XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS — UNAUDITED - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenues        
Revenues $ 520,721 $ 221,825 $ 1,299,744 $ 593,529
Lease bonus - mineral acreage 0 0 0 4,062
Realized (loss) gain on derivatives (57,419) (5,406) (125,943) 49,571
Unrealized gain (loss) on derivatives 9,049 (13,033) (77,178) (9,271)
Total revenues 472,351 203,386 1,096,623 637,891
Expenses        
Production taxes, transportation and processing 48,896 25,840 126,913 66,353
Lease operating 27,433 23,392 82,124 80,464
Purchased natural gas 34,581 11,144 47,064 30,124
Depletion, depreciation and amortization 89,061 88,025 255,368 272,082
Accretion of asset retirement obligations 518 478 1,529 1,449
Full-cost ceiling impairment 0 251,163 0 575,164
General and administrative 24,633 15,100 71,218 46,045
Total expenses 242,165 424,527 628,668 1,100,810
Operating income (loss) 230,186 (221,141) 467,955 (462,919)
Other income (expense)        
Net loss on asset sales and impairment (251) 0 (251) (2,632)
Interest expense (17,989) (18,231) (55,579) (56,340)
Other (expense) income (585) (238) (1,246) 1,555
Total other expense (18,825) (18,469) (57,076) (57,417)
Income (loss) before income taxes 211,361 (239,610) 410,879 (520,336)
Income tax provision (benefit)        
Deferred (6,701) 26,497 1,488 (43,369)
Income tax (benefit) provision (6,701) 26,497 1,488 (43,369)
Net income (loss) 218,062 (266,107) 409,391 (476,967)
Net income attributable to non-controlling interest in subsidiaries (14,434) (9,957) (39,213) (26,784)
Net income (loss) attributable to Matador Resources Company shareholders $ 203,628 $ (276,064) $ 370,178 $ (503,751)
Earnings (loss) per common share        
Basic (in dollars per share) $ 1.74 $ (2.38) $ 3.17 $ (4.34)
Diluted (in dollars per share) $ 1.71 $ (2.38) $ 3.12 $ (4.34)
Weighted average common shares outstanding        
Basic (in shares) 117,008 116,155 116,872 116,036
Diluted (in shares) 119,197 116,155 118,788 116,036
Oil and natural gas revenues        
Revenues        
Revenues $ 461,465 $ 189,104 $ 1,189,772 $ 505,785
Third-party midstream services revenues        
Revenues        
Revenues 20,486 19,363 55,774 49,861
Expenses        
Plant and other midstream services operating 17,043 9,385 44,452 29,129
Sales of purchased natural gas        
Revenues        
Revenues $ 38,770 $ 13,358 $ 54,198 $ 37,883