XML 58 R47.htm IDEA: XBRL DOCUMENT v3.20.1
Subsidiary Guarantors Consolidated Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
Condensed Balance Sheet Statements, Captions [Line Items]      
Ownership percentage 100.00%    
Intercompany receivable $ 0 $ 0  
Current assets 356,635 278,492  
Net property and equipment 3,887,233 3,699,595  
Investment in subsidiaries 0 0  
Long-term assets 89,803 91,589  
Total assets 4,333,671 4,069,676 $ 3,583,298
Intercompany payable 0 0  
Current liabilities 359,898 399,772  
Senior unsecured notes payable 1,039,811 1,039,416  
Other long-term liabilities 779,582 661,036  
Total equity attributable to Matador Resources Company 1,991,349 1,833,654  
Non-controlling interest in subsidiaries 163,031 135,798  
Total liabilities and equity 4,333,671 4,069,676  
Eliminating Entries      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable (1,608,924) (1,607,350)  
Current assets 0 0  
Net property and equipment 0 0  
Investment in subsidiaries (1,686,771) (1,476,934)  
Long-term assets (10,330) (10,532)  
Total assets (3,306,025) (3,094,816)  
Intercompany payable (1,608,924) (1,607,350)  
Current liabilities (874) (909)  
Senior unsecured notes payable 0 0  
Other long-term liabilities (9,456) (9,623)  
Total equity attributable to Matador Resources Company (1,686,771) (1,476,934)  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity (3,306,025) (3,094,816)  
Matador | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 1,595,484 1,578,133  
Current assets 7,024 29  
Net property and equipment 0 0  
Investment in subsidiaries 1,516,219 1,332,237  
Long-term assets 0 0  
Total assets 3,118,727 2,910,399  
Intercompany payable 0 0  
Current liabilities 2,867 0  
Senior unsecured notes payable 1,039,811 1,039,416  
Other long-term liabilities 84,700 37,329  
Total equity attributable to Matador Resources Company 1,991,349 1,833,654  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity 3,118,727 2,910,399  
Non-Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 13,440 29,217  
Current assets 41,840 37,933  
Net property and equipment 648,361 583,899  
Investment in subsidiaries 0 0  
Long-term assets 2,855 3,072  
Total assets 706,496 654,121  
Intercompany payable 0 0  
Current liabilities 52,782 73,086  
Senior unsecured notes payable 0 0  
Other long-term liabilities 320,131 300,540  
Total equity attributable to Matador Resources Company 170,552 144,697  
Non-controlling interest in subsidiaries 163,031 135,798  
Total liabilities and equity 706,496 654,121  
Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Balance Sheet Statements, Captions [Line Items]      
Intercompany receivable 0 0  
Current assets 307,771 240,530  
Net property and equipment 3,238,872 3,115,696  
Investment in subsidiaries 170,552 144,697  
Long-term assets 97,278 99,049  
Total assets 3,814,473 3,599,972  
Intercompany payable 1,608,924 1,607,350  
Current liabilities 305,123 327,595  
Senior unsecured notes payable 0 0  
Other long-term liabilities 384,207 332,790  
Total equity attributable to Matador Resources Company 1,516,219 1,332,237  
Non-controlling interest in subsidiaries 0 0  
Total liabilities and equity $ 3,814,473 $ 3,599,972