XML 22 R6.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
Total
Common stock
Additional paid-in capital
(Accumulated deficit) retained earnings
Treasury stock
Parent
Noncontrolling Interest
Beginning Balance at Dec. 31, 2019 $ 1,969,452,000 $ 1,166,000 $ 1,981,014,000 $ (148,500,000) $ (26,000) $ 1,833,654,000 $ 135,798,000
Beginning Balance, shares (in shares) at Dec. 31, 2019   116,644,000     1,000    
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock pursuant to employee stock compensation plan (in shares)   244,000          
Issuance of common stock pursuant to employee stock compensation plan 0 $ 2,000 (2,000)     0  
Issuance of Class A common stock to Board member and advisors (in shares)   85,000          
Issuance of Class A common stock to Board member and advisors 0 $ 1,000 (1,000)     0  
Stock options expense related to equity based awards 17,452,000   17,452,000     17,452,000  
Stock options exercised (in shares)   0          
Stock options exercised, net of options forfeited in net share settlements (24,000) $ 0 (24,000)     (24,000)  
Liability-Based Stock Option Awards Settled, (in shares)   22,000          
Liability-Based Stock Option Awards Settled 297,000   297,000     297,000  
Restricted stock forfeited (in shares)         149,000    
Restricted stock forfeited (1,489,000)       $ (1,489,000) (1,489,000)  
Contributions related to formation of San Mateo I (see Note 6) 11,613,000   11,613,000     11,613,000  
Contributions from non-controlling interest owners of less-than-wholly-owned subsidiaries 114,854,000   18,232,000     18,232,000 96,622,000
Distributions to non-controlling interest owners of less-than wholly-owned subsidiaries (45,570,000)           (45,570,000)
Cancellation of treasury stock (in shares)   (148,000)     (148,000)    
Cancellation of treasury stock 0 $ 0 (1,512,000)   $ 1,512,000 0  
Net (loss) income (553,560,000)     (593,205,000)   (593,205,000) 39,645,000
Ending Balance, shares (in shares) at Dec. 31, 2020   116,847,000     2,000    
Ending Balance at Dec. 31, 2020 1,513,025,000 $ 1,169,000 2,027,069,000 (741,705,000) $ (3,000) 1,286,530,000 226,495,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends declared (14,581,000)     (14,581,000)   (14,581,000)  
Issuance of common stock pursuant to employee stock compensation plan (in shares)   768,000          
Issuance of common stock pursuant to employee stock compensation plan 0 $ 7,000 (7,000)       0
Stock Issued During Period, Shares, Issued for Services (in shares)   81,000          
Stock Issued During Period, Value, Issued for Services 0 $ 1,000 (1,000)        
Stock options expense related to equity based awards 12,113,000   12,113,000     12,113,000  
Stock options exercised (in shares)   312,000          
APIC, Share-based Payment Arrangement, Recognition and Exercise (4,255,000) $ 3,000 (4,258,000)     (4,255,000)  
Restricted stock forfeited (in shares)         156,000    
Restricted stock forfeited (2,621,000)       $ (2,621,000) (2,621,000)  
Contributions related to formation of San Mateo I (see Note 6) 45,056,000   45,056,000     45,056,000  
Distributions to non-controlling interest owners of less-than wholly-owned subsidiaries (61,985,000)           (61,985,000)
Cancellation of treasury stock (in shares)   (146,000)     (146,000)    
Cancellation of treasury stock   $ (1,000) (2,380,000)   $ 2,381,000    
Net (loss) income $ 640,636,000     584,968,000   584,968,000 55,668,000
Ending Balance, shares (in shares) at Dec. 31, 2021 117,850,233 117,862,000     12,000    
Ending Balance at Dec. 31, 2021 $ 2,127,388,000 $ 1,179,000 2,077,592,000 (171,318,000) $ (243,000) 1,907,210,000 220,178,000
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Dividends declared (35,246,000)     (35,246,000)   (35,246,000)  
Issuance of common stock pursuant to employee stock compensation plan (in shares)   1,001,000          
Issuance of common stock pursuant to employee stock compensation plan (11,534,000) $ 10,000 (11,544,000)     (11,534,000)  
Issuance of Class A common stock to Board member and advisors (in shares)   25,000          
Issuance of Class A common stock to Board member and advisors 0 $ 0 0        
Stock options expense related to equity based awards $ 20,224,000   20,224,000     20,224,000  
Stock options exercised (in shares) 445,000 157,000          
APIC, Share-based Payment Arrangement, Recognition and Exercise $ (4,005,000) $ 2,000 (4,007,000)     (4,005,000)  
Restricted stock forfeited (in shares)         85,000    
Restricted stock forfeited (2,376,000)       $ (2,376,000) (2,376,000)  
Contributions related to formation of San Mateo I (see Note 6) 22,318,000   22,318,000     22,318,000  
Distributions to non-controlling interest owners of less-than wholly-owned subsidiaries (85,995,000)           (85,995,000)
Cancellation of treasury stock (in shares)   (92,000)     (92,000)    
Cancellation of treasury stock 0 $ 1,000 (2,584,000)   $ 2,585,000    
Net (loss) income $ 1,286,317,000     1,214,206,000   1,214,206,000 72,111,000
Ending Balance, shares (in shares) at Dec. 31, 2022 118,948,624 118,953,000     5,000    
Ending Balance at Dec. 31, 2022 $ 3,317,091,000 $ 1,190,000 $ 2,101,999,000 $ 1,007,642,000 $ (34,000) $ 3,110,797,000 $ 206,294,000