XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS — UNAUDITED - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Revenues        
Revenues $ 974,663 $ 442,842 $ 1,637,823 $ 779,023
Realized loss on derivatives (61,163) (42,611) (83,602) (68,524)
Unrealized gain (loss) on derivatives 30,430 (42,804) (44,599) (86,227)
Total revenues 943,930 357,427 1,509,622 624,272
Expenses        
Production taxes, transportation and processing 85,658 43,843 145,477 78,017
Lease operating 39,857 28,752 73,812 54,691
Purchased natural gas 56,440 9,628 73,461 12,483
Depletion, depreciation and amortization 120,024 91,444 215,877 166,307
Accretion of asset retirement obligations 517 511 1,060 1,011
General and administrative 24,431 24,397 54,164 46,585
Total expenses 348,941 212,321 605,326 386,503
Operating income 594,989 145,106 904,296 237,769
Other income (expense)        
Net loss on asset sales and impairment 0 0 (198) 0
Interest expense (18,492) (17,940) (34,744) (37,590)
Other (expense) income (4,342) 14 (4,486) (661)
Total other expense (22,834) (17,926) (39,428) (38,251)
Income before income taxes 572,155 127,180 864,868 199,518
Income tax provision        
Current 36,261 0 51,670 0
Deferred 99,699 5,349 152,818 8,189
Total income tax provision 135,960 5,349 204,488 8,189
Net income 436,195 121,831 660,380 191,329
Net income attributable to non-controlling interest in subsidiaries (20,477) (15,926) (37,538) (24,779)
Net income attributable to Matador Resources Company shareholders $ 415,718 $ 105,905 $ 622,842 $ 166,550
Earnings per common share        
Basic (in dollars per share) $ 3.52 $ 0.91 $ 5.28 $ 1.43
Basic (in shares) 118,103 116,801 118,027 116,804
Diluted (in shares) 119,903 118,993 119,857 118,617
Diluted (in dollars per share) $ 3.47 $ 0.89 $ 5.20 $ 1.40
Weighted average common shares outstanding $ 3.52 $ 0.91 $ 5.28 $ 1.43
Oil and natural gas revenues        
Revenues        
Revenues $ 892,769 $ 412,074 $ 1,519,284 $ 728,307
Third-party midstream services revenues        
Revenues        
Revenues 21,886 19,850 39,192 35,288
Expenses        
Plant and other midstream services operating 22,014 13,746 41,475 27,409
Sales of purchased natural gas        
Revenues        
Revenues $ 60,008 $ 10,918 $ 79,347 $ 15,428