XML 59 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Subsidiary Guarantors Consolidated Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Condensed Income Statements, Captions [Line Items]        
Total revenues $ 62,920 $ 241,704 $ 434,505 $ 415,593
Total expenses 498,230 164,915 676,283 331,264
Operating (loss) income (435,310) 76,789 (241,778) 84,329
Net loss on asset sales and impairment (2,632) (368) (2,632) (368)
Interest expense (18,297) (18,068) (38,109) (35,997)
Other (expense) income 473 (423) 1,793 (532)
Earnings in subsidiaries 0 0 0 0
(Loss) income before income taxes (455,766) 57,930 (280,726) 47,432
Total income tax (benefit) provision (109,823) 12,858 (69,866) 11,845
Net income attributable to non-controlling interest in subsidiaries (7,473) (8,320) (16,827) (15,782)
Net (loss) income attributable to Matador Resources Company shareholders (353,416) 36,752 (227,687) 19,805
Eliminating Entries        
Condensed Income Statements, Captions [Line Items]        
Total revenues (20,713) (16,901) (42,134) (35,136)
Total expenses (20,713) (16,901) (42,134) (35,136)
Operating (loss) income 0 0 0 0
Net loss on asset sales and impairment 0 0 0 0
Interest expense 0 0 0 0
Other (expense) income 0 0 0 0
Earnings in subsidiaries 437,793 (75,058) 244,077 (81,687)
(Loss) income before income taxes 437,793 (75,058) 244,077 (81,687)
Total income tax (benefit) provision 0 0 0 0
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net (loss) income attributable to Matador Resources Company shareholders 437,793 (75,058) 244,077 (81,687)
Matador | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Total revenues 0 0 0 0
Total expenses 1,224 901 2,145 1,936
Operating (loss) income (1,224) (901) (2,145) (1,936)
Net loss on asset sales and impairment 0 0 0 0
Interest expense (16,443) (15,888) (33,818) (31,675)
Other (expense) income 0 0 0 0
Earnings in subsidiaries (445,572) 66,399 (261,590) 65,261
(Loss) income before income taxes (463,239) 49,610 (297,553) 31,650
Total income tax (benefit) provision (109,823) 12,858 (69,866) 11,845
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net (loss) income attributable to Matador Resources Company shareholders (353,416) 36,752 (227,687) 19,805
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Total revenues 41,544 41,720 86,863 84,596
Total expenses 23,190 22,564 46,984 48,069
Operating (loss) income 18,354 19,156 39,879 36,527
Net loss on asset sales and impairment (1,261) 0 (1,261) 0
Interest expense (1,854) (2,180) (4,291) (4,322)
Other (expense) income 13 3 13 3
Earnings in subsidiaries 0 0 0 0
(Loss) income before income taxes 15,252 16,979 34,340 32,208
Total income tax (benefit) provision 0 0 0 0
Net income attributable to non-controlling interest in subsidiaries (7,473) (8,320) (16,827) (15,782)
Net (loss) income attributable to Matador Resources Company shareholders 7,779 8,659 17,513 16,426
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Income Statements, Captions [Line Items]        
Total revenues 42,089 216,885 389,776 366,133
Total expenses 494,529 158,351 669,288 316,395
Operating (loss) income (452,440) 58,534 (279,512) 49,738
Net loss on asset sales and impairment (1,371) (368) (1,371) (368)
Interest expense 0 0 0 0
Other (expense) income 460 (426) 1,780 (535)
Earnings in subsidiaries 7,779 8,659 17,513 16,426
(Loss) income before income taxes (445,572) 66,399 (261,590) 65,261
Total income tax (benefit) provision 0 0 0 0
Net income attributable to non-controlling interest in subsidiaries 0 0 0 0
Net (loss) income attributable to Matador Resources Company shareholders $ (445,572) $ 66,399 $ (261,590) $ 65,261