0001144204-13-042134.txt : 20130731 0001144204-13-042134.hdr.sgml : 20130731 20130731114901 ACCESSION NUMBER: 0001144204-13-042134 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20130731 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20130731 DATE AS OF CHANGE: 20130731 FILER: COMPANY DATA: COMPANY CONFORMED NAME: ASB Bancorp Inc CENTRAL INDEX KEY: 0001520300 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] IRS NUMBER: 453463413 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-35279 FILM NUMBER: 13998133 BUSINESS ADDRESS: STREET 1: 11 CHURCH STREET CITY: ASHEVILLE STATE: NC ZIP: 28801 BUSINESS PHONE: 828-254-7411 MAIL ADDRESS: STREET 1: 11 CHURCH STREET CITY: ASHEVILLE STATE: NC ZIP: 28801 8-K 1 v351315_8k.htm FORM 8-K


 

United States

Securities and Exchange Commission

 Washington, DC 20549 

 

  FORM 8-K  

 

 CURRENT REPORT

 

 Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 Date of Report (Date of earliest event reported):  July 31, 2013

 

ASB BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

 

North Carolina  001-35279  45-2463413
(State or other jurisdiction of  (Commission  (I.R.S. Employer
incorporation or organization)  File Number)  Identification Number)

 

11 Church Street, Asheville, North Carolina  28801

(Address of principle executive offices)          (Zip Code)

 

(828) 254-7411

(Registrant’s telephone number, including area code)

 

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 
 

 

Item 2.02 Results of Operations and Financial Condition

 

On July 31, 2013, ASB Bancorp, Inc., the holding company for Asheville Savings Bank, S.S.B., issued a news release announcing its financial results for the three- and six-month periods ended June 30, 2013. A copy of the news release is included as Exhibit 99.1 to this report and is furnished herewith.

 

Item 9.01 Financial Statements and Exhibits

 

Exhibits    
     
Number   Description
     
99.1   News Release dated July 31, 2013

 

 
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

  ASB BANCORP, INC.
    Registrant
     
     
July 31, 2013 By: /s/ Suzanne S. DeFerie
    Suzanne S. DeFerie
    President and Chief Executive Officer

 

 

EX-99.1 2 v351315_ex99-1.htm EXHIBIT 99.1

ASB Bancorp, Inc. Reports Second Quarter Results

ASHEVILLE, N.C., July 31, 2013 /PRNewswire/ -- ASB Bancorp, Inc. (the "Company") (NASDAQ GM: ASBB), the holding company for Asheville Savings Bank, S.S.B. (the "Bank"), announced today its operating results for the second quarter and year-to-date period ended June 30, 2013. The Company reported a net loss of $206,000, or $0.04 per share, for the quarter ended June 30, 2013 compared to a net loss of $114,000, or $0.02 per share, for the same quarter of 2012. For the six months ended June 30, 2013, the Company reported net income of $534,000, or $0.11 per share, compared to net income of $170,000, or $0.03 per share, for the same period of 2012.

(Logo: http://photos.prnewswire.com/prnh/20111031/CL96775LOGO )

"Second quarter results indicate continued focus on our goal of improving the Bank's interest margin, with an increase in the loan portfolio for the quarter of $22.3 million and an increase in core deposits of $3.5 million for the same period," said Suzanne S. DeFerie, President and Chief Executive Officer. "While we are not pleased with the reported loss for the quarter, it is based primarily on a write-down of $1.2 million in foreclosed real estate to facilitate a potential sale of a substantial portion of a foreclosed asset for which the Bank has received an executed letter of intent from a qualified buyer and which, if such sale is completed, will further reduce nonperforming assets to a more improved level."

Second Quarter Highlights

  • A net loss of $206,000, or $0.04 per share, was posted for the second quarter of 2013, but net income of $534,000, or $0.11 per share, for the six months ended June 30, 2013. The quarterly loss primarily resulted from an additional $1.2 million write-down of the Bank's largest foreclosed property that was based primarily on the receipt of a an executed letter of intent to purchase all of the remaining residential units of the mixed use project.
  • Loans increased $22.3 million for the quarter to $417.8 million as new loan originations exceeded loan repayments, prepayments and foreclosures.
  • Nonperforming loans remained low at $1.5 million, or 0.37% of total loans, at June 30, 2013. The allowance for loan losses was 552.5% of nonperforming loans at June 30, 2013. Delinquent loans also remained low at $2.5 million, or 0.60% of total loans at June 30, 2013.
  • Nonperforming assets, including foreclosed properties, decreased $1.5 million during the second quarter to $18.2 million, or 2.42% of total assets, at June 30, 2013 and have improved in each of the previous four quarters.
  • Core deposits, or deposits excluding time deposits, increased $3.5 million to $401.8 million at June 30, 2013 from $398.3 million at March 31, 2013 and have increased in each of the previous four quarters.
  • Book value per share was $19.65 at June 30, 2013.
  • The Company approved an additional 5% stock repurchase plan, or approximately 265,266 shares, during the second quarter of 2013 of which 21,000 shares of common stock were repurchased at an average cost of $16.34 per share during the quarter.

Balance Sheet Review

Assets. Total assets increased $3.2 million, or 0.4%, to $752.6 million at June 30, 2013 from $749.4 million at December 31, 2012. Cash and cash equivalents decreased $9.1 million, or 19.2%, to $38.3 million at June 30, 2013 from $47.4 million at December 31, 2012. Investment securities increased $5.1 million, or 2.1%, to $248.5 million at June 30, 2013 from $243.4 million at December 31, 2012, primarily due to the reinvestment of proceeds from the sale of investment securities in the fourth quarter of 2012 that settled in the first quarter of 2013. Loans receivable, net of deferred fees, increased $30.1 million, or 7.8%, to $417.8 million at June 30, 2013 from $387.7 million at December 31, 2012 as new loan originations exceeded loan repayments, prepayments and foreclosures.

Liabilities. Total deposits increased $9.9 million, or 1.7%, to $588.2 million at June 30, 2013 from $578.3 million at December 31, 2012. During the six months ended June 30, 2013, the Company continued its focus on core deposit growth, from which it excludes certificates of deposit. Core deposits increased $12.7 million, or 3.3%, to $401.8 million at June 30, 2013 from $389.1 million at December 31, 2012. Non-interest-bearing deposits increased $6.3 million, or 9.6%, to $71.6 million at June 30, 2013 from $65.3 million at December 31, 2012. Over the same period, certificates of deposit decreased $2.9 million, or 1.5%, to $186.3 million at June 30, 2013 from $189.2 million at December 31, 2012. Accounts payable and other liabilities increased $1.1 million, or 12.1%, to $10.2 million at June 30, 2013 from $9.1 million at December 31, 2012.

Asset Quality

Provision for Loan Losses. The provision for loan losses was $16,000 for the three months ended June 30, 2013 compared to $1.3 million for the three months ended June 30, 2012. The decrease in the provision was due to the combination of improvement in the economy, loan delinquencies and the credit quality of the loan portfolio, in addition to fewer charge-offs. The allowance for loan losses totaled $8.5 million, or 2.04% of total loans, at June 30, 2013 compared to $8.5 million, or 2.20% of total loans, at December 31, 2012. The Company charged off $87,000 in loans during the three months ended June 30, 2013 compared to $382,000 during the three months ended June 30, 2012.

The provision for loan losses was $128,000 for the six months ended June 30, 2013 compared to $1.9 million for the six months ended June 30, 2012. As was the case for the second quarter, the decrease in the provision was due to improvement in the economy, loan delinquencies and the credit quality of the loan portfolio, in addition to fewer charge-offs, which were $192,000 for the first six months of 2013 compared to $1.1 million for the first six months of 2012.

Nonperforming assets. Nonperforming assets totaled $18.2 million, or 2.42% of total assets, at June 30, 2013, compared to $20.6 million, or 2.74% of total assets, at December 31, 2012. Nonperforming assets included $1.5 million in nonperforming loans and $16.7 million in foreclosed real estate at June 30, 2013, compared to $1.2 million and $19.4 million, respectively, at December 31, 2012.

Nonperforming loans increased $393,000, or 34.1%, to $1.5 million at June 30, 2013 from $1.2 million at December 31, 2012. At June 30, 2013, nonperforming loans included seven residential mortgage loans that totaled $824,000, one commercial mortgage loan in the amount of $387,000, two commercial and industrial loans that totaled $177,000, one revolving home equity loan in the amount of $94,000, and one construction and land development loan in the amount of $50,000. As of June 30, 2013, the nonperforming loans had specific reserves totaling $150,000.

Foreclosed real estate at June 30, 2013 included 14 properties with a total carrying value of $16.7 million compared to 18 properties with a total carrying value of $19.4 million at December 31, 2012. During the six months ended June 30, 2013, there were two new properties in the amount of $291,000 added to foreclosed real estate, while six properties totaling $1.7 million were sold. The Bank also added $1.4 million in loss provisions.

The Bank's largest foreclosed property resulted from a loan relationship that had an original purpose of constructing a mixed-use retail, commercial office, and residential condominium project located in western North Carolina. As a result of this foreclosure, the Bank acquired (i) 44 of the 48 condominium units in the building including all eight of the retail units, three of which are leased, (ii) eight of the 11 commercial office condominiums, three of which were sold by the developer prior to the foreclosure, and (iii) 28 of the 29 residential units, one of which was sold by the developer prior to the foreclosure. Following an additional write-down of approximately $630,000 on the loans secured by this collateral in the fourth quarter of 2012, the Bank recorded this foreclosed property in the amount of $9.8 million. During the second quarter of 2013, the Bank recorded an additional write-down of $1.2 million primarily based on its receipt of a letter of intent from a qualified prospective buyer to purchase all of the remaining residential units, which resulted in an adjusted recorded amount of $8.6 million at June 30, 2013.

Income Statement Analysis

Net Interest Income. Net interest income decreased by $75,000, or 1.6%, to $4.6 million for the three months ended June 30, 2013 from $4.7 million for the three months ended June 30, 2012. Total interest and dividend income decreased by $719,000, or 11.2%, to $5.7 million for the three months ended June 30, 2013 compared to $6.4 million for the three months ended June 30, 2012, primarily as a result of a 14 basis point decrease in yields on interest-earning assets, a $11.4 million decrease in average loan balances and a $35.7 million decrease in the average balances of all other interest-earning assets, including investments. The decline in total interest and dividend income was partially offset by a $644,000, or 36.9%, decrease in interest expense to $1.1 million for the three months ended June 30, 2013 from $1.7 million for the three months ended June 30, 2012. The decrease in interest expense resulted from a 37 basis point reduction in the average rate paid on interest-bearing liabilities and a decline of $40.2 million in the average balances of interest-bearing liabilities, comparing the three-month periods.

Net interest income decreased by $66,000, or 0.7%, to $9.2 million for the six months ended June 30, 2013 as compared to $9.3 million for the six months ended June 30, 2012. Total interest and dividend income decreased by $1.5 million, or 11.7%, to $11.4 million for the six months ended June 30, 2013 from $12.9 million for the six months ended June 30, 2012. The decrease in interest and dividend income was primarily a result of a 14 basis point decrease in yields on interest-earning assets and a $49.8 million decrease in the average balances of interest-earning assets. The decline in total interest and dividend income was essentially offset by a $1.5 million, or 39.5%, decrease in interest expense to $2.2 million for the six months ended June 30, 2013 from $3.7 million for the six months ended June 30, 2012. The decrease in interest expense resulted from a 42 basis point reduction in the average rate paid on interest-bearing liabilities and a decline of $44.2 million in the average balances of interest-bearing liabilities.

Noninterest Income. Noninterest income increased $523,000, or 26.2%, to $2.5 million for the three months ended June 30, 2013 from $2.0 million for the three months ended June 30, 2012. Factors that contributed to the increase in noninterest income during the 2013 period were increases of $368,000 in gains from the sale of investment securities, $110,000 in mortgage banking income, $65,000 from debit card services and $59,000 in other income from a Small Business Investment Company ("SBIC") investment, which were partially offset by the decrease of $81,000 in fees from deposits and other services. The increase in investment security gains resulted primarily from the Bank's efforts to better position its portfolio for rising rates, while the increase in mortgage banking income was attributable to higher volumes of mortgage loans sold. The decrease in deposit and other service charge income was primarily the result of lower deposit overdraft fees.

Noninterest income increased $453,000 to $4.4 million for the six months ended June 30, 2013 from $4.0 million for the six months ended June 30, 2012. Factors that contributed to the increase in noninterest income during the 2013 period were increases of $371,000 in mortgage banking income, $303,000 in other noninterest income and $117,000 in debit card service income related to increased transaction volumes, partially offset by decreases of $197,000 in service charge income and $141,000 in gains from sales of investment securities. The increase in mortgage banking income was attributable to higher volumes of mortgage loans sold. The increase in other noninterest income primarily related to an increase of $174,000 in other income from a SBIC investment. The decrease in deposit and other service charge income was primarily the result of lower deposit overdraft fees.

Noninterest Expense. Noninterest expenses increased $2.0 million, or 34.9%, to $7.5 million for the three months ended June 30, 2013 from $5.6 million for the three months ended June 30, 2012. The increase was attributable to increases of $1.1 million in foreclosed property expenses, $618,000 in salaries and employee benefits, $114,000 in other noninterest expenses, and $73,000 in data processing expenses. The increase in foreclosed property expenses related primarily to the increase in the loss provision compared to the prior year. The increase in salaries and benefits was primarily due to increases of $318,000 in compensation expenses, $277,000 in expenses related to the Bank's equity incentive plan, and $23,000 in payroll taxes and other benefit plan expenses. The increase in other noninterest expenses was primarily attributable to increased loan related expenses due to higher loan originations during 2013.

Noninterest expense increased $1.7 million, or 15.3%, to $12.9 million for the six months ended June 30, 2013 from $11.2 million for the six months ended June 30, 2012. The higher 2013 noninterest expenses primarily resulted from increases of $1.2 million in foreclosed property expenses, $437,000 in salaries and benefits and $32,000 in other noninterest expenses. The increase in foreclosed property expenses related primarily to the increase in the loss provision compared to the prior year. The increase in salaries and benefits was primarily due to increases of $441,000 in expenses related to the Bank's new equity incentive plan and a $440,000 increase in compensation expenses, which were partially offset by a $481,000 one-time credit to pension expense resulting from the curtailment of benefits for future service. The increase in other noninterest expenses was primarily attributable to increased loan related expenses due to higher loan originations during 2013.

The Bank is a North Carolina chartered stock savings bank with a community focus offering traditional financial services through thirteen full-service banking centers located in Buncombe, Madison, McDowell, Henderson, and Transylvania counties in Western North Carolina.

This news release, as well as other written communications made from time to time by the Company and its subsidiaries and oral communications made from time to time by authorized officers of the Company, may contain statements relating to the future results of the Company (including certain projections and business trends) that are considered "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995 (the PSLRA). Such forward-looking statements may be identified by the use of such words as "believe," "expect," "anticipate," "should," "planned," "estimated," "intend" and "potential." For these statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the PSLRA.

The Company cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: prevailing economic and geopolitical conditions; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; and other economic, competitive, governmental, regulatory and technological factors affecting the Company's operations, pricing, products and services and other factors that may be described in the Company's Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission. The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

Contact:

Suzanne S. DeFerie


Chief Executive Officer


(828) 254-7411
















Selected Financial Condition Data



































 June 30, 


 December 31, 



(dollars in thousands)


2013


2012*


% change
















Total assets




$ 752,634


$ 749,354


0.4%

Cash and cash equivalents




38,289


47,390


-19.2%

Investment securities



248,501


243,385


2.1%

Loans receivable, net of deferred fees




417,790


387,721


7.8%

Allowance for loan losses




(8,523)


(8,513)


-0.1%

Deposits




588,156


578,299


1.7%

Core deposits




401,808


389,095


3.3%

FHLB advances




50,000


50,000


0.0%

Accounts payable and other liabilities




10,207


9,115


12.0%

Total equity




103,850


111,529


-6.9%

* Derived from audited consolidated financial statements. 


































Selected Operating Data



























(dollars in thousands,


 Three Months Ended 

 Six Months Ended  

except per share data)


 June 30, 


 June 30, 





2013


2012*


% change


2013


2012*


% change
















Interest and















  dividend income


$     5,679


$     6,398


-11.2%


$   11,425


$   12,937


-11.7%

Interest expense


1,099


1,743


-36.9%


2,216


3,662


-39.5%

Net interest income


4,580


4,655


-1.6%


9,209


9,275


-0.7%

Provision for loan losses


16


1,293


-98.8%


128


1,891


-93.2%

Net interest income













  after provision for













  loan losses



4,564


3,362


35.8%


9,081


7,384


23.0%

Noninterest income


2,522


1,999


26.2%


4,410


3,957


11.4%

Noninterest expense


7,541


5,588


34.9%


12,861


11,154


15.3%

Income (loss) before













  income tax 













  provision (benefit)


(455)


(227)


-100.4%


630


187


236.9%

Income tax















  provision (benefit)


(249)


(113)


-120.4%


96


17


464.7%

Net income (loss)


$      (206)


$      (114)


-80.7%


$       534


$       170


214.1%
















Net income (loss) per













  common share:













  Basic




$     (0.04)


$     (0.02)


-100.0%


$      0.11


$      0.03


266.7%

  Diluted




$     (0.04)


$     (0.02)


-100.0%


$      0.11


$      0.03


266.7%

Average shares outstanding:












  Basic




4,683,950


5,156,843


-9.2%


4,801,789


5,152,941


-6.8%

  Diluted




4,683,950


5,156,843


-9.2%


4,801,888


5,152,941


-6.8%

Ending shares outstanding

5,284,323


5,584,551


-5.4%


5,284,323


5,584,551


-5.4%

*   Certain amounts for prior periods were reclassified to conform to the June 30, 2013 presentation.


















Selected Average Balances and Yields/Costs
































For the Three Months Ended June 30,









2013


2012









 Average 


 Yield/ 


 Average 


 Yield/ 

(dollars in thousands)






 Balance 


 Cost 


 Balance 


 Cost 
















Interest-earning deposits with banks




$   41,971


0.40%


$   62,491


0.36%

Loans receivable






408,688


4.60%


420,084


4.70%

Investment securities






69,973


2.98%


68,807


2.08%

Mortgage-backed and similar securities




188,434


1.13%


204,079


2.17%

Other interest-earning assets




3,131


2.18%


3,881


1.55%

Interest-bearing deposits






517,200


0.47%


547,247


0.84%

Federal Home Loan Bank advances




50,000


3.92%


60,000


4.04%
















Interest rate spread








2.49%




2.26%

Net interest margin








2.65%




2.49%
























For the Six Months Ended June 30,









2013


2012









 Average 


 Yield/ 


 Average 


 Yield/ 

(dollars in thousands)






 Balance 


 Cost 


 Balance 


 Cost 
















Interest-earning deposits with banks




$   42,671


0.39%


$   65,192


0.34%

Loans receivable






404,192


4.64%


425,643


4.73%

Investment securities






68,883


2.92%


65,768


2.19%

Mortgage-backed and similar securities




190,533


1.32%


198,862


2.17%

Other interest-earning assets




3,268


2.34%


3,877


1.61%

Interest-bearing deposits






514,915


0.49%


548,968


0.90%

Federal Home Loan Bank advances




50,000


3.92%


60,000


4.03%
















Interest rate spread








2.52%




2.24%

Net interest margin








2.68%




2.48%
















Selected Asset Quality Data


































 Three Months Ended 

 Six Months Ended  

Allowance for Loan Losses




 June 30, 


 June 30, 

(dollars in thousands)






2013


2012


2013


2012
















Allowance for loan losses, beginning of period


$     8,553


$   10,562


$     8,513


$   10,627

Provision for loan losses






16


1,293


128


1,891
















Charge-offs







(87)


(382)


(192)


(1,098)

Recoveries








41


90


74


143

Net charge-offs






(46)


(292)


(118)


(955)
















Allowance for loan losses, end of period



$     8,523


$   11,563


$     8,523


$   11,563
















Allowance for loan losses as a percent of:









  Total loans







2.04%


2.83%


2.04%


2.83%

  Total nonperforming loans




552.01%


63.42%


552.01%


63.42%
















Nonperforming Assets

 June 30, 


 December 31, 



(dollars in thousands)

2013


2012


% change









Nonperforming Loans:






Nonaccruing Loans (1)






Commercial:







  Commercial construction and land development

$         50


$         40


25.0%

  Commercial mortgage

387


-


n/a   

  Commercial and industrial

177


114


55.3%

  Total commercial

614


154


298.7%

Non-commercial:






  Residential mortgage

824


808


2.0%

  Revolving mortgage

94


155


-39.4%

  Consumer



12


34


-64.7%

  Total non-commercial

930


997


-6.7%

Total nonaccruing loans (1)

1,544


1,151


34.1%









Total loans past due 90 or more days






    and still accruing

-


-


0.0%









Total nonperforming loans

1,544


1,151


34.1%









Foreclosed real estate

16,660


19,411


-14.2%









Total nonperforming assets

18,204


20,562


-11.5%









Performing troubled debt restructurings (2)

5,317


5,065


5.0%

Performing troubled debt restructurings and






  total nonperforming assets

$   23,521


$   25,627


-8.2%









Nonperforming loans as a percent of total loans

0.37%


0.30%



Nonperforming assets as a percent of total assets

2.42%


2.74%



Performing troubled debt restructurings and






  total nonperforming assets to total assets

3.13%


3.42%



(1) Nonaccruing loans include nonaccruing troubled debt restructurings.

(2) Performing troubled debt restructurings exclude nonaccruing troubled debt restructurings.










Foreclosed Real Estate by Loan Type

 June 30, 2013 


 December 31, 2012 

(dollars in thousands)

 Number 


 Amount 


 Number 


 Amount 











By foreclosed loan type:








Commercial mortgage

1


$       874


2


$     1,709

Commercial construction and land development

11


15,380


10


16,642

Residential mortgage

2


406


5


944

Residential construction

-


-


1


116

Total 



14


$   16,660


18


$   19,411











Foreclosed Real Estate



Six Months Ended 





(dollars in thousands)



 June 30, 2013 















Beginning balance



$   19,411





Transfers from loans



291





Capitalized cost



12





Loss provisions



(1,422)





Gain on sale of foreclosed properties



54





Net proceeds from sales of foreclosed properties



(1,686)





Ending balance



$   16,660















Selected Average Balances and Performance Ratios






















 Three Months Ended 

 Six Months Ended  




 June 30, 


 June 30, 

(dollars in thousands)

2013


2012


2013


2012











Selected Average Balances








Average total interest-earning assets

$ 712,197


$ 759,342


$ 709,547


$ 759,342

Average total assets

755,420


790,939


756,108


791,588

Average total interest-bearing deposits

517,200


547,247


514,915


548,968

Average total deposits

586,511


604,361


582,678


604,323

Average total interest-bearing liabilities

567,842


608,046


565,550


609,757

Average total stockholders' equity

107,840


116,804


109,177


116,613











Selected Performance Ratios








Return on average assets (1)

-0.11%


-0.06%


0.14%


0.04%

Return on average equity (1)

-0.77%


-0.39%


0.99%


0.29%

Interest rate spread (1) (2)

2.49%


2.26%


2.52%


2.24%

Net interest margin (1) (3)

2.65%


2.49%


2.68%


2.48%

Noninterest expense to average assets (1)

4.00%


2.84%


3.43%


2.83%

Efficiency ratio (4)

104.40%


83.48%


92.87%


83.81%

(1) Ratios are annualized.

(2) Represents the difference between the weighted average yield on average interest-earning assets and the  

     weighted average cost of average interest-bearing liabilities. Tax exempt income is reported on a tax 

     equivalent basis using a federal marginal tax rate of 34%.

(3) Represents net interest income as a percent of average interest-earning assets. Tax exempt income is 

     reported on a tax equivalent basis using a federal marginal tax rate of 34%.

(4) Represents noninterest expenses divided by the sum of net interest income, on a tax equivalent basis

     using a federal marginal tax rate of 34%, and noninterest income.











Quarterly Data

























 Three Month Periods Ended 

(dollars in thousands,

 June 30, 


 March 31, 


 December 31, 


 September 30, 


 June 30, 

except per share data)

2013


2013*


2012*


2012*


2012*













Income Statement Data:










Interest and dividend income

$     5,679


$     5,746


$     5,967


$     6,088


$     6,398

Interest expense

1,099


1,117


1,303


1,527


1,743

Net interest income

4,580


4,629


4,664


4,561


4,655

Provision for (recovery of) loan losses

16


112


(733)


542


1,293

Net interest income after










  provision for loan losses

4,564


4,517


5,397


4,019


3,362

Noninterest income

2,522


1,888


3,083


2,416


1,999

Noninterest expense

7,541


5,320


8,178


5,760


5,588

Income (loss) before income 










  tax provision (benefit)

(455)


1,085


302


675


(227)

Income tax provision (benefit)

(249)


345


67


218


(113)

Net income (loss)

$      (206)


$       740


$       235


$       457


$      (114)













Per Share Data:










Net income (loss) per share – Basic

$     (0.04)


$      0.15


$      0.05


$      0.09


$     (0.02)

Net income (loss) per share – Diluted

$     (0.04)


$      0.15


$      0.05


$      0.09


$     (0.02)

Book value per share

$     19.65


$     20.25


$     19.97


$     20.99


$     20.79

Weighted average shares outstanding:










  Basic



4,683,950


4,833,997


4,986,599


5,164,506


5,156,843

  Diluted



4,683,950


4,834,195


4,986,599


5,164,506


5,156,843

Ending shares outstanding

5,284,323


5,305,323


5,584,551


5,584,551


5,584,551

















As Of


As Of


 As Of 


As Of


 As Of 




June 30,


March 31,


 December 31, 


 September 30, 


 June 30, 

(dollars in thousands)

2013


2013


2012**


2012


2012













Ending Balance Sheet Data:










Total assets



$ 752,634


$ 757,522


$ 749,354


$ 772,407


$ 798,667

Cash and cash equivalents

38,289


50,321


47,390


50,583


73,475

Investment securities

248,501


261,880


243,385


281,166


284,671

Loans receivable, net of deferred fees

417,790


395,540


387,721


402,724


409,140

Allowance for loan losses

(8,523)


(8,553)


(8,513)


(10,220)


(11,563)

Deposits



588,156


589,626


578,299


586,686


606,022

Core deposits

401,808


398,338


389,095


379,237


375,478

FHLB advances

50,000


50,000


50,000


60,000


60,000

Total equity



103,850


107,433


111,529


117,225


116,079













Asset Quality:










Nonperforming loans

$     1,544


$     1,548


$     1,151


$   12,724


$   18,232

Nonperforming assets

18,204


19,676


20,562


24,324


26,847

Nonperforming loans to total loans

0.37%


0.39%


0.30%


3.16%


4.46%

Nonperforming assets to total assets

2.42%


2.60%


2.74%


3.15%


3.36%

Allowance for loan losses

$     8,523


$     8,553


$     8,513


$   10,220


$   11,563

Allowance for loan losses to total loans

2.04%


2.16%


2.20%


2.54%


2.83%

Allowance for loan losses to










  nonperforming loans

552.01%


552.52%


739.62%


80.32%


63.42%

*   Certain amounts for prior periods were reclassified to conform to the June 30, 2013 presentation.

     The reclassifications had no effect on net income or equity as previously reported.

** Ending balance sheet data as of December 31, 2012 was derived from audited consolidated financial statements.