XML 54 R38.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2022
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables present selected financial information for the periods presented regarding the Company’s business segments on a stand-alone basis, corporate expenses that are not allocated to a segment and the consolidation and elimination entries necessary to arrive at the financial information for the Company on a consolidated basis (in thousands). On a consolidated basis, midstream services revenues consist primarily of those revenues from midstream operations related to third parties, including working interest owners in the Company’s operated wells. All midstream services revenues associated with Company-owned production are eliminated in consolidation. In evaluating the operating results of the exploration and production and midstream segments, the Company does not allocate certain expenses to the individual segments, including general and administrative expenses. Such expenses are reflected in the column labeled “Corporate.”
Exploration and ProductionConsolidations and EliminationsConsolidated Company
MidstreamCorporate
Year Ended December 31, 2022
Oil and natural gas revenues$2,897,336 $8,402 $— $— $2,905,738 
Midstream services revenues— 298,184 — (207,578)90,606 
Sales of purchased natural gas116,772 83,583 — — 200,355 
Realized loss on derivatives(157,483)— — — (157,483)
Unrealized gain on derivatives18,809 — — — 18,809 
Expenses(1)
1,177,104 227,556 101,673 (207,578)1,298,755 
Operating income(2)
$1,698,330 $162,613 $(101,673)$— $1,759,270 
Total assets(3)
$4,022,609 $1,016,580 $515,316 $— $5,554,505 
Capital expenditures(4)
$903,518 $158,544 $1,213 $— $1,063,275 
_____________________
(1)Includes depletion, depreciation and amortization expenses of $429.7 million and $34.7 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $2.0 million.
(2)Includes $72.1 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)Excludes intercompany receivables and investments in subsidiaries.
(4)Includes $131.0 million attributable to land and seismic acquisition expenditures related to the exploration and production segment, $75.8 million in midstream acquisition expenditures and $39.6 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
Exploration and ProductionConsolidations and EliminationsConsolidated Company
MidstreamCorporate
Year Ended December 31, 2021
Oil and natural gas revenues$1,695,032 $5,510 $— $— $1,700,542 
Midstream services revenues— 228,817 — (153,318)75,499 
Sales of purchased natural gas47,398 38,636 — — 86,034 
Realized loss on derivatives(220,105)— — — (220,105)
Unrealized gain on derivatives21,011 — — — 21,011 
Expenses(1)
794,880 142,444 85,899 (153,318)869,905 
Operating (loss) income(2)
$748,456 $130,519 $(85,899)$— $793,076 
Total assets(3)
$3,324,681 $879,672 $57,800 $— $4,262,153 
Capital expenditures(4)
$778,191 $59,361 $376 $— $837,928 
_____________________
(1)Includes depletion, depreciation and amortization expenses of $310.9 million and $31.5 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $2.6 million.
(2)Includes $55.7 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)Excludes intercompany receivables and investments in subsidiaries.
(4)Includes $263.5 million attributable to land and seismic acquisition expenditures related to the exploration and production segment and $28.5 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
Exploration and ProductionConsolidations and EliminationsConsolidated Company
MidstreamCorporate
Year Ended December 31, 2020
Oil and natural gas revenues$741,092 $3,369 $— $— $744,461 
Midstream services revenues— 166,194 — (101,262)64,932 
Sales of purchased natural gas20,736 21,006 — — 41,742 
Lease bonus - mineral acreage4,062 — — — 4,062 
Realized gain on derivatives38,937 — — — 38,937 
Unrealized loss on derivatives(32,008)— — — (32,008)
Expenses(1)
1,334,378 97,599 52,910 (101,262)1,383,625 
Operating income (loss)(2)
$(561,559)$92,970 $(52,910)$— $(521,499)
Total assets(3)
$2,782,819 $836,509 $67,952 $— $3,687,280 
Capital expenditures(4)
$518,198 $201,440 $2,200 $— $721,838 
_____________________
(1)Includes depletion, depreciation and amortization expenses of $335.8 million and $23.3 million for the exploration and production and midstream segments, respectively. Includes full-cost ceiling impairment of $684.7 million for the exploration and production segment. Also includes corporate depletion, depreciation and amortization expenses of $2.7 million.
(2)Includes $39.6 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)Excludes intercompany receivables and investments in subsidiaries.
(4)Includes $70.5 million attributable to land and seismic acquisition expenditures related to the exploration and production segment and $112.1 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.