XML 56 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Derivative Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Open Option Contracts Written [Line Items]  
Summary of contracts for oil and natural gas
The following is a summary of the Company’s open costless collar contracts for oil and natural gas at April 29, 2020.
Commodity
 
Calculation Period
 
Notional Quantity (Bbl or MMBtu)
 
Weighted Average Price Floor ($/Bbl or
$/MMBtu)
 
Weighted Average Price Ceiling ($/Bbl or
$/MMBtu)
Oil
 
04/01/2020 - 12/31/2020
 
2,311,500

 
$
47.94

 
$
66.19

Natural Gas
 
11/01/2020 - 12/31/2020
 
3,200,000

 
$
2.52

 
$
3.71

Natural Gas
 
01/01/2021 - 03/31/2021
 
4,800,000

 
$
2.52

 
$
3.71

The following is a summary of the Company’s open swap contracts for oil at April 29, 2020.
Commodity
 
Calculation Period
 
Notional Quantity (Bbl)
 
Fixed Price
($/Bbl)
Oil
 
04/01/2020 - 12/31/2020
 
7,620,000

 
$
34.93

Oil
 
01/01/2021 - 12/31/2021
 
2,040,000

 
$
35.26

The following is a summary of the Company’s open put option contracts for oil at April 29, 2020.
Commodity
 
Calculation Period
 
Notional Quantity (Bbl)
 
Fixed Price
($/Bbl)
Oil
 
04/01/2020 - 06/30/2020
 
391,500

 
$
48.15


The following is a summary of the Company’s open costless collar contracts for oil at March 31, 2020.
Commodity
 
Calculation Period
 
Notional Quantity (Bbl)
 
Weighted Average Price Floor ($/Bbl)
 
Weighted Average Price Ceiling ($/Bbl)
 
Fair Value of Asset (Liability) (thousands)
Oil
 
04/01/2020 - 12/31/2020
 
5,205,000

 
$
47.68

 
$
66.69

 
$
95,553

Total open costless collar contracts
 
 
 
 
 
 
 
$
95,553


The following is a summary of the Company’s open basis swap contracts for oil at March 31, 2020.
Commodity
 
Calculation Period
 
Notional Quantity (Bbl)
 
Fixed Price
($/Bbl)
 
Fair Value of
Asset
(Liability)
(thousands)
Oil Basis
 
04/01/2020 - 12/31/2020
 
7,335,000

 
$
0.61

 
$
23,318

Oil Basis
 
01/01/2021 - 12/31/2021
 
8,400,000

 
$
0.87

 
8,552

Oil Basis
 
01/01/2022 - 12/31/2022
 
5,520,000

 
$
0.95

 
5,127

Total open basis swap contracts
 
 
 
 
 
 
 
$
36,997


Summary of gross asset balances of derivative instruments
The following table presents the gross asset and liability fair values of the Company’s commodity price derivative financial instruments and the location of these balances in the interim unaudited condensed consolidated balance sheets as of March 31, 2020 and December 31, 2019 (in thousands).
Derivative Instruments
 
Gross
amounts
recognized
 
Gross amounts
netted in the condensed
consolidated
balance sheets
 
Net amounts presented in the condensed
consolidated
balance sheets
March 31, 2020
 
 
 
 
 
 
Current assets
 
$
321,607

 
$
(200,428
)
 
$
121,179

Other assets
 
296,261

 
(284,890
)
 
11,371

Current liabilities
 
(200,428
)
 
200,428

 

Long-term liabilities
 
(284,890
)
 
284,890

 

Total
 
$
132,550

 
$

 
$
132,550

December 31, 2019
 
 
 
 
 
 
Current assets
 
$
442,291

 
$
(442,291
)
 
$

Other assets
 
280,397

 
(280,397
)
 

Current liabilities
 
(444,188
)
 
442,291

 
(1,897
)
Long-term liabilities
 
(282,381
)
 
280,397

 
(1,984
)
Total
 
$
(3,881
)
 
$

 
$
(3,881
)

Summary of location and aggregate fair value of all derivative financial instruments recorded in the consolidated statements of operations
The following table summarizes the location and aggregate gain (loss) of all derivative financial instruments recorded in the interim unaudited condensed consolidated statements of operations for the periods presented (in thousands). These derivative financial instruments are not designated as hedging instruments.
 
 
 
 
Three Months Ended 
 March 31,
Type of Instrument
 
Location in Condensed Consolidated Statement of Operations
 
2020
 
2019
Derivative Instrument
 
 
 
 
 
 
Oil
 
Revenues: Realized gain on derivatives
 
$
10,867

 
$
3,366

Natural Gas
 
Revenues: Realized loss on derivatives
 

 
(96
)
Realized gain on derivatives
 
10,867

 
3,270

Oil
 
Revenues: Unrealized gain (loss) on derivatives
 
136,430

 
(45,444
)
Natural Gas
 
Revenues: Unrealized loss on derivatives
 

 
(275
)
Unrealized gain (loss) on derivatives
 
136,430

 
(45,719
)
Total
 
 
 
$
147,297

 
$
(42,449
)