exercisable – January 31, 2023   13,650   $2.25 
Schedule of Warrants Outstanding and Exercisable
    Warrants Outstanding      Warrants Exercisable
Exercise Price  

Number

Outstanding

 

Weighted

Average

Remaining

Contractual

Life

(in years)

  

Weighted

Average

Exercise

Price

  

Number

Exercisable

 

Weighted

Average

Exercise

Price

 
$2.25   13,650   4.62   $2.25   13,650  $2.25