XML 37 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Information (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Selected financial information for segments
The following tables present selected financial information for the periods presented regarding the Company’s business segments on a stand-alone basis, corporate expenses that are not allocated to a segment and the consolidation and elimination entries necessary to arrive at the financial information for the Company on a consolidated basis (in thousands). On a consolidated basis, midstream services revenues consist primarily of those revenues from midstream operations related to third parties, including working interest owners in the Company’s operated wells. All midstream services revenues associated with Company-owned production are eliminated in consolidation. In evaluating the operating results of the exploration and production and midstream segments, the Company does not allocate certain expenses to the individual segments, including general and administrative expenses. Such expenses are reflected in the column labeled “Corporate.”
Exploration and ProductionConsolidations and EliminationsConsolidated Company
MidstreamCorporate
Three Months Ended June 30, 2020
Oil and natural gas revenues$118,258  $509  $—  $—  $118,767  
Midstream services revenues—  36,234  —  (21,566) 14,668  
Sales of purchased natural gas8,327  5,654  —  —  13,981  
Lease bonus - mineral acreage4,062  —  —  —  4,062  
Realized gain on derivatives44,110  —  —  —  44,110  
Unrealized loss on derivatives(132,668) —  —  —  (132,668) 
Expenses(1)
483,812  23,575  12,409  (21,566) 498,230  
Operating (loss) income(2)
$(441,723) $18,822  $(12,409) $—  $(435,310) 
Total assets$3,159,528  $765,034  $76,571  $—  $4,001,133  
Capital expenditures(3)
$130,709  $64,656  $594  $—  $195,959  
_____________________
(1)  Includes depletion, depreciation and amortization expenses of $87.8 million and $5.0 million for the exploration and production and midstream segments, respectively. Includes full-cost ceiling impairment of $324.0 million for the exploration and production segment. Also includes corporate depletion, depreciation and amortization expenses of $0.7 million.
(2)  Includes $7.5 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)  Includes $9.6 million attributable to land and seismic acquisition expenditures related to the exploration and production segment and $31.9 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
Exploration and ProductionConsolidations and EliminationsConsolidated Company
MidstreamCorporate
Three Months Ended June 30, 2019
Oil and natural gas revenues$209,563  $1,497  $—  $—  $211,060  
Midstream services revenues—  32,166  —  (17,807) 14,359  
Sales of purchased natural gas—  8,963  —  —  8,963  
Realized gain on derivatives1,165  —  —  —  1,165  
Unrealized gain on derivatives6,157  —  —  —  6,157  
Expenses(1)
141,514  23,425  17,783  (17,807) 164,915  
Operating income (loss)(2)
$75,371  $19,201  $(17,783) $—  $76,789  
Total assets$3,155,577  $508,074  $87,800  $—  $3,751,451  
Capital expenditures(3)
$166,532  $41,707  $1,400  $—  $209,639  
_____________________
(1)  Includes depletion, depreciation and amortization expenses of $75.7 million and $3.8 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $0.6 million.
(2)  Includes $8.3 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)  Includes $8.2 million attributable to land and seismic acquisition expenditures related to the exploration and production segment and $24.2 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
Exploration and ProductionConsolidations and EliminationsConsolidated Company
MidstreamCorporate
Six Months Ended June 30, 2020
Oil and natural gas revenues$315,053  $1,628  $—  $—  $316,681  
Midstream services revenues—  73,983  —  (43,485) 30,498  
Sales of purchased natural gas11,922  12,603  —  —  24,525  
Lease bonus - mineral acreage4,062  —  —  —  4,062  
Realized gain on derivatives54,977  —  —  —  54,977  
Unrealized gain on derivatives3,762  —  —  —  3,762  
Expenses(1)
645,137  47,905  26,726  (43,485) 676,283  
Operating income (loss)(2)
$(255,361) $40,309  $(26,726) $—  $(241,778) 
Total assets$3,159,528  $765,034  $76,571  $—  $4,001,133  
Capital expenditures(3)
$340,444  $132,729  $1,381  $—  $474,554  
_____________________
(1)  Includes depletion, depreciation and amortization expenses of $172.9 million and $9.8 million for the exploration and production and midstream segments, respectively. Includes full-cost ceiling impairment of $324.0 million for the exploration and production segment. Also includes corporate depletion, depreciation and amortization expenses of $1.4 million.
(2)  Includes $16.8 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)  Includes $49.3 million attributable to land and seismic acquisition expenditures related to the exploration and production segment and $79.4 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.
Exploration and ProductionConsolidations and EliminationsConsolidated Company
MidstreamCorporate
Six Months Ended June 30, 2019
Oil and natural gas revenues$401,226  $3,103  $—  $—  $404,329  
Midstream services revenues—  62,420  —  (36,223) 26,197  
Sales of purchased natural gas—  20,194  —  —  20,194  
Realized gain on derivatives4,435  —  —  —  4,435  
Unrealized loss on derivatives(39,562) —  —  —  (39,562) 
Expenses(1)
283,493  49,260  34,734  (36,223) 331,264  
Operating income (loss)(2)
$82,606  $36,457  $(34,734) $—  $84,329  
Total assets$3,155,577  $508,074  $87,800  $—  $3,751,451  
Capital expenditures(3)
$364,143  $71,139  $2,206  $—  $437,488  
_____________________
(1)  Includes depletion, depreciation and amortization expenses of $148.3 million and $7.5 million for the exploration and production and midstream segments, respectively. Also includes corporate depletion, depreciation and amortization expenses of $1.2 million.
(2)  Includes $15.8 million in net income attributable to non-controlling interest in subsidiaries related to the midstream segment.
(3)  Includes $31.3 million attributable to land and seismic acquisition expenditures related to the exploration and production segment and $37.9 million in capital expenditures attributable to non-controlling interest in subsidiaries related to the midstream segment.