XML 29 R18.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information
9 Months Ended
Sep. 30, 2020
Segment Reporting [Abstract]  
SEGMENT INFORMATION SEGMENT INFORMATION
The Company operates in two business segments: (i) exploration and production and (ii) midstream. The exploration and production segment is engaged in the exploration, development, production and acquisition of oil and natural gas resources in the United States and is currently focused primarily on the oil and liquids-rich portion of the Wolfcamp and Bone Spring plays in the Delaware Basin in Southeast New Mexico and West Texas. The Company also operates in the Eagle Ford shale play in South Texas and the Haynesville shale and Cotton Valley plays in Northwest Louisiana. The midstream segment conducts midstream operations in support of the Company’s exploration, development and production operations and provides natural gas processing, oil transportation services, oil, natural gas and produced water gathering services and produced water disposal services to third parties. Substantially all of the Company’s midstream operations in the Rustler Breaks, Wolf and Stateline asset areas and the Greater Stebbins Area in the Delaware Basin are conducted through San Mateo.
The following tables present selected financial information for the periods presented regarding the Company’s business segments on a stand-alone basis, corporate expenses that are not allocated to a segment and the consolidation and elimination entries necessary to arrive at the financial information for the Company on a consolidated basis (in thousands). On a consolidated basis, midstream services revenues consist primarily of those revenues from midstream operations related to third parties, including working interest owners in the Company’s operated wells. All midstream services revenues associated with Company-owned production are eliminated in consolidation. In evaluating the operating results of the exploration and production and midstream segments, the Company does not allocate certain expenses to the individual segments, including general and administrative expenses. Such expenses are reflected in the column labeled “Corporate.”
Exploration and ProductionConsolidations and EliminationsConsolidated Company
MidstreamCorporate
Three Months Ended September 30, 2020
Oil and natural gas revenues$188,492 $612 $— $— $189,104 
Midstream services revenues— 40,829 — (21,466)19,363 
Sales of purchased natural gas7,480 5,878 — — 13,358 
Realized loss on derivatives(5,406)— — — (5,406)
Unrealized loss on derivatives(13,033)— — — (13,033)
Expenses(1)
409,282 24,524 12,187 (21,466)424,527 
Operating (loss) income(2)
$(231,749)$22,795 $(12,187)$— $(221,141)
Total assets$2,913,409 $819,954 $52,867 $— $3,786,230 
Capital expenditures(3)
$106,160 $55,032 $415 $— $161,607 
_____________________
(1)Includes depletion, depreciation and amortization expenses of $81.3 million and $6.0 million for the exploration and production and midstream segments, respectively. Includes full-cost ceiling impairment of $251.2 million for the exploration and production segment. Also includes corporate depletion, depreciation and amortization expenses of $0.7 million.
(2)Includes $10.0 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)Includes $13.7 million attributable to land and seismic acquisition expenditures related to the exploration and production segment and $26.6 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
Exploration and ProductionConsolidations and EliminationsConsolidated Company
MidstreamCorporate
Three Months Ended September 30, 2019
Oil and natural gas revenues$228,188 $1,189 $— $— $229,377 
Midstream services revenues— 35,533 — (20,276)15,257 
Sales of purchased natural gas3,080 16,784 — — 19,864 
Lease bonus - mineral acreage1,711 — — — 1,711 
Realized gain on derivatives3,346 — — — 3,346 
Unrealized gain on derivatives9,847 — — — 9,847 
Expenses(1)
164,352 30,611 18,613 (20,276)193,300 
Operating income (loss)(2)
$81,820 $22,895 $(18,613)$— $86,102 
Total assets$3,332,910 $566,551 $37,178 $— $3,936,639 
Capital expenditures(3)
$201,323 $66,438 $1,705 $— $269,466 
_____________________
(1)Includes depletion, depreciation and amortization expenses of $87.7 million and $4.1 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $0.7 million.
(2)Includes $9.8 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)Includes $6.5 million attributable to land and seismic acquisition expenditures related to the exploration and production segment and $47.2 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
Exploration and ProductionConsolidations and EliminationsConsolidated Company
MidstreamCorporate
Nine Months Ended September 30, 2020
Oil and natural gas revenues$503,545 $2,240 $— $— $505,785 
Midstream services revenues— 114,812 — (64,951)49,861 
Sales of purchased natural gas19,402 18,481 — — 37,883 
Lease bonus - mineral acreage4,062 — — — 4,062 
Realized gain on derivatives49,571 — — — 49,571 
Unrealized loss on derivatives(9,271)— — — (9,271)
Expenses(1)
1,054,419 72,429 38,913 (64,951)1,100,810 
Operating (loss) income(2)
$(487,110)$63,104 $(38,913)$— $(462,919)
Total assets$2,913,409 $819,954 $52,867 $— $3,786,230 
Capital expenditures(3)
$446,604 $187,761 $1,796 $— $636,161 
_____________________
(1)Includes depletion, depreciation and amortization expenses of $254.2 million and $15.8 million for the exploration and production and midstream segments, respectively. Includes full-cost ceiling impairment of $575.2 million for the exploration and production segment. Also includes corporate depletion, depreciation and amortization expenses of $2.1 million.
(2)Includes $26.8 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)Includes $63.0 million attributable to land and seismic acquisition expenditures related to the exploration and production segment and $106.0 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
Exploration and ProductionConsolidations and EliminationsConsolidated Company
MidstreamCorporate
Nine Months Ended September 30, 2019
Oil and natural gas revenues$629,414 $4,292 $— $— $633,706 
Midstream services revenues— 97,953 — (56,499)41,454 
Sales of purchased natural gas3,080 36,978 — — 40,058 
Lease bonus - mineral acreage1,711 — — — 1,711 
Realized gain on derivatives7,781 — — — 7,781 
Unrealized loss on derivatives(29,715)— — — (29,715)
Expenses(1)
447,844 79,870 53,349 (56,499)524,564 
Operating income (loss)(2)
$164,427 $59,353 $(53,349)$— $170,431 
Total assets$3,332,910 $566,551 $37,178 $— $3,936,639 
Capital expenditures(3)
$565,466 $137,577 $3,911 $— $706,954 
_____________________
(1)Includes depletion, depreciation and amortization expenses of $236.0 million and $11.6 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $1.9 million.
(2)Includes $25.6 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)Includes $37.8 million attributable to land and seismic acquisition expenditures related to the exploration and production segment and $85.1 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.