XML 58 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Subsidiary Guarantors Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Jun. 30, 2020
Dec. 31, 2019
Jun. 30, 2019
Condensed Balance Sheet Statements, Captions [Line Items]      
Ownership percentage 100.00%    
Intercompany receivable $ 0 $ 0  
Current assets 227,283 278,492  
Net property and equipment 3,662,927 3,699,595  
Investment in subsidiaries 0 0  
Long-term assets 110,923 91,589  
Total assets 4,001,133 4,069,676 $ 3,751,451
Intercompany payable 0 0  
Current liabilities 344,769 399,772  
Senior unsecured notes payable 1,040,207 1,039,416  
Other long-term liabilities 797,656 661,036  
Total equity attributable to Matador Resources Company 1,643,832 1,833,654  
Non-controlling interest in subsidiaries 174,669 135,798  
Total liabilities and equity 4,001,133 4,069,676  
Eliminating Entries      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable (1,615,808) (1,607,350)  
Current assets 0 0  
Net property and equipment 0 0  
Investment in subsidiaries (1,255,863) (1,476,934)  
Long-term assets (11,025) (10,532)  
Total assets (2,882,696) (3,094,816)  
Intercompany payable (1,615,808) (1,607,350)  
Current liabilities (933) (909)  
Senior unsecured notes payable 0 0  
Other long-term liabilities (10,092) (9,623)  
Total equity attributable to Matador Resources Company (1,255,863) (1,476,934)  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity (2,882,696) (3,094,816)  
Matador | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 1,600,300 1,578,133  
Current assets 6,917 29  
Net property and equipment 0 0  
Investment in subsidiaries 1,070,647 1,332,237  
Long-term assets 35,694 0  
Total assets 2,713,558 2,910,399  
Intercompany payable 0 0  
Current liabilities 18,429 0  
Senior unsecured notes payable 1,040,207 1,039,416  
Other long-term liabilities 11,090 37,329  
Total equity attributable to Matador Resources Company 1,643,832 1,833,654  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity 2,713,558 2,910,399  
Non-Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 15,508 29,217  
Current assets 34,186 37,933  
Net property and equipment 707,472 583,899  
Investment in subsidiaries 0 0  
Long-term assets 2,626 3,072  
Total assets 759,792 654,121  
Intercompany payable 0 0  
Current liabilities 66,591 73,086  
Senior unsecured notes payable 0 0  
Other long-term liabilities 333,316 300,540  
Total equity attributable to Matador Resources Company 185,216 144,697  
Non-controlling interest in subsidiaries 174,669 135,798  
Total liabilities and equity 759,792 654,121  
Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 0 0  
Current assets 186,180 240,530  
Net property and equipment 2,955,455 3,115,696  
Investment in subsidiaries 185,216 144,697  
Long-term assets 83,628 99,049  
Total assets 3,410,479 3,599,972  
Intercompany payable 1,615,808 1,607,350  
Current liabilities 260,682 327,595  
Senior unsecured notes payable 0 0  
Other long-term liabilities 463,342 332,790  
Total equity attributable to Matador Resources Company 1,070,647 1,332,237  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity $ 3,410,479 $ 3,599,972