XML 58 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Subsidiary Guarantors Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Sep. 30, 2019
Condensed Balance Sheet Statements, Captions [Line Items]      
Ownership percentage 100.00%    
Intercompany receivable $ 0 $ 0  
Current assets 237,224 278,492  
Net property and equipment 3,482,509 3,699,595  
Investment in subsidiaries 0 0  
Long-term assets 66,497 91,589  
Total assets 3,786,230 4,069,676 $ 3,936,639
Intercompany payable 0 0  
Current liabilities 286,359 399,772  
Senior unsecured notes payable 1,040,602 1,039,416  
Other long-term liabilities 881,640 661,036  
Total equity attributable to Matador Resources Company 1,371,933 1,833,654  
Non-controlling interest in subsidiaries 205,696 135,798  
Total liabilities and equity 3,786,230 4,069,676  
Eliminating Entries      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable (1,586,605) (1,607,350)  
Current assets 0 0  
Net property and equipment 0 0  
Investment in subsidiaries (1,059,648) (1,476,934)  
Long-term assets (10,565) (10,532)  
Total assets (2,656,818) (3,094,816)  
Intercompany payable (1,586,605) (1,607,350)  
Current liabilities (926) (909)  
Senior unsecured notes payable 0 0  
Other long-term liabilities (9,639) (9,623)  
Total equity attributable to Matador Resources Company (1,059,648) (1,476,934)  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity (2,656,818) (3,094,816)  
Matador | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 1,568,806 1,578,133  
Current assets 7,158 29  
Net property and equipment 0 0  
Investment in subsidiaries 838,465 1,332,237  
Long-term assets 805 0  
Total assets 2,415,234 2,910,399  
Intercompany payable 0 0  
Current liabilities 0 0  
Senior unsecured notes payable 1,040,602 1,039,416  
Other long-term liabilities 2,699 37,329  
Total equity attributable to Matador Resources Company 1,371,933 1,833,654  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity 2,415,234 2,910,399  
Non-Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 17,799 29,217  
Current assets 39,043 37,933  
Net property and equipment 756,758 583,899  
Investment in subsidiaries 0 0  
Long-term assets 2,433 3,072  
Total assets 816,033 654,121  
Intercompany payable 0 0  
Current liabilities 49,558 73,086  
Senior unsecured notes payable 0 0  
Other long-term liabilities 339,596 300,540  
Total equity attributable to Matador Resources Company 221,183 144,697  
Non-controlling interest in subsidiaries 205,696 135,798  
Total liabilities and equity 816,033 654,121  
Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 0 0  
Current assets 191,023 240,530  
Net property and equipment 2,725,751 3,115,696  
Investment in subsidiaries 221,183 144,697  
Long-term assets 73,824 99,049  
Total assets 3,211,781 3,599,972  
Intercompany payable 1,586,605 1,607,350  
Current liabilities 237,727 327,595  
Senior unsecured notes payable 0 0  
Other long-term liabilities 548,984 332,790  
Total equity attributable to Matador Resources Company 838,465 1,332,237  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity $ 3,211,781 $ 3,599,972