XML 59 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Subsidiary Guarantors Consolidated Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Condensed Income Statements, Captions [Line Items]        
Total revenues $ 203,386 $ 279,402 $ 637,891 $ 694,995
Total expenses 424,527 193,300 1,100,810 524,564
Operating (loss) income (221,141) 86,102 (462,919) 170,431
Net loss on asset sales and impairment 0 (439) (2,632) (807)
Interest expense (18,231) (18,175) (56,340) (54,172)
Other (expense) income (238) (245) 1,555 (777)
Earnings in subsidiaries 0 0 0 0
(Loss) income before income taxes (239,610) 67,243 (520,336) 114,675
Income tax provision (benefit) 26,497 13,490 (43,369) 25,335
Net income attributable to non-controlling interest in subsidiaries (9,957) (9,800) (26,784) (25,582)
Net (loss) income attributable to Matador Resources Company shareholders (276,064) 43,953 (503,751) 63,758
Eliminating Entries        
Condensed Income Statements, Captions [Line Items]        
Total revenues (21,117) (19,609) (63,251) (54,745)
Total expenses (21,117) (19,609) (63,251) (54,745)
Operating (loss) income 0 0 0 0
Net loss on asset sales and impairment   0 0 0
Interest expense 0 0 0 0
Other (expense) income 0 0 0 0
Earnings in subsidiaries 221,815 (84,393) 465,892 (166,080)
(Loss) income before income taxes 221,815 (84,393) 465,892 (166,080)
Income tax provision (benefit) 0 0 0 0
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net (loss) income attributable to Matador Resources Company shareholders 221,815 (84,393) 465,892 (166,080)
Matador | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Total expenses 921 1,034 3,066 2,970
Operating (loss) income (921) (1,034) (3,066) (2,970)
Net loss on asset sales and impairment   0 0 0
Interest expense (16,465) (15,716) (50,283) (47,391)
Other (expense) income 0 0 0 0
Earnings in subsidiaries (232,181) 74,193 (493,771) 139,454
(Loss) income before income taxes (249,567) 57,443 (547,120) 89,093
Income tax provision (benefit) 26,497 13,490 (43,369) 25,335
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net (loss) income attributable to Matador Resources Company shareholders (276,064) 43,953 (503,751) 63,758
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Total revenues 46,965 52,776 133,828 137,372
Total expenses 24,903 30,317 71,887 78,386
Operating (loss) income 22,062 22,459 61,941 58,986
Net loss on asset sales and impairment   0 (1,261) 0
Interest expense (1,766) (2,459) (6,057) (6,781)
Other (expense) income 27 0 40 3
Earnings in subsidiaries 0 0 0 0
(Loss) income before income taxes 20,323 20,000 54,663 52,208
Income tax provision (benefit) 0 0 0 0
Net income attributable to non-controlling interest in subsidiaries (9,957) (9,800) (26,784) (25,582)
Net (loss) income attributable to Matador Resources Company shareholders 10,366 10,200 27,879 26,626
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Total revenues 177,538 246,235 567,314 612,368
Total expenses 419,820 181,558 1,089,108 497,953
Operating (loss) income (242,282) 64,677 (521,794) 114,415
Net loss on asset sales and impairment   (439) (1,371) (807)
Interest expense 0 0 0 0
Other (expense) income (265) (245) 1,515 (780)
Earnings in subsidiaries 10,366 10,200 27,879 26,626
(Loss) income before income taxes (232,181) 74,193 (493,771) 139,454
Income tax provision (benefit) 0 0 0 0
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net (loss) income attributable to Matador Resources Company shareholders $ (232,181) $ 74,193 $ (493,771) $ 139,454