SEGMENT INFORMATION (Tables)

9 Months Ended

Sep. 30, 2021

Selected financial information for segments

The following tables present selected financial information for the periods presented regarding the Company’s business segments on a stand-alone basis, corporate expenses that are not allocated to a segment and the consolidation and elimination entries necessary to arrive at the financial information for the Company on a consolidated basis (in thousands). On a consolidated basis, midstream services revenues consist primarily of those revenues from midstream operations related to third parties, including working interest owners in the Company’s operated wells. All midstream services revenues associated with Company-owned production are eliminated in consolidation. In evaluating the operating results of the exploration and production and midstream segments, the Company does not allocate certain expenses to the individual segments, including general and administrative expenses. Such expenses are reflected in the column labeled “Corporate.”


	Exploration and Production						Consolidations and Eliminations		Consolidated Company
			Midstream		Corporate
Three Months Ended September 30, 2021
Oil and natural gas revenues	$	460,306	$	1,159	$	—	$	—	$	461,465
Midstream services revenues	—		61,215		—		(40,729)		20,486
Sales of purchased natural gas	25,961		12,809		—		—		38,770

Realized loss on derivatives	(57,419)		—		—		—		(57,419)
Unrealized gain on derivatives	9,049		—		—		—		9,049
Expenses(1)	220,535		40,784		21,575		(40,729)		242,165
Operating income(2)	$	217,362	$	34,399	$	(21,575)	$	—	$	230,186






Total assets	$	3,025,668	$	864,020	$	95,805	$	—	$	3,985,493
Capital expenditures(3)	$	138,374	$	28,948	$	220	$	—	$	167,542

_____________________

(1)Includes depletion, depreciation and amortization expenses of $80.6 million and $7.8 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $0.6 million.

(2)Includes $14.4 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.

(3)Includes $17.2 million attributable to land and seismic acquisition expenditures related to the exploration and production segment and $14.2 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.


	Exploration and Production						Consolidations and Eliminations		Consolidated Company
			Midstream		Corporate
Three Months Ended September 30, 2020
Oil and natural gas revenues	$	188,492	$	612	$	—	$	—	$	189,104
Midstream services revenues	—		40,829		—		(21,466)		19,363
Sales of purchased natural gas	7,480		5,878		—		—		13,358

Realized loss on derivatives	(5,406)		—		—		—		(5,406)
Unrealized loss on derivatives	(13,033)		—		—		—		(13,033)
Expenses(1)	409,282		24,524		12,187		(21,466)		424,527
Operating (loss) income(2)	$	(231,749)	$	22,795	$	(12,187)	$	—	$	(221,141)






Total assets	$	2,913,409	$	819,954	$	52,867	$	—	$	3,786,230
Capital expenditures(3)	$	106,160	$	55,032	$	415	$	—	$	161,607

_____________________

(1)Includes depletion, depreciation and amortization expenses of $81.3 million and $6.0 million for the exploration and production and midstream segments, respectively. Includes full-cost ceiling impairment of $251.2 million for the exploration and production segment. Also includes corporate depletion, depreciation and amortization expenses of $0.7 million.

(2)Includes $10.0 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.

(3)Includes $13.7 million attributable to land and seismic acquisition expenditures related to the exploration and production segment and $26.6 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.


	Exploration and Production						Consolidations and Eliminations		Consolidated Company
			Midstream		Corporate
Nine Months Ended September 30, 2021
Oil and natural gas revenues	$	1,186,086	$	3,686	$	—	$	—	$	1,189,772
Midstream services revenues	—		164,815		—		(109,041)		55,774
Sales of purchased natural gas	32,543		21,655		—		—		54,198

Realized loss on derivatives	(125,943)		—		—		—		(125,943)
Unrealized loss on derivatives	(77,178)		—		—		—		(77,178)
Expenses(1)	576,106		97,305		64,298		(109,041)		628,668
Operating income(2)	$	439,402	$	92,851	$	(64,298)	$	—	$	467,955






Total assets	$	3,025,668	$	864,020	$	95,805	$	—	$	3,985,493
Capital expenditures(3)	$	381,167	$	46,584	$	465	$	—	$	428,216

_____________________

(1)Includes depletion, depreciation and amortization expenses of $230.0 million and $23.4 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $2.0 million.

(2)Includes $39.2 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.

(3)Includes $32.8 million attributable to land and seismic acquisition expenditures related to the exploration and production segment and $22.4 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.


	Exploration and Production						Consolidations and Eliminations		Consolidated Company
			Midstream		Corporate
Nine Months Ended September 30, 2020
Oil and natural gas revenues	$	503,545	$	2,240	$	—	$	—	$	505,785
Midstream services revenues	—		114,812		—		(64,951)		49,861
Sales of purchased natural gas	19,402		18,481		—		—		37,883
Lease bonus - mineral acreage	4,062		—		—		—		4,062
Realized gain on derivatives	49,571		—		—		—		49,571
Unrealized loss on derivatives	(9,271)		—		—		—		(9,271)
Expenses(1)	1,054,419		72,429		38,913		(64,951)		1,100,810
Operating (loss) income(2)	$	(487,110)	$	63,104	$	(38,913)	$	—	$	(462,919)






Total assets	$	2,913,409	$	819,954	$	52,867	$	—	$	3,786,230
Capital expenditures(3)	$	446,604	$	187,761	$	1,796	$	—	$	636,161

_____________________

(1)Includes depletion, depreciation and amortization expenses of $254.2 million and $15.8 million for the exploration and production and midstream segments, respectively. Includes full-cost ceiling impairment of $575.2 million for the exploration and production segment. Also includes corporate depletion, depreciation and amortization expenses of $2.1 million.

(2)Includes $26.8 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.

(3)Includes $63.0 million attributable to land and seismic acquisition expenditures related to the exploration and production segment and $106.0 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.