XML 37 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Subsidiary Guarantors Consolidated Income Statement (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Condensed Income Statements, Captions [Line Items]    
Total revenues $ 371,585 $ 173,889
Total expenses 178,053 166,348
Operating (loss) income 193,532 7,541
Interest expense (19,812) (17,929)
Other (expense) income 1,320 (110)
Earnings in subsidiaries 0 0
Income (loss) before income taxes 175,040 (10,498)
Total income tax provision (benefit) 39,957 (1,013)
Net income attributable to non-controlling interest in subsidiaries (9,354) (7,462)
Net income (loss) attributable to Matador Resources Company shareholders 125,729 (16,947)
Eliminating Entries    
Condensed Income Statements, Captions [Line Items]    
Total revenues (21,421) (18,235)
Total expenses (21,421) (18,235)
Operating (loss) income 0 0
Interest expense 0 0
Other (expense) income 0 0
Earnings in subsidiaries (193,716) (6,629)
Income (loss) before income taxes (193,716) (6,629)
Total income tax provision (benefit) 0 0
Net income attributable to non-controlling interest in subsidiaries 0 0
Net income (loss) attributable to Matador Resources Company shareholders (193,716) (6,629)
Matador | Reportable Legal Entities    
Condensed Income Statements, Captions [Line Items]    
Total revenues 0 0
Total expenses 921 1,035
Operating (loss) income (921) (1,035)
Interest expense (17,375) (15,787)
Other (expense) income 0 0
Earnings in subsidiaries 183,982 (1,138)
Income (loss) before income taxes 165,686 (17,960)
Total income tax provision (benefit) 39,957 (1,013)
Net income attributable to non-controlling interest in subsidiaries 0 0
Net income (loss) attributable to Matador Resources Company shareholders 125,729 (16,947)
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Income Statements, Captions [Line Items]    
Total revenues 45,319 42,876
Total expenses 23,794 25,505
Operating (loss) income 21,525 17,371
Interest expense (2,437) (2,142)
Other (expense) income 0 0
Earnings in subsidiaries 0 0
Income (loss) before income taxes 19,088 15,229
Total income tax provision (benefit) 0 0
Net income attributable to non-controlling interest in subsidiaries (9,354) (7,462)
Net income (loss) attributable to Matador Resources Company shareholders 9,734 7,767
Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Income Statements, Captions [Line Items]    
Total revenues 347,687 149,248
Total expenses 174,759 158,043
Operating (loss) income 172,928 (8,795)
Interest expense 0 0
Other (expense) income 1,320 (110)
Earnings in subsidiaries 9,734 7,767
Income (loss) before income taxes 183,982 (1,138)
Total income tax provision (benefit) 0 0
Net income attributable to non-controlling interest in subsidiaries 0 0
Net income (loss) attributable to Matador Resources Company shareholders $ 183,982 $ (1,138)